Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-8.82% |
4.97% |
11.95% |
6.53% |
-0.01% |
-4.35% |
-7.55% |
0.74% |
2.72% |
4.99% |
EBITDA Growth |
|
-29.14% |
-12.62% |
23.21% |
11.79% |
-16.78% |
-13.89% |
-28.36% |
0.32% |
0.52% |
930.76% |
EBIT Growth |
|
-33.39% |
-13.49% |
44.11% |
11.81% |
-25.48% |
-19.34% |
-34.38% |
-1.89% |
-2.91% |
1,087.49% |
NOPAT Growth |
|
-32.37% |
-6.46% |
45.85% |
-8.00% |
-6.76% |
-39.54% |
90.36% |
-49.81% |
-6.02% |
330.83% |
Net Income Growth |
|
-7.19% |
-34.14% |
86.39% |
-1.98% |
-25.28% |
-39.14% |
85.14% |
-48.34% |
-6.47% |
289.56% |
EPS Growth |
|
-9.47% |
-33.57% |
88.16% |
-1.30% |
-22.22% |
-38.13% |
100.00% |
-47.71% |
-3.77% |
317.81% |
Operating Cash Flow Growth |
|
-9.70% |
794.26% |
-85.85% |
12.70% |
15.71% |
-38.58% |
-31.62% |
11.78% |
25.25% |
17.83% |
Free Cash Flow Firm Growth |
|
-9.10% |
750.24% |
-130.78% |
268.28% |
18.25% |
-188.87% |
-76.70% |
48.30% |
13.63% |
-27.20% |
Invested Capital Growth |
|
-3.26% |
-1.26% |
12.44% |
1.65% |
13.04% |
17.07% |
14.59% |
-16.26% |
1.69% |
5.33% |
Revenue Q/Q Growth |
|
0.78% |
-1.49% |
2.89% |
1.66% |
0.33% |
0.61% |
-1.24% |
-2.82% |
1.34% |
4.70% |
EBITDA Q/Q Growth |
|
8.04% |
-10.16% |
5.16% |
10.81% |
-15.20% |
0.69% |
-2.16% |
-6.39% |
2.10% |
1,311.11% |
EBIT Q/Q Growth |
|
17.28% |
-13.14% |
8.82% |
17.92% |
-22.90% |
0.21% |
-2.17% |
-8.14% |
1.41% |
928.99% |
NOPAT Q/Q Growth |
|
4.99% |
-8.36% |
13.40% |
18.84% |
-19.92% |
-7.03% |
153.11% |
-52.87% |
-1.96% |
1,506.11% |
Net Income Q/Q Growth |
|
15.07% |
-15.32% |
11.22% |
67.80% |
-34.80% |
-6.45% |
150.18% |
-52.39% |
-1.48% |
289.90% |
EPS Q/Q Growth |
|
13.16% |
-14.41% |
10.85% |
65.22% |
-33.04% |
-4.81% |
131.88% |
-52.10% |
0.00% |
394.44% |
Operating Cash Flow Q/Q Growth |
|
52.32% |
-11.24% |
3.83% |
-1.40% |
5.17% |
-18.08% |
-0.02% |
-9.86% |
25.14% |
-15.17% |
Free Cash Flow Firm Q/Q Growth |
|
569.86% |
-23.99% |
-130.80% |
194.32% |
-166.93% |
-627.34% |
55.86% |
-12.41% |
41.84% |
-43.24% |
Invested Capital Q/Q Growth |
|
-1.76% |
6.30% |
3.58% |
1.66% |
14.18% |
7.07% |
2.00% |
-7.70% |
0.10% |
6.06% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
58.77% |
57.54% |
55.80% |
57.86% |
57.90% |
58.87% |
58.98% |
61.11% |
62.21% |
63.37% |
EBITDA Margin |
|
8.95% |
11.52% |
13.84% |
12.57% |
11.98% |
14.40% |
15.99% |
20.64% |
20.72% |
21.18% |
Operating Margin |
|
5.75% |
8.45% |
9.79% |
8.18% |
7.94% |
9.95% |
12.31% |
16.87% |
17.83% |
18.77% |
EBIT Margin |
|
5.86% |
8.02% |
9.73% |
7.56% |
7.20% |
9.67% |
11.46% |
16.15% |
16.58% |
17.54% |
Profit (Net Income) Margin |
|
5.67% |
5.57% |
8.88% |
5.34% |
5.80% |
7.76% |
12.20% |
6.09% |
11.88% |
13.05% |
Tax Burden Percent |
|
96.61% |
88.88% |
87.82% |
81.49% |
97.21% |
83.25% |
106.42% |
37.72% |
71.63% |
74.36% |
Interest Burden Percent |
|
100.24% |
78.20% |
103.95% |
86.62% |
82.82% |
96.44% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.17% |
8.37% |
11.28% |
18.51% |
2.79% |
16.75% |
-6.42% |
62.28% |
28.37% |
25.64% |
Return on Invested Capital (ROIC) |
|
6.19% |
8.94% |
10.06% |
7.39% |
8.59% |
10.59% |
20.30% |
10.43% |
19.25% |
21.19% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.23% |
-27.38% |
15.80% |
48.08% |
23.29% |
12.45% |
22.70% |
11.21% |
22.31% |
24.07% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.02% |
-2.03% |
0.66% |
-1.68% |
-2.96% |
-3.27% |
-8.37% |
-4.08% |
-6.82% |
-7.84% |
Return on Equity (ROE) |
|
6.21% |
6.92% |
10.71% |
5.70% |
5.63% |
7.31% |
11.93% |
6.35% |
12.43% |
13.35% |
Cash Return on Invested Capital (CROIC) |
|
9.50% |
10.22% |
-1.65% |
5.75% |
-3.66% |
-5.14% |
6.70% |
28.12% |
17.57% |
16.00% |
Operating Return on Assets (OROA) |
|
3.05% |
4.74% |
5.67% |
3.92% |
3.52% |
4.72% |
5.55% |
8.33% |
9.06% |
10.09% |
Return on Assets (ROA) |
|
2.95% |
3.29% |
5.17% |
2.77% |
2.83% |
3.79% |
5.91% |
3.14% |
6.49% |
7.50% |
Return on Common Equity (ROCE) |
|
6.21% |
6.92% |
10.71% |
5.70% |
5.63% |
7.31% |
11.93% |
6.35% |
12.43% |
13.35% |
Return on Equity Simple (ROE_SIMPLE) |
|
6.02% |
6.90% |
10.52% |
5.85% |
5.67% |
7.48% |
11.75% |
6.54% |
11.94% |
13.85% |
Net Operating Profit after Tax (NOPAT) |
|
291 |
431 |
461 |
316 |
343 |
368 |
609 |
320 |
637 |
678 |
NOPAT Margin |
|
5.74% |
7.74% |
8.69% |
6.67% |
7.72% |
8.28% |
13.10% |
6.36% |
12.77% |
13.96% |
Net Nonoperating Expense Percent (NNEP) |
|
4.96% |
36.33% |
-5.74% |
-40.69% |
-14.69% |
-1.87% |
-2.40% |
-0.78% |
-3.06% |
-2.88% |
Return On Investment Capital (ROIC_SIMPLE) |
|
4.55% |
7.05% |
7.58% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
41.24% |
42.46% |
44.20% |
42.14% |
42.10% |
41.13% |
41.02% |
38.89% |
37.79% |
36.63% |
SG&A Expenses to Revenue |
|
4.84% |
4.56% |
4.71% |
5.28% |
5.75% |
5.50% |
4.97% |
4.53% |
4.51% |
4.71% |
R&D to Revenue |
|
22.68% |
20.57% |
19.54% |
21.27% |
21.56% |
21.50% |
21.59% |
19.51% |
20.31% |
20.47% |
Operating Expenses to Revenue |
|
53.01% |
49.09% |
46.01% |
49.68% |
49.96% |
48.92% |
46.67% |
44.24% |
44.38% |
44.60% |
Earnings before Interest and Taxes (EBIT) |
|
297 |
446 |
516 |
358 |
320 |
430 |
533 |
812 |
827 |
852 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
454 |
641 |
734 |
595 |
533 |
640 |
743 |
1,037 |
1,034 |
1,029 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.59 |
2.04 |
2.20 |
2.51 |
1.48 |
1.57 |
1.64 |
1.89 |
1.77 |
1.87 |
Price to Tangible Book Value (P/TBV) |
|
12.31 |
13.77 |
16.94 |
40.07 |
11.08 |
6.63 |
4.94 |
6.07 |
5.01 |
5.48 |
Price to Revenue (P/Rev) |
|
2.44 |
1.65 |
1.85 |
2.29 |
1.51 |
1.62 |
1.70 |
1.76 |
1.76 |
1.76 |
Price to Earnings (P/E) |
|
43.07 |
29.59 |
20.87 |
42.89 |
26.10 |
20.92 |
13.91 |
28.87 |
14.80 |
13.49 |
Dividend Yield |
|
2.35% |
3.06% |
2.77% |
2.40% |
3.92% |
3.53% |
3.15% |
1.70% |
1.73% |
1.81% |
Earnings Yield |
|
2.32% |
3.38% |
4.79% |
2.33% |
3.83% |
4.78% |
7.19% |
3.46% |
6.76% |
7.41% |
Enterprise Value to Invested Capital (EV/IC) |
|
2.65 |
1.98 |
2.10 |
2.51 |
1.52 |
1.69 |
1.96 |
2.49 |
2.14 |
2.21 |
Enterprise Value to Revenue (EV/Rev) |
|
2.41 |
1.70 |
1.92 |
2.29 |
1.45 |
1.43 |
1.35 |
1.38 |
1.43 |
1.49 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
26.96 |
14.77 |
13.90 |
18.19 |
12.06 |
9.93 |
8.43 |
6.71 |
6.91 |
7.05 |
Enterprise Value to EBIT (EV/EBIT) |
|
41.19 |
21.22 |
19.77 |
30.26 |
20.07 |
14.79 |
11.77 |
8.57 |
8.64 |
8.51 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
42.03 |
21.98 |
22.15 |
34.30 |
18.72 |
17.27 |
10.29 |
21.75 |
11.21 |
10.70 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
15.54 |
10.85 |
104.51 |
15.71 |
10.50 |
12.02 |
7.28 |
5.52 |
6.34 |
8.07 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
27.38 |
19.25 |
0.00 |
44.08 |
0.00 |
0.00 |
31.18 |
8.06 |
12.28 |
14.17 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.34 |
0.36 |
0.36 |
0.39 |
0.47 |
0.37 |
0.44 |
0.46 |
0.43 |
0.42 |
Long-Term Debt to Equity |
|
0.25 |
0.36 |
0.36 |
0.39 |
0.38 |
0.37 |
0.37 |
0.46 |
0.43 |
0.36 |
Financial Leverage |
|
0.01 |
0.07 |
0.04 |
-0.04 |
-0.13 |
-0.26 |
-0.37 |
-0.36 |
-0.31 |
-0.33 |
Leverage Ratio |
|
2.10 |
2.10 |
2.07 |
2.06 |
1.99 |
1.93 |
2.02 |
2.02 |
1.92 |
1.78 |
Compound Leverage Factor |
|
2.11 |
1.64 |
2.15 |
1.79 |
1.65 |
1.86 |
2.02 |
2.02 |
1.92 |
1.78 |
Debt to Total Capital |
|
25.24% |
26.46% |
26.35% |
28.10% |
31.89% |
26.75% |
30.72% |
31.34% |
30.07% |
29.75% |
Short-Term Debt to Total Capital |
|
6.24% |
0.00% |
0.00% |
0.00% |
6.32% |
0.00% |
5.03% |
0.00% |
0.00% |
4.61% |
Long-Term Debt to Total Capital |
|
19.00% |
26.46% |
26.35% |
28.10% |
25.57% |
26.75% |
25.70% |
31.34% |
30.07% |
25.15% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
74.76% |
73.54% |
73.65% |
71.90% |
68.11% |
73.25% |
69.28% |
68.66% |
69.93% |
70.25% |
Debt to EBITDA |
|
3.56 |
2.52 |
2.18 |
2.83 |
3.99 |
2.63 |
2.88 |
2.06 |
2.06 |
1.88 |
Net Debt to EBITDA |
|
-0.34 |
0.46 |
0.51 |
-0.01 |
-0.57 |
-1.34 |
-2.18 |
-1.82 |
-1.57 |
-1.26 |
Long-Term Debt to EBITDA |
|
2.68 |
2.52 |
2.18 |
2.83 |
3.20 |
2.63 |
2.41 |
2.06 |
2.06 |
1.59 |
Debt to NOPAT |
|
5.54 |
3.75 |
3.48 |
5.34 |
6.20 |
4.57 |
3.51 |
6.68 |
3.35 |
2.86 |
Net Debt to NOPAT |
|
-0.53 |
0.68 |
0.81 |
-0.02 |
-0.88 |
-2.34 |
-2.66 |
-5.89 |
-2.55 |
-1.90 |
Long-Term Debt to NOPAT |
|
4.17 |
3.75 |
3.48 |
5.34 |
4.97 |
4.57 |
2.94 |
6.68 |
3.35 |
2.41 |
Altman Z-Score |
|
1.89 |
1.71 |
1.81 |
1.82 |
1.17 |
1.48 |
1.65 |
1.63 |
1.72 |
1.71 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.46 |
1.80 |
1.74 |
1.58 |
1.51 |
2.08 |
2.49 |
2.41 |
2.29 |
1.62 |
Quick Ratio |
|
0.96 |
1.07 |
1.11 |
1.19 |
1.27 |
1.84 |
2.34 |
2.23 |
2.10 |
1.51 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
447 |
492 |
-76 |
246 |
-146 |
-179 |
201 |
863 |
582 |
512 |
Operating Cash Flow to CapEx |
|
682.34% |
547.55% |
92.86% |
689.70% |
609.56% |
482.57% |
584.19% |
832.87% |
524.73% |
427.72% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
4.06 |
-2.66 |
-11.68 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
11.38 |
11.13 |
34.57 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
9.73 |
9.30 |
27.41 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.52 |
0.59 |
0.58 |
0.52 |
0.49 |
0.49 |
0.48 |
0.52 |
0.55 |
0.58 |
Accounts Receivable Turnover |
|
4.60 |
4.90 |
4.77 |
4.84 |
4.82 |
5.44 |
5.79 |
5.27 |
5.44 |
7.04 |
Inventory Turnover |
|
2.35 |
3.01 |
5.25 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
7.41 |
8.20 |
7.74 |
6.46 |
5.58 |
4.99 |
4.71 |
4.82 |
4.79 |
5.05 |
Accounts Payable Turnover |
|
7.59 |
7.35 |
7.54 |
7.25 |
7.54 |
8.54 |
8.94 |
8.92 |
9.92 |
9.03 |
Days Sales Outstanding (DSO) |
|
79.40 |
74.50 |
76.48 |
75.48 |
75.70 |
67.09 |
63.09 |
69.20 |
67.10 |
51.83 |
Days Inventory Outstanding (DIO) |
|
155.49 |
121.41 |
69.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
48.12 |
49.63 |
48.38 |
50.37 |
48.42 |
42.75 |
40.82 |
40.94 |
36.81 |
40.40 |
Cash Conversion Cycle (CCC) |
|
186.78 |
146.28 |
97.59 |
25.11 |
27.28 |
24.35 |
22.27 |
28.25 |
30.30 |
11.43 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
4,629 |
4,785 |
4,846 |
4,310 |
4,240 |
3,751 |
3,204 |
2,796 |
3,339 |
3,283 |
Invested Capital Turnover |
|
1.08 |
1.16 |
1.16 |
1.11 |
1.11 |
1.28 |
1.55 |
1.64 |
1.51 |
1.52 |
Increase / (Decrease) in Invested Capital |
|
-156 |
-61 |
536 |
70 |
489 |
547 |
408 |
-543 |
56 |
166 |
Enterprise Value (EV) |
|
12,244 |
9,470 |
10,200 |
10,832 |
6,426 |
6,356 |
6,269 |
6,956 |
7,146 |
7,256 |
Market Capitalization |
|
12,399 |
9,178 |
9,828 |
10,839 |
6,729 |
7,216 |
7,888 |
8,841 |
8,769 |
8,547 |
Book Value per Share |
|
$14.45 |
$14.09 |
$13.79 |
$13.28 |
$13.78 |
$13.78 |
$13.97 |
$12.48 |
$13.05 |
$11.86 |
Tangible Book Value per Share |
|
$3.04 |
$2.09 |
$1.79 |
$0.83 |
$1.84 |
$3.25 |
$4.62 |
$3.89 |
$4.60 |
$4.04 |
Total Capital |
|
6,399 |
6,110 |
6,076 |
6,004 |
6,671 |
6,295 |
6,962 |
6,817 |
7,096 |
6,512 |
Total Debt |
|
1,615 |
1,617 |
1,601 |
1,687 |
2,127 |
1,684 |
2,139 |
2,136 |
2,134 |
1,937 |
Total Long-Term Debt |
|
1,216 |
1,617 |
1,601 |
1,687 |
1,706 |
1,684 |
1,789 |
2,136 |
2,134 |
1,638 |
Net Debt |
|
-155 |
293 |
371 |
-6.70 |
-303 |
-860 |
-1,619 |
-1,885 |
-1,624 |
-1,291 |
Capital Expenditures (CapEx) |
|
116 |
159 |
105 |
100 |
100 |
110 |
147 |
151 |
215 |
210 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
218 |
484 |
448 |
-158 |
-242 |
-288 |
-470 |
-586 |
-350 |
-538 |
Debt-free Net Working Capital (DFNWC) |
|
1,603 |
1,692 |
1,538 |
1,080 |
1,532 |
1,666 |
3,089 |
2,446 |
2,236 |
1,410 |
Net Working Capital (NWC) |
|
1,204 |
1,692 |
1,538 |
1,080 |
1,110 |
1,666 |
2,739 |
2,446 |
2,236 |
1,111 |
Net Nonoperating Expense (NNE) |
|
3.41 |
121 |
-10 |
63 |
85 |
23 |
42 |
14 |
45 |
44 |
Net Nonoperating Obligations (NNO) |
|
-155 |
293 |
371 |
-6.70 |
-303 |
-860 |
-1,619 |
-1,885 |
-1,624 |
-1,291 |
Total Depreciation and Amortization (D&A) |
|
157 |
195 |
218 |
237 |
212 |
210 |
211 |
226 |
207 |
177 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
4.30% |
8.70% |
8.45% |
-3.33% |
-5.45% |
-6.48% |
-10.11% |
-11.66% |
-7.00% |
-11.07% |
Debt-free Net Working Capital to Revenue |
|
31.59% |
30.40% |
29.02% |
22.81% |
34.46% |
37.47% |
66.47% |
48.66% |
44.81% |
29.03% |
Net Working Capital to Revenue |
|
23.72% |
30.40% |
29.02% |
22.81% |
24.97% |
37.47% |
58.94% |
48.66% |
44.81% |
22.86% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.88 |
$0.97 |
$1.46 |
$0.78 |
$0.78 |
$1.01 |
$1.62 |
$0.81 |
$1.55 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
327.20M |
320M |
322.10M |
324.40M |
330.40M |
343.20M |
349M |
377.70M |
381.70M |
0.00 |
Adjusted Diluted Earnings per Share |
|
$0.86 |
$0.95 |
$1.43 |
$0.76 |
$0.77 |
$0.99 |
$1.60 |
$0.80 |
$1.53 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
334.60M |
325.90M |
329.50M |
331.60M |
335.20M |
348.20M |
354.40M |
384.20M |
387.80M |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
333.19M |
321.91M |
323.96M |
322.76M |
328.17M |
330.53M |
347.92M |
343.76M |
381.98M |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
301 |
521 |
478 |
351 |
409 |
398 |
406 |
640 |
640 |
678 |
Normalized NOPAT Margin |
|
5.94% |
9.36% |
9.03% |
7.41% |
9.21% |
8.94% |
8.73% |
12.72% |
12.82% |
13.95% |
Pre Tax Income Margin |
|
5.87% |
6.27% |
10.12% |
6.55% |
5.97% |
9.32% |
11.46% |
16.15% |
16.58% |
17.54% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
5.91 |
5.82 |
28.09 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
5.21 |
6.24 |
24.06 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
4.26 |
4.00 |
20.92 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
3.56 |
4.42 |
16.90 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
100.24% |
90.52% |
57.41% |
102.53% |
102.44% |
75.39% |
43.98% |
49.12% |
25.73% |
24.66% |
Augmented Payout Ratio |
|
100.24% |
214.64% |
121.04% |
278.04% |
250.27% |
236.23% |
177.44% |
286.15% |
80.50% |
206.58% |