Go Pro

Viasat (VSAT) Financials

Viasat logo
$81.47 -0.52 (-0.63%)
As of 12:08 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Viasat

Annual Income Statements for Viasat

This table shows Viasat's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
22 24 -67 -68 -0.21 3.69 -16 1,085 -1,069 -575 -34
Consolidated Net Income / (Loss)
22 22 -68 -66 14 17 -2.48 1,091 -1,058 -531 3.93
Net Income / (Loss) Continuing Operations
22 22 -68 -66 14 -66 -102 -212 -1,047 -531 3.93
Total Pre-Tax Income
18 25 -105 -110 1.43 -78 -138 -162 -1,194 -545 105
Total Operating Income
41 36 -92 -61 38 -46 -113 -156 -890 -97 108
Total Gross Profit
433 510 474 531 700 565 706 721 1,382 1,490 1,533
Total Revenue
1,417 1,559 1,595 2,068 2,309 1,921 2,417 2,556 4,284 4,520 4,640
Operating Revenue
1,417 1,559 1,595 2,068 2,309 1,921 2,417 2,556 4,284 4,520 4,640
Total Cost of Revenue
984 1,049 1,121 1,538 1,610 1,356 1,711 1,835 2,902 3,030 3,107
Operating Cost of Revenue
984 1,049 1,121 1,538 1,610 1,356 1,711 1,835 2,902 3,030 3,107
Total Operating Expenses
392 474 566 591 661 611 819 877 2,271 1,587 1,425
Selling, General & Admin Expense
298 333 385 458 523 497 641 719 1,894 1,181 999
Research & Development Expense
77 130 168 123 130 109 149 129 151 142 165
Amortization Expense
16 11 12 9.66 7.61 5.48 29 30 227 264 261
Total Other Income / (Expense), net
-24 -11 -13 -50 -37 -32 -25 -6.20 -304 -448 -3.32
Interest Expense
26 12 4.03 50 39 33 29 27 400 522 372
Interest & Investment Income
2.23 1.01 0.96 0.15 1.65 0.44 0.50 20 96 84 206
Other Income / (Expense), net
- 0.00 -10 - 0.00 0.00 4.12 1.10 0.00 -9.98 163
Income Tax Expense
-4.17 3.62 -35 -41 -7.92 -11 -37 49 -139 -0.94 116
Other Gains / (Losses), net
- 0.00 1.98 3.00 4.47 0.56 -0.28 -0.07 6.98 13 15
Net Income / (Loss) Discontinued Operations
- - - - - 84 99 1,302 -10 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
0.03 -2.00 -0.97 1.15 14 13 13 5.94 11 44 38
Basic Earnings per Share
$0.45 $0.45 ($1.15) ($1.13) $0.00 $0.06 ($0.21) $14.29 ($9.12) ($4.48) ($0.25)
Weighted Average Basic Shares Outstanding
48.46M 52.32M 58.44M 59.94M 61.63M 66.44M 73.40M 75.92M 117.19M 128.48M 134.74M
Diluted Earnings per Share
$0.44 $0.45 ($1.15) ($1.13) $0.00 $0.06 ($0.21) $14.29 ($9.12) ($4.48) ($0.25)
Weighted Average Diluted Shares Outstanding
49.45M 53.40M 58.44M 59.94M 61.63M 66.44M 73.40M 75.92M 117.19M 128.48M 134.74M
Weighted Average Basic & Diluted Shares Outstanding
48.30M 52.80M 58.50M 59.80M 62.15M 72.53M 74.44M 76.91M 125.86M 130.32M 136.57M

Quarterly Income Statements for Viasat

This table shows Viasat's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-124 -100 -33 -138 -158 -246 -56 -61 25 59 -52
Consolidated Net Income / (Loss)
-119 -96 -22 -122 -147 -241 -48 -52 37 66 -43
Net Income / (Loss) Continuing Operations
-119 -85 -22 -122 -147 -241 -48 -52 37 66 -43
Total Pre-Tax Income
-157 -101 -23 -119 -162 -241 -45 -45 93 102 -20
Total Operating Income
-44 0.30 60 -25 21 -154 47 36 26 -0.62 47
Total Gross Profit
361 326 416 347 362 365 409 385 379 360 413
Total Revenue
1,129 1,150 1,126 1,122 1,124 1,147 1,171 1,141 1,157 1,171 1,157
Operating Revenue
1,129 1,150 1,126 1,122 1,124 1,147 1,171 1,141 1,157 1,171 1,157
Total Cost of Revenue
767 824 711 775 762 782 762 756 778 811 744
Operating Cost of Revenue
767 824 711 775 762 782 762 756 778 811 744
Total Operating Expenses
405 326 356 372 341 519 363 349 352 361 366
Selling, General & Admin Expense
272 253 251 272 238 419 263 242 241 254 255
Research & Development Expense
42 46 39 33 37 34 34 42 47 42 45
Amortization Expense
92 26 66 66 66 66 66 65 65 65 65
Total Other Income / (Expense), net
-113 -101 -83 -95 -183 -87 -92 -81 67 103 -67
Interest Expense
134 125 106 119 191 206 101 93 99 79 82
Interest & Investment Income
21 24 23 24 18 20 14 13 166 13 15
Other Income / (Expense), net
0.00 - 0.00 0.00 -9.98 - -5.16 0.00 0.11 168 -0.31
Income Tax Expense
-34 -11 1.18 5.92 -12 3.76 6.61 11 59 40 23
Other Gains / (Losses), net
2.69 3.96 2.75 3.44 3.41 3.64 3.73 4.22 3.29 4.11 0.23
Net Income / (Loss) Attributable to Noncontrolling Interest
5.05 4.36 11 16 12 5.32 8.71 9.62 13 7.16 8.95
Basic Earnings per Share
($0.99) ($1.14) ($0.26) ($1.07) ($1.23) ($1.92) ($0.43) ($0.45) $0.18 $0.45 ($0.38)
Weighted Average Basic Shares Outstanding
125.10M 117.19M 126.58M 128.38M 128.94M 128.48M 131.58M 135.12M 135.73M 134.74M 137.12M
Diluted Earnings per Share
($0.99) ($1.14) ($0.26) ($1.07) ($1.23) ($1.92) ($0.43) ($0.45) $0.18 $0.45 ($0.38)
Weighted Average Diluted Shares Outstanding
125.10M 117.19M 126.58M 128.38M 128.94M 128.48M 131.58M 135.12M 140.92M 134.74M 137.12M
Weighted Average Basic & Diluted Shares Outstanding
125.32M 125.86M 127.78M 128.39M 129.12M 130.32M 134.26M 135.26M 135.83M 136.57M 137.76M

Annual Cash Flow Statements for Viasat

This table details how cash moves in and out of Viasat's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
-10 88 -59 190 43 -8.36 15 1,069 522 -289 135
Net Cash From Operating Activities
297 411 359 328 437 727 506 368 688 908 1,590
Net Cash From Continuing Operating Activities
297 411 359 328 437 719 506 368 688 908 1,590
Net Income / (Loss) Continuing Operations
22 22 -68 -66 14 17 -2.48 1,091 -1,058 -531 3.93
Consolidated Net Income / (Loss)
22 22 -68 -66 14 17 -2.48 1,091 -1,058 -531 3.93
Depreciation Expense
193 201 210 262 280 331 407 410 868 1,036 1,039
Amortization Expense
49 45 45 56 62 66 88 91 290 324 316
Non-Cash Adjustments To Reconcile Net Income
90 101 82 96 129 124 134 -1,572 1,059 333 -52
Changes in Operating Assets and Liabilities, net
-57 42 89 -21 -48 181 -121 349 -470 -255 284
Net Cash From Investing Activities
-456 -715 -584 -489 -759 -885 -1,130 768 -1,291 -758 -759
Net Cash From Continuing Investing Activities
-456 -715 -584 -489 -759 -885 -1,130 768 -1,291 -758 -759
Purchase of Property, Plant & Equipment
-378 -515 -512 -637 -694 -827 -990 -1,164 -1,539 -1,030 -993
Acquisitions
-78 -228 -73 -52 -67 -58 -140 0.00 -343 0.00 0.00
Purchase of Investments
- - - - - - 0.00 0.00 -82 0.00 0.00
Divestitures
- - - - - 0.00 0.00 1,932 0.00 0.00 203
Sale and/or Maturity of Investments
- - - - - - 0.00 0.00 164 0.00 0.00
Other Investing Activities, net
- 0.00 - 186 2.28 - 0.00 0.00 509 272 31
Net Cash From Financing Activities
149 393 166 355 365 150 644 -66 1,124 -443 -694
Net Cash From Continuing Financing Activities
149 393 166 355 365 150 644 -66 1,124 -443 -694
Repayment of Debt
-2.62 -278 -597 -753 -64 -430 -620 -581 -620 -2,430 -810
Payment of Dividends
- - - - - 0.00 0.00 -30 0.00 0.00 -60
Issuance of Debt
351 167 753 1,110 420 400 1,266 540 1,737 1,975 176
Issuance of Common Equity
22 525 35 26 38 194 21 22 19 18 18
Other Financing Activities, net
-221 -22 -24 -29 -29 -14 -23 -16 -12 -5.51 -18
Effect of Exchange Rate Changes
0.05 -1.07 1.43 -2.49 -0.71 0.01 -4.92 -0.84 0.28 3.83 -1.69
Cash Interest Paid
22 10 3.72 35 28 24 15 11 229 390 327
Cash Income Taxes Paid
1.38 1.47 4.02 1.76 11 6.67 17 16 201 196 81

Quarterly Cash Flow Statements for Viasat

This table details how cash moves in and out of Viasat's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-348 280 -89 1,718 -1,973 56 -435 53 116 401 -11
Net Cash From Operating Activities
134 232 151 239 219 298 258 282 727 322 261
Net Cash From Continuing Operating Activities
134 232 151 239 219 298 258 282 727 322 261
Net Income / (Loss) Continuing Operations
-119 -96 -22 -122 -147 -241 -48 -52 37 66 -43
Consolidated Net Income / (Loss)
-119 -96 -22 -122 -147 -241 -48 -52 37 66 -43
Depreciation Expense
229 270 250 273 257 257 258 253 261 267 234
Amortization Expense
107 43 81 82 81 80 84 74 79 80 80
Non-Cash Adjustments To Reconcile Net Income
44 135 39 44 133 117 22 29 39 -142 28
Changes in Operating Assets and Liabilities, net
-128 -120 -197 -38 -105 85 -57 -21 311 52 -39
Net Cash From Investing Activities
-451 161 -222 -111 -193 -233 -176 -214 -274 -95 -219
Net Cash From Continuing Investing Activities
-451 161 -222 -111 -193 -233 -176 -214 -274 -95 -219
Purchase of Property, Plant & Equipment
-421 -378 -301 -229 -253 -248 -198 -214 -283 -298 -219
Other Investing Activities, net
- - 80 118 60 -6.08 22 - 8.71 - 0.00
Net Cash From Financing Activities
-32 -112 -22 1,591 -2,005 -6.70 -514 -20 -334 173 -50
Net Cash From Continuing Financing Activities
-32 -112 -22 1,591 -2,005 -6.70 -514 -20 -334 173 -50
Repayment of Debt
-24 -522 -21 -392 -2,002 -15 -463 -12 -326 -9.18 -26
Payment of Dividends
- - 0.00 - - - -46 -14 - - 0.00
Issuance of Common Equity
- 9.16 - 9.66 - 8.36 0.00 - 0.75 9.58 4.05
Other Financing Activities, net
-8.66 -0.49 -1.42 -0.98 -2.81 -0.30 -4.67 -1.96 -8.52 -3.19 -29
Effect of Exchange Rate Changes
2.13 -1.12 3.44 -1.67 4.71 -2.65 - - - - -2.40

Annual Balance Sheets for Viasat

This table presents Viasat's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
2,397 2,955 3,414 3,915 4,884 5,349 6,389 7,730 16,329 15,449 15,227
Total Current Assets
522 615 613 887 1,046 991 1,159 2,245 3,479 2,888 3,124
Cash & Equivalents
42 130 71 262 304 296 310 1,349 1,901 1,612 1,747
Accounts Receivable
287 264 268 300 331 239 312 420 678 700 753
Inventories, net
145 163 196 235 294 337 198 269 318 294 281
Prepaid Expenses
48 58 77 91 116 120 141 177 582 282 343
Plant, Property, & Equipment, net
1,385 1,649 1,962 2,125 2,587 3,050 3,705 4,378 7,557 7,406 7,273
Total Noncurrent Assets
491 691 839 903 1,251 1,308 1,525 1,108 5,293 5,155 4,830
Goodwill
117 120 121 122 121 122 169 159 1,622 1,622 1,625
Intangible Assets
34 42 32 22 14 9.57 236 201 2,544 2,271 1,997
Other Noncurrent Operating Assets
340 529 686 759 1,116 1,176 1,043 748 1,127 1,262 1,208
Total Liabilities & Shareholders' Equity
2,397 2,955 3,414 3,915 4,884 5,349 6,389 7,730 16,329 15,449 15,227
Total Liabilities
1,263 1,217 1,566 1,999 2,834 2,962 3,707 3,870 11,257 10,804 10,497
Total Current Liabilities
280 326 466 485 605 708 770 957 1,296 1,677 1,297
Short-Term Debt
- 0.29 45 20 30 30 35 38 58 504 58
Accounts Payable
96 100 157 157 184 145 201 272 287 264 288
Accrued Expenses
184 225 264 308 391 533 483 647 951 909 951
Total Noncurrent Liabilities
983 891 1,100 1,514 2,229 2,254 2,936 2,913 9,961 9,128 9,200
Long-Term Debt
983 891 1,100 1,514 1,822 1,803 2,451 2,422 7,129 6,532 6,391
Other Noncurrent Operating Liabilities
- - - - 407 451 469 492 2,832 2,595 2,809
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,134 1,738 1,848 1,916 2,050 2,387 2,683 3,861 5,073 4,645 4,729
Total Preferred & Common Equity
1,129 1,735 1,837 1,908 2,028 2,351 2,634 3,824 5,025 4,554 4,660
Total Common Equity
1,129 1,735 1,837 1,908 2,028 2,351 2,634 3,824 5,025 4,554 4,660
Common Stock
855 1,440 1,536 1,657 1,788 2,093 2,422 2,541 4,797 4,926 5,045
Retained Earnings
274 297 286 246 245 249 234 1,318 249 -326 -360
Accumulated Other Comprehensive Income / (Loss)
0.01 -2.50 16 5.34 -6.05 9.80 -22 -35 -21 -47 -25
Noncontrolling Interest
5.32 3.31 11 8.33 22 36 49 36 47 91 69

Quarterly Balance Sheets for Viasat

This table presents Viasat's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027
Period end date 12/31/2022 6/30/2023 9/30/2023 12/31/2023 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025 6/30/2026
Total Assets
6,802 17,898 17,072 16,651 16,088 17,755 15,600 14,896 14,756 14,911 15,112
Total Current Assets
1,252 3,426 4,059 3,736 3,327 5,061 2,842 2,456 2,435 2,649 3,105
Cash & Equivalents
182 1,959 1,962 1,621 1,812 3,530 1,556 1,177 1,230 1,346 1,736
Accounts Receivable
369 631 664 676 695 717 649 686 683 749 744
Inventories, net
261 336 346 354 330 327 320 284 279 287 294
Prepaid Expenses
157 334 1,080 1,056 491 487 316 308 244 266 331
Plant, Property, & Equipment, net
4,198 9,163 7,708 7,374 7,532 7,486 7,556 7,339 7,285 7,299 7,249
Total Noncurrent Assets
1,352 5,308 5,305 5,540 5,229 5,208 5,203 5,101 5,035 4,963 4,758
Goodwill
166 1,592 1,376 1,614 1,621 1,624 1,620 1,626 1,626 1,626 1,625
Intangible Assets
207 2,546 2,772 2,774 2,475 2,411 2,338 2,192 2,127 2,062 1,932
Other Noncurrent Operating Assets
978 1,170 1,157 1,153 1,132 1,173 1,245 1,283 1,282 1,275 1,201
Total Liabilities & Shareholders' Equity
6,802 17,898 17,072 16,651 16,088 17,755 15,600 14,896 14,756 14,911 15,112
Total Liabilities
4,180 11,922 11,844 11,505 11,000 12,746 10,754 10,294 10,183 10,281 10,394
Total Current Liabilities
851 1,471 1,549 1,377 1,080 3,524 1,580 1,161 1,172 1,246 1,853
Short-Term Debt
41 60 63 63 58 2,378 507 52 50 37 662
Accounts Payable
300 378 389 315 231 247 219 242 309 309 289
Accrued Expenses
446 1,034 1,098 999 791 899 855 867 814 900 903
Total Noncurrent Liabilities
3,329 10,450 10,295 10,128 9,920 9,222 9,174 9,132 9,011 9,035 8,541
Long-Term Debt
2,899 7,218 7,228 7,223 7,129 6,405 6,536 6,533 6,535 6,244 5,780
Other Noncurrent Operating Liabilities
429 3,232 3,067 2,906 2,792 2,817 2,638 2,600 2,476 2,791 2,760
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,622 5,976 5,228 5,146 5,088 5,009 4,846 4,602 4,573 4,631 4,718
Total Preferred & Common Equity
2,589 5,940 5,190 5,103 5,029 4,935 4,761 4,562 4,524 4,569 4,640
Total Common Equity
2,589 5,940 5,190 5,103 5,029 4,935 4,761 4,562 4,524 4,569 4,640
Common Stock
2,506 4,718 4,753 4,768 4,845 4,879 4,899 4,966 4,994 5,014 5,076
Retained Earnings
121 1,241 474 350 217 79 -79 -382 -443 -418 -411
Accumulated Other Comprehensive Income / (Loss)
-39 -20 -37 -15 -32 -22 -59 -22 -27 -26 -24
Noncontrolling Interest
33 36 38 43 58 74 86 40 49 62 78

Annual Metrics And Ratios for Viasat

This table displays calculated financial ratios and metrics derived from Viasat's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 135,831,401.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 135,831,401.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.25
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.52% 10.01% 2.26% 29.70% 11.65% -16.82% 25.84% 5.75% 67.59% 5.50% 2.67%
EBITDA Growth
-7.02% -0.29% -45.73% 68.35% 47.52% -7.74% 10.05% -10.59% -22.52% 368.16% 29.70%
EBIT Growth
-50.54% -11.33% -380.87% 40.80% 163.38% -219.60% -137.25% -42.04% -474.59% 87.92% 352.32%
NOPAT Growth
-17.61% -38.54% -306.41% 34.24% 692.40% -112.80% -146.21% -37.84% -470.55% 89.04% 82.73%
Net Income Growth
-45.43% -0.01% -413.66% 2.65% 120.78% 23.80% -114.52% 44,028.63% -196.99% 49.80% 100.74%
EPS Growth
-47.62% 2.27% -355.56% 1.74% 100.00% 0.00% -450.00% 6,904.76% -163.82% 50.88% 94.42%
Operating Cash Flow Growth
-15.04% 38.51% -12.80% -8.67% 33.39% 66.44% -30.47% -27.25% 87.08% 31.97% 75.06%
Free Cash Flow Firm Growth
5.84% -110.62% -23.90% 36.52% 48.91% -127.62% -124.30% 50.55% -1,415.64% 103.67% 181.92%
Invested Capital Growth
12.92% 20.44% 16.89% 9.12% 12.84% 9.09% 18.52% 6.22% 109.67% -2.80% -6.33%
Revenue Q/Q Growth
0.51% 2.93% 1.48% 0.00% 0.00% -32.37% 11.91% 6.15% 12.74% -0.06% 0.52%
EBITDA Q/Q Growth
-3.51% -0.78% -20.37% 72.22% -10.20% -16.87% 5.39% 1.33% 2,850.39% -10.01% 25.54%
EBIT Q/Q Growth
-22.86% -11.67% -81.37% 61.53% -56.45% -206.32% -1.11% 2.27% 7.58% -289.85% 641.34%
NOPAT Q/Q Growth
14.29% -16.05% -63.28% 61.53% 307.01% -190.11% -1.07% 2.25% 7.58% -272.23% 62.62%
Net Income Q/Q Growth
-12.28% -0.63% -53.39% 27.24% -3.26% 127.35% -107.38% 934.70% -544.96% -37.49% 101.30%
EPS Q/Q Growth
-13.73% 4.65% -61.97% 45.41% -100.00% 300.00% -167.74% 864.17% -217.07% -21.08% 90.46%
Operating Cash Flow Q/Q Growth
-0.21% 5.43% -5.92% 12.68% 7.55% 3.75% -9.09% -15.80% 35.88% 7.90% 1.52%
Free Cash Flow Firm Q/Q Growth
20.08% -51.62% 8.64% 28.27% 66.66% -120.01% 10.41% 31.76% 4.00% -54.45% -14.95%
Invested Capital Q/Q Growth
2.57% 7.75% 3.86% 1.75% -1.94% 1.47% -0.80% -4.27% -3.91% -2.55% -1.40%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
30.55% 32.73% 29.71% 25.65% 30.29% 29.42% 29.20% 28.22% 32.25% 32.97% 33.04%
EBITDA Margin
19.98% 18.11% 9.61% 12.47% 16.48% 18.28% 15.99% 13.52% 6.25% 27.73% 35.03%
Operating Margin
2.90% 2.34% -5.78% -2.93% 1.66% -2.39% -4.68% -6.10% -20.77% -2.16% 2.33%
EBIT Margin
2.90% 2.34% -6.42% -2.93% 1.66% -2.39% -4.51% -6.06% -20.77% -2.38% 5.84%
Profit (Net Income) Margin
1.54% 1.40% -4.28% -3.21% 0.60% 0.89% -0.10% 42.67% -24.70% -11.75% 0.08%
Tax Burden Percent
123.71% 85.75% 64.73% 60.16% 967.30% -21.87% 1.80% -672.66% 88.61% 97.40% 3.75%
Interest Burden Percent
42.80% 69.62% 102.99% 182.25% 3.72% 170.17% 126.50% 104.71% 134.18% 507.46% 38.65%
Effective Tax Rate
-23.71% 14.25% 0.00% 0.00% -554.27% 0.00% 0.00% 0.00% 0.00% 0.00% 110.90%
Return on Invested Capital (ROIC)
2.60% 1.37% -2.38% -1.39% 7.41% -0.86% -1.85% -2.28% -8.14% -0.67% -0.12%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.75% 0.25% -2.79% -3.44% -9.44% 2.34% 2.53% 76.44% -21.81% -9.31% 0.19%
Return on Net Nonoperating Assets (RNNOA)
-0.60% 0.15% -1.43% -2.14% -6.71% 1.63% 1.75% 35.62% -15.54% -10.26% 0.20%
Return on Equity (ROE)
2.00% 1.52% -3.81% -3.53% 0.70% 0.77% -0.10% 33.34% -23.69% -10.93% 0.08%
Cash Return on Invested Capital (CROIC)
-9.53% -17.17% -17.96% -10.11% -4.65% -9.55% -18.80% -8.31% -78.97% 2.17% 6.42%
Operating Return on Assets (OROA)
1.81% 1.36% -3.22% -1.65% 0.87% -0.90% -1.86% -2.19% -7.40% -0.68% 1.77%
Return on Assets (ROA)
0.96% 0.81% -2.14% -1.81% 0.31% 0.33% -0.04% 15.45% -8.79% -3.34% 0.03%
Return on Common Equity (ROCE)
1.99% 1.51% -3.79% -3.51% 0.69% 0.76% -0.10% 32.91% -23.46% -10.78% 0.08%
Return on Equity Simple (ROE_SIMPLE)
1.93% 1.25% -3.72% -3.48% 0.68% 0.73% -0.09% 28.52% -21.05% -11.66% 0.00%
Net Operating Profit after Tax (NOPAT)
51 31 -65 -42 251 -32 -79 -109 -623 -68 -12
NOPAT Margin
3.59% 2.00% -4.05% -2.05% 10.89% -1.67% -3.28% -4.27% -14.54% -1.51% -0.25%
Net Nonoperating Expense Percent (NNEP)
3.35% 1.12% 0.41% 2.05% 16.85% -3.19% -4.38% -78.72% 13.67% 8.64% -0.31%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -1.73% -5.08% -0.58% -0.11%
Cost of Revenue to Revenue
69.45% 67.27% 70.29% 74.35% 69.71% 70.58% 70.80% 71.78% 67.75% 67.03% 66.96%
SG&A Expenses to Revenue
21.05% 21.39% 24.17% 22.17% 22.65% 25.88% 26.51% 28.11% 44.21% 26.13% 21.54%
R&D to Revenue
5.45% 8.31% 10.56% 5.95% 5.65% 5.65% 6.18% 5.04% 3.52% 3.15% 3.55%
Operating Expenses to Revenue
27.65% 30.39% 35.49% 28.58% 28.63% 31.82% 33.88% 34.32% 53.03% 35.12% 30.71%
Earnings before Interest and Taxes (EBIT)
41 36 -102 -61 38 -46 -109 -155 -890 -107 271
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
283 282 153 258 381 351 386 346 268 1,253 1,626
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.18 2.12 2.11 2.46 1.10 1.40 1.38 0.68 0.45 0.30 1.33
Price to Tangible Book Value (P/TBV)
3.67 2.34 2.30 2.66 1.18 1.48 1.63 0.75 2.64 2.04 5.99
Price to Revenue (P/Rev)
2.53 2.36 2.43 2.27 0.97 1.71 1.50 1.01 0.53 0.30 1.34
Price to Earnings (P/E)
165.17 154.64 0.00 0.00 0.00 892.18 0.00 2.38 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.61% 0.65% 0.00% 0.00% 0.00% 0.11% 0.00% 41.97% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.19 1.78 1.70 1.87 1.06 1.24 1.26 0.75 0.73 0.68 1.17
Enterprise Value to Revenue (EV/Rev)
3.20 2.85 3.11 2.89 1.65 2.53 2.42 1.45 1.77 1.52 2.37
Enterprise Value to EBITDA (EV/EBITDA)
16.02 15.72 32.33 23.13 9.99 13.86 15.15 10.71 28.39 5.47 6.76
Enterprise Value to EBIT (EV/EBIT)
110.34 121.78 0.00 0.00 98.94 0.00 0.00 0.00 0.00 0.00 40.54
Enterprise Value to NOPAT (EV/NOPAT)
89.19 142.02 0.00 0.00 15.12 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
15.28 10.80 13.81 18.22 8.70 6.69 11.58 10.06 11.04 7.55 6.91
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.91 17.57
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.87 0.51 0.62 0.80 0.90 0.77 0.93 0.64 1.42 1.51 1.36
Long-Term Debt to Equity
0.87 0.51 0.60 0.79 0.89 0.76 0.91 0.63 1.41 1.41 1.35
Financial Leverage
0.80 0.59 0.51 0.62 0.71 0.70 0.69 0.47 0.71 1.10 1.08
Leverage Ratio
2.09 1.86 1.78 1.95 2.22 2.31 2.32 2.16 2.69 3.27 3.27
Compound Leverage Factor
0.90 1.30 1.83 3.55 0.08 3.92 2.93 2.26 3.61 16.60 1.26
Debt to Total Capital
46.42% 33.90% 38.25% 44.46% 47.45% 43.44% 48.10% 38.92% 58.62% 60.24% 57.69%
Short-Term Debt to Total Capital
0.00% 0.01% 1.51% 0.58% 0.76% 0.72% 0.68% 0.60% 0.47% 4.31% 0.52%
Long-Term Debt to Total Capital
46.42% 33.89% 36.74% 43.88% 46.69% 42.71% 47.42% 38.31% 58.15% 55.92% 57.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.25% 0.13% 0.36% 0.24% 0.57% 0.85% 0.94% 0.57% 0.38% 0.78% 0.62%
Common Equity to Total Capital
53.33% 65.97% 61.38% 55.30% 51.97% 55.72% 50.96% 60.51% 40.99% 38.99% 41.69%
Debt to EBITDA
3.47 3.16 7.47 5.94 4.86 5.22 6.43 7.12 26.85 5.61 3.97
Net Debt to EBITDA
3.32 2.70 7.01 4.93 4.07 4.38 5.63 3.13 19.75 4.33 2.89
Long-Term Debt to EBITDA
3.47 3.16 7.18 5.87 4.79 5.13 6.34 7.01 26.63 5.21 3.93
Debt to NOPAT
19.32 28.52 -17.74 -36.14 7.37 -56.99 -31.39 -22.53 -11.54 -103.11 -547.22
Net Debt to NOPAT
18.49 24.35 -16.64 -29.98 6.15 -47.79 -27.47 -9.89 -8.49 -79.49 -398.99
Long-Term Debt to NOPAT
19.32 28.51 -17.04 -35.67 7.25 -56.04 -30.95 -22.18 -11.45 -95.73 -542.32
Altman Z-Score
2.63 2.64 2.02 2.09 1.15 1.13 1.03 1.10 0.39 0.41 0.83
Noncontrolling Interest Sharing Ratio
0.48% 0.30% 0.39% 0.51% 0.77% 1.31% 1.67% 1.30% 0.93% 1.42% 1.70%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.86 1.89 1.31 1.83 1.73 1.40 1.51 2.35 2.68 1.72 2.41
Quick Ratio
1.17 1.21 0.73 1.16 1.05 0.75 0.81 1.85 1.99 1.38 1.93
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-187 -393 -487 -309 -158 -359 -806 -399 -6,041 222 626
Operating Cash Flow to CapEx
78.58% 84.43% 70.10% 52.59% 62.96% 87.91% 51.06% 31.59% 44.71% 88.16% 160.15%
Free Cash Flow to Firm to Interest Expense
-7.24 -32.51 -120.89 -6.18 -4.09 -10.99 -27.42 -14.87 -15.09 0.43 1.68
Operating Cash Flow to Interest Expense
11.53 34.04 89.08 6.55 11.31 22.25 17.20 13.72 1.72 1.74 4.27
Operating Cash Flow Less CapEx to Interest Expense
-3.14 -6.28 -38.00 -5.90 -6.65 -3.06 -16.49 -29.71 -2.13 -0.23 1.60
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.62 0.58 0.50 0.56 0.52 0.38 0.41 0.36 0.36 0.28 0.30
Accounts Receivable Turnover
5.13 5.67 6.00 7.28 7.32 6.75 8.78 6.98 7.80 6.56 6.39
Inventory Turnover
7.20 6.80 6.24 7.14 6.09 4.30 6.40 7.87 9.90 9.90 10.80
Fixed Asset Turnover
1.11 1.03 0.88 1.01 0.98 0.68 0.72 0.63 0.72 0.60 0.63
Accounts Payable Turnover
11.41 10.71 8.70 9.77 9.44 8.25 9.90 7.77 10.39 10.99 11.25
Days Sales Outstanding (DSO)
71.21 64.42 60.82 50.12 49.87 54.09 41.59 52.27 46.78 55.63 57.15
Days Inventory Outstanding (DIO)
50.71 53.65 58.54 51.13 59.97 84.96 57.01 46.39 36.88 36.86 33.78
Days Payable Outstanding (DPO)
32.00 34.09 41.97 37.36 38.65 44.25 36.88 46.97 35.14 33.22 32.45
Cash Conversion Cycle (CCC)
89.93 83.99 77.38 63.89 71.19 94.80 61.72 51.69 48.53 59.27 58.48
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,075 2,499 2,922 3,188 3,597 3,924 4,651 4,941 10,359 10,069 9,431
Invested Capital Turnover
0.72 0.68 0.59 0.68 0.68 0.51 0.56 0.53 0.56 0.44 0.48
Increase / (Decrease) in Invested Capital
237 424 422 267 409 327 727 289 5,418 -290 -638
Enterprise Value (EV)
4,537 4,440 4,954 5,968 3,801 4,866 5,855 3,701 7,600 6,860 10,992
Market Capitalization
3,591 3,675 3,870 4,687 2,232 3,293 3,630 2,584 2,267 1,345 6,221
Book Value per Share
$23.10 $30.12 $31.20 $31.54 $32.64 $34.33 $35.40 $50.07 $40.10 $35.27 $34.31
Tangible Book Value per Share
$20.02 $27.32 $28.60 $29.16 $30.46 $32.40 $29.96 $45.36 $6.86 $5.12 $7.64
Total Capital
2,117 2,629 2,993 3,450 3,902 4,220 5,169 6,320 12,260 11,681 11,178
Total Debt
983 891 1,145 1,534 1,851 1,833 2,486 2,459 7,187 7,036 6,449
Total Long-Term Debt
983 891 1,100 1,514 1,822 1,803 2,451 2,422 7,129 6,532 6,391
Net Debt
941 761 1,073 1,272 1,547 1,537 2,176 1,080 5,286 5,424 4,702
Capital Expenditures (CapEx)
378 487 512 623 694 827 990 1,164 1,539 1,030 993
Debt-free, Cash-free Net Working Capital (DFCFNWC)
199 160 120 160 167 17 114 -54 340 103 138
Debt-free Net Working Capital (DFNWC)
242 290 191 422 471 313 424 1,326 2,241 1,715 1,885
Net Working Capital (NWC)
242 289 146 402 441 283 389 1,288 2,183 1,211 1,827
Net Nonoperating Expense (NNE)
29 9.50 3.74 24 238 -49 -77 -1,200 435 463 -16
Net Nonoperating Obligations (NNO)
941 761 1,073 1,272 1,547 1,537 1,969 1,080 5,286 5,424 4,702
Total Depreciation and Amortization (D&A)
242 246 256 319 342 397 495 500 1,158 1,361 1,354
Debt-free, Cash-free Net Working Capital to Revenue
14.07% 10.23% 7.52% 7.73% 7.21% 0.90% 4.70% -2.10% 7.94% 2.28% 2.97%
Debt-free Net Working Capital to Revenue
17.04% 18.57% 12.00% 20.39% 20.39% 16.31% 17.54% 51.86% 52.32% 37.95% 40.62%
Net Working Capital to Revenue
17.04% 18.56% 9.16% 19.42% 19.10% 14.72% 16.10% 50.38% 50.96% 26.80% 39.37%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.45 $0.45 ($1.15) ($1.13) $0.00 $0.06 ($0.21) $14.29 ($9.12) ($4.48) ($0.25)
Adjusted Weighted Average Basic Shares Outstanding
48.46M 52.32M 58.44M 59.94M 61.63M 66.44M 73.40M 75.92M 117.19M 128.48M 134.74M
Adjusted Diluted Earnings per Share
$0.44 $0.45 ($1.15) ($1.13) $0.00 $0.06 ($0.21) $14.29 ($9.12) ($4.48) ($0.25)
Adjusted Weighted Average Diluted Shares Outstanding
49.45M 53.40M 58.44M 59.94M 61.63M 67.02M 73.40M 75.92M 117.19M 128.48M 134.74M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 ($1.13) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
48.94M 57.63M 58.91M 60.60M 62.15M 72.53M 74.44M 76.91M 125.86M 130.32M 136.57M
Normalized Net Operating Profit after Tax (NOPAT)
29 31 -65 -42 27 -32 -79 -109 -623 -68 76
Normalized NOPAT Margin
2.03% 2.00% -4.05% -2.05% 1.16% -1.67% -3.28% -4.27% -14.54% -1.51% 1.63%
Pre Tax Income Margin
1.24% 1.63% -6.61% -5.34% 0.06% -4.07% -5.71% -6.34% -27.87% -12.07% 2.26%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.60 3.02 -25.44 -1.21 0.99 -1.41 -3.71 -5.78 -2.22 -0.21 0.73
NOPAT to Interest Expense
1.98 2.59 -16.03 -0.85 6.51 -0.98 -2.69 -4.07 -1.56 -0.13 -0.03
EBIT Less CapEx to Interest Expense
-13.08 -37.30 -152.52 -13.67 -16.97 -26.71 -37.40 -49.21 -6.07 -2.18 -1.94
NOPAT Less CapEx to Interest Expense
-12.70 -37.73 -143.11 -13.30 -11.45 -26.29 -36.39 -47.50 -5.40 -2.11 -2.70
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.75% 0.00% 0.00% 1,520.50%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.75% 0.00% 0.00% 1,520.50%

Quarterly Metrics And Ratios for Viasat

This table displays calculated financial ratios and metrics derived from Viasat's official financial filings.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 135,831,401.00 136,568,953.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 135,831,401.00 136,568,953.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.43 -0.38
Growth Metrics
- - - - - - - - - - -
Revenue Growth
73.24% 72.65% 44.46% -8.42% -0.42% -0.25% 3.96% 1.66% 2.96% 2.11% -1.24%
EBITDA Growth
212.45% 477.16% 193.80% 169.40% -13.77% -41.38% -1.99% 9.72% 4.94% 180.32% -5.78%
EBIT Growth
-40.26% 100.41% 243.88% 96.54% -94.32% -52,230.51% -30.51% 244.97% 134.35% 208.88% 13.24%
NOPAT Growth
-40.26% 100.41% 243.88% 96.93% 148.38% -52,230.51% -21.87% 244.97% -34.87% 99.65% 1.36%
Net Income Growth
-195.24% -107.99% 71.80% 84.09% -23.09% -151.01% -120.06% 57.45% 125.52% 127.41% 10.33%
EPS Growth
-80.00% -107.23% 68.67% 82.63% -24.24% -68.42% -65.38% 57.94% 114.63% 123.44% 11.63%
Operating Cash Flow Growth
49.27% 361.67% 45.75% 9.23% 64.31% 28.65% 71.06% 18.00% 231.22% 7.99% 0.81%
Free Cash Flow Firm Growth
-1,043.01% -1,492.14% 111.68% 104.38% 108.19% 103.37% -31.18% 33.51% 67.99% 249.04% 27.16%
Invested Capital Growth
108.87% 109.67% -5.97% -2.72% -4.15% -2.80% -4.33% -3.27% -7.43% -6.33% -5.84%
Revenue Q/Q Growth
-7.91% 1.90% -2.05% -0.37% 0.13% 2.07% 2.09% -2.58% 1.42% 1.23% -1.26%
EBITDA Q/Q Growth
162.16% 6.88% 24.96% -16.41% -22.76% -27.34% 108.93% -5.51% 1.16% 40.36% -29.77%
EBIT Q/Q Growth
94.54% 100.67% 20,149.15% -146.67% -206.13% -80.20% 126.99% -13.81% -26.16% 533.85% -71.93%
NOPAT Q/Q Growth
94.54% 100.67% 20,149.15% -141.31% 186.10% -823.76% 130.35% -23.35% -61.31% -103.91% 8,844.82%
Net Income Q/Q Growth
84.41% 19.64% 77.39% -461.61% -20.62% -63.87% 80.18% -8.60% 172.35% 75.97% -164.86%
EPS Q/Q Growth
83.93% -15.15% 77.19% -311.54% -14.95% -56.10% 77.60% -4.65% 140.00% 150.00% -184.44%
Operating Cash Flow Q/Q Growth
-39.00% 73.68% -34.87% 58.30% -8.25% 35.99% -13.40% 9.20% 157.54% -55.66% -19.16%
Free Cash Flow Firm Q/Q Growth
8.38% 4.10% 113.04% -61.77% 71.29% -60.53% 166.28% -25.84% 115.54% -17.99% -2.99%
Invested Capital Q/Q Growth
2.18% -3.91% 1.00% -1.91% 0.68% -2.55% -0.59% -0.82% -3.65% -1.40% -0.07%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
32.01% 28.38% 36.90% 30.94% 32.20% 31.85% 34.96% 33.74% 32.74% 30.75% 35.70%
EBITDA Margin
25.94% 27.20% 34.71% 29.12% 22.46% 15.99% 32.72% 31.73% 31.66% 43.89% 31.22%
Operating Margin
-3.89% 0.03% 5.30% -2.20% 1.89% -13.41% 3.99% 3.14% 2.27% -0.05% 4.09%
EBIT Margin
-3.89% 0.03% 5.30% -2.48% -7.59% -13.41% 3.54% 3.14% 2.28% 14.30% 4.06%
Profit (Net Income) Margin
-10.58% -8.34% -1.93% -10.85% -13.07% -20.99% -4.08% -4.54% 3.24% 5.63% -3.70%
Tax Burden Percent
76.24% 95.14% 93.28% 102.07% 90.62% 100.05% 106.42% 114.69% 40.37% 64.72% 214.93%
Interest Burden Percent
356.42% -34,172.20% -38.92% 428.01% 189.95% 156.46% -108.04% -126.31% 351.61% 60.89% -42.36%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 63.17% 39.31% 0.00%
Return on Invested Capital (ROIC)
-1.30% 0.01% 1.59% -0.67% 0.57% -4.15% 1.24% 1.00% 0.39% -0.02% 1.36%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.47% -3.01% 0.39% -2.65% -2.34% -6.64% -0.25% -0.45% 0.92% 1.30% -0.14%
Return on Net Nonoperating Assets (RNNOA)
-3.65% -2.14% 0.37% -2.73% -2.61% -7.32% -0.28% -0.50% 1.01% 1.40% -0.15%
Return on Equity (ROE)
-4.95% -2.13% 1.96% -3.40% -2.04% -11.47% 0.97% 0.50% 1.40% 1.38% 1.21%
Cash Return on Invested Capital (CROIC)
-78.95% -78.97% 1.04% 2.70% 4.62% 2.17% 3.67% 2.98% 7.40% 6.42% 5.99%
Operating Return on Assets (OROA)
-1.26% 0.01% 1.45% -0.65% -2.13% -3.81% 1.04% 0.88% 0.69% 4.32% 1.25%
Return on Assets (ROA)
-3.43% -2.97% -0.52% -2.82% -3.67% -5.97% -1.20% -1.28% 0.98% 1.70% -1.14%
Return on Common Equity (ROCE)
-4.90% -2.11% 1.94% -3.37% -2.01% -11.31% 0.96% 0.49% 1.38% 1.36% 1.20%
Return on Equity Simple (ROE_SIMPLE)
4.66% 0.00% -19.94% -7.27% -8.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-31 0.21 42 -17 15 -108 33 25 9.69 -0.38 33
NOPAT Margin
-2.72% 0.02% 3.71% -1.54% 1.32% -9.38% 2.79% 2.20% 0.84% -0.03% 2.86%
Net Nonoperating Expense Percent (NNEP)
2.17% 3.02% 1.21% 1.98% 2.91% 2.49% 1.49% 1.45% -0.53% -1.31% 1.50%
Return On Investment Capital (ROIC_SIMPLE)
-0.25% - - - 0.13% -0.92% 0.29% 0.22% 0.09% 0.00% 0.30%
Cost of Revenue to Revenue
67.99% 71.62% 63.10% 69.06% 67.80% 68.15% 65.04% 66.26% 67.26% 69.25% 64.30%
SG&A Expenses to Revenue
24.08% 22.03% 22.29% 24.28% 21.18% 36.57% 22.44% 21.19% 20.80% 21.70% 22.05%
R&D to Revenue
3.70% 4.04% 3.42% 2.98% 3.27% 2.94% 2.92% 3.70% 4.06% 3.55% 3.93%
Operating Expenses to Revenue
35.90% 28.36% 31.59% 33.14% 30.31% 45.25% 30.98% 30.60% 30.46% 30.80% 31.61%
Earnings before Interest and Taxes (EBIT)
-44 0.30 60 -28 -85 -154 42 36 26 167 47
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
293 313 391 327 252 183 383 362 366 514 361
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.68 0.45 0.32 0.31 0.23 0.30 0.42 0.87 1.02 1.33 2.64
Price to Tangible Book Value (P/TBV)
4.86 2.64 1.71 1.69 1.36 2.04 2.56 5.10 5.29 5.99 11.32
Price to Revenue (P/Rev)
0.92 0.53 0.35 0.34 0.24 0.30 0.42 0.86 1.01 1.34 2.65
Price to Earnings (P/E)
15.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.85 0.73 0.67 0.67 0.65 0.68 0.73 0.94 1.01 1.17 1.81
Enterprise Value to Revenue (EV/Rev)
2.41 1.77 1.52 1.51 1.47 1.52 1.61 2.04 2.09 2.37 3.69
Enterprise Value to EBITDA (EV/EBITDA)
1,009.14 28.39 13.38 5.17 4.79 5.47 5.90 7.31 7.46 6.76 10.63
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 117.75 0.00 0.00 0.00 0.00 40.54 61.63
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 168.21 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
18.08 11.04 9.56 9.07 7.92 7.55 7.24 8.82 6.17 6.91 10.71
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 62.49 24.36 13.68 30.91 19.55 31.09 13.13 17.57 29.27
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.42 1.42 1.41 1.75 1.45 1.51 1.43 1.44 1.36 1.36 1.37
Long-Term Debt to Equity
1.40 1.41 1.40 1.28 1.35 1.41 1.42 1.43 1.35 1.35 1.23
Financial Leverage
1.05 0.71 0.95 1.03 1.11 1.10 1.11 1.11 1.10 1.08 1.09
Leverage Ratio
3.02 2.69 3.07 3.40 3.23 3.27 3.20 3.39 3.22 3.27 3.22
Compound Leverage Factor
10.76 -920.37 -1.20 14.56 6.13 5.12 -3.45 -4.29 11.32 1.99 -1.36
Debt to Total Capital
58.61% 58.62% 58.55% 63.68% 59.24% 60.24% 58.86% 59.01% 57.56% 57.69% 57.73%
Short-Term Debt to Total Capital
0.51% 0.47% 0.47% 17.24% 4.26% 4.31% 0.47% 0.44% 0.34% 0.52% 5.93%
Long-Term Debt to Total Capital
58.10% 58.15% 58.08% 46.44% 54.97% 55.92% 58.40% 58.57% 57.22% 57.17% 51.80%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.34% 0.38% 0.48% 0.54% 0.72% 0.78% 0.36% 0.44% 0.57% 0.62% 0.70%
Common Equity to Total Capital
41.05% 40.99% 40.97% 35.78% 40.04% 38.99% 40.78% 40.55% 41.87% 41.69% 41.58%
Debt to EBITDA
802.89 26.85 13.67 6.62 5.06 5.61 5.29 5.15 4.85 3.97 4.02
Net Debt to EBITDA
620.92 19.75 10.23 3.96 3.94 4.33 4.34 4.19 3.81 2.89 2.94
Long-Term Debt to EBITDA
795.96 26.63 13.56 4.83 4.69 5.21 5.24 5.11 4.82 3.93 3.61
Debt to NOPAT
-10.81 -11.54 -13.02 -1,464.75 177.76 -103.11 -85.10 -187.78 -199.22 -547.22 -2,572.78
Net Debt to NOPAT
-8.36 -8.49 -9.74 -876.08 138.47 -79.49 -69.88 -152.70 -156.52 -398.99 -1,879.58
Long-Term Debt to NOPAT
-10.72 -11.45 -12.91 -1,068.16 164.96 -95.73 -84.42 -186.37 -198.05 -542.32 -2,308.44
Altman Z-Score
0.60 0.57 0.57 0.43 0.42 0.40 0.49 0.61 0.66 0.81 1.09
Noncontrolling Interest Sharing Ratio
0.98% 0.93% 0.86% 1.09% 1.28% 1.42% 1.01% 1.29% 1.55% 1.70% 1.26%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.71 2.68 3.08 1.44 1.80 1.72 2.11 2.08 2.13 2.41 1.68
Quick Ratio
1.69 1.99 2.32 1.21 1.40 1.38 1.60 1.63 1.68 1.93 1.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5,650 -5,418 706 270 462 183 486 360 777 637 618
Operating Cash Flow to CapEx
31.74% 61.39% 50.19% 104.54% 86.87% 120.47% 130.53% 132.07% 257.10% 108.03% 119.01%
Free Cash Flow to Firm to Interest Expense
-42.31 -43.43 6.68 2.34 4.90 0.89 4.83 3.86 7.84 8.07 7.51
Operating Cash Flow to Interest Expense
1.00 1.86 1.43 2.07 2.32 1.45 2.57 3.02 7.33 4.08 3.17
Operating Cash Flow Less CapEx to Interest Expense
-2.15 -1.17 -1.42 0.09 -0.35 0.25 0.60 0.73 4.48 0.30 0.51
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.32 0.36 0.27 0.26 0.28 0.28 0.29 0.28 0.30 0.30 0.31
Accounts Receivable Turnover
7.27 7.80 6.99 6.55 6.83 6.56 6.61 6.55 6.60 6.39 6.47
Inventory Turnover
8.37 9.90 9.22 9.15 9.12 9.90 10.03 10.11 10.14 10.80 10.69
Fixed Asset Turnover
0.66 0.72 0.55 0.60 0.61 0.60 0.61 0.62 0.62 0.63 0.63
Accounts Payable Turnover
8.36 10.39 10.08 9.69 11.52 10.99 13.03 11.02 11.66 11.25 11.65
Days Sales Outstanding (DSO)
50.17 46.78 52.24 55.70 53.46 55.63 55.22 55.75 55.29 57.15 56.44
Days Inventory Outstanding (DIO)
43.62 36.88 39.58 39.90 40.03 36.86 36.38 36.11 36.00 33.78 34.15
Days Payable Outstanding (DPO)
43.64 35.14 36.20 37.68 31.68 33.22 28.01 33.11 31.30 32.45 31.34
Cash Conversion Cycle (CCC)
50.15 48.53 55.62 57.91 61.81 59.27 63.59 58.75 59.99 58.48 59.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10,780 10,359 10,463 10,263 10,332 10,069 10,009 9,927 9,565 9,431 9,424
Invested Capital Turnover
0.48 0.56 0.43 0.44 0.43 0.44 0.45 0.45 0.46 0.48 0.48
Increase / (Decrease) in Invested Capital
5,619 5,418 -665 -287 -448 -290 -453 -335 -767 -638 -585
Enterprise Value (EV)
9,157 7,600 7,032 6,853 6,664 6,860 7,350 9,337 9,657 10,992 17,050
Market Capitalization
3,480 2,267 1,598 1,526 1,093 1,345 1,903 3,934 4,661 6,221 12,265
Book Value per Share
$40.99 $40.10 $39.96 $38.63 $37.08 $35.27 $35.01 $33.69 $33.78 $34.31 $33.97
Tangible Book Value per Share
$5.75 $6.86 $7.41 $7.05 $6.25 $5.12 $5.71 $5.74 $6.51 $7.64 $7.93
Total Capital
12,431 12,260 12,274 13,792 11,889 11,681 11,187 11,157 10,911 11,178 11,160
Total Debt
7,285 7,187 7,187 8,783 7,043 7,036 6,585 6,584 6,280 6,449 6,442
Total Long-Term Debt
7,223 7,129 7,129 6,405 6,536 6,532 6,533 6,535 6,244 6,391 5,780
Net Debt
5,634 5,286 5,375 5,253 5,486 5,424 5,407 5,354 4,934 4,702 4,707
Capital Expenditures (CapEx)
421 378 301 229 253 248 198 214 283 298 219
Debt-free, Cash-free Net Working Capital (DFCFNWC)
771 340 494 386 212 103 169 82 94 138 178
Debt-free Net Working Capital (DFNWC)
2,423 2,241 2,305 3,915 1,768 1,715 1,347 1,313 1,440 1,885 1,914
Net Working Capital (NWC)
2,360 2,183 2,247 1,537 1,261 1,211 1,294 1,263 1,403 1,827 1,252
Net Nonoperating Expense (NNE)
89 96 64 105 162 133 80 77 -28 -66 76
Net Nonoperating Obligations (NNO)
5,634 5,286 5,375 5,253 5,486 5,424 5,407 5,354 4,934 4,702 4,707
Total Depreciation and Amortization (D&A)
337 313 331 355 338 337 342 326 340 347 314
Debt-free, Cash-free Net Working Capital to Revenue
20.30% 7.94% 10.66% 8.52% 4.68% 2.28% 3.71% 1.80% 2.04% 2.97% 3.84%
Debt-free Net Working Capital to Revenue
63.76% 52.32% 49.78% 86.49% 39.10% 37.95% 29.50% 28.64% 31.20% 40.62% 41.37%
Net Working Capital to Revenue
62.10% 50.96% 48.53% 33.96% 27.89% 26.80% 28.36% 27.56% 30.40% 39.37% 27.06%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.99) ($1.14) ($0.26) ($1.07) ($1.23) ($1.92) ($0.43) ($0.45) $0.18 $0.45 ($0.38)
Adjusted Weighted Average Basic Shares Outstanding
125.10M 117.19M 126.58M 128.38M 128.94M 128.48M 131.58M 135.12M 135.73M 134.74M 137.12M
Adjusted Diluted Earnings per Share
($0.99) ($1.14) ($0.26) ($1.07) ($1.23) ($1.92) ($0.43) ($0.45) $0.18 $0.45 ($0.38)
Adjusted Weighted Average Diluted Shares Outstanding
125.10M 117.19M 126.58M 128.38M 128.94M 128.48M 131.58M 135.12M 140.92M 134.74M 137.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
125.32M 125.86M 127.78M 128.39M 129.12M 130.32M 134.26M 135.26M 135.83M 136.57M 137.76M
Normalized Net Operating Profit after Tax (NOPAT)
-31 0.21 42 -17 15 -108 33 25 18 -0.38 33
Normalized NOPAT Margin
-2.72% 0.02% 3.71% -1.54% 1.32% -9.38% 2.79% 2.20% 1.59% -0.03% 2.86%
Pre Tax Income Margin
-13.87% -8.77% -2.06% -10.63% -14.43% -20.98% -3.83% -3.96% 8.03% 8.70% -1.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.33 0.00 0.56 -0.24 -0.90 -0.75 0.41 0.38 0.27 2.12 0.57
NOPAT to Interest Expense
-0.23 0.00 0.40 -0.15 0.16 -0.52 0.32 0.27 0.10 0.00 0.40
EBIT Less CapEx to Interest Expense
-3.48 -3.03 -2.28 -2.23 -3.58 -1.95 -1.56 -1.90 -2.59 -1.66 -2.09
NOPAT Less CapEx to Interest Expense
-3.38 -3.03 -2.45 -2.13 -2.52 -1.72 -1.64 -2.02 -2.75 -3.78 -2.26
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -8.24% -12.25% -19.72% 1,520.50% 155.75%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -8.24% -12.25% -19.72% 1,520.50% 155.75%

Financials Breakdown Chart

Key Financial Trends

Viasat’s latest quarter shows a meaningful improvement in profitability and cash generation versus the same period a year ago, but the balance sheet remains heavily leveraged. Revenue was essentially flat year over year in Q4 2026, while operating income swung from a large loss to roughly break-even. Cash from operations also remained solid, and cash on hand increased. However, interest expense is still very high and debt remains the company’s biggest financial risk.

  • Operating income improved sharply. Q4 2026 operating income was near breakeven at a loss of just $0.6 million, versus a much larger operating loss in prior periods, showing better cost discipline.
  • Net income turned positive in the latest quarter. Viasat reported $65.98 million in consolidated net income in Q4 2026, compared with a loss in the prior-year comparable period.
  • Operating cash flow remained healthy. Q4 2026 cash from operations was $322.3 million, supporting ongoing investment and debt service.
  • Cash balance increased sequentially. Cash and equivalents rose to $1.35 billion in Q3 2026 from $1.23 billion in Q2 2026 and $1.18 billion in Q1 2026.
  • Revenue has been relatively stable. Quarterly revenue stayed around the $1.14 billion to $1.17 billion range across the last several quarters, suggesting the top line has held up despite volatility in earnings.
  • Equity improved over the past year. Total common equity rose to $4.57 billion in Q3 2026 from $4.52 billion in Q2 2026, while retained earnings improved from negative to less negative territory over time.
  • Gross margin was stable but not expanding dramatically. Gross profit in Q4 2026 was $360.1 million on $1.17 billion of revenue, indicating the company is holding margins, though not yet generating strong operating leverage.
  • Capital spending remains significant. Q4 2026 capital expenditures were $298.3 million, reflecting continued investment needs for the business.
  • Debt remains very high. As of Q3 2026, long-term debt was $6.24 billion, plus $36.9 million of short-term debt, keeping leverage elevated.
  • Interest expense is still a major burden. Q4 2026 interest expense was $78.9 million, and in earlier quarters it was even higher, which continues to pressure earnings.

Longer-term trend: Compared with 2023 and early 2024, Viasat’s business has come a long way from deep losses and weak operating performance. The most recent year shows better operating discipline and much stronger cash generation. That said, the company still carries a large debt load, and the heavy interest expense means the turnaround remains incomplete.

Bottom line: For retail investors, Viasat looks like a company with improving fundamentals, but it is not out of the woods. The encouraging signs are better operating results and solid operating cash flow. The main concern is leverage, which could limit flexibility if operating trends weaken again.

08/07/26 09:57 AM ETAI Generated. May Contain Errors.

Viasat Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Viasat's financial year ends in March. Their financial year 2026 ended on March 31, 2026.

Viasat's net income appears to be on an upward trend, with a most recent value of $3.93 million in 2026, falling from $21.77 million in 2016. The previous period was -$531.13 million in 2025. Find out what analysts predict for Viasat in the coming months.

Viasat's total operating income in 2026 was $108.13 million, based on the following breakdown:
  • Total Gross Profit: $1.53 billion
  • Total Operating Expenses: $1.43 billion

Over the last 10 years, Viasat's total revenue changed from $1.42 billion in 2016 to $4.64 billion in 2026, a change of 227.4%.

Viasat's total liabilities were at $10.50 billion at the end of 2026, a 2.8% decrease from 2025, and a 731.2% increase since 2016.

In the past 10 years, Viasat's cash and equivalents has ranged from $42.09 million in 2016 to $1.90 billion in 2024, and is currently $1.75 billion as of their latest financial filing in 2026.

Over the last 10 years, Viasat's book value per share changed from 23.10 in 2016 to 34.31 in 2026, a change of 48.5%.



Financial statements for NASDAQ:VSAT last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners