Free Trial

InterDigital (IDCC) Financials

InterDigital logo
$287.13 +14.17 (+5.19%)
Closing price 05/5/2026 04:00 PM Eastern
Extended Trading
$288.16 +1.03 (+0.36%)
As of 05/5/2026 07:47 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for InterDigital

Annual Income Statements for InterDigital

This table shows InterDigital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
119 309 176 65 21 45 55 94 214 359 407
Consolidated Net Income / (Loss)
116 305 171 59 15 38 42 92 211 359 407
Net Income / (Loss) Continuing Operations
116 305 171 59 15 38 42 92 211 359 407
Total Pre-Tax Income
181 422 292 32 26 31 58 118 235 429 469
Total Operating Income
209 437 301 63 38 55 71 151 222 440 461
Total Gross Profit
441 666 533 307 319 359 425 458 550 869 834
Total Revenue
441 666 533 307 319 359 425 458 550 869 834
Operating Revenue
441 666 533 307 319 359 425 458 550 869 834
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
233 229 231 245 281 304 354 307 328 429 373
Selling, General & Admin Expense
40 52 53 51 51 49 61 47 53 63 68
Research & Development Expense
73 73 76 70 75 204 200 185 195 197 211
Other Operating Expenses / (Income)
120 103 103 124 155 50 65 71 79 169 94
Total Other Income / (Expense), net
-28 -15 -9.11 -31 -12 -24 -14 -33 13 -10 8.58
Interest Expense
- - 18 36 41 41 25 29 45 45 40
Other Income / (Expense), net
-28 -15 8.74 5.42 29 17 12 -3.46 58 35 49
Income Tax Expense
65 117 122 -27 11 -6.65 15 26 24 71 63
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.83 -3.52 -5.51 -5.56 -5.98 -6.86 -13 -1.63 -3.02 0.00 0.00
Basic Earnings per Share
$3.31 $8.95 $5.09 $1.89 $0.66 $1.46 $1.80 $3.11 $7.97 $14.16 $15.77
Weighted Average Basic Shares Outstanding
36.05M 34.53M 34.61M 34.49M 31.55M 30.78M 30.76M 30.11M 26.86M 25.33M 25.79M
Diluted Earnings per Share
$3.27 $8.78 $4.93 $1.84 $0.66 $1.44 $1.77 $3.07 $7.62 $12.07 $11.80
Weighted Average Diluted Shares Outstanding
36.46M 35.19M 35.78M 35.31M 31.79M 31.06M 31.25M 30.49M 28.10M 29.71M 34.47M
Weighted Average Basic & Diluted Shares Outstanding
36M 34.50M 34.60M 14.80M 30.72M 61.66M 30.69M 29.67M 25.49M 25.68M 25.69M
Cash Dividends to Common per Share
$0.80 $1.00 $1.30 $1.40 $1.40 $1.40 $1.40 $1.40 $1.50 $1.70 $2.60

Quarterly Income Statements for InterDigital

This table shows InterDigital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
48 39 82 110 34 133 116 181 68 43 75
Consolidated Net Income / (Loss)
47 39 82 110 34 133 116 181 68 43 75
Net Income / (Loss) Continuing Operations
47 39 82 110 34 133 116 181 68 43 75
Total Pre-Tax Income
56 33 101 134 41 153 132 211 76 50 80
Total Operating Income
54 25 104 134 39 163 132 205 76 48 82
Total Gross Profit
140 106 264 223 129 253 211 301 165 158 205
Total Revenue
140 106 264 223 129 253 211 301 165 158 205
Operating Revenue
140 106 264 223 129 253 211 301 165 158 205
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
86 80 160 90 89 90 79 95 89 110 123
Selling, General & Admin Expense
15 15 14 14 14 21 14 18 16 21 15
Research & Development Expense
50 46 49 50 48 49 47 54 53 57 56
Other Operating Expenses / (Income)
22 20 97 25 27 20 18 24 20 32 52
Total Other Income / (Expense), net
2.04 7.60 -2.68 0.20 1.87 -9.49 0.39 5.61 0.17 2.42 -2.47
Interest Expense
13 7.91 12 11 11 11 9.87 9.54 10 11 9.07
Other Income / (Expense), net
15 16 9.25 12 13 1.84 10 15 10 13 6.60
Income Tax Expense
8.54 -6.16 19 24 7.03 20 17 30 8.47 7.23 4.47
Basic Earnings per Share
$1.82 $1.68 $3.20 $4.35 $1.36 $5.25 $4.49 $6.97 $2.62 $1.69 $2.93
Weighted Average Basic Shares Outstanding
26.29M 26.86M 25.51M 25.21M 25.15M 25.33M 25.74M 25.92M 25.80M 25.79M 25.72M
Diluted Earnings per Share
$1.72 $1.53 $2.88 $3.93 $1.14 $4.12 $3.45 $5.35 $1.93 $1.07 $2.14
Weighted Average Diluted Shares Outstanding
27.81M 28.10M 28.34M 27.91M 30.03M 29.71M 33.51M 33.73M 34.93M 34.47M 35.28M
Weighted Average Basic & Diluted Shares Outstanding
25.70M 25.49M 25.24M 25.13M 25.34M 25.68M 25.94M 25.80M 25.74M 25.69M 25.85M
Cash Dividends to Common per Share
$0.40 $0.40 $0.40 $0.40 $0.45 $0.45 $0.60 $0.60 $0.70 $0.70 $0.70

Annual Cash Flow Statements for InterDigital

This table details how cash moves in and out of InterDigital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
82 -106 29 56 268 -279 236 -10 -260 109 203
Net Cash From Operating Activities
124 434 316 147 89 163 130 286 214 272 544
Net Cash From Continuing Operating Activities
508 778 316 147 89 163 130 286 214 272 544
Net Income / (Loss) Continuing Operations
116 305 171 59 15 38 42 92 211 359 407
Consolidated Net Income / (Loss)
116 305 171 59 15 38 42 92 211 359 407
Depreciation Expense
48 53 57 66 77 81 78 79 78 70 78
Non-Cash Adjustments To Reconcile Net Income
15 19 18 19 -5.46 12 41 24 112 46 43
Changes in Operating Assets and Liabilities, net
-76 42 57 -12 -16 14 -31 92 -187 -203 17
Net Cash From Investing Activities
-214 -219 -220 70 268 -310 180 -315 -85 109 -140
Net Cash From Continuing Investing Activities
-214 -219 -220 70 268 -310 180 -315 -85 109 -140
Purchase of Property, Plant & Equipment
-3.70 -5.88 -2.07 -2.58 -4.51 -12 -2.51 -3.16 -4.27 -5.85 -16
Acquisitions
-20 -53 0.00 -145 0.00 0.00 -2.35 0.00 0.00 -4.25 -8.75
Purchase of Investments
-656 -562 -935 -149 -93 -525 -526 -533 -838 -527 -481
Sale and/or Maturity of Investments
495 435 751 399 389 257 744 261 798 699 419
Other Investing Activities, net
-30 -33 -35 -32 -33 -31 -33 -40 -40 -53 -55
Net Cash From Financing Activities
171 -321 -67 -161 -89 -133 -74 19 -389 -272 -201
Net Cash From Continuing Financing Activities
171 -321 -67 -161 -89 -133 -74 19 -389 -272 -201
Repayment of Debt
-69 -230 0.00 0.00 -240 -95 0.00 -292 -0.10 -141 -1.50
Repurchase of Common Equity
-96 -65 -7.69 -111 -196 -0.35 -30 -78 -340 -70 -102
Payment of Dividends
-29 -31 -43 -48 -45 -43 -46 -42 -39 -42 -61
Issuance of Common Equity
52 6.80 6.80 0.00 63 5.33 0.10 45 1.75 0.00 0.00
Other Financing Activities, net
-2.85 -2.27 -22 -2.08 -72 0.14 1.00 -74 -11 -19 -37

Quarterly Cash Flow Statements for InterDigital

This table details how cash moves in and out of InterDigital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
235 -83 18 -152 102 141 -3.43 -19 320 -94 -137
Net Cash From Operating Activities
311 -24 51 -49 78 192 -20 105 396 63 16
Net Cash From Continuing Operating Activities
311 -24 51 -49 78 192 -20 105 396 63 16
Net Income / (Loss) Continuing Operations
47 39 82 110 34 133 116 181 68 43 75
Consolidated Net Income / (Loss)
47 39 82 110 34 133 116 181 68 43 75
Depreciation Expense
20 19 17 17 18 18 18 19 20 20 19
Non-Cash Adjustments To Reconcile Net Income
0.75 94 6.97 5.49 7.70 -51 9.50 11 7.78 16 10
Changes in Operating Assets and Liabilities, net
243 -176 -55 -181 18 92 -163 -106 301 -16 -89
Net Cash From Investing Activities
-6.75 -11 17 81 42 -30 60 -82 -15 -103 16
Net Cash From Continuing Investing Activities
-6.75 -11 17 81 42 -30 60 -82 -15 -103 16
Purchase of Property, Plant & Equipment
-0.56 -1.10 -0.44 -0.56 -0.93 -3.92 -15 -0.57 -0.59 -0.22 -0.91
Purchase of Investments
-139 -167 -166 -130 -148 -83 -87 -149 -81 -163 -125
Sale and/or Maturity of Investments
142 170 192 224 203 80 173 81 82 84 156
Other Investing Activities, net
-9.08 -12 -8.97 -13 -12 -19 -12 -13 -14 -15 -14
Net Cash From Financing Activities
-69 -48 -49 -184 -18 -21 -43 -43 -61 -54 -169
Net Cash From Continuing Financing Activities
-69 -48 -49 -184 -18 -21 -43 -43 -61 -54 -169
Repayment of Debt
- - -1.59 -137 - -2.37 -1.28 - -0.01 -0.20 -88
Repurchase of Common Equity
-57 -37 -29 -35 -3.06 -3.19 -5.25 -26 -35 -36 -8.17
Payment of Dividends
-9.27 -10 -10 -10 -10 -11 -12 -16 -16 -18 -18
Other Financing Activities, net
-2.89 -0.97 -8.64 -1.58 -4.59 -4.43 -25 -0.92 -11 -0.52 -55

Annual Balance Sheets for InterDigital

This table presents InterDigital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,474 1,728 1,854 1,627 1,612 1,616 1,628 1,900 1,771 1,836 2,064
Total Current Assets
1,011 1,221 1,396 1,024 1,016 1,003 1,050 1,345 1,168 1,231 1,388
Cash & Equivalents
510 404 - 475 745 473 706 693 437 527 739
Short-Term Investments
424 549 725 471 179 0.00 235 508 569 431 504
Accounts Receivable
54 228 216 35 28 16 31 53 117 188 70
Prepaid Expenses
23 40 22 43 63 60 78 90 44 84 75
Plant, Property, & Equipment, net
12 13 11 10 10 17 13 11 12 19 24
Total Noncurrent Assets
451 494 448 592 586 597 564 544 592 586 653
Intangible Assets
278 311 325 455 436 418 364 354 313 309 319
Noncurrent Deferred & Refundable Income Taxes
161 150 85 77 73 80 98 94 129 128 141
Other Noncurrent Operating Assets
13 34 38 60 76 98 103 96 150 149 193
Total Liabilities & Shareholders' Equity
1,474 1,728 1,854 1,627 1,612 1,616 1,628 1,900 1,771 1,836 2,064
Total Liabilities
953 973 981 689 826 820 875 1,170 1,189 978 963
Total Current Liabilities
400 425 376 179 306 296 372 271 881 726 753
Short-Term Debt
227 0.00 0.00 0.00 94 - - 0.00 579 456 458
Accounts Payable
19 14 10 19 13 11 7.16 10.00 7.85 12 10
Accrued Expenses
13 8.22 7.43 8.38 11 22 29 24 98 25 22
Dividends Payable
7.07 10 12 12 11 11 11 10 10 12 18
Current Deferred Revenue
106 360 307 112 147 220 292 189 154 178 194
Current Employee Benefit Liabilities
26 22 25 27 29 32 33 38 33 43 50
Total Noncurrent Liabilities
553 548 605 509 520 524 504 898 308 253 211
Long-Term Debt
260 272 285 317 351 368 423 607 29 15 16
Noncurrent Deferred Revenue
289 261 310 158 124 108 19 238 224 182 136
Other Noncurrent Operating Liabilities
3.98 15 10 34 46 48 61 54 55 55 58
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
522 754 873 938 786 797 753 731 582 857 1,101
Total Preferred & Common Equity
511 740 855 937 762 773 745 725 582 857 1,101
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
511 740 855 937 762 773 745 725 582 857 1,101
Common Stock
664 684 681 686 728 739 714 718 744 809 818
Retained Earnings
847 1,121 1,249 1,436 1,413 1,414 1,441 1,492 1,462 1,776 2,113
Treasury Stock
-1,000 -1,065 -1,072 -1,183 -1,379 -1,380 -1,410 -1,484 -1,624 -1,727 -1,830
Accumulated Other Comprehensive Income / (Loss)
-0.18 -0.51 -2.08 -2.47 -0.07 -0.18 -0.57 -0.92 -0.65 -0.46 0.30

Quarterly Balance Sheets for InterDigital

This table presents InterDigital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,928 1,749 1,760 1,826 1,807 1,636 1,725 1,862 1,985 2,140 2,071
Total Current Assets
1,352 1,196 1,192 1,258 1,215 1,057 1,154 1,242 1,386 1,481 1,387
Cash & Equivalents
540 431 278 518 440 300 401 537 518 840 608
Short-Term Investments
324 520 563 565 544 461 412 347 419 423 474
Accounts Receivable
403 144 237 70 146 224 212 304 389 161 208
Prepaid Expenses
86 102 115 104 85 73 128 55 61 57 96
Plant, Property, & Equipment, net
10 11 12 11 11 11 11 27 26 25 23
Total Noncurrent Assets
566 541 556 558 581 568 561 592 572 634 662
Intangible Assets
364 344 337 328 307 303 300 317 318 314 319
Noncurrent Deferred & Refundable Income Taxes
100 82 94 92 117 100 111 117 96 155 133
Other Noncurrent Operating Assets
102 115 125 137 156 166 150 158 157 165 209
Total Liabilities & Shareholders' Equity
1,928 1,749 1,760 1,826 1,807 1,636 1,725 1,862 1,985 2,140 2,071
Total Liabilities
1,226 1,123 1,160 1,239 1,183 940 1,003 925 898 1,040 967
Total Current Liabilities
290 254 447 445 904 699 712 704 709 785 738
Short-Term Debt
- - 126 126 579 454 454 455 456 456 378
Accounts Payable
7.41 8.46 8.31 11 13 8.09 8.02 9.47 8.05 9.12 17
Accrued Expenses
27 39 108 101 122 41 42 24 22 30 31
Dividends Payable
10 9.45 9.27 10 10 10 11 16 16 18 18
Current Deferred Revenue
211 179 173 168 156 157 157 175 178 235 261
Current Employee Benefit Liabilities
35 19 22 30 23 30 39 25 29 38 33
Total Noncurrent Liabilities
936 869 713 793 279 240 291 221 189 254 229
Long-Term Debt
606 608 484 485 28 18 18 16 17 17 11
Noncurrent Deferred Revenue
277 205 173 255 194 166 217 149 114 177 159
Other Noncurrent Operating Liabilities
54 56 57 53 57 56 56 55 59 60 59
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
702 625 600 588 624 697 723 937 1,087 1,100 1,104
Total Preferred & Common Equity
696 620 595 583 624 697 723 937 1,087 1,100 1,104
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
696 620 595 583 624 697 723 937 1,087 1,100 1,104
Common Stock
711 720 728 735 745 790 795 794 806 805 1,065
Retained Earnings
1,470 1,384 1,396 1,434 1,533 1,632 1,655 1,875 2,040 2,089 2,170
Treasury Stock
-1,484 -1,484 -1,527 -1,583 -1,653 -1,725 -1,728 -1,733 -1,759 -1,794 -2,130
Accumulated Other Comprehensive Income / (Loss)
-1.23 -0.34 -2.18 -2.15 -1.14 -1.23 0.13 -0.20 -0.11 0.22 -0.64

Annual Metrics And Ratios for InterDigital

This table displays calculated financial ratios and metrics derived from InterDigital's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.16% 50.84% -19.96% -42.32% 3.75% 12.56% 18.50% 7.61% 20.05% 58.03% -3.97%
EBITDA Growth
21.14% 96.36% -22.41% -61.19% 10.21% 5.24% -5.99% 40.17% 58.32% 52.50% 7.74%
EBIT Growth
17.90% 133.28% -26.53% -78.08% -1.64% 7.77% 14.83% 77.65% 90.01% 69.93% 7.28%
NOPAT Growth
20.14% 135.91% -44.36% -34.03% -81.22% 206.75% -21.97% 125.83% 69.14% 84.11% 8.76%
Net Income Growth
14.76% 162.45% -44.12% -65.16% -74.86% 153.77% 11.19% 118.22% 129.25% 69.92% 13.39%
EPS Growth
24.81% 168.50% -43.85% -62.68% -64.13% 118.18% 22.92% 73.45% 148.21% 58.40% -2.24%
Operating Cash Flow Growth
-48.62% 249.15% -27.26% -53.52% -39.08% 82.78% -20.23% 119.37% -25.28% 27.04% 100.51%
Free Cash Flow Firm Growth
-71.12% 562.23% -21.29% -177.84% 113.47% 421.27% -58.52% 285.74% -29.61% 16.76% 142.24%
Invested Capital Growth
1,887.40% 2.31% -85.18% 2,483.33% -1.29% -21.57% -1.58% -40.28% 32.15% 97.91% -8.30%
Revenue Q/Q Growth
6.25% 32.09% -11.40% -29.72% 9.19% -3.07% 5.20% 1.16% -2.06% 20.42% -10.18%
EBITDA Q/Q Growth
13.90% 47.24% -10.19% -48.86% 12.12% -12.62% 12.40% 7.38% -2.65% 28.92% -14.72%
EBIT Q/Q Growth
17.00% 60.31% -12.42% -68.13% 26.91% -25.23% 53.01% 11.62% -3.26% 35.16% -16.90%
NOPAT Q/Q Growth
18.12% 46.53% -32.95% -8.56% 53.47% -10.05% 36.00% 14.30% 0.65% 41.93% -20.11%
Net Income Q/Q Growth
19.62% 51.21% -33.01% -46.07% 287.43% -28.12% 116.53% 15.27% 3.47% 35.53% -18.14%
EPS Q/Q Growth
18.91% 50.34% -32.00% -44.41% 127.59% -25.00% 73.53% 12.87% 6.57% 27.32% -20.54%
Operating Cash Flow Q/Q Growth
48.55% 45.94% -4.78% -62.75% 112.17% 1.11% 66.28% 37,536.71% -64.01% 385.66% -19.11%
Free Cash Flow Firm Q/Q Growth
116.00% 46.06% 14.24% -5,601.46% 368.55% 10.11% 91.49% 355.17% -71.10% 2,037.91% -23.68%
Invested Capital Q/Q Growth
-26.93% -25.64% -92.17% 13.82% 3.59% -3.46% -8.21% -67.84% 53.98% -2.77% 6.80%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
56.56% 73.63% 71.38% 48.03% 51.02% 47.70% 37.84% 49.29% 65.00% 62.72% 70.37%
Operating Margin
47.24% 65.68% 56.57% 20.36% 11.86% 15.37% 16.74% 32.88% 40.32% 50.60% 55.26%
EBIT Margin
41.01% 63.42% 58.21% 22.13% 20.98% 20.08% 19.46% 32.12% 50.84% 54.67% 61.08%
Profit (Net Income) Margin
26.37% 45.88% 32.03% 19.35% 4.69% 10.57% 9.92% 20.11% 38.40% 41.29% 48.76%
Tax Burden Percent
64.30% 72.34% 58.39% 185.52% 57.63% 121.24% 73.30% 78.31% 89.96% 83.51% 86.62%
Interest Burden Percent
100.00% 100.00% 94.25% 47.13% 38.78% 43.41% 69.53% 79.94% 83.96% 90.43% 92.16%
Effective Tax Rate
35.70% 27.66% 41.61% -85.52% 42.37% -21.24% 26.70% 21.69% 10.04% 16.49% 13.38%
Return on Invested Capital (ROIC)
346.35% 381.29% 365.39% 69.61% 6.83% 23.64% 21.15% 60.30% 117.49% 127.55% 108.93%
ROIC Less NNEP Spread (ROIC-NNEP)
350.20% 383.25% 366.08% 77.28% 8.09% 29.34% 23.05% 65.02% 115.08% 129.50% 107.72%
Return on Net Nonoperating Assets (RNNOA)
-323.02% -333.41% -344.41% -63.04% -5.10% -18.85% -15.71% -47.88% -85.32% -77.70% -67.40%
Return on Equity (ROE)
23.34% 47.87% 20.98% 6.57% 1.73% 4.79% 5.45% 12.41% 32.17% 49.85% 41.53%
Cash Return on Invested Capital (CROIC)
57.89% 379.00% 513.76% -115.49% 8.13% 47.82% 22.74% 110.73% 89.79% 61.82% 117.59%
Operating Return on Assets (OROA)
13.57% 26.37% 17.32% 3.91% 4.13% 4.47% 5.10% 8.34% 15.22% 26.33% 26.12%
Return on Assets (ROA)
8.73% 19.08% 9.53% 3.42% 0.92% 2.35% 2.60% 5.22% 11.50% 19.89% 20.85%
Return on Common Equity (ROCE)
22.90% 46.89% 20.56% 6.50% 1.71% 4.65% 5.34% 12.30% 32.03% 49.85% 41.53%
Return on Equity Simple (ROE_SIMPLE)
22.80% 41.30% 19.96% 6.35% 1.96% 4.91% 5.66% 12.70% 36.29% 41.83% 0.00%
Net Operating Profit after Tax (NOPAT)
134 316 176 116 22 67 52 118 199 367 399
NOPAT Margin
30.38% 47.51% 33.03% 37.78% 6.84% 18.63% 12.27% 25.75% 36.28% 42.26% 47.87%
Net Nonoperating Expense Percent (NNEP)
-3.85% -1.96% -0.69% -7.67% -1.26% -5.69% -1.89% -4.72% 2.40% -1.95% 1.21%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 8.81% 16.76% 27.62% 25.33%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
9.01% 7.82% 9.96% 16.60% 16.08% 13.65% 14.39% 10.35% 9.70% 7.24% 8.16%
R&D to Revenue
16.47% 10.98% 14.21% 22.67% 23.47% 56.93% 47.13% 40.46% 35.53% 22.67% 25.35%
Operating Expenses to Revenue
52.76% 34.32% 43.43% 79.64% 88.14% 84.63% 83.26% 67.12% 59.68% 49.40% 44.74%
Earnings before Interest and Taxes (EBIT)
181 422 310 68 67 72 83 147 279 475 509
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
250 490 380 148 163 171 161 226 357 545 587
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.86 3.62 2.68 2.12 2.01 2.24 2.79 1.95 4.72 5.71 7.43
Price to Tangible Book Value (P/TBV)
6.28 6.24 4.33 4.12 4.72 4.88 5.45 3.82 10.22 8.93 10.45
Price to Revenue (P/Rev)
3.31 4.02 4.31 6.46 4.81 4.83 4.89 3.09 4.99 5.64 9.81
Price to Earnings (P/E)
12.26 8.67 13.03 30.55 73.27 38.71 37.63 15.11 12.82 13.66 20.11
Dividend Yield
1.94% 1.15% 1.89% 2.38% 2.84% 2.49% 2.06% 2.93% 1.36% 0.85% 0.74%
Earnings Yield
8.15% 11.54% 7.68% 3.27% 1.36% 2.58% 2.66% 6.62% 7.80% 7.32% 4.97%
Enterprise Value to Invested Capital (EV/IC)
12.52 23.98 115.85 4.23 3.40 6.64 6.41 5.65 12.14 11.54 21.13
Enterprise Value to Revenue (EV/Rev)
2.33 3.02 2.70 4.42 3.38 4.60 3.69 1.81 4.27 5.08 8.88
Enterprise Value to EBITDA (EV/EBITDA)
4.11 4.10 3.79 9.21 6.63 9.65 9.75 3.66 6.56 8.10 12.62
Enterprise Value to EBIT (EV/EBIT)
5.67 4.77 4.64 19.99 16.12 22.91 18.96 5.62 8.39 9.29 14.55
Enterprise Value to NOPAT (EV/NOPAT)
7.66 6.36 8.18 11.71 49.45 24.69 30.07 7.01 11.76 12.02 18.56
Enterprise Value to Operating Cash Flow (EV/OCF)
8.26 4.63 4.56 9.26 12.06 10.10 12.04 2.89 10.97 16.25 13.61
Enterprise Value to Free Cash Flow (EV/FCFF)
21.62 6.40 5.82 0.00 41.55 12.21 27.97 3.82 15.39 24.80 17.19
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.93 0.36 0.33 0.34 0.57 0.46 0.56 0.83 1.05 0.55 0.43
Long-Term Debt to Equity
0.50 0.36 0.33 0.34 0.45 0.46 0.56 0.83 0.05 0.02 0.01
Financial Leverage
-0.92 -0.87 -0.94 -0.82 -0.63 -0.64 -0.68 -0.74 -0.74 -0.60 -0.63
Leverage Ratio
2.67 2.51 2.20 1.92 1.88 2.04 2.09 2.38 2.80 2.51 1.99
Compound Leverage Factor
2.67 2.51 2.07 0.91 0.73 0.89 1.46 1.90 2.35 2.27 1.84
Debt to Total Capital
48.26% 26.50% 24.62% 25.28% 36.13% 31.60% 35.96% 45.39% 51.10% 35.50% 30.12%
Short-Term Debt to Total Capital
22.52% 0.00% 0.00% 0.00% 7.65% 0.00% 0.00% 0.00% 48.66% 34.34% 29.09%
Long-Term Debt to Total Capital
25.74% 26.50% 24.62% 25.28% 28.48% 31.60% 35.96% 45.39% 2.44% 1.16% 1.03%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.13% 1.43% 1.54% 0.10% 2.01% 1.99% 0.65% 0.42% 0.00% 0.00% 0.00%
Common Equity to Total Capital
50.61% 72.07% 73.84% 74.62% 61.86% 66.41% 63.39% 54.19% 48.90% 64.50% 69.88%
Debt to EBITDA
1.95 0.55 0.75 2.15 2.73 2.15 2.63 2.69 1.70 0.87 0.81
Net Debt to EBITDA
-1.79 -1.39 -2.29 -4.26 -2.95 -0.62 -3.22 -2.64 -1.12 -0.89 -1.31
Long-Term Debt to EBITDA
1.04 0.55 0.75 2.15 2.15 2.15 2.63 2.69 0.08 0.03 0.03
Debt to NOPAT
3.63 0.86 1.62 2.73 20.40 5.50 8.10 5.15 3.05 1.29 1.19
Net Debt to NOPAT
-3.33 -2.15 -4.96 -5.41 -22.01 -1.58 -9.94 -5.05 -2.00 -1.33 -1.93
Long-Term Debt to NOPAT
1.94 0.86 1.62 2.73 16.08 5.50 8.10 5.15 0.15 0.04 0.04
Altman Z-Score
2.93 4.30 3.85 3.92 3.20 3.39 3.59 3.00 3.57 6.02 8.12
Noncontrolling Interest Sharing Ratio
1.88% 2.04% 2.00% 1.06% 1.51% 3.03% 1.99% 0.90% 0.43% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.53 2.87 3.71 5.71 3.33 3.39 2.83 4.96 1.33 1.70 1.84
Quick Ratio
2.47 2.78 2.50 5.47 3.12 1.66 2.62 4.62 1.28 1.58 1.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
47 314 248 -193 26 135 56 216 152 178 431
Operating Cash Flow to CapEx
3,360.76% 7,381.15% 15,248.67% 5,698.45% 1,983.43% 1,386.14% 5,192.83% 9,063.34% 5,007.80% 4,642.30% 3,426.80%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 13.87 -5.36 0.63 3.32 2.22 7.34 3.40 3.92 10.78
Operating Cash Flow to Interest Expense
0.00 0.00 17.70 4.08 2.18 4.01 5.17 9.70 4.77 5.98 13.62
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 17.58 4.01 2.07 3.72 5.07 9.59 4.67 5.85 13.23
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.33 0.42 0.30 0.18 0.20 0.22 0.26 0.26 0.30 0.48 0.43
Accounts Receivable Turnover
8.36 4.72 2.40 2.45 10.08 16.21 18.06 10.86 6.45 5.68 6.46
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
35.75 53.75 45.75 29.67 31.47 26.74 28.35 37.05 47.99 57.69 39.47
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
43.65 77.38 152.30 149.21 36.22 22.51 20.21 33.60 56.61 64.21 56.48
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
43.65 77.38 152.30 149.21 36.22 22.51 20.21 33.60 56.61 64.21 56.48
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
82 84 12 321 317 249 245 146 193 382 351
Invested Capital Turnover
11.40 8.03 11.06 1.84 1.00 1.27 1.72 2.34 3.24 3.02 2.28
Increase / (Decrease) in Invested Capital
87 1.89 -71 309 -4.15 -68 -3.92 -99 47 189 -32
Enterprise Value (EV)
1,027 2,012 1,441 1,360 1,078 1,652 1,569 826 2,345 4,411 7,410
Market Capitalization
1,462 2,678 2,296 1,987 1,533 1,734 2,081 1,415 2,743 4,898 8,178
Book Value per Share
$14.42 $21.58 $24.64 $27.68 $24.46 $25.10 $24.29 $24.44 $22.63 $33.82 $42.77
Tangible Book Value per Share
$6.58 $12.51 $15.27 $14.25 $10.45 $11.52 $12.44 $12.50 $10.45 $21.65 $30.39
Total Capital
1,009 1,026 1,158 1,255 1,231 1,165 1,176 1,338 1,189 1,329 1,576
Total Debt
487 272 285 317 445 368 423 607 608 472 475
Total Long-Term Debt
260 272 285 317 351 368 423 607 29 15 16
Net Debt
-447 -681 -873 -628 -480 -105 -519 -595 -399 -486 -768
Capital Expenditures (CapEx)
3.70 5.88 2.07 2.58 4.51 12 2.51 3.16 4.27 5.85 16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-96 -157 -139 -101 -120 233 -263 -128 -141 3.13 -149
Debt-free Net Working Capital (DFNWC)
838 796 1,019 845 805 707 679 1,073 865 961 1,094
Net Working Capital (NWC)
611 796 1,019 845 711 707 679 1,073 286 505 635
Net Nonoperating Expense (NNE)
18 11 5.32 57 6.85 29 10 26 -12 8.43 -7.43
Net Nonoperating Obligations (NNO)
-440 -670 -861 -617 -469 -548 -508 -584 -388 -475 -751
Total Depreciation and Amortization (D&A)
69 68 70 80 96 99 78 79 78 70 78
Debt-free, Cash-free Net Working Capital to Revenue
-21.64% -23.60% -26.01% -32.83% -37.55% 64.99% -61.80% -28.06% -25.68% 0.36% -17.90%
Debt-free Net Working Capital to Revenue
189.87% 119.49% 191.27% 274.84% 252.39% 196.88% 159.55% 234.46% 157.44% 110.69% 131.15%
Net Working Capital to Revenue
138.41% 119.49% 191.27% 274.84% 222.87% 196.88% 159.55% 234.46% 52.13% 58.15% 76.19%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.31 $8.95 $5.04 $1.85 $0.66 $1.46 $1.80 $3.11 $7.97 $14.16 $15.77
Adjusted Weighted Average Basic Shares Outstanding
36.05M 34.53M 34.61M 34.49M 31.55M 30.78M 30.76M 30.11M 26.86M 25.33M 25.79M
Adjusted Diluted Earnings per Share
$3.27 $8.78 $4.87 $1.81 $0.66 $1.44 $1.77 $3.07 $7.62 $12.07 $11.80
Adjusted Weighted Average Diluted Shares Outstanding
36.46M 35.19M 35.78M 35.31M 31.79M 31.06M 31.25M 30.49M 28.10M 29.71M 34.47M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
35.00M 34.31M 34.63M 32.62M 30.72M 61.66M 30.69M 29.67M 25.49M 25.68M 25.69M
Normalized Net Operating Profit after Tax (NOPAT)
134 316 176 44 22 39 73 120 199 367 399
Normalized NOPAT Margin
30.38% 47.51% 33.03% 14.25% 6.84% 10.76% 17.07% 26.31% 36.28% 42.26% 47.87%
Pre Tax Income Margin
41.01% 63.42% 54.86% 10.43% 8.13% 8.72% 13.53% 25.68% 42.69% 49.44% 56.29%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 17.39 1.89 1.63 1.77 3.28 4.99 6.23 10.45 12.75
NOPAT to Interest Expense
0.00 0.00 9.86 3.23 0.53 1.64 2.07 4.00 4.45 8.08 9.99
EBIT Less CapEx to Interest Expense
0.00 0.00 17.27 1.82 1.52 1.48 3.18 4.88 6.14 10.33 12.35
NOPAT Less CapEx to Interest Expense
0.00 0.00 9.75 3.16 0.42 1.35 1.97 3.89 4.35 7.95 9.59
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
24.86% 10.19% 25.34% 81.49% 298.17% 113.52% 108.02% 45.95% 18.69% 11.66% 14.92%
Augmented Payout Ratio
107.69% 31.37% 29.84% 267.29% 1,610.92% 114.44% 179.13% 130.99% 179.65% 31.15% 40.08%

Quarterly Metrics And Ratios for InterDigital

This table displays calculated financial ratios and metrics derived from InterDigital's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 25,686,766.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 25,686,766.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.93
Growth Metrics
- - - - - - - - - - -
Revenue Growth
22.08% -9.86% 30.23% 119.99% -8.16% 139.58% -20.12% 34.50% 27.98% -37.41% -2.42%
EBITDA Growth
70.82% -13.98% -14.31% 183.87% -21.00% 203.89% 23.10% 47.29% 52.35% -55.64% -32.58%
EBIT Growth
108.79% -18.73% -14.70% 285.53% -24.10% 302.53% 25.76% 51.50% 65.71% -63.05% -37.46%
NOPAT Growth
64.46% -2.18% -18.29% 463.67% -28.15% 370.26% 37.52% 60.52% 106.37% -71.07% -32.63%
Net Income Growth
116.63% 22.12% -21.12% 415.02% -27.49% 240.55% 41.58% 64.66% 97.43% -67.72% -34.84%
EPS Growth
132.43% 44.34% -19.55% 397.47% -33.72% 169.28% 19.79% 36.13% 69.30% -74.03% -37.97%
Operating Cash Flow Growth
1,758.44% -106.62% 282.30% -7.64% -75.01% 914.22% -139.37% 314.92% 410.02% -66.99% 180.45%
Free Cash Flow Firm Growth
333.64% -113.10% 10.89% 74.01% -162.78% -182.01% -241.63% -162.72% 156.27% 252.01% 212.81%
Invested Capital Growth
-72.40% 32.15% -11.91% 10.43% 213.44% 97.91% 110.11% 52.56% -16.52% -8.30% -20.69%
Revenue Q/Q Growth
37.91% -24.69% 149.76% -15.20% -42.42% 96.46% -16.73% 42.80% -45.21% -3.92% 29.82%
EBITDA Q/Q Growth
53.12% -31.83% 117.30% 25.14% -57.39% 162.24% -11.98% 49.74% -55.92% -23.64% 33.77%
EBIT Q/Q Growth
81.07% -40.28% 176.69% 28.86% -64.35% 216.73% -13.55% 55.23% -61.01% -29.37% 46.30%
NOPAT Q/Q Growth
133.83% -33.82% 178.81% 30.65% -70.20% 333.15% -18.46% 52.49% -61.68% -39.27% 89.86%
Net Income Q/Q Growth
121.45% -17.11% 108.90% 34.31% -68.82% 289.32% -13.15% 56.20% -62.62% -36.34% 75.30%
EPS Q/Q Growth
117.72% -11.05% 88.24% 36.46% -70.99% 261.40% -16.26% 55.07% -63.93% -44.56% 100.00%
Operating Cash Flow Q/Q Growth
783.56% -107.59% 315.28% -196.33% 258.72% 147.37% -110.41% 625.88% 276.65% -83.99% -74.63%
Free Cash Flow Firm Q/Q Growth
830.96% -104.52% 799.91% -40.96% -435.86% 79.68% -251.50% 73.85% 401.32% -45.11% 160.86%
Invested Capital Q/Q Growth
-66.85% 53.98% 33.14% 62.49% -5.91% -2.77% 41.35% 17.99% -48.52% 6.80% 22.25%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
62.74% 56.79% 49.41% 72.92% 53.97% 72.04% 76.15% 79.85% 64.25% 51.06% 52.61%
Operating Margin
38.29% 24.00% 39.36% 59.92% 30.57% 64.29% 62.63% 68.34% 46.03% 30.20% 40.05%
EBIT Margin
48.80% 38.70% 42.87% 65.14% 40.33% 65.02% 67.50% 73.38% 52.22% 38.39% 43.26%
Profit (Net Income) Margin
33.66% 37.04% 30.98% 49.07% 26.57% 52.65% 54.92% 60.07% 40.99% 27.16% 36.67%
Tax Burden Percent
84.66% 118.70% 80.79% 81.77% 82.96% 86.98% 87.43% 85.56% 88.85% 85.60% 94.40%
Interest Burden Percent
81.45% 80.64% 89.45% 92.11% 79.42% 93.10% 93.05% 95.68% 88.35% 82.65% 89.80%
Effective Tax Rate
15.34% -18.70% 19.21% 18.23% 17.04% 13.02% 12.57% 14.44% 11.15% 14.40% 5.60%
Return on Invested Capital (ROIC)
62.73% 92.27% 70.74% 90.15% 70.53% 168.77% 111.96% 98.89% 105.27% 58.83% 64.68%
ROIC Less NNEP Spread (ROIC-NNEP)
62.24% 90.42% 71.35% 90.08% 70.14% 170.69% 111.87% 97.57% 105.24% 58.49% 65.11%
Return on Net Nonoperating Assets (RNNOA)
-34.24% -67.03% -39.99% -34.78% -42.37% -102.41% -54.71% -39.83% -63.58% -36.60% -34.20%
Return on Equity (ROE)
28.48% 25.24% 30.74% 55.37% 28.16% 66.36% 57.25% 59.06% 41.69% 22.23% 30.48%
Cash Return on Invested Capital (CROIC)
181.78% 89.79% 78.61% 58.24% -3.54% 61.82% 28.92% 46.46% 156.51% 117.59% 97.65%
Operating Return on Assets (OROA)
14.59% 11.59% 14.73% 28.10% 16.38% 31.32% 30.01% 36.18% 25.09% 16.42% 18.23%
Return on Assets (ROA)
10.06% 11.09% 10.64% 21.17% 10.79% 25.36% 24.41% 29.61% 19.70% 11.62% 15.46%
Return on Common Equity (ROCE)
28.25% 25.13% 30.60% 55.15% 28.06% 66.36% 57.25% 59.06% 41.69% 22.23% 30.48%
Return on Equity Simple (ROE_SIMPLE)
34.96% 0.00% 30.30% 39.83% 36.62% 0.00% 41.90% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
45 30 84 110 33 141 115 176 67 41 78
NOPAT Margin
32.42% 28.49% 31.80% 49.00% 25.36% 55.92% 54.76% 58.47% 40.90% 25.85% 37.81%
Net Nonoperating Expense Percent (NNEP)
0.49% 1.86% -0.62% 0.07% 0.39% -1.91% 0.09% 1.32% 0.03% 0.34% -0.43%
Return On Investment Capital (ROIC_SIMPLE)
- 2.53% - - - 10.64% 8.19% 11.27% 4.28% 2.60% 5.20%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
10.48% 13.84% 5.25% 6.39% 10.52% 8.38% 6.45% 5.85% 9.77% 13.17% 7.40%
R&D to Revenue
35.87% 43.33% 18.74% 22.44% 37.56% 19.40% 22.53% 17.86% 32.22% 36.19% 27.18%
Operating Expenses to Revenue
61.71% 76.00% 60.64% 40.08% 69.43% 35.71% 37.37% 31.66% 53.97% 69.80% 59.95%
Earnings before Interest and Taxes (EBIT)
68 41 113 146 52 164 142 221 86 61 89
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
88 60 130 163 69 182 160 240 106 81 108
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.56 4.72 4.35 4.21 4.91 5.71 5.65 5.34 8.08 7.43 7.01
Price to Tangible Book Value (P/TBV)
8.14 10.22 8.56 7.44 8.39 8.93 8.54 7.54 11.31 10.45 9.86
Price to Revenue (P/Rev)
3.70 4.99 4.45 4.00 4.92 5.64 6.49 6.50 9.57 9.81 9.34
Price to Earnings (P/E)
10.02 12.82 14.26 10.53 13.41 13.66 13.48 12.52 17.89 20.11 21.13
Dividend Yield
1.78% 1.36% 1.42% 1.33% 1.13% 0.85% 0.82% 0.85% 0.61% 0.74% 0.86%
Earnings Yield
9.98% 7.80% 7.01% 9.49% 7.46% 7.32% 7.42% 7.99% 5.59% 4.97% 4.73%
Enterprise Value to Invested Capital (EV/IC)
12.83 12.14 9.09 6.32 8.16 11.54 9.03 8.37 24.67 21.13 16.44
Enterprise Value to Revenue (EV/Rev)
2.87 4.27 3.83 3.61 4.45 5.08 5.99 5.98 8.72 8.88 8.50
Enterprise Value to EBITDA (EV/EBITDA)
4.39 6.56 6.97 5.99 7.59 8.10 8.49 8.18 11.77 12.62 13.18
Enterprise Value to EBIT (EV/EBIT)
5.57 8.39 9.00 7.19 9.13 9.29 9.69 9.22 13.21 14.55 15.45
Enterprise Value to NOPAT (EV/NOPAT)
8.13 11.76 12.92 9.74 12.40 12.02 12.25 11.48 16.21 18.56 19.50
Enterprise Value to Operating Cash Flow (EV/OCF)
2.71 10.97 8.00 9.15 57.37 16.25 24.31 15.04 12.03 13.61 12.14
Enterprise Value to Free Cash Flow (EV/FCFF)
3.05 15.39 10.83 11.40 0.00 24.80 42.32 21.76 14.35 17.19 14.89
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.04 1.05 0.97 0.68 0.65 0.55 0.50 0.43 0.43 0.43 0.35
Long-Term Debt to Equity
0.83 0.05 0.04 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.01
Financial Leverage
-0.55 -0.74 -0.56 -0.39 -0.60 -0.60 -0.49 -0.41 -0.60 -0.63 -0.53
Leverage Ratio
2.91 2.80 2.85 2.62 2.71 2.51 2.35 2.03 2.12 1.99 1.93
Compound Leverage Factor
2.37 2.26 2.55 2.41 2.15 2.33 2.19 1.94 1.87 1.65 1.73
Debt to Total Capital
50.98% 51.10% 49.31% 40.36% 39.54% 35.50% 33.47% 30.29% 30.09% 30.12% 26.02%
Short-Term Debt to Total Capital
10.49% 48.66% 47.04% 38.84% 38.01% 34.34% 32.33% 29.23% 29.00% 29.09% 25.31%
Long-Term Debt to Total Capital
40.49% 2.44% 2.28% 1.51% 1.53% 1.16% 1.14% 1.06% 1.09% 1.03% 0.70%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
48.66% 48.90% 50.69% 59.64% 60.46% 64.50% 66.53% 69.71% 69.91% 69.88% 73.98%
Debt to EBITDA
1.67 1.70 1.81 1.07 1.12 0.87 0.82 0.72 0.69 0.81 0.73
Net Debt to EBITDA
-1.29 -1.12 -1.12 -0.66 -0.81 -0.89 -0.72 -0.71 -1.15 -1.31 -1.30
Long-Term Debt to EBITDA
1.32 0.08 0.08 0.04 0.04 0.03 0.03 0.03 0.02 0.03 0.02
Debt to NOPAT
3.09 3.05 3.35 1.74 1.83 1.29 1.18 1.02 0.95 1.19 1.07
Net Debt to NOPAT
-2.39 -2.00 -2.08 -1.06 -1.32 -1.33 -1.03 -1.00 -1.58 -1.93 -1.92
Long-Term Debt to NOPAT
2.45 0.15 0.15 0.07 0.07 0.04 0.04 0.04 0.03 0.04 0.03
Altman Z-Score
3.07 3.12 3.32 4.27 4.29 5.46 5.88 6.54 7.45 7.40 7.19
Noncontrolling Interest Sharing Ratio
0.80% 0.43% 0.45% 0.40% 0.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.82 1.33 1.34 1.51 1.62 1.70 1.76 1.96 1.89 1.84 1.88
Quick Ratio
2.59 1.28 1.25 1.41 1.44 1.58 1.69 1.87 1.81 1.74 1.75
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
375 -17 119 70 -235 -48 -168 -44 132 73 189
Operating Cash Flow to CapEx
55,072.70% -2,142.14% 11,435.36% -8,749.55% 8,392.54% 4,897.58% -137.78% 18,313.24% 67,220.71% 29,212.44% 1,765.20%
Free Cash Flow to Firm to Interest Expense
29.53 -2.14 9.95 6.10 -22.02 -4.22 -17.01 -4.60 13.21 6.89 20.90
Operating Cash Flow to Interest Expense
24.49 -2.98 4.26 -4.26 7.27 16.94 -2.03 11.02 39.52 6.02 1.77
Operating Cash Flow Less CapEx to Interest Expense
24.45 -3.12 4.22 -4.31 7.18 16.60 -3.49 10.96 39.46 6.00 1.67
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.30 0.30 0.34 0.43 0.41 0.48 0.44 0.49 0.48 0.43 0.42
Accounts Receivable Turnover
2.37 6.45 4.22 3.18 5.12 5.68 3.63 2.92 4.98 6.46 3.23
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
52.58 47.99 54.22 65.00 65.41 57.69 42.30 47.94 51.57 39.47 32.93
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
153.71 56.61 86.56 114.69 71.36 64.21 100.68 125.20 73.32 56.48 112.86
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
153.71 56.61 86.56 114.69 71.36 64.21 100.68 125.20 73.32 56.48 112.86
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
125 193 257 418 393 382 540 638 328 351 429
Invested Capital Turnover
1.93 3.24 2.22 1.84 2.78 3.02 2.04 1.69 2.57 2.28 1.71
Increase / (Decrease) in Invested Capital
-329 47 -35 39 268 189 283 220 -65 -32 -112
Enterprise Value (EV)
1,610 2,345 2,339 2,643 3,208 4,411 4,881 5,336 8,100 7,410 7,047
Market Capitalization
2,078 2,743 2,716 2,932 3,548 4,898 5,294 5,800 8,889 8,178 7,740
Book Value per Share
$22.09 $22.63 $24.47 $27.61 $28.75 $33.82 $36.48 $41.90 $42.63 $42.77 $42.98
Tangible Book Value per Share
$9.67 $10.45 $12.43 $15.61 $16.83 $21.65 $24.14 $29.64 $30.46 $30.39 $30.56
Total Capital
1,199 1,189 1,232 1,168 1,195 1,329 1,408 1,559 1,573 1,576 1,492
Total Debt
611 608 607 471 473 472 471 472 473 475 388
Total Long-Term Debt
485 29 28 18 18 15 16 17 17 16 11
Net Debt
-473 -399 -377 -289 -341 -486 -412 -465 -790 -768 -694
Capital Expenditures (CapEx)
0.56 1.10 0.44 0.56 0.93 3.92 15 0.57 0.59 0.22 0.91
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-146 -141 -94 51 83 3.13 110 196 -111 -149 -56
Debt-free Net Working Capital (DFNWC)
938 865 891 812 896 961 993 1,133 1,152 1,094 1,026
Net Working Capital (NWC)
812 286 312 358 442 505 538 678 696 635 648
Net Nonoperating Expense (NNE)
-1.73 -9.02 2.16 -0.16 -1.55 8.26 -0.34 -4.80 -0.15 -2.07 2.33
Net Nonoperating Obligations (NNO)
-462 -388 -367 -279 -329 -475 -396 -449 -772 -751 -675
Total Depreciation and Amortization (D&A)
20 19 17 17 18 18 18 19 20 20 19
Debt-free, Cash-free Net Working Capital to Revenue
-26.00% -25.68% -15.33% 6.99% 11.51% 0.36% 13.45% 21.99% -11.98% -17.90% -6.72%
Debt-free Net Working Capital to Revenue
167.17% 157.44% 145.88% 110.77% 124.26% 110.69% 121.77% 126.97% 124.04% 131.15% 123.79%
Net Working Capital to Revenue
144.75% 52.13% 51.02% 48.83% 61.28% 58.15% 65.94% 75.91% 74.91% 76.19% 78.21%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.82 $1.68 $3.20 $4.35 $1.36 $5.25 $4.49 $6.97 $2.62 $1.69 $2.93
Adjusted Weighted Average Basic Shares Outstanding
26.29M 26.86M 25.51M 25.21M 25.15M 25.33M 25.74M 25.92M 25.80M 25.79M 25.72M
Adjusted Diluted Earnings per Share
$1.72 $1.53 $2.88 $3.93 $1.14 $4.12 $3.45 $5.35 $1.93 $1.07 $2.14
Adjusted Weighted Average Diluted Shares Outstanding
27.81M 28.10M 28.34M 27.91M 30.03M 29.71M 33.51M 33.73M 34.93M 34.47M 35.28M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.70M 25.49M 25.24M 25.13M 25.34M 25.68M 25.94M 25.80M 25.74M 25.69M 25.85M
Normalized Net Operating Profit after Tax (NOPAT)
45 18 84 110 33 141 115 176 67 41 78
Normalized NOPAT Margin
32.42% 16.80% 31.80% 49.00% 25.36% 55.92% 54.76% 58.47% 40.90% 25.85% 37.81%
Pre Tax Income Margin
39.75% 31.21% 38.35% 60.00% 32.03% 60.53% 62.81% 70.21% 46.14% 31.73% 38.85%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.39 5.16 9.48 12.68 4.86 14.50 14.39 23.13 8.58 5.77 9.80
NOPAT to Interest Expense
3.58 3.80 7.03 9.54 3.06 12.47 11.68 18.43 6.72 3.88 8.56
EBIT Less CapEx to Interest Expense
5.35 5.03 9.44 12.63 4.77 14.16 12.92 23.07 8.52 5.74 9.70
NOPAT Less CapEx to Interest Expense
3.54 3.66 6.99 9.49 2.97 12.13 10.21 18.37 6.66 3.86 8.46
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
19.36% 18.69% 20.77% 14.41% 15.41% 11.66% 10.99% 10.48% 10.87% 14.92% 18.32%
Augmented Payout Ratio
167.78% 179.65% 108.09% 71.16% 54.60% 31.15% 22.78% 18.60% 24.93% 40.08% 47.04%

Financials Breakdown Chart

Key Financial Trends

InterDigital (IDCC) has shown a mix of strong liquidity, solid quarterly profitability, and active capital returns over the last four years, but with notable quarterly earnings volatility driven by non-operating items and investing activity. Below are the top trends based on the quarterly statements provided (Q1 2023 through Q4 2025, with a focus on the most recent four years).

  • Strong liquidity position: As of the 2025 period, cash and equivalents plus short-term investments total around $1.26 billion (e.g., cash ≈ $0.84B and short-term investments ≈ $0.42B in Q3 2025), providing ample liquidity to support dividends, buybacks, and strategic opportunities.
  • Robust operating cash flow in multiple quarters: The company generated substantial cash from continuing operating activities in several quarters, including a standout $395.9 million in Q3 2025 and $192.0 million in Q4 2024, signaling strong cash generation from ongoing operations.
  • Consistent quarterly profitability (net income to common shareholders): Net income attributable to common shareholders was positive in each of the four most recent quarters (e.g., Q1 2025 ≈ $115.6M, Q2 2025 ≈ $180.6M, Q3 2025 ≈ $67.5M, Q4 2025 ≈ $42.97M), supporting a stable earnings baseline despite volatility elsewhere.
  • Regular dividend payments: The company has paid cash dividends per share in the $0.60–$0.70 range per quarter, indicating a consistent cash-return policy that supports ongoing income for shareholders.
  • Active capital returns via share repurchases: Share repurchases occurred in multiple periods (e.g., Q3 2025 and Q4 2025) totaling tens of millions of dollars, signaling disciplined capital allocation and a willingness to return capital to holders.
  • Solid balance sheet with strong equity cushion: Over 2025, total assets hovered around $1.86–2.14 billion with total equity of roughly $1.10–1.10+ billion and current ratios generally above 1.8x, indicating a stable financial position and ample coverage for liabilities.
  • Healthy operating margins in several quarters: Operating income margins were robust in several periods (for example, Q3 2025 with significant operating income relative to revenue; Q4 2025 also showing solid operating income), suggesting the core business generates meaningful profitability when not distorted by one-time items.
  • Modest leverage with meaningful cash on hand: Short-term debt has been present in the low-to-mid hundreds of millions, with long-term debt in the low tens of millions, but cash balances and investments overshadow these liabilities, contributing to a comfortable liquidity profile.
  • Investing cash outflows tied to investment activity: Consistently large purchases of investments (e.g., Q2 2025 and Q4 2025) have reduced cash despite operating cash generation, indicating ongoing deployment of capital into investments rather than pure cash preservation.
  • Cash flow and earnings volatility driven by non-operating items: Several quarters show net income driven by gains from investments or other non-operating income, leading to earnings per share (EPS) swings that may not reflect ongoing operating performance.

Summary takeaway for retail investors: InterDigital appears liquidity-rich with meaningful operating cash flow and regular dividend and buyback activity, supported by a solid equity base. However, earnings can be volatile due to investing activities and non-operating gains, so investors may want to focus on the sustainability of core operating profitability and how capital allocation decisions affect long-term value.

05/06/26 12:23 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About InterDigital's Financials

When does InterDigital's fiscal year end?

According to the most recent income statement we have on file, InterDigital's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

How has InterDigital's net income changed over the last 10 years?

InterDigital's net income appears to be on an upward trend, with a most recent value of $406.64 million in 2025, rising from $116.39 million in 2015. The previous period was $358.61 million in 2024. View InterDigital's forecast to see where analysts expect InterDigital to go next.

What is InterDigital's operating income?
InterDigital's total operating income in 2025 was $460.85 million, based on the following breakdown:
  • Total Gross Profit: $834.02 million
  • Total Operating Expenses: $373.16 million
How has InterDigital's revenue changed over the last 10 years?

Over the last 10 years, InterDigital's total revenue changed from $441.44 million in 2015 to $834.02 million in 2025, a change of 88.9%.

How much debt does InterDigital have?

InterDigital's total liabilities were at $963.17 million at the end of 2025, a 1.5% decrease from 2024, and a 1.1% increase since 2015.

How much cash does InterDigital have?

In the past 10 years, InterDigital's cash and equivalents has ranged from $0.00 in 2017 to $745.49 million in 2019, and is currently $738.96 million as of their latest financial filing in 2025.

How has InterDigital's book value per share changed over the last 10 years?

Over the last 10 years, InterDigital's book value per share changed from 14.42 in 2015 to 42.77 in 2025, a change of 196.7%.



Financial statements for NASDAQ:IDCC last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners