Free Trial

Nordstrom (JWN) Financials

Nordstrom logo
$24.68 +0.04 (+0.14%)
As of 05/20/2025
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Nordstrom

Annual Income Statements for Nordstrom

This table shows Nordstrom's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 2/1/2025 2/3/2024 1/28/2023 1/29/2022 1/30/2021 2/1/2020 2/2/2019 2/3/2018 1/28/2017 1/30/2016
Net Income / (Loss) Attributable to Common Shareholders
294 134 245 178 -690 496 564 437 354 600
Consolidated Net Income / (Loss)
294 134 245 178 -690 496 564 437 354 600
Net Income / (Loss) Continuing Operations
294 134 245 178 -690 496 564 437 354 600
Total Pre-Tax Income
393 147 337 246 -1,228 682 733 790 684 976
Total Operating Income
495 251 465 492 -1,047 784 837 926 805 1,101
Total Gross Profit
5,620 5,390 5,511 5,445 3,115 5,592 5,705 5,588 5,317 5,269
Total Revenue
15,016 14,693 15,530 14,789 10,715 15,524 15,860 15,478 14,757 14,437
Operating Revenue
15,016 14,693 15,530 14,789 10,715 15,524 15,860 15,478 14,757 14,437
Total Cost of Revenue
9,396 9,303 10,019 9,344 7,600 9,932 10,155 9,890 9,440 9,168
Operating Cost of Revenue
9,396 9,303 10,019 9,344 7,600 9,932 10,155 9,890 9,440 9,168
Total Operating Expenses
5,125 5,139 5,046 4,953 4,162 4,808 4,868 4,662 4,512 4,168
Selling, General & Admin Expense
5,125 5,139 5,046 4,953 4,162 4,808 4,868 4,662 4,315 4,168
Total Other Income / (Expense), net
-102 -104 -128 -246 -181 -102 -104 -136 -121 -125
Interest Expense
102 104 128 246 181 102 104 136 121 125
Income Tax Expense
99 13 92 68 -538 186 169 353 330 376
Basic Earnings per Share
$1.79 $0.83 $1.53 $1.12 ($4.39) $3.20 $3.37 $2.62 $2.05 $3.22
Weighted Average Basic Shares Outstanding
164.30M 161.80M 160.10M 159M 157.20M 155.20M 167.30M 166.80M 173.20M 186.30M
Diluted Earnings per Share
$1.74 $0.82 $1.51 $1.10 ($4.39) $3.18 $3.32 $2.59 $2.02 $3.15
Weighted Average Diluted Shares Outstanding
168.90M 163.40M 162.10M 162.50M 157.20M 156.10M 170M 168.90M 175.60M 190.10M
Weighted Average Basic & Diluted Shares Outstanding
166.90M 163.26M 160.15M 159.40M - 156.35M 167.40M 166.80M 172.70M 186.30M
Cash Dividends to Common per Share
$0.76 $0.76 $0.76 $0.37 $0.37 $1.48 $1.48 $1.48 $1.48 $6.33

Quarterly Income Statements for Nordstrom

This table shows Nordstrom's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 2/1/2025 11/2/2024 8/3/2024 5/4/2024 2/3/2024 10/28/2023 7/29/2023 4/29/2023 1/28/2023 10/29/2022
Net Income / (Loss) Attributable to Common Shareholders
165 46 122 -39 135 67 137 -205 119 -20
Consolidated Net Income / (Loss)
165 46 122 -39 135 67 137 -205 119 -20
Net Income / (Loss) Continuing Operations
165 46 122 -39 135 67 137 -205 119 -20
Total Pre-Tax Income
220 57 164 -48 190 78 166 -287 160 -29
Total Operating Income
243 83 190 -21 216 102 192 -259 187 3.00
Total Gross Profit
1,687 1,308 1,493 1,132 1,605 1,240 1,392 1,153 1,512 1,252
Total Revenue
4,323 3,464 3,894 3,335 4,420 3,320 3,772 3,181 4,320 3,546
Operating Revenue
4,323 3,464 3,894 3,335 4,420 3,320 3,772 3,181 4,320 3,546
Total Cost of Revenue
2,636 2,156 2,401 2,203 2,815 2,080 2,380 2,028 2,808 2,294
Operating Cost of Revenue
2,636 2,156 2,401 2,203 2,815 2,080 2,380 2,028 2,808 2,294
Total Operating Expenses
1,444 1,225 1,303 1,153 1,389 1,138 1,200 1,412 1,325 1,249
Selling, General & Admin Expense
1,444 1,225 1,303 1,153 1,389 1,138 1,200 1,412 1,325 1,249
Total Other Income / (Expense), net
-23 -26 -26 -27 -26 -24 -26 -28 -27 -32
Interest Expense
23 26 26 27 26 24 26 28 27 32
Income Tax Expense
55 11 42 -9.00 55 11 29 -82 41 -9.00
Basic Earnings per Share
$1.01 $0.28 $0.74 ($0.24) $0.84 $0.41 $0.85 ($1.27) $0.75 ($0.13)
Weighted Average Basic Shares Outstanding
164.30M 164.60M 164.10M 163.20M 161.80M 162M 161.70M 160.80M 160.10M 159.50M
Diluted Earnings per Share
$0.99 $0.27 $0.72 ($0.24) $0.84 $0.41 $0.84 ($1.27) $0.74 ($0.13)
Weighted Average Diluted Shares Outstanding
168.90M 169.80M 168.80M 163.20M 163.40M 163.60M 163.20M 160.80M 162.10M 159.50M
Weighted Average Basic & Diluted Shares Outstanding
166.90M 164.91M 164.21M 163.65M 163.26M 162.33M 161.68M 161.49M 160.15M 160.08M

Annual Cash Flow Statements for Nordstrom

This table details how cash moves in and out of Nordstrom's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 2/1/2025 2/3/2024 1/28/2023 1/29/2022 1/30/2021 2/1/2020 2/2/2019 2/3/2018 1/28/2017 1/30/2016
Net Change in Cash & Equivalents
407 -59 365 -359 -172 -104 -224 174 412 -232
Net Cash From Operating Activities
1,267 621 946 705 -348 1,236 1,296 1,400 1,658 2,470
Net Cash From Continuing Operating Activities
1,267 621 946 705 -348 1,236 1,296 1,400 1,658 2,470
Net Income / (Loss) Continuing Operations
294 134 245 178 -690 496 564 437 354 600
Consolidated Net Income / (Loss)
294 134 245 178 -690 496 564 437 354 600
Depreciation Expense
603 586 604 615 671 671 669 666 645 576
Amortization Expense
187 184 185 175 168 183 -75 -82 -76 -64
Non-Cash Adjustments To Reconcile Net Income
98 218 93 160 208 -190 90 116 288 1,393
Changes in Operating Assets and Liabilities, net
85 -501 -181 -423 -705 76 42 263 447 -35
Net Cash From Investing Activities
-488 -571 -393 -521 -347 -909 -653 -684 -791 -144
Net Cash From Continuing Investing Activities
-488 -571 -393 -521 -347 -909 -653 -684 -791 -144
Purchase of Property, Plant & Equipment
-516 -569 -473 -506 -385 -935 -654 -731 -846 -1,082
Divestitures
0.00 -33 0.00 0.00 - - - - - -
Other Investing Activities, net
28 31 80 -15 38 26 1.00 47 55 904
Net Cash From Financing Activities
-372 -109 -186 -544 530 -431 -867 -542 -455 -2,558
Net Cash From Continuing Financing Activities
-372 -109 -186 -544 530 -431 -867 -542 -455 -2,558
Repayment of Debt
-268 -5.00 -120 -1,633 -819 -511 -82 -751 -10 -287
Repurchase of Common Equity
0.00 -1.00 -62 0.00 0.00 -210 -678 -211 -277 -1,192
Payment of Dividends
-124 -123 -119 0.00 -58 -229 -250 -247 -256 -1,185
Issuance of Debt
0.00 0.00 86 1,075 1,400 507 0.00 635 10 16
Issuance of Common Equity
20 20 29 14 16 29 163 39 83 94
Effect of Exchange Rate Changes
0.00 0.00 -2.00 1.00 -7.00 0.00 0.00 - - -
Cash Interest Paid
126 143 136 164 168 111 118 143 134 136
Cash Income Taxes Paid
149 53 211 -485 23 178 280 363 112 383

Quarterly Cash Flow Statements for Nordstrom

This table details how cash moves in and out of Nordstrom's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 2/1/2025 11/2/2024 8/3/2024 5/4/2024 2/3/2024 10/28/2023 7/29/2023 4/29/2023 1/28/2023 10/29/2022
Net Change in Cash & Equivalents
638 -282 251 -200 253 -510 304 -106 394 -201
Net Cash From Operating Activities
896 -157 389 139 514 -358 449 16 706 -133
Net Cash From Continuing Operating Activities
896 -157 389 139 514 -358 449 16 706 -133
Net Income / (Loss) Continuing Operations
166 45 122 -39 134 67 138 -205 119 -20
Consolidated Net Income / (Loss)
166 45 122 -39 134 67 138 -205 119 -20
Depreciation Expense
135 163 152 153 156 145 141 144 151 152
Amortization Expense
47 48 46 46 52 46 43 43 44 48
Non-Cash Adjustments To Reconcile Net Income
4.00 14 70 10 31 -14 -8.00 209 16 79
Changes in Operating Assets and Liabilities, net
544 -427 -1.00 -31 141 -602 135 -175 376 -392
Net Cash From Investing Activities
-194 -100 -112 -82 -195 -147 -106 -123 -150 -110
Net Cash From Continuing Investing Activities
-194 -100 -112 -82 -195 -147 -106 -123 -150 -110
Purchase of Property, Plant & Equipment
-195 -117 -113 -91 -194 -150 -119 -106 -148 -110
Other Investing Activities, net
1.00 17 1.00 9.00 -1.00 3.00 13 16 -2.00 -
Net Cash From Financing Activities
-64 -25 -26 -257 -66 -5.00 -39 1.00 -163 45
Net Cash From Continuing Financing Activities
-64 -25 -26 -257 -66 -5.00 -39 1.00 -163 45
Repayment of Debt
-6.00 -2.00 -4.00 -256 1.00 1.00 2.00 -9.00 -122 20
Payment of Dividends
-31 -31 -31 -31 -31 -31 -31 -30 -29 -30
Issuance of Debt
-28 -2.00 7.00 23 -37 19 -11 29 -14 64
Issuance of Common Equity
1.00 10 2.00 7.00 1.00 6.00 2.00 11 11 9.00
Cash Interest Paid
29 28 38 31 37 38 28 40 28 39
Cash Income Taxes Paid
34 74 44 -3.00 18 23 10 2.00 50 70

Annual Balance Sheets for Nordstrom

This table presents Nordstrom's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2019 2018 2017 2016 2015
Period end date 2/1/2025 2/3/2024 1/28/2023 1/29/2022 2/1/2020 2/2/2019 2/3/2018 1/28/2017 1/30/2016
Total Assets
8,966 8,444 8,745 8,869 9,737 7,886 8,115 7,858 7,698
Total Current Assets
3,689 3,136 3,209 3,172 3,230 3,374 3,503 3,242 3,014
Cash & Equivalents
1,035 628 687 322 853 957 1,181 1,007 595
Accounts Receivable
245 334 265 255 179 148 145 199 196
Inventories, net
2,104 1,888 1,941 2,289 1,920 1,978 2,027 1,896 1,945
Prepaid Expenses
305 286 316 306 278 291 150 140 278
Plant, Property, & Equipment, net
3,039 3,177 3,351 3,562 4,179 3,921 3,939 3,897 3,735
Total Noncurrent Assets
2,238 2,131 2,185 2,135 2,328 591 673 719 949
Goodwill
249 249 249 249 249 249 238 238 435
Other Noncurrent Operating Assets
1,989 1,882 1,936 1,886 2,079 342 435 481 514
Total Liabilities & Shareholders' Equity
8,966 8,444 8,745 8,869 9,737 7,886 8,115 7,858 7,698
Total Liabilities
7,826 7,596 8,006 8,288 8,758 7,013 7,138 6,988 6,827
Total Current Liabilities
3,088 3,072 2,990 3,314 3,520 3,381 3,289 3,029 2,911
Short-Term Debt
0.00 250 0.00 - 0.00 8.00 56 11 10
Accounts Payable
1,288 1,236 1,238 1,529 1,576 1,469 1,409 1,340 1,324
Current Employee Benefit Liabilities
424 244 291 383 510 580 578 455 416
Other Current Liabilities
1,376 1,342 1,461 1,402 1,434 1,324 1,246 1,223 1,161
Total Noncurrent Liabilities
4,738 4,524 5,016 4,974 5,238 3,632 3,849 3,959 3,916
Long-Term Debt
2,618 2,612 2,856 2,853 2,676 2,677 2,681 2,763 2,795
Other Noncurrent Operating Liabilities
2,120 1,912 2,160 2,121 2,562 955 1,168 1,196 1,121
Total Equity & Noncontrolling Interests
1,140 848 739 581 979 873 977 870 871
Total Preferred & Common Equity
1,140 848 739 581 979 873 977 870 871
Total Common Equity
1,140 848 739 581 979 873 977 870 871
Common Stock
3,496 3,418 3,353 3,283 3,129 3,048 2,816 2,707 2,539
Retained Earnings
-2,369 -2,578 -2,588 -2,652 -2,082 -2,138 -1,810 -1,794 -1,610
Accumulated Other Comprehensive Income / (Loss)
13 8.00 -26 -50 -68 -37 -29 -43 -58
Other Equity Adjustments
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Quarterly Balance Sheets for Nordstrom

This table presents Nordstrom's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 11/2/2024 8/3/2024 5/4/2024 10/28/2023 7/29/2023 4/29/2023 10/29/2022
Total Assets
9,320 8,643 8,476 9,013 8,801 8,828 9,395
Total Current Assets
4,032 3,448 3,218 3,715 3,510 3,511 3,807
Cash & Equivalents
397 679 428 375 885 581 293
Accounts Receivable
544 277 361 322 246 279 288
Inventories, net
2,780 2,144 2,095 2,626 1,979 2,237 2,878
Prepaid Expenses
311 348 334 392 400 414 348
Plant, Property, & Equipment, net
3,041 3,063 3,130 3,187 3,181 3,197 3,373
Total Noncurrent Assets
2,247 2,132 2,128 2,111 2,110 2,120 2,215
Goodwill
249 249 249 249 249 249 249
Other Noncurrent Operating Assets
1,998 1,883 1,879 1,862 1,861 1,871 1,966
Total Liabilities & Shareholders' Equity
9,320 8,643 8,476 9,013 8,801 8,828 9,395
Total Liabilities
8,333 7,695 7,640 8,284 8,127 8,277 8,789
Total Current Liabilities
3,532 3,218 3,135 3,709 3,546 3,654 3,839
Short-Term Debt
0.00 0.00 0.00 250 249 249 100
Accounts Payable
1,863 1,533 1,471 1,890 1,434 1,674 2,073
Current Employee Benefit Liabilities
355 289 302 245 375 246 242
Other Current Liabilities
1,314 1,396 1,362 1,324 1,488 1,485 1,424
Total Noncurrent Liabilities
4,801 4,477 4,505 4,575 4,581 4,623 4,950
Long-Term Debt
2,617 2,615 2,614 2,611 2,609 2,608 2,855
Other Noncurrent Operating Liabilities
2,184 1,862 1,891 1,964 1,972 2,015 2,095
Total Equity & Noncontrolling Interests
987 948 836 729 674 551 606
Total Preferred & Common Equity
987 948 836 729 674 551 606
Total Common Equity
987 948 836 729 674 551 606
Common Stock
3,483 3,458 3,437 3,407 3,388 3,372 3,334
Retained Earnings
-2,504 -2,518 -2,609 -2,681 -2,717 -2,824 -2,669
Accumulated Other Comprehensive Income / (Loss)
8.00 8.00 8.00 3.00 3.00 3.00 -59
Other Equity Adjustments
0.00 0.00 0.00 - - 0.00 -

Annual Metrics And Ratios for Nordstrom

This table displays calculated financial ratios and metrics derived from Nordstrom's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 2/1/2025 2/3/2024 1/28/2023 1/29/2022 1/30/2021 2/1/2020 2/2/2019 2/3/2018 1/28/2017 1/30/2016
Growth Metrics
- - - - - - - - - -
Revenue Growth
2.20% -5.39% 5.01% 38.02% -30.98% -2.12% 2.47% 4.89% 2.22% 6.89%
EBITDA Growth
25.86% -18.58% -2.18% 716.35% -112.70% 14.47% -5.23% 9.90% -14.82% -8.09%
EBIT Growth
97.21% -46.02% -5.49% 146.99% -233.55% -6.33% -9.61% 15.03% -26.88% -16.78%
NOPAT Growth
61.84% -32.32% -5.04% 148.57% -228.54% -11.47% 25.73% 22.95% -38.45% -15.80%
Net Income Growth
119.40% -45.31% 37.64% 125.80% -239.11% -12.06% 29.06% 23.45% -41.00% -16.67%
EPS Growth
112.20% -45.70% 37.27% 125.06% -238.05% -4.22% 28.19% 28.22% -35.87% -15.32%
Operating Cash Flow Growth
104.03% -34.36% 34.18% 302.59% -128.16% -4.63% -7.43% -15.56% -32.87% 102.46%
Free Cash Flow Firm Growth
1,230.78% -89.89% 119.67% -233.20% 460.46% -35.91% -6.52% -28.40% -63.22% 3,876.07%
Invested Capital Growth
-11.65% 5.98% -6.56% 0.00% 0.00% 7.73% 2.68% -3.94% -14.41% -35.05%
Revenue Q/Q Growth
-0.64% 0.69% -1.06% 6.03% -7.69% 0.34% -1.36% 2.56% 0.83% 1.05%
EBITDA Q/Q Growth
0.08% 4.29% -7.39% 23.51% -326.09% 3.80% -2.65% -3.45% 3.93% -3.47%
EBIT Q/Q Growth
5.77% 13.06% -19.41% 120.63% -34.40% -4.27% -1.99% -7.31% 14.02% -11.35%
NOPAT Q/Q Growth
8.80% 2.19% -20.38% 128.06% -34.40% -8.06% 20.08% -9.22% 3.67% -10.14%
Net Income Q/Q Growth
11.36% 13.56% -24.85% 1,518.18% -29.94% -10.14% 21.03% -10.45% 6.31% -11.11%
EPS Q/Q Growth
9.43% 13.89% -25.98% 2,100.00% -30.27% -6.74% 20.73% -8.80% 9.19% -9.74%
Operating Cash Flow Q/Q Growth
43.16% -23.62% 41.62% 93.15% -250.65% 1.06% -10.31% 1.67% 3.43% 0.86%
Free Cash Flow Firm Q/Q Growth
109.35% -80.21% 80.92% -1,645.41% 724.54% 8.86% -17.04% -17.97% 24.57% 0.63%
Invested Capital Q/Q Growth
-15.09% -4.14% -11.02% -0.99% -100.00% -7.92% -5.83% -13.25% -15.13% -9.28%
Profitability Metrics
- - - - - - - - - -
Gross Margin
37.43% 36.68% 35.49% 36.82% 29.07% 36.02% 35.97% 36.10% 36.03% 36.50%
EBITDA Margin
8.56% 6.95% 8.07% 8.67% -1.94% 10.55% 9.02% 9.76% 9.31% 11.17%
Operating Margin
3.30% 1.71% 2.99% 3.33% -9.77% 5.05% 5.28% 5.98% 5.46% 7.63%
EBIT Margin
3.30% 1.71% 2.99% 3.33% -9.77% 5.05% 5.28% 5.98% 5.46% 7.63%
Profit (Net Income) Margin
1.96% 0.91% 1.58% 1.20% -6.44% 3.20% 3.56% 2.82% 2.40% 4.16%
Tax Burden Percent
74.81% 91.16% 72.70% 72.36% 56.19% 72.73% 76.94% 55.32% 51.75% 61.48%
Interest Burden Percent
79.39% 58.57% 72.47% 50.00% 117.29% 86.99% 87.57% 85.31% 84.97% 88.65%
Effective Tax Rate
25.19% 8.84% 27.30% 27.64% 0.00% 27.27% 23.06% 44.68% 48.25% 38.52%
Return on Invested Capital (ROIC)
12.76% 7.64% 11.23% 22.88% 0.00% 21.11% 25.09% 19.82% 14.57% 17.30%
ROIC Less NNEP Spread (ROIC-NNEP)
8.76% 3.33% 7.27% 8.81% 0.00% 16.93% 20.22% 15.29% 11.42% 13.89%
Return on Net Nonoperating Assets (RNNOA)
16.82% 9.25% 25.89% 38.39% 0.00% 32.46% 35.88% 27.50% 26.09% 18.94%
Return on Equity (ROE)
29.58% 16.89% 37.12% 61.27% 0.00% 53.56% 60.97% 47.32% 40.67% 36.24%
Cash Return on Invested Capital (CROIC)
25.13% 1.83% 18.01% -177.12% 0.00% 13.67% 22.44% 23.84% 30.10% 59.80%
Operating Return on Assets (OROA)
5.69% 2.92% 5.28% 5.55% 0.00% 8.90% 10.46% 11.59% 10.35% 13.00%
Return on Assets (ROA)
3.38% 1.56% 2.78% 2.01% 0.00% 5.63% 7.05% 5.47% 4.55% 7.08%
Return on Common Equity (ROCE)
29.58% 16.89% 37.12% 61.27% 0.00% 53.56% 60.97% 47.32% 40.67% 36.24%
Return on Equity Simple (ROE_SIMPLE)
25.79% 15.80% 33.15% 30.64% 0.00% 50.66% 64.60% 44.73% 40.69% 68.89%
Net Operating Profit after Tax (NOPAT)
370 229 338 356 -733 570 644 512 417 677
NOPAT Margin
2.47% 1.56% 2.18% 2.41% -6.84% 3.67% 4.06% 3.31% 2.82% 4.69%
Net Nonoperating Expense Percent (NNEP)
4.00% 4.31% 3.96% 14.07% 0.00% 4.18% 4.87% 4.53% 3.15% 3.40%
Return On Investment Capital (ROIC_SIMPLE)
9.85% 6.17% 9.40% - - - - - - -
Cost of Revenue to Revenue
62.57% 63.32% 64.51% 63.18% 70.93% 63.98% 64.03% 63.90% 63.97% 63.50%
SG&A Expenses to Revenue
34.13% 34.98% 32.49% 33.49% 38.84% 30.97% 30.69% 30.12% 29.24% 28.87%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
34.13% 34.98% 32.49% 33.49% 38.84% 30.97% 30.69% 30.12% 30.58% 28.87%
Earnings before Interest and Taxes (EBIT)
495 251 465 492 -1,047 784 837 926 805 1,101
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,285 1,021 1,254 1,282 -208 1,638 1,431 1,510 1,374 1,613
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
3.47 3.32 3.64 5.41 0.00 5.21 7.43 6.79 6.86 8.08
Price to Tangible Book Value (P/TBV)
4.44 4.70 5.49 9.47 0.00 6.99 10.39 8.97 9.44 16.14
Price to Revenue (P/Rev)
0.26 0.19 0.17 0.21 0.47 0.33 0.41 0.43 0.40 0.49
Price to Earnings (P/E)
13.47 21.00 10.98 17.67 0.00 10.29 11.50 15.17 16.85 11.73
Dividend Yield
3.17% 4.38% 4.52% 0.00% 4.62% 4.50% 3.82% 3.72% 4.30% 16.54%
Earnings Yield
7.42% 4.76% 9.11% 5.66% 0.00% 9.72% 8.70% 6.59% 5.93% 8.52%
Enterprise Value to Invested Capital (EV/IC)
2.04 1.64 1.67 1.82 0.00 2.47 3.16 3.23 2.93 3.00
Enterprise Value to Revenue (EV/Rev)
0.37 0.34 0.31 0.38 0.00 0.45 0.52 0.53 0.52 0.64
Enterprise Value to EBITDA (EV/EBITDA)
4.31 4.94 3.87 4.43 0.00 4.23 5.74 5.42 5.63 5.73
Enterprise Value to EBIT (EV/EBIT)
11.20 20.11 10.45 11.54 0.00 8.84 9.81 8.84 9.61 8.40
Enterprise Value to NOPAT (EV/NOPAT)
14.97 22.07 14.37 15.95 0.00 12.15 12.75 15.98 18.56 13.66
Enterprise Value to Operating Cash Flow (EV/OCF)
4.37 8.13 5.14 8.05 0.00 5.61 6.34 5.85 4.66 3.74
Enterprise Value to Free Cash Flow (EV/FCFF)
7.60 92.12 8.96 0.00 0.00 18.77 14.26 13.28 8.99 3.95
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
2.30 3.38 3.86 4.91 0.00 2.73 3.08 2.80 3.19 3.22
Long-Term Debt to Equity
2.30 3.08 3.86 4.91 0.00 2.73 3.07 2.74 3.18 3.21
Financial Leverage
1.92 2.77 3.56 4.36 0.00 1.92 1.78 1.80 2.28 1.36
Leverage Ratio
8.76 10.83 13.34 15.27 0.00 9.52 8.65 8.65 8.94 5.12
Compound Leverage Factor
6.95 6.34 9.67 7.63 0.00 8.28 7.57 7.38 7.59 4.54
Debt to Total Capital
69.66% 77.14% 79.44% 83.08% 0.00% 73.21% 75.46% 73.69% 76.13% 76.31%
Short-Term Debt to Total Capital
0.00% 6.74% 0.00% 0.00% 0.00% 0.00% 0.22% 1.51% 0.30% 0.27%
Long-Term Debt to Total Capital
69.66% 70.40% 79.44% 83.08% 0.00% 73.21% 75.24% 72.19% 75.82% 76.03%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
30.34% 22.86% 20.56% 16.92% 0.00% 26.79% 24.54% 26.31% 23.87% 23.69%
Debt to EBITDA
2.04 2.80 2.28 2.23 0.00 1.63 1.88 1.81 2.02 1.74
Net Debt to EBITDA
1.23 2.19 1.73 1.97 0.00 1.11 1.21 1.03 1.29 1.37
Long-Term Debt to EBITDA
2.04 2.56 2.28 2.23 0.00 1.63 1.87 1.78 2.01 1.73
Debt to NOPAT
7.07 12.51 8.45 8.01 0.00 4.69 4.17 5.34 6.66 4.14
Net Debt to NOPAT
4.27 9.76 6.42 7.11 0.00 3.20 2.68 3.04 4.24 3.27
Long-Term Debt to NOPAT
7.07 11.42 8.45 8.01 0.00 4.69 4.16 5.23 6.63 4.13
Altman Z-Score
1.87 1.64 1.77 1.64 0.00 1.87 2.54 2.56 2.44 2.69
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.19 1.02 1.07 0.96 0.00 0.92 1.00 1.07 1.07 1.04
Quick Ratio
0.41 0.31 0.32 0.17 0.00 0.29 0.33 0.40 0.40 0.27
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
729 55 542 -2,756 2,069 369 576 616 861 2,340
Operating Cash Flow to CapEx
245.54% 109.14% 200.00% 139.33% -90.39% 132.19% 198.17% 191.52% 195.98% 228.28%
Free Cash Flow to Firm to Interest Expense
7.15 0.53 4.23 -11.20 11.43 3.62 5.54 4.53 7.11 18.72
Operating Cash Flow to Interest Expense
12.42 5.97 7.39 2.87 -1.92 12.12 12.46 10.29 13.70 19.76
Operating Cash Flow Less CapEx to Interest Expense
7.36 0.50 3.70 0.81 -4.05 2.95 6.17 4.92 6.71 11.10
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.73 1.71 1.76 1.67 0.00 1.76 1.98 1.94 1.90 1.70
Accounts Receivable Turnover
51.87 49.06 59.73 58.00 0.00 94.95 108.26 89.99 74.72 11.54
Inventory Turnover
4.71 4.86 4.74 4.08 0.00 5.10 5.07 5.04 4.92 4.99
Fixed Asset Turnover
4.83 4.50 4.49 4.15 0.00 3.83 4.04 3.95 3.87 4.08
Accounts Payable Turnover
7.45 7.52 7.24 6.11 0.00 6.52 7.06 7.20 7.09 6.91
Days Sales Outstanding (DSO)
7.04 7.44 6.11 6.29 0.00 3.84 3.37 4.06 4.89 31.63
Days Inventory Outstanding (DIO)
77.54 75.11 77.05 89.41 0.00 71.63 71.98 72.39 74.26 73.22
Days Payable Outstanding (DPO)
49.02 48.53 50.40 59.73 0.00 55.95 51.72 50.73 51.50 52.79
Cash Conversion Cycle (CCC)
35.55 34.02 32.76 35.98 0.00 19.52 23.63 25.72 27.64 52.05
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
2,723 3,082 2,908 3,112 0.00 2,802 2,601 2,533 2,637 3,081
Invested Capital Turnover
5.17 4.91 5.16 9.50 0.00 5.75 6.18 5.99 5.16 3.69
Increase / (Decrease) in Invested Capital
-359 174 -204 3,112 -2,802 201 68 -104 -444 -1,663
Enterprise Value (EV)
5,543 5,049 4,858 5,676 0.00 6,928 8,213 8,185 7,733 9,248
Market Capitalization
3,960 2,815 2,689 3,145 5,051 5,105 6,485 6,629 5,966 7,038
Book Value per Share
$6.91 $5.22 $4.62 $3.65 $0.00 $6.31 $5.22 $5.87 $5.02 $4.74
Tangible Book Value per Share
$5.40 $3.69 $3.06 $2.08 $0.00 $4.70 $3.73 $4.44 $3.65 $2.37
Total Capital
3,758 3,710 3,595 3,434 0.00 3,655 3,558 3,714 3,644 3,676
Total Debt
2,618 2,862 2,856 2,853 0.00 2,676 2,685 2,737 2,774 2,805
Total Long-Term Debt
2,618 2,612 2,856 2,853 0.00 2,676 2,677 2,681 2,763 2,795
Net Debt
1,583 2,234 2,169 2,531 0.00 1,823 1,728 1,556 1,767 2,210
Capital Expenditures (CapEx)
516 569 473 506 385 935 654 731 846 1,082
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-434 -314 -468 -464 0.00 -1,143 -956 -911 -783 -482
Debt-free Net Working Capital (DFNWC)
601 314 219 -142 0.00 -290 1.00 270 224 113
Net Working Capital (NWC)
601 64 219 -142 0.00 -290 -7.00 214 213 103
Net Nonoperating Expense (NNE)
76 95 93 178 -43 74 80 75 63 77
Net Nonoperating Obligations (NNO)
1,583 2,234 2,169 2,531 0.00 1,823 1,728 1,556 1,767 2,210
Total Depreciation and Amortization (D&A)
790 770 789 790 839 854 594 584 569 512
Debt-free, Cash-free Net Working Capital to Revenue
-2.89% -2.14% -3.01% -3.14% 0.00% -7.36% -6.03% -5.89% -5.31% -3.34%
Debt-free Net Working Capital to Revenue
4.00% 2.14% 1.41% -0.96% 0.00% -1.87% 0.01% 1.74% 1.52% 0.78%
Net Working Capital to Revenue
4.00% 0.44% 1.41% -0.96% 0.00% -1.87% -0.04% 1.38% 1.44% 0.71%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$1.79 $0.83 $1.53 $0.00 $0.00 $3.20 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
164.30M 161.80M 160.10M 0.00 0.00 155.20M 0.00 0.00 0.00 0.00
Adjusted Diluted Earnings per Share
$1.74 $0.82 $1.51 $0.00 $0.00 $3.18 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
168.90M 163.40M 162.10M 0.00 0.00 156.10M 0.00 0.00 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
166.90M 163.26M 160.15M 0.00 0.00 156.35M 0.00 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
370 229 338 356 -733 570 644 512 519 677
Normalized NOPAT Margin
2.47% 1.56% 2.18% 2.41% -6.84% 3.67% 4.06% 3.31% 3.51% 4.69%
Pre Tax Income Margin
2.62% 1.00% 2.17% 1.66% -11.46% 4.39% 4.62% 5.10% 4.64% 6.76%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
4.85 2.41 3.63 2.00 -5.78 7.69 8.05 6.81 6.65 8.81
NOPAT to Interest Expense
3.63 2.20 2.64 1.45 -4.05 5.59 6.19 3.77 3.44 5.41
EBIT Less CapEx to Interest Expense
-0.21 -3.06 -0.06 -0.06 -7.91 -1.48 1.76 1.43 -0.34 0.15
NOPAT Less CapEx to Interest Expense
-1.43 -3.27 -1.05 -0.61 -6.18 -3.58 -0.10 -1.61 -3.55 -3.24
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
42.18% 91.79% 48.57% 0.00% -8.41% 46.17% 44.33% 56.52% 72.32% 197.50%
Augmented Payout Ratio
42.18% 92.54% 73.88% 0.00% -8.41% 88.51% 164.54% 104.81% 150.57% 396.17%

Quarterly Metrics And Ratios for Nordstrom

This table displays calculated financial ratios and metrics derived from Nordstrom's official financial filings.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 2/1/2025 11/2/2024 8/3/2024 5/4/2024 2/3/2024 10/28/2023 7/29/2023 4/29/2023 1/28/2023 10/29/2022
Growth Metrics
- - - - - - - - - -
Revenue Growth
-2.19% 4.34% 3.23% 4.84% 2.31% -6.37% -7.89% -10.87% -3.70% -2.50%
EBITDA Growth
0.24% 0.34% 3.19% 347.22% 10.99% 44.34% -5.29% -126.47% -20.75% -37.15%
EBIT Growth
12.50% -18.63% -1.04% 91.89% 15.51% 3,300.00% -4.95% -454.79% -37.46% -97.64%
NOPAT Growth
18.75% -23.55% -10.80% 91.89% 10.35% 4,072.16% 4.59% -571.88% -38.13% -97.65%
Net Income Growth
22.22% -31.34% -10.95% 80.98% 13.45% 435.00% 8.73% -1,125.00% -40.50% -131.25%
EPS Growth
17.86% -34.15% -14.29% 81.10% 13.51% 415.38% 9.09% -1,076.92% -41.73% -133.33%
Operating Cash Flow Growth
74.32% 56.15% -13.36% 768.75% -27.20% -169.17% 141.40% -91.44% 64.95% 50.37%
Free Cash Flow Firm Growth
2,736.86% -46.68% -117.93% -325.36% -105.98% 214.41% 321.81% -111.87% 111.88% 45.30%
Invested Capital Growth
-11.65% -0.25% 8.95% 6.90% 5.98% -1.62% -12.41% -4.46% -6.56% 3.98%
Revenue Q/Q Growth
24.80% -11.04% 16.76% -24.55% 33.13% -11.98% 18.58% -26.37% 21.83% -13.41%
EBITDA Q/Q Growth
44.56% -24.23% 117.98% -58.02% 44.71% -22.07% 622.22% -118.85% 88.18% -48.87%
EBIT Q/Q Growth
192.77% -56.32% 1,004.76% -109.72% 111.76% -46.88% 174.13% -238.50% 6,133.33% -98.51%
NOPAT Q/Q Growth
172.09% -52.61% 1,061.51% -109.58% 75.17% -44.71% 187.40% -230.36% 6,522.92% -98.61%
Net Income Q/Q Growth
258.70% -62.30% 412.82% -128.89% 101.49% -51.09% 166.83% -272.27% 695.00% -115.87%
EPS Q/Q Growth
266.67% -62.50% 400.00% -128.57% 104.88% -51.19% 166.14% -271.62% 669.23% -116.88%
Operating Cash Flow Q/Q Growth
670.70% -140.36% 179.86% -72.96% 243.58% -179.73% 2,706.25% -97.73% 630.83% -171.51%
Free Cash Flow Firm Q/Q Growth
621.84% 178.39% 54.38% -921.62% -114.60% -73.64% 1,182.06% -114.37% 379.15% 48.90%
Invested Capital Q/Q Growth
-15.09% 11.20% -4.57% -1.95% -4.14% 21.46% -6.37% -2.79% -11.02% 8.14%
Profitability Metrics
- - - - - - - - - -
Gross Margin
39.02% 37.76% 38.34% 33.94% 36.31% 37.35% 36.90% 36.25% 35.00% 35.31%
EBITDA Margin
9.83% 8.49% 9.96% 5.34% 9.59% 8.83% 9.97% -2.26% 8.84% 5.72%
Operating Margin
5.62% 2.40% 4.88% -0.63% 4.89% 3.07% 5.09% -8.14% 4.33% 0.08%
EBIT Margin
5.62% 2.40% 4.88% -0.63% 4.89% 3.07% 5.09% -8.14% 4.33% 0.08%
Profit (Net Income) Margin
3.82% 1.33% 3.13% -1.17% 3.05% 2.02% 3.63% -6.44% 2.75% -0.56%
Tax Burden Percent
75.00% 80.70% 74.39% 81.25% 71.05% 85.90% 82.53% 71.43% 74.38% 68.97%
Interest Burden Percent
90.54% 68.67% 86.32% 228.57% 87.96% 76.47% 86.46% 110.81% 85.56% -966.67%
Effective Tax Rate
25.00% 19.30% 25.61% 0.00% 28.95% 14.10% 17.47% 0.00% 25.63% 0.00%
Return on Invested Capital (ROIC)
21.81% 9.10% 19.65% -2.24% 17.03% 11.88% 21.96% -29.83% 16.61% 0.29%
ROIC Less NNEP Spread (ROIC-NNEP)
20.91% 8.21% 18.66% -3.33% 16.20% 11.08% 20.97% -30.85% 15.76% -0.52%
Return on Net Nonoperating Assets (RNNOA)
40.14% 22.51% 44.96% -10.70% 44.93% 42.73% 67.95% -125.73% 56.10% -2.94%
Return on Equity (ROE)
61.95% 31.61% 64.61% -12.94% 61.97% 54.61% 89.91% -155.56% 72.71% -2.65%
Cash Return on Invested Capital (CROIC)
25.13% 10.85% 4.50% 6.33% 1.83% 8.54% 26.68% 12.22% 18.01% 9.35%
Operating Return on Assets (OROA)
9.70% 3.95% 8.37% -1.08% 8.35% 4.87% 8.40% -13.70% 7.63% 0.14%
Return on Assets (ROA)
6.58% 2.19% 5.38% -2.01% 5.22% 3.20% 5.99% -10.84% 4.86% -0.94%
Return on Common Equity (ROCE)
61.95% 31.61% 64.61% -12.94% 61.97% 54.61% 89.91% -155.56% 72.71% -2.65%
Return on Equity Simple (ROE_SIMPLE)
0.00% 26.75% 30.06% 35.89% 0.00% 16.19% 4.60% 3.63% 0.00% 53.80%
Net Operating Profit after Tax (NOPAT)
182 67 141 -15 153 88 158 -181 139 2.10
NOPAT Margin
4.22% 1.93% 3.63% -0.44% 3.47% 2.64% 4.20% -5.70% 3.22% 0.06%
Net Nonoperating Expense Percent (NNEP)
0.90% 0.89% 0.99% 1.09% 0.84% 0.80% 0.99% 1.02% 0.85% 0.81%
Return On Investment Capital (ROIC_SIMPLE)
4.85% - - - 4.14% - - - 3.87% -
Cost of Revenue to Revenue
60.98% 62.24% 61.66% 66.06% 63.69% 62.65% 63.10% 63.75% 65.00% 64.69%
SG&A Expenses to Revenue
33.40% 35.36% 33.46% 34.57% 31.43% 34.28% 31.81% 44.39% 30.67% 35.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
33.40% 35.36% 33.46% 34.57% 31.43% 34.28% 31.81% 44.39% 30.67% 35.22%
Earnings before Interest and Taxes (EBIT)
243 83 190 -21 216 102 192 -259 187 3.00
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
425 294 388 178 424 293 376 -72 382 203
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
3.47 3.72 3.62 3.89 3.32 2.90 5.21 4.24 3.64 4.99
Price to Tangible Book Value (P/TBV)
4.44 4.98 4.90 5.54 4.70 4.41 8.27 7.74 5.49 8.48
Price to Revenue (P/Rev)
0.26 0.24 0.23 0.22 0.19 0.15 0.24 0.15 0.17 0.19
Price to Earnings (P/E)
13.47 13.92 12.03 10.85 21.00 17.94 113.38 116.95 10.98 9.28
Dividend Yield
3.17% 3.40% 3.63% 3.81% 4.38% 5.80% 3.49% 6.50% 4.52% 3.00%
Earnings Yield
7.42% 7.19% 8.31% 9.22% 4.76% 5.57% 0.88% 0.86% 9.11% 10.77%
Enterprise Value to Invested Capital (EV/IC)
2.04 1.84 1.86 1.80 1.64 1.43 2.07 1.63 1.67 1.74
Enterprise Value to Revenue (EV/Rev)
0.37 0.39 0.36 0.37 0.34 0.32 0.37 0.30 0.31 0.36
Enterprise Value to EBITDA (EV/EBITDA)
4.31 4.59 4.18 4.28 4.94 4.70 6.17 5.07 3.87 4.20
Enterprise Value to EBIT (EV/EBIT)
11.20 12.59 11.02 11.13 20.11 20.73 44.62 34.70 10.45 9.86
Enterprise Value to NOPAT (EV/NOPAT)
14.97 17.32 14.84 14.31 22.07 20.56 14.39 20.82 14.37 13.40
Enterprise Value to Operating Cash Flow (EV/OCF)
4.37 6.66 7.84 7.31 8.13 5.66 5.29 5.95 5.14 8.52
Enterprise Value to Free Cash Flow (EV/FCFF)
7.60 16.92 43.11 29.40 92.12 16.62 7.26 13.05 8.96 18.99
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
2.30 2.65 2.76 3.13 3.38 3.92 4.24 5.19 3.86 4.88
Long-Term Debt to Equity
2.30 2.65 2.76 3.13 3.08 3.58 3.87 4.73 3.86 4.71
Financial Leverage
1.92 2.74 2.41 3.22 2.77 3.86 3.24 4.08 3.56 5.64
Leverage Ratio
8.76 10.68 10.75 12.48 10.83 13.79 13.44 15.79 13.34 19.62
Compound Leverage Factor
7.93 7.34 9.28 28.52 9.53 10.54 11.62 17.50 11.42 -189.62
Debt to Total Capital
69.66% 72.61% 73.39% 75.77% 77.14% 79.69% 80.92% 83.83% 79.44% 82.98%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 6.74% 6.96% 7.05% 7.31% 0.00% 2.81%
Long-Term Debt to Total Capital
69.66% 72.61% 73.39% 75.77% 70.40% 72.73% 73.87% 76.53% 79.44% 80.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
30.34% 27.39% 26.61% 24.23% 22.86% 20.31% 19.08% 16.17% 20.56% 17.02%
Debt to EBITDA
2.04 2.04 2.04 2.06 2.80 2.92 3.21 3.14 2.28 2.18
Net Debt to EBITDA
1.23 1.73 1.51 1.72 2.19 2.54 2.22 2.50 1.73 1.97
Long-Term Debt to EBITDA
2.04 2.04 2.04 2.06 2.56 2.67 2.93 2.87 2.28 2.11
Debt to NOPAT
7.07 7.69 7.23 6.88 12.51 12.78 7.50 12.89 8.45 6.96
Net Debt to NOPAT
4.27 6.52 5.36 5.75 9.76 11.10 5.17 10.27 6.42 6.27
Long-Term Debt to NOPAT
7.07 7.69 7.23 6.88 11.42 11.66 6.84 11.77 8.45 6.72
Altman Z-Score
1.78 1.60 1.70 1.58 1.63 1.39 1.58 1.32 1.66 1.48
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.19 1.14 1.07 1.03 1.02 1.00 0.99 0.96 1.07 0.99
Quick Ratio
0.41 0.27 0.30 0.25 0.31 0.19 0.32 0.24 0.32 0.15
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
541 75 -96 -210 -21 141 533 -49 343 -123
Operating Cash Flow to CapEx
459.49% -134.19% 344.25% 152.75% 264.95% -238.67% 377.31% 15.09% 477.03% -120.91%
Free Cash Flow to Firm to Interest Expense
23.53 2.88 -3.68 -7.77 -0.79 5.86 20.52 -1.76 12.71 -3.84
Operating Cash Flow to Interest Expense
38.96 -6.04 14.96 5.15 19.77 -14.92 17.27 0.57 26.15 -4.16
Operating Cash Flow Less CapEx to Interest Expense
30.48 -10.54 10.62 1.78 12.31 -21.17 12.69 -3.21 20.67 -7.59
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.73 1.65 1.72 1.72 1.71 1.59 1.65 1.68 1.76 1.66
Accounts Receivable Turnover
51.87 34.90 57.24 46.40 49.06 47.85 54.28 52.58 59.73 55.96
Inventory Turnover
4.71 3.54 4.61 4.38 4.86 3.38 4.34 4.17 4.74 3.45
Fixed Asset Turnover
4.83 4.85 4.79 4.69 4.50 4.45 4.47 4.52 4.49 4.53
Accounts Payable Turnover
7.45 5.10 6.40 6.03 7.52 4.69 5.98 5.44 7.24 4.52
Days Sales Outstanding (DSO)
7.04 10.46 6.38 7.87 7.44 7.63 6.72 6.94 6.11 6.52
Days Inventory Outstanding (DIO)
77.54 103.04 79.21 83.41 75.11 108.06 84.02 87.59 77.05 105.72
Days Payable Outstanding (DPO)
49.02 71.53 57.00 60.56 48.53 77.80 61.04 67.09 50.40 80.72
Cash Conversion Cycle (CCC)
35.55 41.96 28.59 30.72 34.02 37.88 29.70 27.44 32.76 31.53
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
2,723 3,207 2,884 3,022 3,082 3,215 2,647 2,827 2,908 3,268
Invested Capital Turnover
5.17 4.71 5.41 5.08 4.91 4.50 5.23 5.23 5.16 4.90
Increase / (Decrease) in Invested Capital
-359 -8.00 237 195 174 -53 -375 -132 -204 125
Enterprise Value (EV)
5,543 5,894 5,364 5,440 5,049 4,603 5,488 4,615 4,858 5,688
Market Capitalization
3,960 3,674 3,428 3,254 2,815 2,117 3,515 2,339 2,689 3,026
Book Value per Share
$6.91 $6.01 $5.79 $5.12 $5.22 $4.51 $4.17 $3.44 $4.62 $3.81
Tangible Book Value per Share
$5.40 $4.49 $4.27 $3.60 $3.69 $2.97 $2.63 $1.89 $3.06 $2.24
Total Capital
3,758 3,604 3,563 3,450 3,710 3,590 3,532 3,408 3,595 3,561
Total Debt
2,618 2,617 2,615 2,614 2,862 2,861 2,858 2,857 2,856 2,955
Total Long-Term Debt
2,618 2,617 2,615 2,614 2,612 2,611 2,609 2,608 2,856 2,855
Net Debt
1,583 2,220 1,936 2,186 2,234 2,486 1,973 2,276 2,169 2,662
Capital Expenditures (CapEx)
195 117 113 91 194 150 119 106 148 110
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-434 103 -449 -345 -314 -119 -672 -475 -468 -225
Debt-free Net Working Capital (DFNWC)
601 500 230 83 314 256 213 106 219 68
Net Working Capital (NWC)
601 500 230 83 64 6.00 -36 -143 219 -32
Net Nonoperating Expense (NNE)
17 21 19 24 18 21 21 24 20 22
Net Nonoperating Obligations (NNO)
1,583 2,220 1,936 2,186 2,234 2,486 1,973 2,276 2,169 2,662
Total Depreciation and Amortization (D&A)
182 211 198 199 208 191 184 187 195 200
Debt-free, Cash-free Net Working Capital to Revenue
-2.89% 0.68% -3.00% -2.32% -2.14% -0.82% -4.53% -3.14% -3.01% -1.43%
Debt-free Net Working Capital to Revenue
4.00% 3.31% 1.54% 0.56% 2.14% 1.75% 1.44% 0.70% 1.41% 0.43%
Net Working Capital to Revenue
4.00% 3.31% 1.54% 0.56% 0.44% 0.04% -0.24% -0.94% 1.41% -0.20%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$1.01 $0.28 $0.74 ($0.24) $0.84 $0.41 $0.85 ($1.27) $0.75 ($0.13)
Adjusted Weighted Average Basic Shares Outstanding
164.30M 164.60M 164.10M 163.20M 161.80M 162M 161.70M 160.80M 160.10M 159.50M
Adjusted Diluted Earnings per Share
$0.99 $0.27 $0.72 ($0.24) $0.84 $0.41 $0.84 ($1.27) $0.74 ($0.13)
Adjusted Weighted Average Diluted Shares Outstanding
168.90M 169.80M 168.80M 163.20M 163.40M 163.60M 163.20M 160.80M 162.10M 159.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
166.90M 164.91M 164.21M 163.65M 163.26M 162.33M 161.68M 161.49M 160.15M 160.08M
Normalized Net Operating Profit after Tax (NOPAT)
182 67 141 -15 153 88 158 -181 139 2.10
Normalized NOPAT Margin
4.22% 1.93% 3.63% -0.44% 3.47% 2.64% 4.20% -5.70% 3.22% 0.06%
Pre Tax Income Margin
5.09% 1.65% 4.21% -1.44% 4.30% 2.35% 4.40% -9.02% 3.70% -0.82%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
10.57 3.19 7.31 -0.78 8.31 4.25 7.38 -9.25 6.93 0.09
NOPAT to Interest Expense
7.92 2.58 5.44 -0.54 5.90 3.65 6.09 -6.48 5.15 0.07
EBIT Less CapEx to Interest Expense
2.09 -1.31 2.96 -4.15 0.85 -2.00 2.81 -13.04 1.44 -3.34
NOPAT Less CapEx to Interest Expense
-0.55 -1.92 1.09 -3.91 -1.56 -2.60 1.52 -10.26 -0.33 -3.37
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
42.18% 46.97% 43.51% 41.33% 91.79% 102.54% 387.10% 595.00% 48.57% 27.61%
Augmented Payout Ratio
42.18% 46.97% 43.51% 41.33% 92.54% 111.02% 477.42% 595.00% 73.88% 43.87%

Frequently Asked Questions About Nordstrom's Financials

When does Nordstrom's financial year end?

According to the most recent income statement we have on file, Nordstrom's fiscal year ends in February. Their fiscal year 2025 ended on February 1, 2025.

How has Nordstrom's net income changed over the last 9 years?

Nordstrom's net income appears to be on a downward trend, with a most recent value of $294 million in 2024, falling from $600 million in 2015. The previous period was $134 million in 2023. Check out Nordstrom's forecast to explore projected trends and price targets.

What is Nordstrom's operating income?
Nordstrom's total operating income in 2024 was $495 million, based on the following breakdown:
  • Total Gross Profit: $5.62 billion
  • Total Operating Expenses: $5.13 billion
How has Nordstrom revenue changed over the last 9 years?

Over the last 9 years, Nordstrom's total revenue changed from $14.44 billion in 2015 to $15.02 billion in 2024, a change of 4.0%.

How much debt does Nordstrom have?

Nordstrom's total liabilities were at $7.83 billion at the end of 2024, a 3.0% increase from 2023, and a 14.6% increase since 2015.

How much cash does Nordstrom have?

In the past 8 years, Nordstrom's cash and equivalents has ranged from $322 million in 2021 to $1.18 billion in 2017, and is currently $1.04 billion as of their latest financial filing in 2024.

How has Nordstrom's book value per share changed over the last 9 years?

Over the last 9 years, Nordstrom's book value per share changed from 4.74 in 2015 to 6.91 in 2024, a change of 45.9%.



This page (NYSE:JWN) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners