Kohl's (KSS) Financials

Kohl's logo
$17.56 -0.04 (-0.23%)
Closing price 06/23/2026 03:58 PM Eastern
Extended Trading
$17.68 +0.12 (+0.65%)
As of 09:10 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Kohl's

Annual Income Statements for Kohl's

This table shows Kohl's' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
673 556 859 801 691 -163 938 -19 317 109 272
Consolidated Net Income / (Loss)
673 556 859 801 691 -163 938 -19 317 109 272
Net Income / (Loss) Continuing Operations
673 556 859 801 691 -163 938 -19 317 109 272
Total Pre-Tax Income
1,057 875 1,117 1,042 901 -546 1,219 -58 373 114 336
Total Operating Income
1,553 1,183 1,416 1,361 1,099 -262 1,680 246 717 433 624
Total Gross Profit
6,939 7,737 7,908 8,030 7,834 5,595 7,996 6,641 6,978 6,560 6,299
Total Revenue
19,204 19,681 20,084 20,229 19,974 15,955 19,433 18,098 17,476 16,221 15,527
Operating Revenue
19,204 19,681 20,084 20,229 19,974 15,955 19,433 18,098 17,476 16,221 15,527
Total Cost of Revenue
12,265 11,944 12,176 12,199 12,140 10,360 11,437 11,457 10,498 9,661 9,228
Operating Cost of Revenue
12,265 11,944 12,176 12,199 12,140 10,360 11,437 11,457 10,498 9,661 9,228
Total Operating Expenses
5,386 6,554 6,492 6,669 6,735 5,857 6,316 6,395 6,261 6,127 5,675
Selling, General & Admin Expense
4,452 5,430 5,501 5,601 5,705 5,021 5,478 5,587 5,512 5,308 5,089
Depreciation Expense
934 938 991 964 917 874 838 808 749 743 700
Restructuring Charge
- - - - - - - 0.00 0.00 76 15
Other Special Charges / (Income)
- - - - - - - - 0.00 0.00 -129
Total Other Income / (Expense), net
-496 -308 -299 -319 -198 -284 -461 -304 -344 -319 -288
Interest Expense
496 308 299 319 198 284 461 304 344 319 288
Income Tax Expense
384 319 258 241 210 -383 281 -39 56 5.00 64
Basic Earnings per Share
$3.48 $3.12 $5.14 $4.88 $4.39 ($1.06) $6.41 ($0.15) $2.88 $0.98 $2.43
Weighted Average Basic Shares Outstanding
- 178M 167M 163.17M 155.25M 157.72M 128.59M 110.74M 110.91M 111.32M 112.21M
Diluted Earnings per Share
$3.46 $3.11 $5.12 $4.84 $4.37 ($1.06) $6.32 ($0.15) $2.85 $0.98 $2.38
Weighted Average Diluted Shares Outstanding
- 178M 167M 163.17M 155.25M 157.72M 128.59M 110.74M 110.91M 111.32M 112.21M
Weighted Average Basic & Diluted Shares Outstanding
- 178M 167M 163.17M 155.25M 157.72M 128.59M 110.74M 110.91M 111.32M 112.21M
Cash Dividends to Common per Share
$1.80 $2.00 $2.20 $2.44 $2.68 $0.70 $1.00 $2.00 $2.00 $2.00 $0.50

Quarterly Income Statements for Kohl's

This table shows Kohl's' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Income / (Loss) Attributable to Common Shareholders
59 186 -27 66 22 48 -15 153 8.00 126 -14
Consolidated Net Income / (Loss)
59 186 -27 66 22 48 -15 153 8.00 126 -14
Net Income / (Loss) Continuing Operations
59 186 -27 66 22 48 -15 153 8.00 126 -14
Total Pre-Tax Income
68 217 -40 80 22 52 -16 201 -2.00 153 -17
Total Operating Income
157 299 43 166 98 126 60 279 73 212 46
Total Gross Profit
1,705 2,096 1,459 1,604 1,573 1,924 1,399 1,535 1,516 1,849 1,365
Total Revenue
4,054 5,956 3,382 3,732 3,710 5,397 3,233 3,546 3,575 5,173 3,167
Operating Revenue
4,054 5,956 3,382 3,732 3,710 5,397 3,233 3,546 3,575 5,173 3,167
Total Cost of Revenue
2,349 3,860 1,923 2,128 2,137 3,473 1,834 2,011 2,059 3,324 1,802
Operating Cost of Revenue
2,349 3,860 1,923 2,128 2,137 3,473 1,834 2,011 2,059 3,324 1,802
Total Operating Expenses
1,548 1,797 1,416 1,438 1,475 1,798 1,339 1,256 1,443 1,637 1,319
Selling, General & Admin Expense
1,360 1,610 1,228 1,250 1,291 1,539 1,164 1,199 1,263 1,463 1,145
Depreciation Expense
188 187 188 188 184 183 175 175 176 174 174
Restructuring Charge
- - - 0.00 0.00 - 0.00 11 4.00 - 0.00
Other Special Charges / (Income)
- - - 0.00 0.00 - 0.00 -129 0.00 - 0.00
Total Other Income / (Expense), net
-89 -82 -83 -86 -76 -74 -76 -78 -75 -59 -63
Interest Expense
89 82 83 86 76 74 76 78 75 59 63
Income Tax Expense
9.00 31 -13 14 0.00 4.00 -1.00 48 -10 27 -3.00
Basic Earnings per Share
$0.54 $1.69 ($0.24) $0.59 $0.20 $0.43 ($0.13) $1.37 $0.08 $1.11 ($0.13)
Weighted Average Basic Shares Outstanding
110.71M 110.91M 111.21M 111.24M 111.32M 111.32M 112.04M 112.07M 112.19M 112.21M 113.40M
Diluted Earnings per Share
$0.53 $1.67 ($0.24) $0.59 $0.20 $0.43 ($0.13) $1.35 $0.07 $1.09 ($0.13)
Weighted Average Diluted Shares Outstanding
110.71M 110.91M 111.21M 111.24M 111.32M 111.32M 112.04M 112.07M 112.19M 112.21M 113.40M
Weighted Average Basic & Diluted Shares Outstanding
110.71M 110.91M 111.21M 111.24M 111.32M 111.32M 112.04M 112.07M 112.19M 112.21M 113.40M
Cash Dividends to Common per Share
$0.50 - $0.50 $0.50 $0.50 - $0.13 $0.13 $0.13 - $0.13

Annual Cash Flow Statements for Kohl's

This table details how cash moves in and out of Kohl's' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Change in Cash & Equivalents
-700 367 234 -374 -211 1,548 -684 -1,434 30 -49 540
Net Cash From Operating Activities
1,484 2,153 1,691 2,107 1,657 1,338 2,271 282 1,168 648 1,380
Net Cash From Continuing Operating Activities
1,484 2,153 1,691 2,107 1,657 1,338 2,271 282 1,168 648 1,380
Net Income / (Loss) Continuing Operations
673 556 859 801 691 -163 938 -19 317 109 272
Consolidated Net Income / (Loss)
673 556 859 801 691 -163 938 -19 317 109 272
Depreciation Expense
934 938 991 964 917 874 838 808 749 743 700
Non-Cash Adjustments To Reconcile Net Income
241 128 57 240 116 185 258 166 140 63 18
Changes in Operating Assets and Liabilities, net
-364 531 -216 102 -67 442 237 -673 -38 -267 390
Net Cash From Investing Activities
-681 -756 -649 -572 -837 -137 -570 -783 -562 -467 -333
Net Cash From Continuing Investing Activities
-681 -756 -649 -572 -837 -137 -570 -783 -562 -467 -333
Purchase of Property, Plant & Equipment
-690 -768 -672 -578 -855 -334 -605 -826 -577 -466 -372
Sale of Property, Plant & Equipment
- - - 0.00 0.00 197 35 43 26 6.00 54
Other Investing Activities, net
9.00 12 23 6.00 18 0.00 0.00 0.00 -11 -7.00 -15
Net Cash From Financing Activities
-1,503 -1,030 -808 -1,909 -1,031 347 -2,385 -933 -576 -230 -507
Net Cash From Continuing Financing Activities
-1,503 -1,030 -808 -1,909 -1,031 347 -2,385 -933 -576 -230 -507
Repayment of Debt
-274 -127 - -989 -6.00 -1,516 -1,247 -6.00 -268 80 -730
Payment of Dividends
-349 -358 -368 -400 -423 -108 -147 -239 -220 -222 -56
Issuance of Debt
- - - 0.00 0.00 2,097 500 85 0.00 0.00 357
Other Financing Activities, net
121 12 -134 -124 -132 -118 -136 -115 -88 -88 -78
Cash Interest Paid
318 299 297 282 193 254 246 284 331 312 295

Quarterly Cash Flow Statements for Kohl's

This table details how cash moves in and out of Kohl's' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Change in Cash & Equivalents
-14 -7.00 45 3.00 -57 -40 19 21 -30 530 -245
Net Cash From Operating Activities
151 789 -7.00 254 -195 596 -92 598 124 750 -74
Net Cash From Continuing Operating Activities
151 789 -7.00 254 -195 596 -92 598 124 750 -74
Net Income / (Loss) Continuing Operations
59 186 -27 66 22 48 -15 154 8.00 125 -14
Consolidated Net Income / (Loss)
59 186 -27 66 22 48 -15 154 8.00 125 -14
Depreciation Expense
188 187 188 188 184 183 175 175 176 174 174
Non-Cash Adjustments To Reconcile Net Income
48 -67 35 36 23 -23 32 42 31 -87 25
Changes in Operating Assets and Liabilities, net
-144 483 -203 -36 -424 388 -284 227 -91 538 -259
Net Cash From Investing Activities
-156 -71 -126 -111 -126 -104 -108 -71 -90 -64 -84
Net Cash From Continuing Investing Activities
-156 -71 -126 -111 -126 -104 -108 -71 -90 -64 -84
Purchase of Property, Plant & Equipment
-157 -82 -126 -113 -128 -99 -110 -90 -108 -64 -84
Sale of Property, Plant & Equipment
11 11 0.00 - 2.00 4.00 2.00 19 16 17 0.00
Net Cash From Financing Activities
-9.00 -725 178 -140 264 -532 219 -506 -64 -156 -87
Net Cash From Continuing Financing Activities
-9.00 -725 178 -140 264 -532 219 -506 -64 -156 -87
Repayment of Debt
- -111 0.00 -118 - - 0.00 -576 -33 -121 -41
Payment of Dividends
-55 -55 -55 -56 -55 -56 -14 -14 -14 -14 -14
Issuance of Debt
65 -533 263 55 339 -459 255 102 - - 0.00
Other Financing Activities, net
-19 -26 -30 -21 -20 -17 -22 -18 -17 -21 -32
Cash Interest Paid
60 102 70 93 69 80 68 79 48 100 61

Annual Balance Sheets for Kohl's

This table presents Kohl's' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Total Assets
13,606 13,574 13,389 12,469 14,555 15,337 15,054 14,345 14,009 13,559 13,362
Total Current Assets
5,076 5,247 5,380 4,835 4,649 5,835 5,023 3,736 3,410 3,388 3,691
Cash & Equivalents
707 1,074 1,308 934 723 2,271 1,587 153 183 134 674
Inventories, net
4,038 3,795 3,542 3,475 3,537 2,590 3,067 3,189 2,880 2,945 2,745
Other Current Assets
331 378 530 426 389 974 369 394 347 309 272
Plant, Property, & Equipment, net
8,308 8,103 7,773 7,428 7,352 6,689 7,304 7,926 7,720 7,297 6,914
Total Noncurrent Assets
222 224 236 206 2,554 2,813 2,727 2,683 2,879 2,874 2,757
Intangible Assets
- - - - 2,391 2,398 2,248 2,304 2,499 2,394 2,338
Other Noncurrent Operating Assets
222 224 236 206 163 415 479 379 380 480 419
Total Liabilities & Shareholders' Equity
13,606 13,574 13,389 12,469 14,555 15,337 15,054 14,345 14,009 13,559 13,362
Total Liabilities
8,115 8,397 7,970 6,942 9,105 10,141 10,393 10,582 10,116 9,757 9,314
Total Current Liabilities
2,714 2,974 2,709 2,730 2,769 3,022 3,286 3,115 2,612 3,131 2,531
Short-Term Debt
127 131 126 - - - 0.00 360 92 643 0.00
Accounts Payable
1,251 1,507 1,271 1,187 1,206 1,476 1,683 1,330 1,134 1,042 1,171
Accrued Expenses
1,206 1,224 1,213 1,364 1,281 1,270 1,340 1,220 1,201 1,263 1,181
Other Current Liabilities
- - - 115 282 276 263 205 185 183 179
Total Noncurrent Liabilities
5,401 5,423 5,261 4,212 6,336 7,119 7,107 7,467 7,504 6,626 6,783
Long-Term Debt
4,581 4,480 4,388 1,861 1,856 2,451 1,910 1,637 1,638 1,174 1,436
Capital Lease Obligations
- - - 1,523 1,367 1,387 2,133 2,786 2,680 2,456 2,365
Noncurrent Deferred & Payable Income Tax Liabilities
257 272 211 184 260 302 206 129 107 28 91
Other Noncurrent Operating Liabilities
563 671 662 644 2,853 2,979 2,858 2,915 3,079 2,968 2,891
Total Equity & Noncontrolling Interests
5,491 5,177 5,419 5,527 5,450 5,196 4,661 3,763 3,893 3,802 4,048
Total Preferred & Common Equity
5,491 5,177 5,419 5,527 5,450 5,196 4,661 3,763 3,893 3,802 4,048
Total Common Equity
5,491 5,177 5,419 5,527 5,450 5,196 4,661 3,763 3,893 3,802 4,048
Common Stock
2,948 3,007 3,082 3,208 3,276 3,323 3,379 3,483 3,530 3,561 3,596
Retained Earnings
12,329 12,522 12,999 13,395 13,745 13,468 14,257 13,995 2,934 1,008 1,223
Treasury Stock
-9,769 -10,338 -10,651 -11,076 -11,571 -11,595 -12,975 -13,715 -2,571 -767 -771

Quarterly Balance Sheets for Kohl's

This table presents Kohl's' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 10/29/2022 4/29/2023 7/29/2023 10/28/2023 5/4/2024 8/3/2024 11/2/2024 5/3/2025 8/2/2025 11/1/2025 5/2/2026
Total Assets
16,234 14,710 14,794 15,467 14,278 14,180 15,054 13,639 13,391 14,144 13,165
Total Current Assets
5,434 4,159 3,974 4,720 3,656 3,713 4,617 3,580 3,474 4,308 3,652
Cash & Equivalents
194 286 204 190 228 231 174 153 174 144 429
Inventories, net
4,874 3,526 3,474 4,239 3,083 3,151 4,099 3,137 2,994 3,895 2,897
Other Current Assets
366 347 296 291 345 331 344 290 306 269 326
Plant, Property, & Equipment, net
8,117 7,803 7,945 7,861 7,664 7,502 7,472 7,209 7,113 7,028 6,779
Total Noncurrent Assets
2,683 2,748 2,875 2,886 2,958 2,965 2,965 2,850 2,804 2,808 2,734
Intangible Assets
2,318 2,368 2,493 2,492 2,498 2,507 2,500 2,374 2,363 2,354 2,318
Other Noncurrent Operating Assets
365 380 382 394 460 458 465 476 441 454 416
Total Liabilities & Shareholders' Equity
16,234 14,710 14,794 15,467 14,278 14,180 15,054 13,639 13,391 14,144 13,165
Total Liabilities
12,138 10,990 11,059 11,716 10,465 10,350 11,250 9,860 9,464 10,214 9,141
Total Current Liabilities
4,486 3,554 3,470 4,156 3,013 3,438 4,393 3,280 2,548 3,307 2,465
Short-Term Debt
832 876 671 736 355 763 1,102 898 75 45 0.00
Accounts Payable
2,014 1,310 1,376 1,918 1,220 1,317 1,873 1,026 1,134 1,842 1,248
Accrued Expenses
1,436 1,164 1,246 1,324 1,265 1,185 1,245 1,177 1,159 1,240 1,033
Other Current Liabilities
204 204 177 178 173 173 173 179 180 180 184
Total Noncurrent Liabilities
7,652 7,436 7,589 7,560 7,452 6,912 6,857 6,580 6,916 6,907 6,676
Long-Term Debt
1,747 1,637 1,637 1,638 1,638 1,173 1,174 1,174 1,520 1,522 1,387
Capital Lease Obligations
2,791 2,710 2,730 2,714 2,651 2,574 2,533 2,433 2,409 2,388 2,338
Noncurrent Deferred & Payable Income Tax Liabilities
165 129 121 107 94 95 78 27 54 76 88
Other Noncurrent Operating Liabilities
2,949 2,960 3,101 3,101 3,069 3,070 3,072 2,946 2,933 2,921 2,863
Total Equity & Noncontrolling Interests
4,096 3,720 3,735 3,751 3,813 3,830 3,804 3,779 3,927 3,930 4,024
Total Preferred & Common Equity
4,096 3,720 3,735 3,751 3,813 3,830 3,804 3,779 3,927 3,930 4,024
Total Common Equity
4,096 3,720 3,735 3,751 3,813 3,830 3,804 3,779 3,927 3,930 4,024
Common Stock
3,323 3,491 3,504 3,516 3,541 3,548 3,556 3,571 3,579 3,589 3,606
Retained Earnings
14,324 2,798 2,800 2,803 2,851 2,861 2,828 979 1,119 1,113 1,195
Treasury Stock
-13,551 -2,569 -2,569 -2,568 -2,579 -2,579 -2,580 -771 -771 -772 -777

Annual Metrics And Ratios for Kohl's

This table displays calculated financial ratios and metrics derived from Kohl's' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
DEI Shares Outstanding
- - - - - - - - - - 112,189,191.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 112,189,191.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.42
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
989 752 1,089 1,046 843 -183 1,293 172 609 414 505
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 2.02% 7.34% 5.13% 6.44%
Earnings before Interest and Taxes (EBIT)
1,553 1,183 1,416 1,361 1,099 -262 1,680 246 717 433 624
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,487 2,121 2,407 2,325 2,016 612 2,518 1,054 1,466 1,176 1,324
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
829 1,530 1,178 1,694 870 1,004 939 -1,104 882 593 1,271
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,492 8,714 8,625 7,977 7,950 6,763 7,117 8,393 8,120 7,941 7,175
Increase / (Decrease) in Invested Capital
160 -778 -89 -648 -27 -1,187 354 1,276 -273 -179 -766
Book Value per Share
$28.93 $29.34 $32.26 $33.47 $34.81 $32.96 $33.49 $34.06 $35.16 $34.15 $36.08
Tangible Book Value per Share
$28.93 $29.34 $32.26 $33.47 $19.54 $17.75 $17.34 $13.21 $12.59 $12.65 $15.24
Total Capital
10,199 9,788 9,933 8,911 8,673 9,034 8,704 8,546 8,303 8,075 7,849
Total Debt
4,708 4,611 4,514 3,384 3,223 3,838 4,043 4,783 4,410 4,273 3,801
Total Long-Term Debt
4,581 4,480 4,388 3,384 3,223 3,838 4,043 4,423 4,318 3,630 3,801
Net Debt
4,001 3,537 3,206 2,450 2,500 1,567 2,456 4,630 4,227 4,139 3,127
Capital Expenditures (CapEx)
690 768 672 578 855 137 570 783 551 460 318
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,782 1,330 1,489 1,171 1,157 542 150 828 707 766 486
Debt-free Net Working Capital (DFNWC)
2,489 2,404 2,797 2,105 1,880 2,813 1,737 981 890 900 1,160
Net Working Capital (NWC)
2,362 2,273 2,671 2,105 1,880 2,813 1,737 621 798 257 1,160
Net Nonoperating Expense (NNE)
316 196 230 245 152 -20 355 191 292 305 233
Net Nonoperating Obligations (NNO)
4,001 3,537 3,206 2,450 2,500 1,567 2,456 4,630 4,227 4,139 3,127
Total Depreciation and Amortization (D&A)
934 938 991 964 917 874 838 808 749 743 700
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $4.88 $4.39 ($1.06) $6.41 ($0.15) $2.88 $0.98 $2.43
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 163.17M 155.25M 157.72M 128.59M 110.74M 110.91M 111.32M 112.21M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $4.84 $4.37 ($1.06) $6.32 ($0.15) $2.85 $0.98 $2.38
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 163.17M 155.25M 157.72M 128.59M 110.74M 110.91M 111.32M 112.21M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 163.17M 155.25M 157.72M 128.59M 110.74M 110.91M 111.32M 112.21M
Normalized Net Operating Profit after Tax (NOPAT)
989 870 1,089 1,126 930 -121 1,293 172 609 487 413
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Kohl's

This table displays calculated financial ratios and metrics derived from Kohl's' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
DEI Shares Outstanding
- - - - - - - - - 112,189,191.00 112,214,439.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 112,189,191.00 112,214,439.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.12 -0.12
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.21% -1.05% -5.29% -4.18% -8.49% -9.39% -4.41% -4.98% -3.64% - -2.04%
EBITDA Growth
-14.18% 576.47% -19.23% 1.43% -18.26% -36.42% 1.73% 28.25% -11.70% - -6.38%
EBIT Growth
-21.50% 199.01% -56.12% 1.84% -37.58% -57.86% 39.53% 68.07% -25.51% - -23.33%
NOPAT Growth
-16.44% 221.23% -69.29% 7.20% -28.06% -54.62% 39.53% 55.07% -47.86% - -23.33%
Net Income Growth
-39.18% 168.13% -292.86% 13.79% -62.71% -74.19% 44.44% 131.82% -63.64% - 6.67%
EPS Growth
-35.37% 176.26% -284.62% 13.46% -62.26% -74.25% 45.83% 128.81% -65.00% - 0.00%
Operating Cash Flow Growth
24.79% 11.60% 96.53% -40.93% -229.14% -24.46% -1,214.29% 135.43% 163.59% - 19.57%
Free Cash Flow Firm Growth
136.68% 135.58% 279.65% -14.81% -59.43% -44.21% -69.44% -5.46% 143.21% - 502.29%
Invested Capital Growth
-6.72% -3.25% -4.94% -5.37% -2.43% -2.20% -1.19% -4.34% -8.27% - -9.97%
Revenue Q/Q Growth
4.08% 46.92% -43.22% 10.35% -0.59% 45.47% -40.10% 9.68% 0.82% - -38.78%
EBITDA Q/Q Growth
-1.15% 40.87% -52.47% 53.25% -20.34% 9.57% -23.95% 93.19% -45.15% - -43.01%
EBIT Q/Q Growth
-3.68% 90.45% -85.62% 286.05% -40.96% 28.57% -52.38% 365.00% -73.84% - -78.30%
NOPAT Q/Q Growth
6.63% 88.14% -88.26% 354.98% -28.44% 18.68% -63.89% 405.65% -75.94% - -81.56%
Net Income Q/Q Growth
1.72% 215.25% -114.52% 344.44% -66.67% 118.18% -131.25% 1,120.00% -94.77% - -111.11%
EPS Q/Q Growth
1.92% 215.09% -114.37% 345.83% -66.10% 115.00% -130.23% 1,138.46% -94.81% - -111.93%
Operating Cash Flow Q/Q Growth
-64.88% 422.52% -100.89% 3,728.57% -176.77% 405.64% -115.44% 750.00% -79.26% - -109.87%
Free Cash Flow Firm Q/Q Growth
8.34% -30.29% -13.45% 30.31% -48.40% -4.12% -52.59% 303.12% 32.73% - -10.35%
Invested Capital Q/Q Growth
0.93% -6.12% 1.34% -1.46% 4.07% -5.90% 2.39% -4.60% -0.21% - 2.02%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.06% 35.19% 43.14% 42.98% 42.40% 35.65% 43.27% 43.29% 42.41% - 43.10%
EBITDA Margin
8.51% 8.16% 6.83% 9.49% 7.60% 5.73% 7.27% 12.80% 6.97% - 6.95%
Operating Margin
3.87% 5.02% 1.27% 4.45% 2.64% 2.33% 1.86% 7.87% 2.04% - 1.45%
EBIT Margin
3.87% 5.02% 1.27% 4.45% 2.64% 2.33% 1.86% 7.87% 2.04% - 1.45%
Profit (Net Income) Margin
1.46% 3.12% -0.80% 1.77% 0.59% 0.89% -0.46% 4.31% 0.22% - -0.44%
Tax Burden Percent
86.76% 85.71% 67.50% 82.50% 100.00% 92.31% 93.75% 76.12% -400.00% - 82.35%
Interest Burden Percent
43.31% 72.58% -93.02% 48.19% 22.45% 41.27% -26.67% 72.04% -2.74% - -36.96%
Effective Tax Rate
13.24% 14.29% 0.00% 17.50% 0.00% 7.69% 0.00% 23.88% 0.00% - 0.00%
Return on Invested Capital (ROIC)
6.58% 9.11% 1.82% 7.54% 5.19% 4.35% 2.55% 11.99% 2.78% - 2.03%
ROIC Less NNEP Spread (ROIC-NNEP)
5.04% 7.52% 0.60% 5.98% 3.59% 2.72% 1.25% 10.53% 1.76% - 0.83%
Return on Net Nonoperating Assets (RNNOA)
6.48% 8.70% 0.75% 7.20% 4.53% 2.96% 1.45% 11.01% 1.92% - 0.81%
Return on Equity (ROE)
13.05% 17.81% 2.57% 14.74% 9.72% 7.31% 4.00% 23.00% 4.71% - 2.85%
Cash Return on Invested Capital (CROIC)
7.86% 10.69% 11.85% 12.48% 8.74% 7.38% 6.02% 10.14% 14.12% - 16.93%
Operating Return on Assets (OROA)
4.29% 6.19% 1.52% 5.26% 2.90% 2.75% 2.14% 9.07% 2.20% - 1.68%
Return on Assets (ROA)
1.61% 3.85% -0.95% 2.09% 0.65% 1.05% -0.53% 4.97% 0.24% - -0.51%
Return on Common Equity (ROCE)
13.05% 17.81% 2.57% 14.74% 9.72% 7.31% 4.00% 23.00% 4.71% - 2.85%
Return on Equity Simple (ROE_SIMPLE)
-3.79% 0.00% 7.24% 7.42% 6.49% 0.00% 3.20% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
136 256 30 137 98 116 42 212 51 175 32
NOPAT Margin
3.36% 4.30% 0.89% 3.67% 2.64% 2.16% 1.30% 5.99% 1.43% - 1.02%
Net Nonoperating Expense Percent (NNEP)
1.53% 1.59% 1.22% 1.56% 1.59% 1.63% 1.30% 1.46% 1.02% - 1.21%
Return On Investment Capital (ROIC_SIMPLE)
- 3.09% - - - 1.44% 0.51% 2.68% 0.65% 2.22% 0.42%
Cost of Revenue to Revenue
57.94% 64.81% 56.86% 57.02% 57.60% 64.35% 56.73% 56.71% 57.59% - 56.90%
SG&A Expenses to Revenue
33.55% 27.03% 36.31% 33.49% 34.80% 28.52% 36.00% 33.81% 35.33% - 36.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
38.18% 30.17% 41.87% 38.53% 39.76% 33.31% 41.42% 35.42% 40.36% - 41.65%
Earnings before Interest and Taxes (EBIT)
157 299 43 166 98 126 60 279 73 212 46
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
345 486 231 354 282 309 235 454 249 386 220
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.59 0.68 0.70 0.59 0.53 0.39 0.22 0.31 0.46 - 0.41
Price to Tangible Book Value (P/TBV)
1.76 1.89 2.04 1.70 1.54 1.04 0.59 0.77 1.16 - 0.96
Price to Revenue (P/Rev)
0.13 0.15 0.16 0.13 0.12 0.09 0.05 0.08 0.12 - 0.11
Price to Earnings (P/E)
0.00 8.33 9.72 7.91 8.15 13.49 6.90 5.78 9.40 - 6.03
Dividend Yield
10.01% 8.38% 8.27% 9.90% 11.05% 15.14% 21.67% 11.65% 5.38% - 3.41%
Earnings Yield
0.00% 12.00% 10.29% 12.64% 12.27% 7.41% 14.49% 17.30% 10.64% - 16.60%
Enterprise Value to Invested Capital (EV/IC)
0.82 0.85 0.86 0.80 0.79 0.71 0.64 0.65 0.73 - 0.68
Enterprise Value to Revenue (EV/Rev)
0.41 0.39 0.41 0.38 0.40 0.35 0.32 0.32 0.36 - 0.32
Enterprise Value to EBITDA (EV/EBITDA)
8.10 4.69 5.03 4.61 4.91 4.77 4.40 3.93 4.52 - 3.77
Enterprise Value to EBIT (EV/EBIT)
61.29 9.58 10.72 9.81 10.97 12.96 11.53 8.94 10.47 - 8.10
Enterprise Value to NOPAT (EV/NOPAT)
87.56 11.27 12.39 11.23 12.39 13.55 13.15 11.13 12.69 - 9.94
Enterprise Value to Operating Cash Flow (EV/OCF)
6.55 5.88 5.21 5.50 7.91 8.66 9.21 5.55 4.60 - 3.53
Enterprise Value to Free Cash Flow (EV/FCFF)
10.10 7.78 7.09 6.27 8.91 9.46 10.53 6.26 4.93 - 3.78
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.36 1.13 1.22 1.18 1.26 1.12 1.19 1.02 1.01 - 0.93
Long-Term Debt to Equity
1.16 1.11 1.12 0.98 0.97 0.95 0.95 1.00 0.99 - 0.93
Financial Leverage
1.28 1.16 1.24 1.20 1.26 1.09 1.15 1.05 1.09 - 0.98
Leverage Ratio
4.04 3.70 3.85 3.83 4.04 3.58 3.68 3.55 3.78 - 3.44
Compound Leverage Factor
1.75 2.69 -3.58 1.85 0.91 1.48 -0.98 2.56 -0.10 - -1.27
Debt to Total Capital
57.56% 53.11% 54.91% 54.08% 55.83% 52.92% 54.38% 50.49% 50.16% - 48.07%
Short-Term Debt to Total Capital
8.33% 1.11% 4.20% 9.15% 12.79% 7.96% 10.84% 0.95% 0.57% - 0.00%
Long-Term Debt to Total Capital
49.24% 52.01% 50.72% 44.93% 43.04% 44.95% 43.54% 49.54% 49.59% - 48.07%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
42.44% 46.89% 45.09% 45.92% 44.17% 47.08% 45.62% 49.51% 49.84% - 51.93%
Debt to EBITDA
5.80 3.01 3.29 3.19 3.55 3.63 3.82 3.13 3.17 - 2.85
Net Debt to EBITDA
5.58 2.88 3.13 3.02 3.43 3.52 3.69 2.99 3.06 - 2.52
Long-Term Debt to EBITDA
4.96 2.95 3.04 2.65 2.74 3.09 3.06 3.07 3.14 - 2.85
Debt to NOPAT
62.66 7.24 8.11 7.76 8.96 10.32 11.42 8.86 8.90 - 7.49
Net Debt to NOPAT
60.32 6.94 7.71 7.36 8.64 10.00 11.03 8.47 8.58 - 6.63
Long-Term Debt to NOPAT
53.60 7.09 7.49 6.45 6.91 8.77 9.14 8.69 8.80 - 7.49
Altman Z-Score
1.58 1.84 1.71 1.68 1.52 1.44 1.37 1.53 1.43 - 1.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.14 1.31 1.21 1.08 1.05 1.08 1.09 1.36 1.30 - 1.48
Quick Ratio
0.05 0.07 0.08 0.07 0.04 0.04 0.05 0.07 0.04 - 0.17
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
759 529 458 597 308 295 140 564 749 941 843
Operating Cash Flow to CapEx
103.42% 1,111.27% -5.56% 224.78% -154.76% 627.37% -85.19% 842.25% 134.78% - -88.10%
Free Cash Flow to Firm to Interest Expense
8.53 6.45 5.52 6.94 4.05 3.99 1.84 7.24 9.99 - 13.38
Operating Cash Flow to Interest Expense
1.70 9.62 -0.08 2.95 -2.57 8.05 -1.21 7.67 1.65 - -1.17
Operating Cash Flow Less CapEx to Interest Expense
0.06 8.76 -1.60 1.64 -4.22 6.77 -2.63 6.76 0.43 - -2.51
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.11 1.23 1.19 1.18 1.10 1.18 1.15 1.15 1.08 - 1.15
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Inventory Turnover
2.43 3.46 3.14 3.10 2.41 3.32 3.08 3.08 2.35 - 3.05
Fixed Asset Turnover
2.20 2.23 2.24 2.22 2.19 2.16 2.16 2.17 2.17 - 2.21
Accounts Payable Turnover
5.64 8.52 8.20 7.62 5.30 8.88 8.52 7.72 5.05 - 8.09
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Inventory Outstanding (DIO)
150.07 105.51 116.27 117.84 151.44 110.04 118.59 118.61 155.58 - 119.75
Days Payable Outstanding (DPO)
64.75 42.83 44.51 47.90 68.86 41.11 42.82 47.31 72.30 - 45.13
Cash Conversion Cycle (CCC)
85.32 62.67 71.76 69.94 82.59 68.93 75.77 71.30 83.28 - 74.62
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,649 8,120 8,229 8,109 8,439 7,941 8,131 7,757 7,741 7,175 7,320
Invested Capital Turnover
1.96 2.12 2.05 2.05 1.96 2.02 1.96 2.00 1.95 - 2.00
Increase / (Decrease) in Invested Capital
-623 -273 -428 -460 -210 -179 -98 -352 -698 -766 -811
Enterprise Value (EV)
7,110 6,868 7,098 6,526 6,648 5,610 5,187 5,032 5,634 - 4,941
Market Capitalization
2,212 2,641 2,682 2,247 2,013 1,471 835 1,202 1,823 - 1,645
Book Value per Share
$33.89 $35.16 $34.38 $34.44 $34.20 $34.15 $33.95 $35.05 $35.07 $36.08 $35.86
Tangible Book Value per Share
$11.37 $12.59 $11.86 $11.90 $11.72 $12.65 $12.62 $13.96 $14.06 $15.24 $15.20
Total Capital
8,839 8,303 8,457 8,340 8,613 8,075 8,284 7,931 7,885 7,849 7,749
Total Debt
5,088 4,410 4,644 4,510 4,809 4,273 4,505 4,004 3,955 3,801 3,725
Total Long-Term Debt
4,352 4,318 4,289 3,747 3,707 3,630 3,607 3,929 3,910 3,801 3,725
Net Debt
4,898 4,227 4,416 4,279 4,635 4,139 4,352 3,830 3,811 3,127 3,296
Capital Expenditures (CapEx)
146 71 126 113 126 95 108 71 92 47 84
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,110 707 770 807 1,152 766 1,045 827 902 486 758
Debt-free Net Working Capital (DFNWC)
1,300 890 998 1,038 1,326 900 1,198 1,001 1,046 1,160 1,187
Net Working Capital (NWC)
564 798 643 275 224 257 300 926 1,001 1,160 1,187
Net Nonoperating Expense (NNE)
77 70 57 71 76 68 57 59 43 49 46
Net Nonoperating Obligations (NNO)
4,898 4,227 4,416 4,279 4,635 4,139 4,352 3,830 3,811 3,127 3,296
Total Depreciation and Amortization (D&A)
188 187 188 188 184 183 175 175 176 174 174
Debt-free, Cash-free Net Working Capital to Revenue
6.33% 4.05% 4.45% 4.71% 6.87% 4.72% 6.50% 5.21% 5.73% - 4.90%
Debt-free Net Working Capital to Revenue
7.41% 5.09% 5.77% 6.06% 7.90% 5.55% 7.45% 6.30% 6.64% - 7.68%
Net Working Capital to Revenue
3.22% 4.57% 3.72% 1.61% 1.33% 1.58% 1.87% 5.83% 6.36% - 7.68%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.54 $1.69 ($0.24) $0.59 $0.20 $0.43 ($0.13) $1.37 $0.08 $1.11 ($0.13)
Adjusted Weighted Average Basic Shares Outstanding
110.71M 110.91M 111.21M 111.24M 111.32M 111.32M 112.04M 112.07M 112.19M 112.21M 113.40M
Adjusted Diluted Earnings per Share
$0.53 $1.67 ($0.24) $0.59 $0.20 $0.43 ($0.13) $1.35 $0.07 $1.09 ($0.13)
Adjusted Weighted Average Diluted Shares Outstanding
110.71M 110.91M 111.21M 111.24M 111.32M 111.32M 112.04M 112.07M 112.19M 112.21M 113.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
110.71M 110.91M 111.21M 111.24M 111.32M 111.32M 112.04M 112.07M 112.19M 112.21M 113.40M
Normalized Net Operating Profit after Tax (NOPAT)
136 256 30 137 69 116 42 123 54 175 32
Normalized NOPAT Margin
3.36% 4.30% 0.89% 3.67% 1.85% 2.16% 1.30% 3.46% 1.51% - 1.02%
Pre Tax Income Margin
1.68% 3.64% -1.18% 2.14% 0.59% 0.96% -0.49% 5.67% -0.06% - -0.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.76 3.65 0.52 1.93 1.29 1.70 0.79 3.58 0.97 - 0.73
NOPAT to Interest Expense
1.53 3.13 0.36 1.59 1.29 1.57 0.55 2.72 0.68 - 0.51
EBIT Less CapEx to Interest Expense
0.12 2.78 -1.00 0.62 -0.37 0.42 -0.63 2.67 -0.25 - -0.60
NOPAT Less CapEx to Interest Expense
-0.11 2.26 -1.16 0.28 -0.37 0.29 -0.87 1.81 -0.55 - -0.82
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-154.93% 69.40% 79.71% 77.82% 89.47% 203.67% 149.59% 66.83% 50.52% - 20.51%
Augmented Payout Ratio
-154.93% 69.40% 79.71% 77.82% 89.47% 203.67% 149.59% 66.83% 50.52% - 20.51%

Financials Breakdown Chart

Key Financial Trends

Kohl’s (NYSE: KSS) is showing a sharp year-over-year recovery in profitability, but the latest quarter also highlights how fragile that improvement remains. In Q1 2026, revenue fell to $3.17 billion from $3.23 billion a year earlier, and the company posted a net loss of $14 million versus a $15 million loss in Q1 2025. That’s an improvement on the bottom line, but operating income collapsed to just $46 million, and interest expense again pushed pre-tax results into the red.

Looking at the last four years, Kohl’s business has been volatile: sales have generally trended lower from 2023 into 2026, while margins have swung between profits and losses depending on inventory and expense control. The encouraging part is that operating cash flow improved materially in late 2024 and remained positive in several periods before weakening again in Q1 2026. The concern is that leverage remains high, and the balance sheet still carries a heavy burden of debt and lease obligations.

  • Q1 2026 gross profit was $1.37 billion, which kept the company above breakeven at the operating level despite softer revenue.
  • Net loss narrowed to $14 million in Q1 2026 from $15 million in Q1 2025, showing modest improvement year over year.
  • Q4 2025 was a strong seasonal rebound, with revenue of $5.17 billion and net income of $126 million.
  • Operating cash flow in Q4 2025 was $750 million, a healthy level that suggests the business can still generate cash when sales and working capital cooperate.
  • Inventory fell to $2.90 billion in Q1 2026 from $3.90 billion in Q3 2025, which may indicate better stock control and less merchandise overhang.
  • Gross margin in Q1 2026 was about 43.1%, slightly better than Q1 2025 and reasonably stable versus the recent trend.
  • The company continued paying dividends at $0.125 per share in Q1 2026, but dividend coverage remains something investors should watch closely.
  • Revenue declined to $3.17 billion in Q1 2026 from $3.23 billion in Q1 2025, and sales are still below levels seen in 2023 and 2024.
  • Operating income in Q1 2026 was only $46 million, down sharply from $60 million in Q1 2025 and well below stronger periods in 2024.
  • Kohl’s remains highly leveraged: total liabilities were $9.14 billion in Q1 2026 versus $4.02 billion in equity, and long-term lease obligations are substantial.

Bottom line: Kohl’s has shown that it can produce periods of solid cash flow and profitability, especially in stronger holiday quarters, but the latest results still point to a challenged retailer with thin margins, declining revenue, and a heavy debt/lease load. For investors, the key question is whether the recent operational stabilization can continue long enough to meaningfully improve the balance sheet.

06/24/26 09:00 AM ETAI Generated. May Contain Errors.

Kohl's Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Kohl's' financial year ends in January. Their financial year 2026 ended on January 31, 2026.

Kohl's' net income appears to be on a downward trend, with a most recent value of $272 million in 2025, falling from $673 million in 2015. The previous period was $109 million in 2024. Find out what analysts predict for Kohl's in the coming months.

Kohl's' total operating income in 2025 was $624 million, based on the following breakdown:
  • Total Gross Profit: $6.30 billion
  • Total Operating Expenses: $5.68 billion

Over the last 10 years, Kohl's' total revenue changed from $19.20 billion in 2015 to $15.53 billion in 2025, a change of -19.1%.

Kohl's' total liabilities were at $9.31 billion at the end of 2025, a 4.5% decrease from 2024, and a 14.8% increase since 2015.

In the past 10 years, Kohl's' cash and equivalents has ranged from $134 million in 2024 to $2.27 billion in 2020, and is currently $674 million as of their latest financial filing in 2025.

Over the last 10 years, Kohl's' book value per share changed from 28.93 in 2015 to 36.08 in 2025, a change of 24.7%.



Financial statements for NYSE:KSS last updated on 6/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners