Free Trial

Costco Wholesale (COST) Financials

Costco Wholesale logo
$979.45 -2.90 (-0.30%)
Closing price 06/15/2026 04:00 PM Eastern
Extended Trading
$979.32 -0.13 (-0.01%)
As of 06/15/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Costco Wholesale

Annual Income Statements for Costco Wholesale

This table shows Costco Wholesale's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/30/2015 8/28/2016 9/3/2017 9/2/2018 9/1/2019 8/30/2020 8/29/2021 8/28/2022 9/3/2023 9/1/2024 8/31/2025
Net Income / (Loss) Attributable to Common Shareholders
2,377 2,350 2,679 3,134 3,659 4,002 5,007 5,844 6,292 7,367 8,099
Consolidated Net Income / (Loss)
2,409 2,376 2,714 3,179 3,704 4,059 5,079 5,915 6,292 7,367 8,099
Net Income / (Loss) Continuing Operations
2,409 2,376 2,714 3,179 3,704 4,059 5,079 5,915 6,292 7,367 8,099
Total Pre-Tax Income
3,604 3,619 4,039 4,442 4,765 5,367 6,680 7,840 8,487 9,740 10,818
Total Operating Income
3,624 3,672 4,111 4,480 4,737 5,435 6,708 7,793 8,114 9,285 10,383
Total Gross Profit
15,134 15,818 17,143 18,424 19,817 21,822 25,245 27,572 29,704 32,095 35,349
Total Revenue
116,199 118,719 129,025 141,576 152,703 166,761 195,929 226,954 242,290 254,453 275,235
Operating Revenue
116,199 118,719 129,025 141,576 152,703 166,761 195,929 226,954 242,290 254,453 275,235
Total Cost of Revenue
101,065 102,901 111,882 123,152 132,886 144,939 170,684 199,382 212,586 222,358 239,886
Operating Cost of Revenue
101,065 102,901 111,882 123,152 132,886 144,939 170,684 199,382 212,586 222,358 239,886
Total Operating Expenses
11,510 12,146 13,032 13,944 15,080 16,387 18,537 19,779 21,590 22,810 24,966
Selling, General & Admin Expense
11,445 12,068 12,950 13,876 14,994 16,387 18,537 19,779 21,590 22,810 24,966
Total Other Income / (Expense), net
-20 -53 -72 -38 28 -68 -28 47 373 455 435
Interest Expense
124 133 134 159 150 160 171 158 160 169 154
Interest & Investment Income
104 80 62 121 178 92 143 205 533 624 589
Income Tax Expense
1,195 1,243 1,325 1,263 1,061 1,308 1,601 1,925 2,195 2,373 2,719
Basic Earnings per Share
$5.41 $5.36 $6.11 $7.15 $8.32 $9.05 $11.30 $13.17 $14.18 $16.59 $18.24
Weighted Average Basic Shares Outstanding
439.46M 438.59M 438.44M 438.52M 439.76M 442.30M 443.09M 443.65M 443.85M 443.91M 443.99M
Diluted Earnings per Share
$5.37 $5.33 $6.08 $7.09 $8.26 $9.02 $11.27 $13.14 $14.16 $16.56 $18.21
Weighted Average Diluted Shares Outstanding
442.72M 441.26M 440.94M 441.83M 442.92M 443.90M 444.35M 444.76M 444.45M 444.76M 444.80M
Weighted Average Basic & Diluted Shares Outstanding
437.41M 437.13M 438.50M 438.30M 439.66M 882.46M 883.65M 885.21M 442.74M 443.07M 443.18M

Quarterly Income Statements for Costco Wholesale

This table shows Costco Wholesale's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 11/26/2023 2/18/2024 5/12/2024 9/1/2024 11/24/2024 2/16/2025 5/11/2025 8/31/2025 11/23/2025 2/15/2026 5/10/2026
Net Income / (Loss) Attributable to Common Shareholders
1,589 1,743 1,681 2,354 1,798 1,788 1,903 2,610 2,001 2,035 2,192
Consolidated Net Income / (Loss)
1,589 1,743 1,681 2,354 1,798 1,788 1,903 2,610 2,001 2,035 2,192
Net Income / (Loss) Continuing Operations
1,589 1,743 1,681 2,354 1,798 1,788 1,903 2,610 2,001 2,035 2,192
Total Pre-Tax Income
2,106 2,237 2,284 3,113 2,306 2,422 2,580 3,510 2,583 2,721 2,938
Total Operating Income
1,984 2,062 2,197 3,042 2,196 2,316 2,530 3,341 2,463 2,606 2,815
Total Gross Profit
7,342 7,302 7,342 10,109 8,042 7,979 8,209 11,119 8,797 8,878 9,008
Total Revenue
57,799 58,442 58,515 79,697 62,151 63,723 63,205 86,156 67,307 69,597 70,527
Operating Revenue
57,799 58,442 58,515 79,697 62,151 - 63,205 86,156 67,307 - 70,527
Total Cost of Revenue
50,457 51,140 51,173 69,588 54,109 55,744 54,996 75,037 58,510 60,719 61,519
Operating Cost of Revenue
50,457 51,140 51,173 69,588 54,109 55,744 54,996 75,037 58,510 60,719 61,519
Total Operating Expenses
5,358 5,240 5,145 7,067 5,846 5,663 5,679 7,778 6,334 6,272 6,193
Selling, General & Admin Expense
5,358 5,240 5,145 7,067 5,846 5,663 5,679 7,778 6,334 6,272 6,193
Total Other Income / (Expense), net
122 175 87 71 110 106 50 169 120 115 123
Interest Expense
38 41 41 49 37 36 35 46 35 33 32
Interest & Investment Income
160 216 128 120 147 142 85 215 155 148 155
Income Tax Expense
517 494 603 759 508 634 677 900 582 686 746
Basic Earnings per Share
$3.58 $3.93 $3.79 $5.29 $4.05 $4.03 $4.29 $5.87 $4.51 $4.58 $4.94
Weighted Average Basic Shares Outstanding
443.83M 443.89M 443.89M 443.91M 443.99M 443.98M 443.96M 443.99M 443.96M 443.95M 443.92M
Diluted Earnings per Share
$3.58 $3.92 $3.78 $5.28 $4.04 $4.02 $4.28 $5.87 $4.50 $4.58 $4.93
Weighted Average Diluted Shares Outstanding
444.40M 444.75M 444.83M 444.76M 444.89M 444.89M 444.76M 444.80M 444.52M 444.42M 444.43M
Weighted Average Basic & Diluted Shares Outstanding
443.73M 443.50M 443.34M 443.07M 443.90M 443.68M 443.48M 443.18M 443.87M 443.65M 443.48M
Cash Dividends to Common per Share
$1.02 $1.02 $1.16 - $1.16 $1.16 $1.30 - $1.30 $1.30 $1.47

Annual Cash Flow Statements for Costco Wholesale

This table details how cash moves in and out of Costco Wholesale's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/30/2015 8/28/2016 9/3/2017 9/2/2018 9/1/2019 8/30/2020 8/29/2021 8/28/2022 9/3/2023 9/1/2024 8/31/2025
Net Change in Cash & Equivalents
-937 -1,422 1,167 1,509 2,329 3,893 -1,019 -1,055 3,497 -3,794 4,255
Net Cash From Operating Activities
4,285 3,292 -6,726 5,774 6,356 8,861 8,958 7,392 11,068 11,339 13,335
Net Cash From Continuing Operating Activities
4,285 3,292 6,726 5,774 6,356 8,861 8,958 7,392 11,068 11,339 13,335
Net Income / (Loss) Continuing Operations
2,409 2,376 2,714 3,179 3,704 4,059 5,079 5,915 6,292 7,367 8,099
Consolidated Net Income / (Loss)
2,409 2,376 -2,714 3,179 3,704 4,059 5,079 5,915 6,292 7,367 8,099
Depreciation Expense
1,127 1,255 -1,370 1,437 1,492 1,645 1,781 1,900 2,077 2,237 2,426
Non-Cash Adjustments To Reconcile Net Income
303 402 -500 538 604 855 1,095 1,140 1,681 1,124 1,046
Changes in Operating Assets and Liabilities, net
446 -741 -2,142 620 556 2,302 1,003 -1,563 1,018 611 1,764
Net Cash From Investing Activities
-2,480 -2,345 -2,366 -2,947 -2,865 -3,891 -3,535 -3,915 -4,972 -4,409 -5,311
Net Cash From Continuing Investing Activities
-2,480 -2,345 -2,366 -2,947 -2,865 -3,891 -3,535 -3,915 -4,972 -4,409 -5,311
Purchase of Property, Plant & Equipment
-2,393 -2,649 -2,502 -2,969 -2,998 -2,810 -3,588 -3,891 -4,323 -4,710 -5,498
Purchase of Investments
-1,501 -1,432 -1,279 -1,060 -1,094 -1,626 -1,331 -1,121 -1,622 -1,470 -1,028
Sale and/or Maturity of Investments
1,434 1,709 1,385 1,078 1,231 1,678 1,446 1,145 937 1,790 1,141
Other Investing Activities, net
-20 27 30 4.00 -4.00 30 -62 -48 36 -19 74
Net Cash From Financing Activities
-2,324 -2,419 -3,218 -1,281 -1,147 -1,147 -6,488 -4,283 -2,614 -10,764 -3,775
Net Cash From Continuing Financing Activities
-2,324 -2,419 -3,218 -1,281 -1,147 -1,147 -6,488 -4,283 -2,614 -10,764 -3,775
Repayment of Debt
-17 -1,339 -2,200 -127 -98 -3,134 94 -806 -1,010 -1,997 -965
Repurchase of Common Equity
-481 -486 -469 -328 -247 -196 -496 -439 -676 -700 -903
Payment of Dividends
-2,865 -746 -3,904 -689 -1,038 -1,479 -5,748 -2,548 -1,251 -9,041 -2,183
Issuance of Debt
1,176 291 3,793 0.00 298 3,992 41 53 917 1,426 816
Other Financing Activities, net
-137 -139 -438 -137 -62 -330 -379 -543 -594 -452 -540
Effect of Exchange Rate Changes
-418 50 25 -37 -15 70 46 -249 15 40 6.00
Cash Interest Paid
117 123 -131 143 141 124 149 145 125 129 106
Cash Income Taxes Paid
1,186 953 -1,185 1,204 1,187 1,052 1,527 1,940 2,234 2,319 2,917

Quarterly Cash Flow Statements for Costco Wholesale

This table details how cash moves in and out of Costco Wholesale's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 11/26/2023 2/18/2024 5/12/2024 9/1/2024 11/24/2024 2/16/2025 5/11/2025 8/31/2025 11/23/2025 2/15/2026 5/10/2026
Net Change in Cash & Equivalents
3,311 -7,916 1,309 -498 1,001 1,449 1,480 325 2,056 1,166 1,563
Net Cash From Operating Activities
4,651 731 2,999 2,958 3,260 2,748 3,460 3,867 4,688 2,996 3,449
Net Cash From Continuing Operating Activities
4,651 731 3,034 2,923 3,260 2,748 3,460 3,867 4,688 2,996 3,449
Net Income / (Loss) Continuing Operations
1,589 1,743 1,681 2,354 1,798 1,788 1,903 2,610 2,001 2,035 2,192
Consolidated Net Income / (Loss)
1,589 1,743 1,681 2,354 1,798 1,788 1,903 2,610 2,001 2,035 2,192
Depreciation Expense
501 514 516 706 548 552 552 774 597 597 597
Non-Cash Adjustments To Reconcile Net Income
561 160 185 218 463 209 241 133 556 311 161
Changes in Operating Assets and Liabilities, net
2,000 -1,686 652 -355 451 199 764 350 1,534 53 499
Net Cash From Investing Activities
-366 -1,386 -954 -1,703 -985 -1,022 -1,336 -1,968 -1,398 -1,170 -1,592
Net Cash From Continuing Investing Activities
-366 -1,386 -954 -1,703 -985 -1,022 -1,336 -1,968 -1,398 -1,170 -1,592
Purchase of Property, Plant & Equipment
-1,040 -1,031 -1,062 -1,577 -1,264 -1,137 -1,131 -1,966 -1,526 -1,289 -1,413
Purchase of Investments
-200 -519 -288 -463 -247 -98 -228 -455 -195 -55 -230
Sale and/or Maturity of Investments
878 151 412 349 541 211 34 355 340 170 34
Other Investing Activities, net
-4.00 13 -16 -12 -15 2.00 -11 98 -17 4.00 17
Net Cash From Financing Activities
-974 -7,276 -698 -1,816 -1,193 -241 -748 -1,593 -1,167 -730 -278
Net Cash From Continuing Financing Activities
-974 -7,276 -698 -1,816 -1,193 -241 -748 -1,593 -1,167 -730 -278
Repayment of Debt
-173 -236 -227 -1,359 -194 -195 -246 -330 0.00 -65 -394
Repurchase of Common Equity
-162 -160 -162 -216 -207 -205 -211 -280 -210 -209 -184
Issuance of Debt
642 239 245 300 133 237 246 200 0.00 136 323
Other Financing Activities, net
-376 -12 -39 -27 -410 -78 -22 -30 -380 -15 -23
Effect of Exchange Rate Changes
0.00 15 -38 63 -81 -36 104 19 -67 70 -16
Cash Interest Paid
52 10 28 39 44 11 26 25 43 8.00 27
Cash Income Taxes Paid
210 987 252 870 401 397 850 1,269 239 777 719

Annual Balance Sheets for Costco Wholesale

This table presents Costco Wholesale's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/30/2015 8/28/2016 9/3/2017 9/2/2018 9/1/2019 8/30/2020 8/29/2021 8/28/2022 9/3/2023 9/1/2024 8/31/2025
Total Assets
33,017 33,163 36,347 40,830 45,400 55,556 59,268 64,166 68,994 69,831 77,099
Total Current Assets
16,779 15,218 17,317 20,289 23,485 28,120 29,505 32,696 35,879 34,246 38,380
Cash & Equivalents
4,801 3,379 4,546 6,055 8,384 12,277 11,258 10,203 13,700 9,906 14,161
Short-Term Investments
1,618 1,350 1,233 1,204 1,060 1,028 917 846 1,534 1,238 1,123
Accounts Receivable
1,224 1,252 1,432 1,669 1,535 1,550 1,803 2,241 2,285 2,721 3,203
Inventories, net
8,908 8,969 9,834 11,040 11,395 12,242 14,215 17,907 16,651 18,647 18,116
Other Current Assets
228 268 272 321 1,111 1,023 1,312 1,499 1,709 1,734 1,777
Plant, Property, & Equipment, net
15,401 17,043 18,161 19,681 20,890 21,807 23,492 24,646 26,684 29,032 31,909
Total Noncurrent Assets
837 902 869 860 1,025 5,629 6,271 6,824 6,431 6,553 6,810
Other Noncurrent Operating Assets
837 902 869 860 1,025 5,629 6,271 6,824 6,431 6,553 6,810
Total Liabilities & Shareholders' Equity
33,017 33,163 36,347 40,830 45,400 55,556 59,268 64,166 68,994 69,831 77,099
Total Liabilities
22,174 20,831 25,268 27,727 29,816 36,851 41,190 43,519 43,936 46,209 47,935
Total Current Liabilities
16,539 15,575 17,495 19,926 23,237 24,844 29,441 31,998 33,583 35,464 37,108
Accounts Payable
9,011 7,612 9,608 11,237 11,679 14,172 16,278 17,848 17,483 19,421 19,783
Accrued Expenses
- - - - - 1,393 1,671 1,911 2,150 2,435 2,677
Current Deferred Revenue
1,269 1,362 1,498 1,624 1,711 1,851 2,042 2,174 2,337 2,501 2,854
Current Employee Benefit Liabilities
2,468 2,629 2,703 2,994 3,176 3,605 4,090 4,381 4,278 4,794 5,205
Other Current Liabilities
1,695 2,003 2,725 2,924 4,972 3,728 4,561 5,611 6,254 6,313 6,589
Total Noncurrent Liabilities
5,635 5,256 7,773 7,801 6,579 12,007 11,749 11,521 10,353 10,745 10,827
Long-Term Debt
4,852 4,061 6,573 6,487 5,124 7,514 6,692 6,484 5,377 5,794 5,713
Other Noncurrent Operating Liabilities
783 1,195 1,200 1,314 1,455 4,493 5,057 5,037 4,976 4,951 5,114
Commitments & Contingencies
0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
10,843 12,332 11,079 13,103 15,584 18,705 18,078 20,647 25,058 23,622 29,164
Total Preferred & Common Equity
10,617 12,079 10,778 12,799 15,243 18,284 17,564 20,642 25,058 23,622 29,164
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
10,617 12,079 10,778 12,799 15,243 18,284 17,564 20,642 25,058 23,622 29,164
Common Stock
5,220 5,492 5,804 6,111 6,421 6,702 7,035 6,886 7,342 7,831 8,284
Retained Earnings
6,518 7,686 5,988 7,887 10,258 12,879 11,666 15,585 19,521 17,619 22,650
Accumulated Other Comprehensive Income / (Loss)
-1,121 -1,099 -1,014 -1,199 -1,436 -1,297 -1,137 -1,829 -1,805 -1,828 -1,770

Quarterly Balance Sheets for Costco Wholesale

This table presents Costco Wholesale's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/3/2023 11/26/2023 2/18/2024 5/12/2024 9/1/2024 11/24/2024 2/16/2025 5/11/2025 11/23/2025 2/15/2026 5/10/2026
Total Assets
68,994 73,723 66,323 67,911 69,831 73,386 73,224 75,482 82,790 83,639 86,430
Total Current Assets
35,879 40,080 32,146 33,288 34,246 37,523 36,897 38,151 43,411 43,133 45,177
Cash & Equivalents
13,700 17,011 9,095 10,404 9,906 10,907 12,356 13,836 16,217 17,383 18,946
Short-Term Investments
1,534 853 1,226 1,095 1,238 920 802 1,014 966 857 1,050
Accounts Receivable
2,285 2,542 2,779 2,583 2,721 2,963 3,060 2,875 3,231 3,782 3,750
Inventories, net
16,651 18,001 17,075 17,430 18,647 20,979 18,754 18,606 21,141 18,991 19,418
Other Current Assets
1,709 1,673 1,971 1,776 1,734 1,754 1,925 1,820 1,856 2,120 2,013
Plant, Property, & Equipment, net
26,684 27,168 27,601 28,062 29,032 29,336 29,809 30,582 32,616 33,645 34,293
Total Noncurrent Assets
6,431 6,475 6,576 6,561 6,553 6,527 6,518 6,749 6,763 6,861 6,960
Other Noncurrent Operating Assets
6,431 6,475 6,576 6,561 6,553 6,527 6,518 6,749 6,763 6,861 6,960
Total Liabilities & Shareholders' Equity
68,994 73,723 66,323 67,911 69,831 73,386 73,224 75,482 82,790 83,639 86,430
Total Liabilities
43,936 47,576 45,563 46,140 46,209 48,935 47,647 48,357 52,487 51,552 52,921
Total Current Liabilities
33,583 36,768 34,688 35,361 35,464 38,289 36,999 37,579 41,805 40,763 42,125
Accounts Payable
17,483 20,357 17,494 18,844 19,421 21,793 18,610 19,820 23,513 20,647 22,363
Accrued Expenses
2,150 2,207 2,268 2,339 2,435 2,444 2,491 2,583 2,712 2,833 2,948
Current Deferred Revenue
2,337 2,462 2,541 2,553 2,501 2,683 2,824 2,931 2,990 3,126 3,157
Current Employee Benefit Liabilities
4,278 4,474 4,801 4,365 4,794 4,785 5,150 4,813 5,172 5,635 5,218
Other Current Liabilities
6,254 6,188 6,504 6,183 6,313 6,584 7,924 7,432 7,418 8,522 8,439
Total Noncurrent Liabilities
10,353 10,808 10,875 10,779 10,745 10,646 10,648 10,778 10,682 10,789 10,796
Long-Term Debt
5,377 5,866 5,865 5,834 5,794 5,745 5,755 5,717 5,666 5,688 5,670
Other Noncurrent Operating Liabilities
4,976 4,942 5,010 4,945 4,951 4,901 4,893 5,061 5,016 5,101 5,126
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
25,058 26,147 20,760 21,771 23,622 24,451 25,577 27,125 30,303 32,087 33,509
Total Preferred & Common Equity
25,058 26,147 20,760 21,771 23,622 24,451 25,577 27,125 30,303 32,087 33,509
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
25,058 26,147 20,760 21,771 23,622 24,451 25,577 27,125 30,303 32,087 33,509
Common Stock
7,342 7,491 7,622 7,704 7,831 7,903 8,049 8,150 8,410 8,572 8,685
Retained Earnings
19,521 20,499 14,980 15,989 17,619 18,700 19,770 20,890 23,869 25,121 26,482
Accumulated Other Comprehensive Income / (Loss)
-1,805 -1,843 -1,842 -1,922 -1,828 -2,152 -2,242 -1,915 -1,976 -1,606 -1,658

Annual Metrics And Ratios for Costco Wholesale

This table displays calculated financial ratios and metrics derived from Costco Wholesale's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/30/2015 8/28/2016 9/3/2017 9/2/2018 9/1/2019 8/30/2020 8/29/2021 8/28/2022 9/3/2023 9/1/2024 8/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.16% 2.17% 8.68% 9.73% 7.86% 9.21% 17.49% 15.83% 6.76% 5.02% 8.17%
EBITDA Growth
11.81% 3.70% -44.37% 115.87% 5.27% 13.66% 19.90% 14.18% 5.14% 13.06% 11.17%
EBIT Growth
12.55% 1.32% 11.96% 8.98% 5.74% 14.74% 23.42% 16.17% 4.12% 14.43% 11.83%
NOPAT Growth
15.19% -0.48% 14.58% 16.07% 14.85% 11.63% 24.08% 15.28% 2.31% 16.75% 10.69%
Net Income Growth
15.37% -1.37% 14.23% 17.13% 16.51% 9.58% 25.13% 16.46% 6.37% 17.09% 9.94%
EPS Growth
15.48% -0.74% 14.07% 16.61% 16.50% 9.20% 24.94% 16.59% 7.76% 16.95% 9.96%
Operating Cash Flow Growth
7.56% -23.17% -304.31% 185.85% 10.08% 39.41% 1.09% -17.48% 49.73% 2.45% 17.60%
Free Cash Flow Firm Growth
27.14% -90.46% 1,675.24% -27.24% 18.13% 29.43% 16.01% -33.86% 88.82% -16.28% 28.20%
Invested Capital Growth
2.58% 20.88% -6.98% 4.62% 4.36% 0.35% 2.96% 20.61% 0.79% 12.85% 7.23%
Revenue Q/Q Growth
0.22% 0.66% 4.66% 1.51% 2.06% 3.66% 4.98% 4.33% 2.91% 0.30% 2.40%
EBITDA Q/Q Growth
2.04% 1.90% -91.19% 123.91% -23.87% 7.57% 4.95% 2.80% 3.78% 2.48% 2.95%
EBIT Q/Q Growth
1.83% 0.96% -86.20% 120.89% 0.36% 9.38% 5.44% 2.93% 3.63% 2.89% 2.97%
NOPAT Q/Q Growth
2.97% 0.56% -86.26% 121.57% 1.01% 9.64% 4.76% 3.19% 2.78% 4.05% 2.42%
Net Income Q/Q Growth
3.13% 0.30% 5.73% 3.96% 1.56% 7.81% 6.06% 3.21% 4.69% 2.70% 3.26%
EPS Q/Q Growth
3.07% 0.57% 5.56% 3.96% 1.47% 7.89% 5.92% 3.46% 4.89% 2.60% 3.35%
Operating Cash Flow Q/Q Growth
4.54% -26.67% -242.41% 178.05% 13.16% 28.20% -12.69% -5.55% 12.38% -6.34% 7.32%
Free Cash Flow Firm Q/Q Growth
5.26% -87.07% -83.77% 114.51% 31.42% 71.05% -20.85% -19.35% 23.78% -16.85% -4.84%
Invested Capital Q/Q Growth
5.22% 17.74% 40.69% 4.42% -1.43% -10.43% -0.31% 5.82% -0.49% 6.94% 8.90%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
13.02% 13.32% 13.29% 13.01% 12.98% 13.09% 12.88% 12.15% 12.26% 12.61% 12.84%
EBITDA Margin
4.09% 4.15% 2.12% 4.18% 4.08% 4.25% 4.33% 4.27% 4.21% 4.53% 4.65%
Operating Margin
3.12% 3.09% 3.19% 3.16% 3.10% 3.26% 3.42% 3.43% 3.35% 3.65% 3.77%
EBIT Margin
3.12% 3.09% 3.19% 3.16% 3.10% 3.26% 3.42% 3.43% 3.35% 3.65% 3.77%
Profit (Net Income) Margin
2.07% 2.00% 2.10% 2.25% 2.43% 2.43% 2.59% 2.61% 2.60% 2.90% 2.94%
Tax Burden Percent
66.84% 65.65% 67.19% 71.57% 77.73% 75.63% 76.03% 75.45% 74.14% 75.64% 74.87%
Interest Burden Percent
99.45% 98.56% 98.25% 99.15% 100.59% 98.75% 99.58% 100.60% 104.60% 104.90% 104.19%
Effective Tax Rate
33.16% 34.35% 32.81% 28.43% 22.27% 24.37% 23.97% 24.55% 25.86% 24.36% 25.13%
Return on Invested Capital (ROIC)
23.23% 20.67% 22.42% 26.40% 29.01% 31.65% 38.63% 39.80% 37.09% 40.53% 41.06%
ROIC Less NNEP Spread (ROIC-NNEP)
24.30% -26.35% 14.53% -22.17% 27.69% 32.89% 39.04% 39.02% 32.92% 35.62% 36.69%
Return on Net Nonoperating Assets (RNNOA)
-2.61% -0.17% 0.76% -0.10% -3.19% -7.98% -11.02% -9.25% -9.56% -10.26% -10.37%
Return on Equity (ROE)
20.63% 20.50% 23.19% 26.29% 25.82% 23.68% 27.62% 30.55% 27.53% 30.27% 30.69%
Cash Return on Invested Capital (CROIC)
20.68% 1.76% 29.66% 21.88% 24.74% 31.30% 35.72% 21.11% 36.31% 28.45% 34.08%
Operating Return on Assets (OROA)
10.98% 11.10% 11.83% 11.61% 10.99% 10.77% 11.68% 12.63% 12.19% 13.38% 14.13%
Return on Assets (ROA)
7.30% 7.18% 7.81% 8.24% 8.59% 8.04% 8.85% 9.58% 9.45% 10.61% 11.02%
Return on Common Equity (ROCE)
20.24% 20.08% 22.64% 25.63% 25.24% 23.15% 26.91% 30.14% 27.53% 30.27% 30.69%
Return on Equity Simple (ROE_SIMPLE)
22.69% 19.67% 25.18% 24.84% 24.30% 22.20% 28.92% 28.66% 25.11% 31.19% 0.00%
Net Operating Profit after Tax (NOPAT)
2,422 2,411 2,762 3,206 3,682 4,110 5,100 5,880 6,015 7,023 7,773
NOPAT Margin
2.08% 2.03% 2.14% 2.26% 2.41% 2.46% 2.60% 2.59% 2.48% 2.76% 2.82%
Net Nonoperating Expense Percent (NNEP)
-1.07% 47.02% 7.89% 48.56% 1.32% -1.24% -0.41% 0.77% 4.17% 4.91% 4.37%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 22.29%
Cost of Revenue to Revenue
86.98% 86.68% 86.71% 86.99% 87.02% 86.91% 87.12% 87.85% 87.74% 87.39% 87.16%
SG&A Expenses to Revenue
9.85% 10.17% 10.04% 9.80% 9.82% 9.83% 9.46% 8.72% 8.91% 8.96% 9.07%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.91% 10.23% 10.10% 9.85% 9.88% 9.83% 9.46% 8.72% 8.91% 8.96% 9.07%
Earnings before Interest and Taxes (EBIT)
3,624 3,672 4,111 4,480 4,737 5,435 6,708 7,793 8,114 9,285 10,383
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,751 4,927 2,741 5,917 6,229 7,080 8,489 9,693 10,191 11,522 12,809
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.89 5.08 5.79 7.26 7.81 7.79 10.86 11.01 9.35 16.75 14.34
Price to Tangible Book Value (P/TBV)
4.89 5.08 5.79 7.26 7.81 7.79 10.86 11.01 9.35 16.75 14.34
Price to Revenue (P/Rev)
0.45 0.52 0.48 0.66 0.78 0.85 0.97 1.00 0.97 1.55 1.52
Price to Earnings (P/E)
21.86 26.10 23.29 29.66 32.53 35.60 38.09 38.87 37.24 53.70 51.65
Dividend Yield
5.51% 1.21% 6.26% 1.01% 0.90% 1.04% 3.01% 0.66% 0.73% 2.28% 0.52%
Earnings Yield
4.57% 3.83% 4.29% 3.37% 3.07% 2.81% 2.63% 2.57% 2.69% 1.86% 1.94%
Enterprise Value to Invested Capital (EV/IC)
4.92 4.86 5.35 7.45 9.01 10.55 13.93 13.78 13.85 21.25 20.86
Enterprise Value to Revenue (EV/Rev)
0.45 0.52 0.49 0.65 0.76 0.82 0.95 0.98 0.93 1.53 1.49
Enterprise Value to EBITDA (EV/EBITDA)
10.92 12.59 23.17 15.64 18.74 19.38 21.98 22.97 22.13 33.88 31.91
Enterprise Value to EBIT (EV/EBIT)
14.32 16.89 15.45 20.66 24.65 25.24 27.81 28.58 27.80 42.04 39.37
Enterprise Value to NOPAT (EV/NOPAT)
21.43 25.72 22.99 28.87 31.71 33.38 36.58 37.87 37.50 55.59 52.59
Enterprise Value to Operating Cash Flow (EV/OCF)
12.11 18.84 0.00 16.03 18.37 15.48 20.83 30.13 20.38 34.43 30.65
Enterprise Value to Free Cash Flow (EV/FCFF)
24.07 301.35 17.38 34.82 37.18 33.76 39.57 71.41 38.30 79.19 63.35
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.57 0.42 0.59 0.50 0.44 0.41 0.41 0.32 0.26 0.25 0.20
Long-Term Debt to Equity
0.45 0.33 0.59 0.50 0.33 0.40 0.37 0.31 0.21 0.25 0.20
Financial Leverage
-0.11 0.01 0.05 0.00 -0.12 -0.24 -0.28 -0.24 -0.29 -0.29 -0.28
Leverage Ratio
2.83 2.86 2.97 3.19 3.01 2.94 3.12 3.19 2.91 2.85 2.78
Compound Leverage Factor
2.81 2.81 2.92 3.16 3.02 2.91 3.11 3.21 3.05 2.99 2.90
Debt to Total Capital
36.14% 29.50% 37.24% 33.42% 30.45% 28.92% 29.30% 24.10% 20.49% 19.98% 16.38%
Short-Term Debt to Total Capital
7.56% 6.29% 0.00% 0.46% 7.58% 0.36% 3.12% 0.27% 3.43% 0.35% 0.00%
Long-Term Debt to Total Capital
28.58% 23.22% 37.24% 32.96% 22.87% 28.56% 26.17% 23.83% 17.06% 19.63% 16.38%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.33% 1.45% 1.71% 1.54% 1.52% 1.60% 2.01% 0.02% 0.00% 0.00% 0.00%
Common Equity to Total Capital
62.53% 69.05% 61.06% 65.04% 68.03% 69.48% 68.69% 75.88% 79.51% 80.02% 83.62%
Debt to EBITDA
1.29 1.05 2.40 1.11 1.10 1.07 0.88 0.68 0.63 0.51 0.45
Net Debt to EBITDA
-0.06 0.09 0.29 -0.12 -0.42 -0.80 -0.55 -0.46 -0.86 -0.46 -0.75
Long-Term Debt to EBITDA
1.02 0.82 2.40 1.10 0.82 1.06 0.79 0.67 0.53 0.50 0.45
Debt to NOPAT
2.53 2.14 2.38 2.05 1.85 1.85 1.47 1.12 1.07 0.84 0.73
Net Debt to NOPAT
-0.12 0.18 0.29 -0.21 -0.71 -1.39 -0.92 -0.76 -1.46 -0.75 -1.23
Long-Term Debt to NOPAT
2.00 1.68 2.38 2.02 1.39 1.83 1.31 1.10 0.89 0.83 0.73
Altman Z-Score
5.57 6.02 5.63 6.12 6.43 6.04 6.73 7.42 7.54 9.55 9.68
Noncontrolling Interest Sharing Ratio
1.88% 2.07% 2.37% 2.50% 2.25% 2.22% 2.54% 1.34% 0.01% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.01 0.98 0.99 1.02 1.01 1.13 1.00 1.02 1.07 0.97 1.03
Quick Ratio
0.46 0.38 0.41 0.45 0.47 0.60 0.47 0.42 0.52 0.39 0.50
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,156 206 3,653 2,658 3,140 4,064 4,715 3,119 5,888 4,930 6,452
Operating Cash Flow to CapEx
179.06% 124.27% -268.82% 194.48% 212.01% 315.34% 249.67% 189.98% 256.03% 240.74% 242.54%
Free Cash Flow to Firm to Interest Expense
17.39 1.55 27.26 16.72 20.93 25.40 27.57 19.74 36.80 29.17 41.90
Operating Cash Flow to Interest Expense
34.56 24.75 -50.19 36.31 42.37 55.38 52.39 46.78 69.18 67.09 86.59
Operating Cash Flow Less CapEx to Interest Expense
15.26 4.83 -68.87 17.64 22.39 37.82 31.40 22.16 42.16 39.22 50.89
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.52 3.59 3.71 3.67 3.54 3.30 3.41 3.68 3.64 3.67 3.75
Accounts Receivable Turnover
97.98 95.90 96.14 91.31 95.32 108.11 116.87 112.24 107.07 101.66 92.92
Inventory Turnover
11.64 11.51 11.90 11.80 11.85 12.26 12.90 12.41 12.30 12.60 13.05
Fixed Asset Turnover
7.69 7.32 7.33 7.48 7.53 7.81 8.65 9.43 9.44 9.13 9.03
Accounts Payable Turnover
11.55 12.38 12.99 11.82 11.60 11.21 11.21 11.69 12.03 12.05 12.24
Days Sales Outstanding (DSO)
3.73 3.81 3.80 4.00 3.83 3.38 3.12 3.25 3.41 3.59 3.93
Days Inventory Outstanding (DIO)
31.36 31.71 30.67 30.93 30.81 29.76 28.29 29.40 29.67 28.97 27.97
Days Payable Outstanding (DPO)
31.60 29.48 28.09 30.89 31.47 32.55 32.56 31.24 30.33 30.29 29.83
Cash Conversion Cycle (CCC)
3.48 6.03 6.38 4.04 3.17 0.59 -1.15 1.42 2.75 2.27 2.07
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10,559 12,764 11,873 12,421 12,963 13,009 13,394 16,155 16,282 18,375 19,593
Invested Capital Turnover
11.15 10.18 10.47 11.66 12.03 12.84 14.84 15.36 14.94 14.68 14.54
Increase / (Decrease) in Invested Capital
266 2,205 -891 548 542 46 385 2,761 127 2,093 1,321
Enterprise Value (EV)
51,901 62,017 63,500 92,570 116,756 137,200 186,569 222,685 225,557 390,376 408,770
Market Capitalization
51,959 61,332 62,405 92,948 119,036 142,475 190,739 227,172 234,333 395,623 418,341
Book Value per Share
$24.16 $27.57 $24.57 $29.19 $34.66 $41.41 $39.73 $46.60 $56.55 $53.28 $65.76
Tangible Book Value per Share
$24.16 $27.57 $24.57 $29.19 $34.66 $41.41 $39.73 $46.60 $56.55 $53.28 $65.76
Total Capital
16,978 17,493 17,652 19,680 22,407 26,314 25,569 27,204 31,516 29,519 34,877
Total Debt
6,135 5,161 6,573 6,577 6,823 7,609 7,491 6,557 6,458 5,897 5,713
Total Long-Term Debt
4,852 4,061 6,573 6,487 5,124 7,514 6,692 6,484 5,377 5,794 5,713
Net Debt
-284 432 794 -682 -2,621 -5,696 -4,684 -4,492 -8,776 -5,247 -9,571
Capital Expenditures (CapEx)
2,393 2,649 2,502 2,969 2,998 2,810 3,588 3,891 4,323 4,710 5,498
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4,896 -3,986 -5,957 -6,806 -7,497 -9,934 -11,312 -10,278 -11,857 -12,259 -14,012
Debt-free Net Working Capital (DFNWC)
1,523 743 -178 453 1,947 3,371 863 771 3,377 -1,115 1,272
Net Working Capital (NWC)
240 -357 -178 363 248 3,276 64 698 2,296 -1,218 1,272
Net Nonoperating Expense (NNE)
13 35 48 27 -22 51 21 -35 -277 -344 -326
Net Nonoperating Obligations (NNO)
-284 432 794 -682 -2,621 -5,696 -4,684 -4,492 -8,776 -5,247 -9,571
Total Depreciation and Amortization (D&A)
1,127 1,255 -1,370 1,437 1,492 1,645 1,781 1,900 2,077 2,237 2,426
Debt-free, Cash-free Net Working Capital to Revenue
-4.21% -3.36% -4.62% -4.81% -4.91% -5.96% -5.77% -4.53% -4.89% -4.82% -5.09%
Debt-free Net Working Capital to Revenue
1.31% 0.63% -0.14% 0.32% 1.28% 2.02% 0.44% 0.34% 1.39% -0.44% 0.46%
Net Working Capital to Revenue
0.21% -0.30% -0.14% 0.26% 0.16% 1.96% 0.03% 0.31% 0.95% -0.48% 0.46%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $8.32 $9.05 $11.30 $13.17 $14.18 $16.59 $18.24
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 439.76M 442.30M 443.09M 443.65M 443.85M 443.91M 443.99M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $8.26 $9.02 $11.27 $13.14 $14.16 $16.56 $18.21
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 442.92M 443.90M 444.35M 444.76M 444.45M 444.76M 444.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 439.66M 882.46M 883.65M 885.21M 442.74M 443.07M 443.18M
Normalized Net Operating Profit after Tax (NOPAT)
2,466 2,462 2,817 3,255 3,749 4,110 5,100 5,880 6,015 7,023 7,773
Normalized NOPAT Margin
2.12% 2.07% 2.18% 2.30% 2.46% 2.46% 2.60% 2.59% 2.48% 2.76% 2.82%
Pre Tax Income Margin
3.10% 3.05% 3.13% 3.14% 3.12% 3.22% 3.41% 3.45% 3.50% 3.83% 3.93%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
29.23 27.61 30.68 28.18 31.58 33.97 39.23 49.32 50.71 54.94 67.42
NOPAT to Interest Expense
19.54 18.13 20.61 20.16 24.55 25.69 29.83 37.21 37.60 41.56 50.48
EBIT Less CapEx to Interest Expense
9.93 7.69 12.01 9.50 11.59 16.41 18.25 24.70 23.69 27.07 31.72
NOPAT Less CapEx to Interest Expense
0.24 -1.79 1.94 1.49 4.56 8.13 8.84 12.59 10.58 13.69 14.77
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
118.93% 31.40% 143.85% 21.67% 28.02% 36.44% 113.17% 43.08% 19.88% 122.72% 26.95%
Augmented Payout Ratio
138.90% 51.85% 161.13% 31.99% 34.69% 41.27% 122.94% 50.50% 30.63% 132.22% 38.10%

Quarterly Metrics And Ratios for Costco Wholesale

This table displays calculated financial ratios and metrics derived from Costco Wholesale's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 11/26/2023 2/18/2024 5/12/2024 9/1/2024 11/24/2024 2/16/2025 5/11/2025 8/31/2025 11/23/2025 2/15/2026 5/10/2026
DEI Shares Outstanding
- - - - - - - - - 443,869,411.00 443,652,540.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 443,869,411.00 443,652,540.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 4.58 4.94
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.18% 5.75% 9.07% 0.96% 7.53% 9.04% 8.02% 8.10% 8.30% - 11.58%
EBITDA Growth
13.06% 8.55% 26.13% 8.04% 10.42% 11.34% 13.60% 9.79% 11.52% - 10.71%
EBIT Growth
13.31% 8.36% 30.85% 9.39% 10.69% 12.32% 15.16% 9.83% 12.16% - 11.26%
NOPAT Growth
10.94% 14.20% 31.00% 13.47% 14.38% 6.42% 15.41% 8.00% 11.44% - 12.55%
Net Income Growth
16.50% 18.90% 29.11% 8.98% 13.15% 2.58% 13.21% 10.88% 11.29% - 15.19%
EPS Growth
16.61% 18.79% 29.01% 8.64% 12.85% 2.55% 13.23% 11.17% 11.39% - 15.19%
Operating Cash Flow Growth
78.20% -77.10% 94.61% -20.59% -29.91% 275.92% 15.37% 30.73% 43.80% - -0.32%
Free Cash Flow Firm Growth
230.26% -247.20% 475.27% -89.09% -154.62% 1,007.46% 32.81% 274.89% 204.43% - -13.99%
Invested Capital Growth
-6.83% 10.90% 5.02% 12.85% 20.62% 4.54% 4.71% 7.23% 2.27% - 6.62%
Revenue Q/Q Growth
-26.78% 1.11% 0.12% 36.20% -22.02% 2.53% -0.81% 36.31% -21.88% - 1.34%
EBITDA Q/Q Growth
-28.37% 3.66% 5.32% 38.15% -26.79% 4.52% 7.46% 33.52% -25.64% - 6.53%
EBIT Q/Q Growth
-28.66% 3.93% 6.55% 38.46% -27.81% 5.46% 9.24% 32.06% -26.28% - 8.02%
NOPAT Q/Q Growth
-26.16% 7.33% 0.64% 42.26% -25.57% -0.15% 9.15% 33.13% -23.20% - 7.76%
Net Income Q/Q Growth
-26.44% 9.69% -3.56% 40.04% -23.62% -0.56% 6.43% 37.15% -23.33% - 7.72%
EPS Q/Q Growth
-26.34% 9.50% -3.57% 39.68% -23.48% -0.50% 6.47% 37.15% -23.34% - 7.64%
Operating Cash Flow Q/Q Growth
24.86% -84.28% 310.26% -1.37% 10.21% -15.71% 25.91% 11.76% 21.23% - 15.12%
Free Cash Flow Firm Q/Q Growth
37.55% -103.88% 885.33% -73.95% -788.71% 164.42% 14.94% 10.05% 28.17% - 54.63%
Invested Capital Q/Q Growth
-6.47% 14.15% -1.16% 6.94% -0.03% -1.06% -1.00% 8.90% -4.12% - -1.80%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
12.70% 12.49% 12.55% 12.68% 12.94% 12.52% 12.99% 12.91% 13.07% - 12.77%
EBITDA Margin
4.30% 4.41% 4.64% 4.70% 4.42% 4.50% 4.88% 4.78% 4.55% - 4.84%
Operating Margin
3.43% 3.53% 3.75% 3.82% 3.53% 3.63% 4.00% 3.88% 3.66% - 3.99%
EBIT Margin
3.43% 3.53% 3.75% 3.82% 3.53% 3.63% 4.00% 3.88% 3.66% - 3.99%
Profit (Net Income) Margin
2.75% 2.98% 2.87% 2.95% 2.89% 2.81% 3.01% 3.03% 2.97% - 3.11%
Tax Burden Percent
75.45% 77.92% 73.60% 75.62% 77.97% 73.82% 73.76% 74.36% 77.47% - 74.61%
Interest Burden Percent
106.15% 108.49% 103.96% 102.33% 105.01% 104.58% 101.98% 105.06% 104.87% - 104.37%
Effective Tax Rate
24.55% 22.08% 26.40% 24.38% 22.03% 26.18% 26.24% 25.64% 22.53% - 25.39%
Return on Invested Capital (ROIC)
40.30% 41.38% 41.80% 42.38% 42.44% 39.85% 45.12% 41.92% 42.79% - 47.04%
ROIC Less NNEP Spread (ROIC-NNEP)
39.15% 38.79% 40.71% 41.62% 41.43% 38.40% 44.58% 40.24% 41.73% - 46.25%
Return on Net Nonoperating Assets (RNNOA)
-13.19% -9.35% -10.59% -11.99% -13.92% -8.93% -12.51% -11.37% -13.41% - -17.90%
Return on Equity (ROE)
27.11% 32.03% 31.20% 30.39% 28.52% 30.92% 32.61% 30.55% 29.37% - 29.14%
Cash Return on Invested Capital (CROIC)
46.13% 28.18% 35.35% 28.45% 24.40% 36.84% 38.55% 34.08% 40.65% - 39.01%
Operating Return on Assets (OROA)
12.07% 13.19% 14.15% 13.99% 12.43% 13.76% 15.01% 14.53% 13.14% - 14.47%
Return on Assets (ROA)
9.67% 11.15% 10.82% 10.83% 10.18% 10.62% 11.29% 11.35% 10.68% - 11.27%
Return on Common Equity (ROCE)
27.10% 32.03% 31.20% 30.39% 28.52% 30.92% 32.61% 30.55% 29.37% - 29.14%
Return on Equity Simple (ROE_SIMPLE)
24.92% 32.73% 32.95% 0.00% 30.98% 29.80% 28.91% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
1,497 1,607 1,617 2,300 1,712 1,710 1,866 2,484 1,908 1,949 2,100
NOPAT Margin
2.59% 2.75% 2.76% 2.89% 2.76% 2.68% 2.95% 2.88% 2.83% - 2.98%
Net Nonoperating Expense Percent (NNEP)
1.15% 2.60% 1.09% 0.77% 1.01% 1.45% 0.54% 1.68% 1.06% - 0.78%
Return On Investment Capital (ROIC_SIMPLE)
4.52% - - - 5.67% 5.46% 5.68% 7.12% 5.30% 5.16% 5.36%
Cost of Revenue to Revenue
87.30% 87.51% 87.45% 87.32% 87.06% 87.48% 87.01% 87.09% 86.93% - 87.23%
SG&A Expenses to Revenue
9.27% 8.97% 8.79% 8.87% 9.41% 8.89% 8.99% 9.03% 9.41% - 8.78%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
9.27% 8.97% 8.79% 8.87% 9.41% 8.89% 8.99% 9.03% 9.41% - 8.78%
Earnings before Interest and Taxes (EBIT)
1,984 2,062 2,197 3,042 2,196 2,316 2,530 3,341 2,463 2,606 2,815
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,485 2,576 2,713 3,748 2,744 2,868 3,082 4,115 3,060 3,203 3,412
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
9.73 15.43 16.01 16.75 17.47 18.60 16.49 14.34 13.15 - 13.36
Price to Tangible Book Value (P/TBV)
9.73 15.43 16.01 16.75 17.47 18.60 16.49 14.34 13.15 - 13.36
Price to Revenue (P/Rev)
1.04 1.29 1.37 1.55 1.65 1.80 1.66 1.52 1.42 - 1.52
Price to Earnings (P/E)
39.05 47.14 48.60 53.70 56.38 62.43 57.03 51.65 47.99 - 50.64
Dividend Yield
0.69% 2.64% 2.57% 2.28% 2.02% 0.43% 0.47% 0.52% 0.56% - 0.53%
Earnings Yield
2.56% 2.12% 2.06% 1.86% 1.77% 1.60% 1.75% 1.94% 2.08% - 1.97%
Enterprise Value to Invested Capital (EV/IC)
16.00 18.23 20.02 21.25 22.92 25.77 24.35 20.86 20.60 - 22.58
Enterprise Value to Revenue (EV/Rev)
0.99 1.27 1.36 1.53 1.63 1.77 1.63 1.49 1.38 - 1.48
Enterprise Value to EBITDA (EV/EBITDA)
23.25 29.67 30.60 33.88 35.74 38.80 35.21 31.91 29.48 - 31.42
Enterprise Value to EBIT (EV/EBIT)
29.18 37.26 38.12 42.04 44.33 48.04 43.45 39.37 36.33 - 38.59
Enterprise Value to NOPAT (EV/NOPAT)
39.51 49.78 50.97 55.59 58.17 63.82 57.73 52.59 48.55 - 51.32
Enterprise Value to Operating Cash Flow (EV/OCF)
18.58 29.76 28.42 34.43 42.32 39.15 35.26 30.65 26.21 - 28.88
Enterprise Value to Free Cash Flow (EV/FCFF)
33.45 68.03 58.03 79.19 102.74 71.52 64.62 63.35 51.23 - 59.75
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.27 0.33 0.32 0.25 0.24 0.23 0.21 0.20 0.19 - 0.17
Long-Term Debt to Equity
0.22 0.28 0.27 0.25 0.24 0.23 0.21 0.20 0.19 - 0.17
Financial Leverage
-0.34 -0.24 -0.26 -0.29 -0.34 -0.23 -0.28 -0.28 -0.32 - -0.39
Leverage Ratio
2.93 3.06 2.97 2.85 2.91 3.01 2.93 2.78 2.85 - 2.67
Compound Leverage Factor
3.12 3.32 3.09 2.92 3.05 3.15 2.99 2.92 2.99 - 2.79
Debt to Total Capital
20.99% 25.07% 24.10% 19.98% 19.03% 18.37% 17.41% 16.38% 15.75% - 14.47%
Short-Term Debt to Total Capital
3.26% 3.90% 3.76% 0.35% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
17.73% 21.17% 20.34% 19.63% 19.03% 18.37% 17.41% 16.38% 15.75% - 14.47%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
79.01% 74.93% 75.90% 80.02% 80.97% 81.63% 82.59% 83.62% 84.25% - 85.53%
Debt to EBITDA
0.66 0.65 0.61 0.51 0.49 0.48 0.46 0.45 0.43 - 0.41
Net Debt to EBITDA
-1.04 -0.32 -0.41 -0.46 -0.52 -0.61 -0.73 -0.75 -0.88 - -1.04
Long-Term Debt to EBITDA
0.56 0.55 0.52 0.50 0.49 0.48 0.46 0.45 0.43 - 0.41
Debt to NOPAT
1.13 1.09 1.02 0.84 0.79 0.78 0.75 0.73 0.71 - 0.67
Net Debt to NOPAT
-1.77 -0.53 -0.68 -0.75 -0.84 -1.01 -1.20 -1.23 -1.45 - -1.70
Long-Term Debt to NOPAT
0.95 0.92 0.86 0.83 0.79 0.78 0.75 0.73 0.71 - 0.67
Altman Z-Score
7.07 8.34 8.67 9.26 9.21 10.08 9.62 9.38 8.47 - 9.05
Noncontrolling Interest Sharing Ratio
0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.09 0.93 0.94 0.97 0.98 1.00 1.02 1.03 1.04 - 1.07
Quick Ratio
0.56 0.38 0.40 0.39 0.39 0.44 0.47 0.50 0.49 - 0.56
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,614 -101 796 207 -1,428 920 1,057 1,163 1,491 588 909
Operating Cash Flow to CapEx
447.21% 70.90% 282.39% 187.57% 257.91% 241.69% 305.92% 196.69% 307.21% - 244.09%
Free Cash Flow to Firm to Interest Expense
68.79 -2.47 19.41 4.23 -38.59 25.55 30.20 25.29 42.60 - 28.41
Operating Cash Flow to Interest Expense
122.39 17.83 73.15 60.37 88.11 76.33 98.86 84.07 133.94 - 107.78
Operating Cash Flow Less CapEx to Interest Expense
95.03 -7.32 47.24 28.18 53.95 44.75 66.54 41.33 90.34 - 63.63
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.52 3.74 3.77 3.67 3.52 3.78 3.75 3.75 3.59 - 3.63
Accounts Receivable Turnover
101.22 90.60 99.78 101.66 94.03 90.46 98.49 92.92 90.54 - 88.63
Inventory Turnover
11.77 13.15 13.15 12.60 11.60 12.87 13.01 13.05 11.60 - 13.45
Fixed Asset Turnover
9.39 9.33 9.40 9.13 9.16 9.20 9.17 9.03 9.05 - 9.05
Accounts Payable Turnover
11.12 12.86 12.44 12.05 10.72 12.78 12.13 12.24 10.78 - 12.13
Days Sales Outstanding (DSO)
3.61 4.03 3.66 3.59 3.88 4.04 3.71 3.93 4.03 - 4.12
Days Inventory Outstanding (DIO)
31.00 27.76 27.75 28.97 31.48 28.35 28.05 27.97 31.47 - 27.13
Days Payable Outstanding (DPO)
32.81 28.38 29.35 30.29 34.04 28.57 30.10 29.83 33.85 - 30.10
Cash Conversion Cycle (CCC)
1.80 3.41 2.06 2.27 1.32 3.82 1.66 2.07 1.65 - 1.15
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,229 17,384 17,183 18,375 18,369 18,174 17,992 19,593 18,786 19,535 19,183
Invested Capital Turnover
15.56 15.05 15.13 14.68 15.41 14.85 15.28 14.54 15.09 - 15.79
Increase / (Decrease) in Invested Capital
-1,117 1,708 821 2,093 3,140 790 809 1,321 417 1,361 1,191
Enterprise Value (EV)
243,593 316,908 344,038 390,376 421,045 468,390 438,140 408,770 386,906 - 433,226
Market Capitalization
254,511 320,284 348,626 395,623 427,127 475,793 447,273 418,341 398,423 - 447,552
Book Value per Share
$59.06 $46.79 $49.09 $53.28 $55.19 $57.62 $61.14 $65.76 $68.38 $72.29 $75.53
Tangible Book Value per Share
$59.06 $46.79 $49.09 $53.28 $55.19 $57.62 $61.14 $65.76 $68.38 $72.29 $75.53
Total Capital
33,093 27,705 28,682 29,519 30,196 31,332 32,842 34,877 35,969 37,775 39,179
Total Debt
6,946 6,945 6,911 5,897 5,745 5,755 5,717 5,713 5,666 5,688 5,670
Total Long-Term Debt
5,866 5,865 5,834 5,794 5,745 5,755 5,717 5,713 5,666 5,688 5,670
Net Debt
-10,918 -3,376 -4,588 -5,247 -6,082 -7,403 -9,133 -9,571 -11,517 -12,552 -14,326
Capital Expenditures (CapEx)
1,040 1,031 1,062 1,577 1,264 1,137 1,131 1,966 1,526 1,289 1,413
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-13,472 -11,783 -12,495 -12,259 -12,593 -13,260 -14,278 -14,012 -15,577 -15,870 -16,944
Debt-free Net Working Capital (DFNWC)
4,392 -1,462 -996 -1,115 -766 -102 572 1,272 1,606 2,370 3,052
Net Working Capital (NWC)
3,312 -2,542 -2,073 -1,218 -766 -102 572 1,272 1,606 2,370 3,052
Net Nonoperating Expense (NNE)
-92 -136 -64 -54 -86 -78 -37 -126 -93 -86 -92
Net Nonoperating Obligations (NNO)
-10,918 -3,376 -4,588 -5,247 -6,082 -7,403 -9,133 -9,571 -11,517 -12,552 -14,326
Total Depreciation and Amortization (D&A)
501 514 516 706 548 552 552 774 597 597 597
Debt-free, Cash-free Net Working Capital to Revenue
-5.48% -4.74% -4.93% -4.82% -4.87% -5.02% -5.31% -5.09% -5.56% - -5.77%
Debt-free Net Working Capital to Revenue
1.79% -0.59% -0.39% -0.44% -0.30% -0.04% 0.21% 0.46% 0.57% - 1.04%
Net Working Capital to Revenue
1.35% -1.02% -0.82% -0.48% -0.30% -0.04% 0.21% 0.46% 0.57% - 1.04%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.58 $3.93 $3.79 $5.29 $4.05 $4.03 $4.29 $5.87 $4.51 $4.58 $4.94
Adjusted Weighted Average Basic Shares Outstanding
443.83M 443.89M 443.89M 443.91M 443.99M 443.98M 443.96M 443.99M 443.96M 443.95M 443.92M
Adjusted Diluted Earnings per Share
$3.58 $3.92 $3.78 $5.28 $4.04 $4.02 $4.28 $5.87 $4.50 $4.58 $4.93
Adjusted Weighted Average Diluted Shares Outstanding
444.40M 444.75M 444.83M 444.76M 444.89M 444.89M 444.76M 444.80M 444.52M 444.42M 444.43M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
443.73M 443.50M 443.34M 443.07M 443.90M 443.68M 443.48M 443.18M 443.87M 443.65M 443.48M
Normalized Net Operating Profit after Tax (NOPAT)
1,497 1,607 1,617 2,300 1,712 1,710 1,866 2,484 1,908 1,949 2,100
Normalized NOPAT Margin
2.59% 2.75% 2.76% 2.89% 2.76% 2.68% 2.95% 2.88% 2.83% - 2.98%
Pre Tax Income Margin
3.64% 3.83% 3.90% 3.91% 3.71% 3.80% 4.08% 4.07% 3.84% - 4.17%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
52.21 50.29 53.59 62.08 59.35 64.33 72.29 72.63 70.37 - 87.97
NOPAT to Interest Expense
39.39 39.19 39.44 46.95 46.28 47.49 53.32 54.01 54.52 - 65.63
EBIT Less CapEx to Interest Expense
24.84 25.15 27.68 29.90 25.19 32.75 39.97 29.89 26.77 - 43.81
NOPAT Less CapEx to Interest Expense
12.03 14.04 13.54 14.76 12.11 15.91 21.00 11.27 10.92 - 21.48
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
26.94% 130.45% 125.18% 122.72% 114.19% 20.26% 19.69% 26.95% 27.04% - 26.10%
Augmented Payout Ratio
37.64% 140.96% 135.13% 132.22% 124.02% 30.63% 30.38% 38.10% 37.95% - 36.09%

Financials Breakdown Chart

Key Financial Trends

Costco Wholesale continued to deliver strong top-line growth and steady profitability in Q2 fiscal 2026, while maintaining a very healthy cash position and conservative balance sheet. Over the last four years, the company has shown a consistent pattern of rising revenue, resilient earnings, and substantial operating cash flow, even as it keeps spending heavily on stores, distribution capacity, dividends, and buybacks.

  • Revenue has climbed consistently over the multi-year period, reaching $69.6 billion in Q2 2026 versus $57.8 billion in Q1 2024 and $50.4 billion in Q1 2023.
  • Quarterly net income remains strong at $2.0 billion in Q2 2026, up modestly from $2.0 billion in Q1 2026 and well above the $1.8 billion to $1.9 billion range seen a year earlier.
  • Operating cash flow was excellent in Q2 2026 at $3.0 billion, showing Costco continues to convert earnings into cash effectively.
  • The company ended Q2 2026 with $18.2 billion in cash and short-term investments, giving it plenty of liquidity.
  • Retained earnings have steadily grown to $25.1 billion in Q2 2026 from $18.7 billion in Q1 2025, reflecting accumulated profitability.
  • Gross profit has expanded over time alongside revenue, showing the business is scaling well despite Costco’s low-margin model.
  • The company continues to produce meaningful free cash after capital spending, supporting dividends and share repurchases.
  • Capital spending remains elevated, with $1.3 billion spent on property and equipment in Q2 2026, consistent with Costco’s ongoing store and infrastructure investments.
  • Dividend policy appears stable, with quarterly dividends per share holding at $1.30 in the latest reported periods.
  • Share count has been fairly steady, suggesting buybacks are being used more as a capital-return tool than as a major EPS driver.
  • Operating margin remains thin, with Q2 2026 operating income of $2.6 billion on $69.6 billion in revenue, underscoring Costco’s low-margin retail model.
  • Current liabilities remain large at $40.8 billion, which is normal for a retailer but still far higher than current assets on a gross basis.
  • Accounts payable and other short-term obligations are substantial, so Costco depends on very efficient working-capital management.
  • AOCI remains negative at -$1.6 billion, and long-term debt, while manageable, still sits near $5.7 billion.

Bottom line: Costco’s financial profile remains exceptionally strong for a retailer. Revenue growth has been steady, profits are durable, and cash generation is robust. The main watch item is margin pressure, since the company’s model prioritizes traffic and membership value over fat operating margins. Even so, the balance sheet and cash flow trends look solid and supportive of long-term shareholder returns.

06/16/26 12:56 AM ETAI Generated. May Contain Errors.

Costco Wholesale Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Costco Wholesale's fiscal year ends in August. Their fiscal year 2025 ended on August 31, 2025.

Costco Wholesale's net income appears to be on an upward trend, with a most recent value of $8.10 billion in 2025, rising from $2.41 billion in 2015. The previous period was $7.37 billion in 2024. Find out what analysts predict for Costco Wholesale in the coming months.

Costco Wholesale's total operating income in 2025 was $10.38 billion, based on the following breakdown:
  • Total Gross Profit: $35.35 billion
  • Total Operating Expenses: $24.97 billion

Over the last 10 years, Costco Wholesale's total revenue changed from $116.20 billion in 2015 to $275.24 billion in 2025, a change of 136.9%.

Costco Wholesale's total liabilities were at $47.94 billion at the end of 2025, a 3.7% increase from 2024, and a 116.2% increase since 2015.

In the past 10 years, Costco Wholesale's cash and equivalents has ranged from $3.38 billion in 2016 to $14.16 billion in 2025, and is currently $14.16 billion as of their latest financial filing in 2025.

Over the last 10 years, Costco Wholesale's book value per share changed from 24.16 in 2015 to 65.76 in 2025, a change of 172.2%.



Financial statements for NASDAQ:COST last updated on 6/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners