Free Trial

Costco Wholesale (COST) Financials

Costco Wholesale logo
$982.00 +27.37 (+2.87%)
Closing price 10/14/2026 04:00 PM Eastern
Extended Trading
$984.05 +2.05 (+0.21%)
As of 04:05 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Costco Wholesale

Annual Income Statements for Costco Wholesale

This table shows Costco Wholesale's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/28/2016 9/3/2017 9/2/2018 9/1/2019 8/30/2020 8/29/2021 8/28/2022 9/3/2023 9/1/2024 8/31/2025 8/30/2026
Net Income / (Loss) Attributable to Common Shareholders
2,350 2,679 3,134 3,659 4,002 5,007 5,844 6,292 7,367 8,099 9,226
Consolidated Net Income / (Loss)
2,376 2,714 3,179 3,704 4,059 5,079 5,915 6,292 7,367 8,099 9,226
Net Income / (Loss) Continuing Operations
2,376 2,714 3,179 3,704 4,059 5,079 5,915 6,292 7,367 8,099 9,226
Total Pre-Tax Income
3,619 4,039 4,442 4,765 5,367 6,680 7,840 8,487 9,740 10,818 12,251
Total Operating Income
3,672 4,111 4,480 4,737 5,435 6,708 7,793 8,114 9,285 10,383 11,685
Total Gross Profit
15,818 17,143 18,424 19,817 21,822 25,245 27,572 29,704 32,095 35,349 38,875
Total Revenue
118,719 129,025 141,576 152,703 166,761 195,929 226,954 242,290 254,453 275,235 303,154
Operating Revenue
118,719 129,025 141,576 152,703 166,761 195,929 226,954 242,290 254,453 275,235 303,154
Total Cost of Revenue
102,901 111,882 123,152 132,886 144,939 170,684 199,382 212,586 222,358 239,886 264,279
Operating Cost of Revenue
102,901 111,882 123,152 132,886 144,939 170,684 199,382 212,586 222,358 239,886 264,279
Total Operating Expenses
12,146 13,032 13,944 15,080 16,387 18,537 19,779 21,590 22,810 24,966 27,190
Selling, General & Admin Expense
12,068 12,950 13,876 14,994 16,387 18,537 19,779 21,590 22,810 24,966 27,190
Total Other Income / (Expense), net
-53 -72 -38 28 -68 -28 47 373 455 435 566
Interest Expense
133 134 159 150 160 171 158 160 169 154 145
Interest & Investment Income
80 62 121 178 92 143 205 533 624 589 711
Income Tax Expense
1,243 1,325 1,263 1,061 1,308 1,601 1,925 2,195 2,373 2,719 3,025
Basic Earnings per Share
$5.36 $6.11 $7.15 $8.32 $9.05 $11.30 $13.17 $14.18 $16.59 $18.24 $20.78
Weighted Average Basic Shares Outstanding
438.59M 438.44M 438.52M 439.76M 442.30M 443.09M 443.65M 443.85M 443.91M 443.99M 443.95M
Diluted Earnings per Share
$5.33 $6.08 $7.09 $8.26 $9.02 $11.27 $13.14 $14.16 $16.56 $18.21 $20.76
Weighted Average Diluted Shares Outstanding
441.26M 440.94M 441.83M 442.92M 443.90M 444.35M 444.76M 444.45M 444.76M 444.80M 444.43M
Weighted Average Basic & Diluted Shares Outstanding
437.13M 438.50M 438.30M 439.66M 882.46M 883.65M 885.21M 442.74M 443.07M 443.18M 443.13M

Quarterly Income Statements for Costco Wholesale

This table shows Costco Wholesale's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 2/18/2024 5/12/2024 9/1/2024 11/24/2024 2/16/2025 5/11/2025 8/31/2025 11/23/2025 2/15/2026 5/10/2026 8/30/2026
Net Income / (Loss) Attributable to Common Shareholders
1,743 1,681 2,354 1,798 1,788 1,903 2,610 2,001 2,035 2,192 2,998
Consolidated Net Income / (Loss)
1,743 1,681 2,354 1,798 1,788 1,903 2,610 2,001 2,035 2,192 2,998
Net Income / (Loss) Continuing Operations
1,743 1,681 2,354 1,798 1,788 1,903 2,610 2,001 2,035 2,192 2,998
Total Pre-Tax Income
2,237 2,284 3,113 2,306 2,422 2,580 3,510 2,583 2,721 2,938 4,009
Total Operating Income
2,062 2,197 3,042 2,196 2,316 2,530 3,341 2,463 2,606 2,815 3,801
Total Gross Profit
7,302 7,342 10,109 8,042 7,979 8,209 11,119 8,797 8,878 9,008 12,192
Total Revenue
58,442 58,515 79,697 62,151 63,723 63,205 86,156 67,307 69,597 70,527 95,723
Total Cost of Revenue
51,140 51,173 69,588 54,109 55,744 54,996 75,037 58,510 60,719 61,519 83,531
Operating Cost of Revenue
51,140 51,173 69,588 54,109 55,744 54,996 75,037 58,510 60,719 61,519 83,531
Total Operating Expenses
5,240 5,145 7,067 5,846 5,663 5,679 7,778 6,334 6,272 6,193 8,391
Selling, General & Admin Expense
5,240 5,145 7,067 5,846 5,663 5,679 7,778 6,334 6,272 6,193 8,391
Total Other Income / (Expense), net
175 87 71 110 106 50 169 120 115 123 208
Interest Expense
41 41 49 37 36 35 46 35 33 32 45
Interest & Investment Income
216 128 120 147 142 85 215 155 148 155 253
Income Tax Expense
494 603 759 508 634 677 900 582 686 746 1,011
Basic Earnings per Share
$3.93 $3.79 $5.29 $4.05 $4.03 $4.29 $5.87 $4.51 $4.58 $4.94 $6.75
Weighted Average Basic Shares Outstanding
443.89M 443.89M 443.91M 443.99M 443.98M 443.96M 443.99M 443.96M 443.95M 443.92M 443.95M
Diluted Earnings per Share
$3.92 $3.78 $5.28 $4.04 $4.02 $4.28 $5.87 $4.50 $4.58 $4.93 $6.75
Weighted Average Diluted Shares Outstanding
444.75M 444.83M 444.76M 444.89M 444.89M 444.76M 444.80M 444.52M 444.42M 444.43M 444.43M
Weighted Average Basic & Diluted Shares Outstanding
443.50M 443.34M 443.07M 443.90M 443.68M 443.48M 443.18M 443.87M 443.65M 443.48M 443.13M

Annual Cash Flow Statements for Costco Wholesale

This table details how cash moves in and out of Costco Wholesale's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/28/2016 9/3/2017 9/2/2018 9/1/2019 8/30/2020 8/29/2021 8/28/2022 9/3/2023 9/1/2024 8/31/2025 8/30/2026
Net Change in Cash & Equivalents
-1,422 1,167 1,509 2,329 3,893 -1,019 -1,055 3,497 -3,794 4,255 6,046
Net Cash From Operating Activities
3,292 -6,726 5,774 6,356 8,861 8,958 7,392 11,068 11,339 13,335 15,817
Net Cash From Continuing Operating Activities
3,292 6,726 5,774 6,356 8,861 8,958 7,392 11,068 11,339 13,335 15,817
Net Income / (Loss) Continuing Operations
2,376 2,714 3,179 3,704 4,059 5,079 5,915 6,292 7,367 8,099 9,226
Consolidated Net Income / (Loss)
2,376 -2,714 3,179 3,704 4,059 5,079 5,915 6,292 7,367 8,099 9,226
Depreciation Expense
1,255 -1,370 1,437 1,492 1,645 1,781 1,900 2,077 2,237 2,426 2,674
Non-Cash Adjustments To Reconcile Net Income
402 -500 538 604 855 1,095 1,140 1,681 1,184 1,154 1,291
Changes in Operating Assets and Liabilities, net
-741 -2,142 620 556 2,302 1,003 -1,563 1,018 551 1,656 2,626
Net Cash From Investing Activities
-2,345 -2,366 -2,947 -2,865 -3,891 -3,535 -3,915 -4,972 -4,409 -5,311 -6,378
Net Cash From Continuing Investing Activities
-2,345 -2,366 -2,947 -2,865 -3,891 -3,535 -3,915 -4,972 -4,409 -5,311 -6,378
Purchase of Property, Plant & Equipment
-2,649 -2,502 -2,969 -2,998 -2,810 -3,588 -3,891 -4,323 -4,710 -5,498 -6,435
Purchase of Investments
-1,432 -1,279 -1,060 -1,094 -1,626 -1,331 -1,121 -1,622 -1,470 -1,028 -788
Sale and/or Maturity of Investments
1,709 1,385 1,078 1,231 1,678 1,446 1,145 937 1,790 1,141 811
Other Investing Activities, net
27 30 4.00 -4.00 30 -62 -48 36 -19 74 34
Net Cash From Financing Activities
-2,419 -3,218 -1,281 -1,147 -1,147 -6,488 -4,283 -2,614 -10,764 -3,775 -3,355
Net Cash From Continuing Financing Activities
-2,419 -3,218 -1,281 -1,147 -1,147 -6,488 -4,283 -2,614 -10,764 -3,775 -3,355
Repayment of Debt
-1,339 -2,200 -127 -98 -3,134 94 -806 -1,010 -1,997 -965 -646
Repurchase of Common Equity
-486 -469 -328 -247 -196 -496 -439 -676 -700 -903 -848
Payment of Dividends
-746 -3,904 -689 -1,038 -1,479 -5,748 -2,548 -1,251 -9,041 -2,183 -2,458
Issuance of Debt
291 3,793 0.00 298 3,992 41 53 917 1,426 816 1,049
Other Financing Activities, net
-139 -438 -137 -62 -330 -379 -543 -594 -452 -540 -452
Effect of Exchange Rate Changes
50 25 -37 -15 70 46 -249 15 40 6.00 -38
Cash Interest Paid
123 -131 143 141 124 149 145 125 129 106 103
Cash Income Taxes Paid
953 -1,185 1,204 1,187 1,052 1,527 1,940 2,234 2,319 2,917 2,839

Quarterly Cash Flow Statements for Costco Wholesale

This table details how cash moves in and out of Costco Wholesale's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 2/18/2024 5/12/2024 9/1/2024 11/24/2024 2/16/2025 5/11/2025 8/31/2025 11/23/2025 2/15/2026 5/10/2026 8/30/2026
Net Change in Cash & Equivalents
-7,916 1,309 -498 1,001 1,449 1,480 325 2,056 1,166 1,563 1,261
Net Cash From Operating Activities
731 2,999 2,958 3,260 2,748 3,460 3,867 4,688 2,996 3,449 4,684
Net Cash From Continuing Operating Activities
731 3,034 2,923 3,260 2,748 3,460 3,867 4,688 2,996 3,449 4,684
Net Income / (Loss) Continuing Operations
1,743 1,681 2,354 1,798 1,788 1,903 2,610 2,001 2,035 2,192 2,998
Consolidated Net Income / (Loss)
1,743 1,681 2,354 1,798 1,788 1,903 2,610 2,001 2,035 2,192 2,998
Depreciation Expense
514 516 706 548 552 552 774 597 597 597 883
Non-Cash Adjustments To Reconcile Net Income
160 185 218 463 209 241 133 556 311 161 263
Changes in Operating Assets and Liabilities, net
-1,686 652 -355 451 199 764 350 1,534 53 499 540
Net Cash From Investing Activities
-1,386 -954 -1,703 -985 -1,022 -1,336 -1,968 -1,398 -1,170 -1,592 -2,218
Net Cash From Continuing Investing Activities
-1,386 -954 -1,703 -985 -1,022 -1,336 -1,968 -1,398 -1,170 -1,592 -2,218
Purchase of Property, Plant & Equipment
-1,031 -1,062 -1,577 -1,264 -1,137 -1,131 -1,966 -1,526 -1,289 -1,413 -2,207
Purchase of Investments
-519 -288 -463 -247 -98 -228 -455 -195 -55 -230 -308
Sale and/or Maturity of Investments
151 412 349 541 211 34 355 340 170 34 267
Other Investing Activities, net
13 -16 -12 -15 2.00 -11 98 -17 4.00 17 30
Net Cash From Financing Activities
-7,276 -698 -1,816 -1,193 -241 -748 -1,593 -1,167 -730 -278 -1,180
Net Cash From Continuing Financing Activities
-7,276 -698 -1,816 -1,193 -241 -748 -1,593 -1,167 -730 -278 -1,180
Repayment of Debt
-236 -227 -1,359 -194 -195 -246 -330 0.00 -65 -394 -187
Repurchase of Common Equity
-160 -162 -216 -207 -205 -211 -280 -210 -209 -184 -245
Payment of Dividends
-7,107 -515 -514 -515 - -515 -1,153 -577 -577 - -1,304
Issuance of Debt
239 245 300 133 237 246 200 0.00 136 323 590
Other Financing Activities, net
-12 -39 -27 -410 -78 -22 -30 -380 -15 -23 -34
Effect of Exchange Rate Changes
15 -38 63 -81 -36 104 19 -67 70 -16 -25
Cash Interest Paid
10 28 39 44 11 26 25 43 8.00 27 25
Cash Income Taxes Paid
987 252 870 401 397 850 1,269 239 777 719 1,104

Annual Balance Sheets for Costco Wholesale

This table presents Costco Wholesale's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/28/2016 9/3/2017 9/2/2018 9/1/2019 8/30/2020 8/29/2021 8/28/2022 9/3/2023 9/1/2024 8/31/2025 8/30/2026
Total Assets
33,163 36,347 40,830 45,400 55,556 59,268 64,166 68,994 69,831 77,099 89,045
Total Current Assets
15,218 17,317 20,289 23,485 28,120 29,505 32,696 35,879 34,246 38,380 46,582
Cash & Equivalents
3,379 4,546 6,055 8,384 12,277 11,258 10,203 13,700 9,906 14,161 20,207
Short-Term Investments
1,350 1,233 1,204 1,060 1,028 917 846 1,534 1,238 1,123 1,094
Accounts Receivable
1,252 1,432 1,669 1,535 1,550 1,803 2,241 2,285 2,721 3,203 3,959
Inventories, net
8,969 9,834 11,040 11,395 12,242 14,215 17,907 16,651 18,647 18,116 19,324
Other Current Assets
268 272 321 1,111 1,023 1,312 1,499 1,709 1,734 1,777 1,998
Plant, Property, & Equipment, net
17,043 18,161 19,681 20,890 21,807 23,492 24,646 26,684 29,032 31,909 35,633
Total Noncurrent Assets
902 869 860 1,025 5,629 6,271 6,824 6,431 6,553 6,810 6,830
Other Noncurrent Operating Assets
902 869 860 1,025 5,629 6,271 6,824 6,431 6,553 6,810 6,830
Total Liabilities & Shareholders' Equity
33,163 36,347 40,830 45,400 55,556 59,268 64,166 68,994 69,831 77,099 89,045
Total Liabilities
20,831 25,268 27,727 29,816 36,851 41,190 43,519 43,936 46,209 47,935 53,242
Total Current Liabilities
15,575 17,495 19,926 23,237 24,844 29,441 31,998 33,583 35,464 37,108 43,952
Short-Term Debt
1,100 - 90 1,699 95 799 73 1,081 - 75 2,248
Accounts Payable
7,612 9,608 11,237 11,679 14,172 16,278 17,848 17,483 19,421 19,783 22,591
Accrued Expenses
- - - - 1,393 1,671 1,911 2,150 2,435 2,677 3,037
Current Deferred Revenue
1,362 1,498 1,624 1,711 1,851 2,042 2,174 2,337 2,501 2,854 3,006
Current Employee Benefit Liabilities
2,629 2,703 2,994 3,176 3,605 4,090 4,381 4,278 4,794 5,205 5,641
Other Current Liabilities
2,003 2,725 2,924 4,972 3,728 4,561 5,611 6,254 6,313 6,514 7,429
Total Noncurrent Liabilities
5,256 7,773 7,801 6,579 12,007 11,749 11,521 10,353 10,745 10,827 9,290
Long-Term Debt
4,061 6,573 6,487 5,124 7,514 6,692 6,484 5,377 5,794 5,713 3,914
Other Noncurrent Operating Liabilities
1,195 1,200 1,314 1,455 4,493 5,057 5,037 4,976 4,951 5,114 5,376
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
12,332 11,079 13,103 15,584 18,705 18,078 20,647 25,058 23,622 29,164 35,803
Total Preferred & Common Equity
12,079 10,778 12,799 15,243 18,284 17,564 20,642 25,058 23,622 29,164 35,803
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
12,079 10,778 12,799 15,243 18,284 17,564 20,642 25,058 23,622 29,164 35,803
Common Stock
5,492 5,804 6,111 6,421 6,702 7,035 6,886 7,342 7,831 8,284 8,832
Retained Earnings
7,686 5,988 7,887 10,258 12,879 11,666 15,585 19,521 17,619 22,650 28,591
Accumulated Other Comprehensive Income / (Loss)
-1,099 -1,014 -1,199 -1,436 -1,297 -1,137 -1,829 -1,805 -1,828 -1,770 -1,620

Quarterly Balance Sheets for Costco Wholesale

This table presents Costco Wholesale's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/3/2023 11/26/2023 2/18/2024 5/12/2024 9/1/2024 11/24/2024 2/16/2025 5/11/2025 11/23/2025 2/15/2026 5/10/2026
Total Assets
68,994 73,723 66,323 67,911 69,831 73,386 73,224 75,482 82,790 83,639 86,430
Total Current Assets
35,879 40,080 32,146 33,288 34,246 37,523 36,897 38,151 43,411 43,133 45,177
Cash & Equivalents
13,700 17,011 9,095 10,404 9,906 10,907 12,356 13,836 16,217 17,383 18,946
Short-Term Investments
1,534 853 1,226 1,095 1,238 920 802 1,014 966 857 1,050
Accounts Receivable
2,285 2,542 2,779 2,583 2,721 2,963 3,060 2,875 3,231 3,782 3,750
Inventories, net
16,651 18,001 17,075 17,430 18,647 20,979 18,754 18,606 21,141 18,991 19,418
Other Current Assets
1,709 1,673 1,971 1,776 1,734 1,754 1,925 1,820 1,856 2,120 2,013
Plant, Property, & Equipment, net
26,684 27,168 27,601 28,062 29,032 29,336 29,809 30,582 32,616 33,645 34,293
Total Noncurrent Assets
6,431 6,475 6,576 6,561 6,553 6,527 6,518 6,749 6,763 6,861 6,960
Other Noncurrent Operating Assets
6,431 6,475 6,576 6,561 6,553 6,527 6,518 6,749 6,763 6,861 6,960
Total Liabilities & Shareholders' Equity
68,994 73,723 66,323 67,911 69,831 73,386 73,224 75,482 82,790 83,639 86,430
Total Liabilities
43,936 47,576 45,563 46,140 46,209 48,935 47,647 48,357 52,487 51,552 52,921
Total Current Liabilities
33,583 36,768 34,688 35,361 35,464 38,289 36,999 37,579 41,805 40,763 42,125
Accounts Payable
17,483 20,357 17,494 18,844 19,421 21,793 18,610 19,820 23,513 20,647 22,363
Accrued Expenses
2,150 2,207 2,268 2,339 2,435 2,444 2,491 2,583 2,712 2,833 2,948
Current Deferred Revenue
2,337 2,462 2,541 2,553 2,501 2,683 2,824 2,931 2,990 3,126 3,157
Current Employee Benefit Liabilities
4,278 4,474 4,801 4,365 4,794 4,785 5,150 4,813 5,172 5,635 5,218
Other Current Liabilities
6,254 6,188 6,504 6,183 6,313 6,584 7,924 7,432 7,418 8,522 8,439
Total Noncurrent Liabilities
10,353 10,808 10,875 10,779 10,745 10,646 10,648 10,778 10,682 10,789 10,796
Long-Term Debt
5,377 5,866 5,865 5,834 5,794 5,745 5,755 5,717 5,666 5,688 5,670
Other Noncurrent Operating Liabilities
4,976 4,942 5,010 4,945 4,951 4,901 4,893 5,061 5,016 5,101 5,126
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
25,058 26,147 20,760 21,771 23,622 24,451 25,577 27,125 30,303 32,087 33,509
Total Preferred & Common Equity
25,058 26,147 20,760 21,771 23,622 24,451 25,577 27,125 30,303 32,087 33,509
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
25,058 26,147 20,760 21,771 23,622 24,451 25,577 27,125 30,303 32,087 33,509
Common Stock
7,342 7,491 7,622 7,704 7,831 7,903 8,049 8,150 8,410 8,572 8,685
Retained Earnings
19,521 20,499 14,980 15,989 17,619 18,700 19,770 20,890 23,869 25,121 26,482
Accumulated Other Comprehensive Income / (Loss)
-1,805 -1,843 -1,842 -1,922 -1,828 -2,152 -2,242 -1,915 -1,976 -1,606 -1,658

Annual Metrics And Ratios for Costco Wholesale

This table displays calculated financial ratios and metrics derived from Costco Wholesale's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/28/2016 9/3/2017 9/2/2018 9/1/2019 8/30/2020 8/29/2021 8/28/2022 9/3/2023 9/1/2024 8/31/2025 8/30/2026
DEI Shares Outstanding
- - - - - - - - - - 443,478,804.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 443,478,804.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 20.80
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.17% 8.68% 9.73% 7.86% 9.21% 17.49% 15.83% 6.76% 5.02% 8.17% 10.14%
EBITDA Growth
3.70% -44.37% 115.87% 5.27% 13.66% 19.90% 14.18% 5.14% 13.06% 11.17% 12.10%
EBIT Growth
1.32% 11.96% 8.98% 5.74% 14.74% 23.42% 16.17% 4.12% 14.43% 11.83% 12.54%
NOPAT Growth
-0.48% 14.58% 16.07% 14.85% 11.63% 24.08% 15.28% 2.31% 16.75% 10.69% 13.20%
Net Income Growth
-1.37% 14.23% 17.13% 16.51% 9.58% 25.13% 16.46% 6.37% 17.09% 9.94% 13.92%
EPS Growth
-0.74% 14.07% 16.61% 16.50% 9.20% 24.94% 16.59% 7.76% 16.95% 9.96% 14.00%
Operating Cash Flow Growth
-23.17% -304.31% 185.85% 10.08% 39.41% 1.09% -17.48% 49.73% 2.45% 17.60% 18.61%
Free Cash Flow Firm Growth
-90.46% 1,675.24% -27.24% 18.13% 29.43% 16.01% -33.86% 88.82% -16.28% 28.20% 22.37%
Invested Capital Growth
20.88% -6.98% 4.62% 4.36% 0.35% 2.96% 20.61% 0.79% 12.85% 7.23% 5.06%
Revenue Q/Q Growth
0.66% 4.66% 1.51% 2.06% 3.66% 4.98% 4.33% 2.91% 0.30% 2.40% 3.26%
EBITDA Q/Q Growth
1.90% -91.19% 123.91% -23.87% 7.57% 4.95% 2.80% 3.78% 2.48% 2.95% 4.13%
EBIT Q/Q Growth
0.96% -86.20% 120.89% 0.36% 9.38% 5.44% 2.93% 3.63% 2.89% 2.97% 4.10%
NOPAT Q/Q Growth
0.56% -86.26% 121.57% 1.01% 9.64% 4.76% 3.19% 2.78% 4.05% 2.42% 4.24%
Net Income Q/Q Growth
0.30% 5.73% 3.96% 1.56% 7.81% 6.06% 3.21% 4.69% 2.70% 3.26% 4.39%
EPS Q/Q Growth
0.57% 5.56% 3.96% 1.47% 7.89% 5.92% 3.46% 4.89% 2.60% 3.35% 4.43%
Operating Cash Flow Q/Q Growth
-26.67% -242.41% 178.05% 13.16% 28.20% -12.69% -5.55% 12.38% -6.34% 7.32% 5.45%
Free Cash Flow Firm Q/Q Growth
-87.07% -83.77% 114.51% 31.42% 71.05% -20.85% -19.35% 23.78% -16.85% -4.84% 7.63%
Invested Capital Q/Q Growth
17.74% 40.69% 4.42% -1.43% -10.43% -0.31% 5.82% -0.49% 6.94% 8.90% 7.72%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
13.32% 13.29% 13.01% 12.98% 13.09% 12.88% 12.15% 12.26% 12.61% 12.84% 12.82%
EBITDA Margin
4.15% 2.12% 4.18% 4.08% 4.25% 4.33% 4.27% 4.21% 4.53% 4.65% 4.74%
Operating Margin
3.09% 3.19% 3.16% 3.10% 3.26% 3.42% 3.43% 3.35% 3.65% 3.77% 3.85%
EBIT Margin
3.09% 3.19% 3.16% 3.10% 3.26% 3.42% 3.43% 3.35% 3.65% 3.77% 3.85%
Profit (Net Income) Margin
2.00% 2.10% 2.25% 2.43% 2.43% 2.59% 2.61% 2.60% 2.90% 2.94% 3.04%
Tax Burden Percent
65.65% 67.19% 71.57% 77.73% 75.63% 76.03% 75.45% 74.14% 75.64% 74.87% 75.31%
Interest Burden Percent
98.56% 98.25% 99.15% 100.59% 98.75% 99.58% 100.60% 104.60% 104.90% 104.19% 104.84%
Effective Tax Rate
34.35% 32.81% 28.43% 22.27% 24.37% 23.97% 24.55% 25.86% 24.36% 25.13% 24.69%
Return on Invested Capital (ROIC)
20.67% 22.42% 26.40% 29.01% 31.65% 38.63% 39.80% 37.09% 40.53% 41.06% 43.64%
ROIC Less NNEP Spread (ROIC-NNEP)
-26.35% 14.53% -22.17% 27.69% 32.89% 39.04% 39.02% 32.92% 35.62% 36.69% 40.18%
Return on Net Nonoperating Assets (RNNOA)
-0.17% 0.76% -0.10% -3.19% -7.98% -11.02% -9.25% -9.56% -10.26% -10.37% -15.23%
Return on Equity (ROE)
20.50% 23.19% 26.29% 25.82% 23.68% 27.62% 30.55% 27.53% 30.27% 30.69% 28.40%
Cash Return on Invested Capital (CROIC)
1.76% 29.66% 21.88% 24.74% 31.30% 35.72% 21.11% 36.31% 28.45% 34.08% 38.70%
Operating Return on Assets (OROA)
11.10% 11.83% 11.61% 10.99% 10.77% 11.68% 12.63% 12.19% 13.38% 14.13% 14.07%
Return on Assets (ROA)
7.18% 7.81% 8.24% 8.59% 8.04% 8.85% 9.58% 9.45% 10.61% 11.02% 11.11%
Return on Common Equity (ROCE)
20.08% 22.64% 25.63% 25.24% 23.15% 26.91% 30.14% 27.53% 30.27% 30.69% 28.40%
Return on Equity Simple (ROE_SIMPLE)
19.67% 25.18% 24.84% 24.30% 22.20% 28.92% 28.66% 25.11% 31.19% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
2,411 2,762 3,206 3,682 4,110 5,100 5,880 6,015 7,023 7,773 8,800
NOPAT Margin
2.03% 2.14% 2.26% 2.41% 2.46% 2.60% 2.59% 2.48% 2.76% 2.82% 2.90%
Net Nonoperating Expense Percent (NNEP)
47.02% 7.89% 48.56% 1.32% -1.24% -0.41% 0.77% 4.17% 4.91% 4.37% 3.46%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 22.29% 20.97%
Cost of Revenue to Revenue
86.68% 86.71% 86.99% 87.02% 86.91% 87.12% 87.85% 87.74% 87.39% 87.16% 87.18%
SG&A Expenses to Revenue
10.17% 10.04% 9.80% 9.82% 9.83% 9.46% 8.72% 8.91% 8.96% 9.07% 8.97%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
10.23% 10.10% 9.85% 9.88% 9.83% 9.46% 8.72% 8.91% 8.96% 9.07% 8.97%
Earnings before Interest and Taxes (EBIT)
3,672 4,111 4,480 4,737 5,435 6,708 7,793 8,114 9,285 10,383 11,685
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,927 2,741 5,917 6,229 7,080 8,489 9,693 10,191 11,522 12,809 14,359
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.08 5.79 7.26 7.81 7.79 10.86 11.01 9.35 16.75 14.34 11.71
Price to Tangible Book Value (P/TBV)
5.08 5.79 7.26 7.81 7.79 10.86 11.01 9.35 16.75 14.34 11.71
Price to Revenue (P/Rev)
0.52 0.48 0.66 0.78 0.85 0.97 1.00 0.97 1.55 1.52 1.38
Price to Earnings (P/E)
26.10 23.29 29.66 32.53 35.60 38.09 38.87 37.24 53.70 51.65 45.45
Dividend Yield
1.21% 6.26% 1.01% 0.90% 1.04% 3.01% 0.66% 0.73% 2.28% 0.52% 0.59%
Earnings Yield
3.83% 4.29% 3.37% 3.07% 2.81% 2.63% 2.57% 2.69% 1.86% 1.94% 2.20%
Enterprise Value to Invested Capital (EV/IC)
4.86 5.35 7.45 9.01 10.55 13.93 13.78 13.85 21.25 20.86 19.56
Enterprise Value to Revenue (EV/Rev)
0.52 0.49 0.65 0.76 0.82 0.95 0.98 0.93 1.53 1.49 1.33
Enterprise Value to EBITDA (EV/EBITDA)
12.59 23.17 15.64 18.74 19.38 21.98 22.97 22.13 33.88 31.91 28.15
Enterprise Value to EBIT (EV/EBIT)
16.89 15.45 20.66 24.65 25.24 27.81 28.58 27.80 42.04 39.37 34.59
Enterprise Value to NOPAT (EV/NOPAT)
25.72 22.99 28.87 31.71 33.38 36.58 37.87 37.50 55.59 52.59 45.93
Enterprise Value to Operating Cash Flow (EV/OCF)
18.84 0.00 16.03 18.37 15.48 20.83 30.13 20.38 34.43 30.65 25.55
Enterprise Value to Free Cash Flow (EV/FCFF)
301.35 17.38 34.82 37.18 33.76 39.57 71.41 38.30 79.19 63.35 51.79
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.42 0.59 0.50 0.44 0.41 0.41 0.32 0.26 0.25 0.20 0.17
Long-Term Debt to Equity
0.33 0.59 0.50 0.33 0.40 0.37 0.31 0.21 0.25 0.20 0.11
Financial Leverage
0.01 0.05 0.00 -0.12 -0.24 -0.28 -0.24 -0.29 -0.29 -0.28 -0.38
Leverage Ratio
2.86 2.97 3.19 3.01 2.94 3.12 3.19 2.91 2.85 2.78 2.56
Compound Leverage Factor
2.81 2.92 3.16 3.02 2.91 3.11 3.21 3.05 2.99 2.90 2.68
Debt to Total Capital
29.50% 37.24% 33.42% 30.45% 28.92% 29.30% 24.10% 20.49% 19.98% 16.38% 14.68%
Short-Term Debt to Total Capital
6.29% 0.00% 0.46% 7.58% 0.36% 3.12% 0.27% 3.43% 0.35% 0.00% 5.36%
Long-Term Debt to Total Capital
23.22% 37.24% 32.96% 22.87% 28.56% 26.17% 23.83% 17.06% 19.63% 16.38% 9.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.45% 1.71% 1.54% 1.52% 1.60% 2.01% 0.02% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
69.05% 61.06% 65.04% 68.03% 69.48% 68.69% 75.88% 79.51% 80.02% 83.62% 85.32%
Debt to EBITDA
1.05 2.40 1.11 1.10 1.07 0.88 0.68 0.63 0.51 0.45 0.43
Net Debt to EBITDA
0.09 0.29 -0.12 -0.42 -0.80 -0.55 -0.46 -0.86 -0.46 -0.75 -1.05
Long-Term Debt to EBITDA
0.82 2.40 1.10 0.82 1.06 0.79 0.67 0.53 0.50 0.45 0.27
Debt to NOPAT
2.14 2.38 2.05 1.85 1.85 1.47 1.12 1.07 0.84 0.73 0.70
Net Debt to NOPAT
0.18 0.29 -0.21 -0.71 -1.39 -0.92 -0.76 -1.46 -0.75 -1.23 -1.72
Long-Term Debt to NOPAT
1.68 2.38 2.02 1.39 1.83 1.31 1.10 0.89 0.83 0.73 0.44
Altman Z-Score
6.02 5.63 6.12 6.43 6.04 6.73 7.42 7.54 9.55 9.68 9.05
Noncontrolling Interest Sharing Ratio
2.07% 2.37% 2.50% 2.25% 2.22% 2.54% 1.34% 0.01% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.98 0.99 1.02 1.01 1.13 1.00 1.02 1.07 0.97 1.03 1.06
Quick Ratio
0.38 0.41 0.45 0.47 0.60 0.47 0.42 0.52 0.39 0.50 0.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
206 3,653 2,658 3,140 4,064 4,715 3,119 5,888 4,930 6,452 7,804
Operating Cash Flow to CapEx
124.27% -268.82% 194.48% 212.01% 315.34% 249.67% 189.98% 256.03% 240.74% 242.54% 245.80%
Free Cash Flow to Firm to Interest Expense
1.55 27.26 16.72 20.93 25.40 27.57 19.74 36.80 29.17 41.90 53.82
Operating Cash Flow to Interest Expense
24.75 -50.19 36.31 42.37 55.38 52.39 46.78 69.18 67.09 86.59 109.08
Operating Cash Flow Less CapEx to Interest Expense
4.83 -68.87 17.64 22.39 37.82 31.40 22.16 42.16 39.22 50.89 64.70
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.59 3.71 3.67 3.54 3.30 3.41 3.68 3.64 3.67 3.75 3.65
Accounts Receivable Turnover
95.90 96.14 91.31 95.32 108.11 116.87 112.24 107.07 101.66 92.92 84.66
Inventory Turnover
11.51 11.90 11.80 11.85 12.26 12.90 12.41 12.30 12.60 13.05 14.12
Fixed Asset Turnover
7.32 7.33 7.48 7.53 7.81 8.65 9.43 9.44 9.13 9.03 8.98
Accounts Payable Turnover
12.38 12.99 11.82 11.60 11.21 11.21 11.69 12.03 12.05 12.24 12.47
Days Sales Outstanding (DSO)
3.81 3.80 4.00 3.83 3.38 3.12 3.25 3.41 3.59 3.93 4.31
Days Inventory Outstanding (DIO)
31.71 30.67 30.93 30.81 29.76 28.29 29.40 29.67 28.97 27.97 25.85
Days Payable Outstanding (DPO)
29.48 28.09 30.89 31.47 32.55 32.56 31.24 30.33 30.29 29.83 29.26
Cash Conversion Cycle (CCC)
6.03 6.38 4.04 3.17 0.59 -1.15 1.42 2.75 2.27 2.07 0.90
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
12,764 11,873 12,421 12,963 13,009 13,394 16,155 16,282 18,375 19,593 20,664
Invested Capital Turnover
10.18 10.47 11.66 12.03 12.84 14.84 15.36 14.94 14.68 14.54 15.03
Increase / (Decrease) in Invested Capital
2,205 -891 548 542 46 385 2,761 127 2,093 1,321 996
Enterprise Value (EV)
62,017 63,500 92,570 116,756 137,200 186,569 222,685 225,557 390,376 408,770 404,157
Market Capitalization
61,332 62,405 92,948 119,036 142,475 190,739 227,172 234,333 395,623 418,341 419,296
Book Value per Share
$27.57 $24.57 $29.19 $34.66 $41.41 $39.73 $46.60 $56.55 $53.28 $65.76 $80.65
Tangible Book Value per Share
$27.57 $24.57 $29.19 $34.66 $41.41 $39.73 $46.60 $56.55 $53.28 $65.76 $80.65
Total Capital
17,493 17,652 19,680 22,407 26,314 25,569 27,204 31,516 29,519 34,877 41,965
Total Debt
5,161 6,573 6,577 6,823 7,609 7,491 6,557 6,458 5,897 5,713 6,162
Total Long-Term Debt
4,061 6,573 6,487 5,124 7,514 6,692 6,484 5,377 5,794 5,713 3,914
Net Debt
432 794 -682 -2,621 -5,696 -4,684 -4,492 -8,776 -5,247 -9,571 -15,139
Capital Expenditures (CapEx)
2,649 2,502 2,969 2,998 2,810 3,588 3,891 4,323 4,710 5,498 6,435
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3,986 -5,957 -6,806 -7,497 -9,934 -11,312 -10,278 -11,857 -12,259 -14,012 -16,423
Debt-free Net Working Capital (DFNWC)
743 -178 453 1,947 3,371 863 771 3,377 -1,115 1,272 4,878
Net Working Capital (NWC)
-357 -178 363 248 3,276 64 698 2,296 -1,218 1,272 2,630
Net Nonoperating Expense (NNE)
35 48 27 -22 51 21 -35 -277 -344 -326 -426
Net Nonoperating Obligations (NNO)
432 794 -682 -2,621 -5,696 -4,684 -4,492 -8,776 -5,247 -9,571 -15,139
Total Depreciation and Amortization (D&A)
1,255 -1,370 1,437 1,492 1,645 1,781 1,900 2,077 2,237 2,426 2,674
Debt-free, Cash-free Net Working Capital to Revenue
-3.36% -4.62% -4.81% -4.91% -5.96% -5.77% -4.53% -4.89% -4.82% -5.09% -5.42%
Debt-free Net Working Capital to Revenue
0.63% -0.14% 0.32% 1.28% 2.02% 0.44% 0.34% 1.39% -0.44% 0.46% 1.61%
Net Working Capital to Revenue
-0.30% -0.14% 0.26% 0.16% 1.96% 0.03% 0.31% 0.95% -0.48% 0.46% 0.87%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $8.32 $9.05 $11.30 $13.17 $14.18 $16.59 $18.24 $20.78
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 439.76M 442.30M 443.09M 443.65M 443.85M 443.91M 443.99M 443.95M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $8.26 $9.02 $11.27 $13.14 $14.16 $16.56 $18.21 $20.76
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 442.92M 443.90M 444.35M 444.76M 444.45M 444.76M 444.80M 444.43M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 439.66M 882.46M 883.65M 885.21M 442.74M 443.07M 443.18M 443.13M
Normalized Net Operating Profit after Tax (NOPAT)
2,462 2,817 3,255 3,749 4,110 5,100 5,880 6,015 7,023 7,773 8,800
Normalized NOPAT Margin
2.07% 2.18% 2.30% 2.46% 2.46% 2.60% 2.59% 2.48% 2.76% 2.82% 2.90%
Pre Tax Income Margin
3.05% 3.13% 3.14% 3.12% 3.22% 3.41% 3.45% 3.50% 3.83% 3.93% 4.04%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
27.61 30.68 28.18 31.58 33.97 39.23 49.32 50.71 54.94 67.42 80.59
NOPAT to Interest Expense
18.13 20.61 20.16 24.55 25.69 29.83 37.21 37.60 41.56 50.48 60.69
EBIT Less CapEx to Interest Expense
7.69 12.01 9.50 11.59 16.41 18.25 24.70 23.69 27.07 31.72 36.21
NOPAT Less CapEx to Interest Expense
-1.79 1.94 1.49 4.56 8.13 8.84 12.59 10.58 13.69 14.77 16.31
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
31.40% 143.85% 21.67% 28.02% 36.44% 113.17% 43.08% 19.88% 122.72% 26.95% 26.64%
Augmented Payout Ratio
51.85% 161.13% 31.99% 34.69% 41.27% 122.94% 50.50% 30.63% 132.22% 38.10% 35.83%

Quarterly Metrics And Ratios for Costco Wholesale

This table displays calculated financial ratios and metrics derived from Costco Wholesale's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 2/18/2024 5/12/2024 9/1/2024 11/24/2024 2/16/2025 5/11/2025 8/31/2025 11/23/2025 2/15/2026 5/10/2026 8/30/2026
DEI Shares Outstanding
- - - - - - - - 443,869,411.00 443,652,540.00 443,478,804.00
DEI Adjusted Shares Outstanding
- - - - - - - - 443,869,411.00 443,652,540.00 443,478,804.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 4.58 4.94 6.76
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.75% 9.07% 0.96% 7.53% 9.04% 8.02% 8.10% 8.30% - 11.58% 11.10%
EBITDA Growth
8.55% 26.13% 8.04% 10.42% 11.34% 13.60% 9.79% 11.52% - 10.71% 13.83%
EBIT Growth
8.36% 30.85% 9.39% 10.69% 12.32% 15.16% 9.83% 12.16% - 11.26% 13.77%
NOPAT Growth
14.20% 31.00% 13.47% 14.38% 6.42% 15.41% 8.00% 11.44% - 12.55% 14.42%
Net Income Growth
18.90% 29.11% 8.98% 13.15% 2.58% 13.21% 10.88% 11.29% - 15.19% 14.87%
EPS Growth
18.79% 29.01% 8.64% 12.85% 2.55% 13.23% 11.17% 11.39% - 15.19% 14.99%
Operating Cash Flow Growth
-77.10% 94.61% -20.59% -29.91% 275.92% 15.37% 30.73% 43.80% - -0.32% 21.13%
Free Cash Flow Firm Growth
-247.20% 475.27% -89.09% -154.62% 1,007.46% 32.81% 274.89% 204.43% - -13.99% 69.66%
Invested Capital Growth
10.90% 5.02% 12.85% 20.62% 4.54% 4.71% 7.23% 2.27% - 6.62% 5.06%
Revenue Q/Q Growth
1.11% 0.12% 36.20% -22.02% 2.53% -0.81% 36.31% -21.88% - 1.34% 35.73%
EBITDA Q/Q Growth
3.66% 5.32% 38.15% -26.79% 4.52% 7.46% 33.52% -25.64% - 6.53% 37.28%
EBIT Q/Q Growth
3.93% 6.55% 38.46% -27.81% 5.46% 9.24% 32.06% -26.28% - 8.02% 35.03%
NOPAT Q/Q Growth
7.33% 0.64% 42.26% -25.57% -0.15% 9.15% 33.13% -23.20% - 7.76% 35.34%
Net Income Q/Q Growth
9.69% -3.56% 40.04% -23.62% -0.56% 6.43% 37.15% -23.33% - 7.72% 36.77%
EPS Q/Q Growth
9.50% -3.57% 39.68% -23.48% -0.50% 6.47% 37.15% -23.34% - 7.64% 36.92%
Operating Cash Flow Q/Q Growth
-84.28% 310.26% -1.37% 10.21% -15.71% 25.91% 11.76% 21.23% - 15.12% 35.81%
Free Cash Flow Firm Q/Q Growth
-103.88% 885.33% -73.95% -788.71% 164.42% 14.94% 10.05% 28.17% - 54.63% 103.08%
Invested Capital Q/Q Growth
14.15% -1.16% 6.94% -0.03% -1.06% -1.00% 8.90% -4.12% - -1.80% 7.72%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
12.49% 12.55% 12.68% 12.94% 12.52% 12.99% 12.91% 13.07% - 12.77% 12.74%
EBITDA Margin
4.41% 4.64% 4.70% 4.42% 4.50% 4.88% 4.78% 4.55% - 4.84% 4.89%
Operating Margin
3.53% 3.75% 3.82% 3.53% 3.63% 4.00% 3.88% 3.66% - 3.99% 3.97%
EBIT Margin
3.53% 3.75% 3.82% 3.53% 3.63% 4.00% 3.88% 3.66% - 3.99% 3.97%
Profit (Net Income) Margin
2.98% 2.87% 2.95% 2.89% 2.81% 3.01% 3.03% 2.97% - 3.11% 3.13%
Tax Burden Percent
77.92% 73.60% 75.62% 77.97% 73.82% 73.76% 74.36% 77.47% - 74.61% 74.78%
Interest Burden Percent
108.49% 103.96% 102.33% 105.01% 104.58% 101.98% 105.06% 104.87% - 104.37% 105.47%
Effective Tax Rate
22.08% 26.40% 24.38% 22.03% 26.18% 26.24% 25.64% 22.53% - 25.39% 25.22%
Return on Invested Capital (ROIC)
41.38% 41.80% 42.38% 42.44% 39.85% 45.12% 41.92% 42.79% - 47.04% 44.64%
ROIC Less NNEP Spread (ROIC-NNEP)
38.79% 40.71% 41.62% 41.43% 38.40% 44.58% 40.24% 41.73% - 46.25% 43.38%
Return on Net Nonoperating Assets (RNNOA)
-9.35% -10.59% -11.99% -13.92% -8.93% -12.51% -11.37% -13.41% - -17.90% -16.45%
Return on Equity (ROE)
32.03% 31.20% 30.39% 28.52% 30.92% 32.61% 30.55% 29.37% - 29.14% 28.19%
Cash Return on Invested Capital (CROIC)
28.18% 35.35% 28.45% 24.40% 36.84% 38.55% 34.08% 40.65% - 39.01% 38.70%
Operating Return on Assets (OROA)
13.19% 14.15% 13.99% 12.43% 13.76% 15.01% 14.53% 13.14% - 14.47% 14.49%
Return on Assets (ROA)
11.15% 10.82% 10.83% 10.18% 10.62% 11.29% 11.35% 10.68% - 11.27% 11.43%
Return on Common Equity (ROCE)
32.03% 31.20% 30.39% 28.52% 30.92% 32.61% 30.55% 29.37% - 29.14% 28.19%
Return on Equity Simple (ROE_SIMPLE)
32.73% 32.95% 0.00% 30.98% 29.80% 28.91% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,607 1,617 2,300 1,712 1,710 1,866 2,484 1,908 1,949 2,100 2,842
NOPAT Margin
2.75% 2.76% 2.89% 2.76% 2.68% 2.95% 2.88% 2.83% - 2.98% 2.97%
Net Nonoperating Expense Percent (NNEP)
2.60% 1.09% 0.77% 1.01% 1.45% 0.54% 1.68% 1.06% - 0.78% 1.26%
Return On Investment Capital (ROIC_SIMPLE)
- - - 5.67% 5.46% 5.68% 7.12% 5.30% 5.16% 5.36% 6.77%
Cost of Revenue to Revenue
87.51% 87.45% 87.32% 87.06% 87.48% 87.01% 87.09% 86.93% - 87.23% 87.26%
SG&A Expenses to Revenue
8.97% 8.79% 8.87% 9.41% 8.89% 8.99% 9.03% 9.41% - 8.78% 8.77%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
8.97% 8.79% 8.87% 9.41% 8.89% 8.99% 9.03% 9.41% - 8.78% 8.77%
Earnings before Interest and Taxes (EBIT)
2,062 2,197 3,042 2,196 2,316 2,530 3,341 2,463 2,606 2,815 3,801
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,576 2,713 3,748 2,744 2,868 3,082 4,115 3,060 3,203 3,412 4,684
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
15.43 16.01 16.75 17.47 18.60 16.49 14.34 13.15 - 13.36 11.71
Price to Tangible Book Value (P/TBV)
15.43 16.01 16.75 17.47 18.60 16.49 14.34 13.15 - 13.36 11.71
Price to Revenue (P/Rev)
1.29 1.37 1.55 1.65 1.80 1.66 1.52 1.42 - 1.52 1.38
Price to Earnings (P/E)
47.14 48.60 53.70 56.38 62.43 57.03 51.65 47.99 - 50.64 45.45
Dividend Yield
2.64% 2.57% 2.28% 2.02% 0.43% 0.47% 0.52% 0.56% - 0.53% 0.59%
Earnings Yield
2.12% 2.06% 1.86% 1.77% 1.60% 1.75% 1.94% 2.08% - 1.97% 2.20%
Enterprise Value to Invested Capital (EV/IC)
18.23 20.02 21.25 22.92 25.77 24.35 20.86 20.60 - 22.58 19.56
Enterprise Value to Revenue (EV/Rev)
1.27 1.36 1.53 1.63 1.77 1.63 1.49 1.38 - 1.48 1.33
Enterprise Value to EBITDA (EV/EBITDA)
29.67 30.60 33.88 35.74 38.80 35.21 31.91 29.48 - 31.42 28.15
Enterprise Value to EBIT (EV/EBIT)
37.26 38.12 42.04 44.33 48.04 43.45 39.37 36.33 - 38.59 34.59
Enterprise Value to NOPAT (EV/NOPAT)
49.78 50.97 55.59 58.17 63.82 57.73 52.59 48.55 - 51.32 45.93
Enterprise Value to Operating Cash Flow (EV/OCF)
29.76 28.42 34.43 42.32 39.15 35.26 30.65 26.21 - 28.88 25.55
Enterprise Value to Free Cash Flow (EV/FCFF)
68.03 58.03 79.19 102.74 71.52 64.62 63.35 51.23 - 59.75 51.79
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.33 0.32 0.25 0.24 0.23 0.21 0.20 0.19 - 0.17 0.17
Long-Term Debt to Equity
0.28 0.27 0.25 0.24 0.23 0.21 0.20 0.19 - 0.17 0.11
Financial Leverage
-0.24 -0.26 -0.29 -0.34 -0.23 -0.28 -0.28 -0.32 - -0.39 -0.38
Leverage Ratio
3.06 2.97 2.85 2.91 3.01 2.93 2.78 2.85 - 2.67 2.56
Compound Leverage Factor
3.32 3.09 2.92 3.05 3.15 2.99 2.92 2.99 - 2.79 2.70
Debt to Total Capital
25.07% 24.10% 19.98% 19.03% 18.37% 17.41% 16.38% 15.75% - 14.47% 14.68%
Short-Term Debt to Total Capital
3.90% 3.76% 0.35% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 5.36%
Long-Term Debt to Total Capital
21.17% 20.34% 19.63% 19.03% 18.37% 17.41% 16.38% 15.75% - 14.47% 9.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
74.93% 75.90% 80.02% 80.97% 81.63% 82.59% 83.62% 84.25% - 85.53% 85.32%
Debt to EBITDA
0.65 0.61 0.51 0.49 0.48 0.46 0.45 0.43 - 0.41 0.43
Net Debt to EBITDA
-0.32 -0.41 -0.46 -0.52 -0.61 -0.73 -0.75 -0.88 - -1.04 -1.05
Long-Term Debt to EBITDA
0.55 0.52 0.50 0.49 0.48 0.46 0.45 0.43 - 0.41 0.27
Debt to NOPAT
1.09 1.02 0.84 0.79 0.78 0.75 0.73 0.71 - 0.67 0.70
Net Debt to NOPAT
-0.53 -0.68 -0.75 -0.84 -1.01 -1.20 -1.23 -1.45 - -1.70 -1.72
Long-Term Debt to NOPAT
0.92 0.86 0.83 0.79 0.78 0.75 0.73 0.71 - 0.67 0.44
Altman Z-Score
8.34 8.67 9.26 9.21 10.08 9.62 9.38 8.47 - 9.05 8.76
Noncontrolling Interest Sharing Ratio
0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.93 0.94 0.97 0.98 1.00 1.02 1.03 1.04 - 1.07 1.06
Quick Ratio
0.38 0.40 0.39 0.39 0.44 0.47 0.50 0.49 - 0.56 0.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-101 796 207 -1,428 920 1,057 1,163 1,491 588 909 1,846
Operating Cash Flow to CapEx
70.90% 282.39% 187.57% 257.91% 241.69% 305.92% 196.69% 307.21% - 244.09% 212.23%
Free Cash Flow to Firm to Interest Expense
-2.47 19.41 4.23 -38.59 25.55 30.20 25.29 42.60 - 28.41 41.03
Operating Cash Flow to Interest Expense
17.83 73.15 60.37 88.11 76.33 98.86 84.07 133.94 - 107.78 104.09
Operating Cash Flow Less CapEx to Interest Expense
-7.32 47.24 28.18 53.95 44.75 66.54 41.33 90.34 - 63.63 55.04
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.74 3.77 3.67 3.52 3.78 3.75 3.75 3.59 - 3.63 3.65
Accounts Receivable Turnover
90.60 99.78 101.66 94.03 90.46 98.49 92.92 90.54 - 88.63 84.66
Inventory Turnover
13.15 13.15 12.60 11.60 12.87 13.01 13.05 11.60 - 13.45 14.12
Fixed Asset Turnover
9.33 9.40 9.13 9.16 9.20 9.17 9.03 9.05 - 9.05 8.98
Accounts Payable Turnover
12.86 12.44 12.05 10.72 12.78 12.13 12.24 10.78 - 12.13 12.47
Days Sales Outstanding (DSO)
4.03 3.66 3.59 3.88 4.04 3.71 3.93 4.03 - 4.12 4.31
Days Inventory Outstanding (DIO)
27.76 27.75 28.97 31.48 28.35 28.05 27.97 31.47 - 27.13 25.85
Days Payable Outstanding (DPO)
28.38 29.35 30.29 34.04 28.57 30.10 29.83 33.85 - 30.10 29.26
Cash Conversion Cycle (CCC)
3.41 2.06 2.27 1.32 3.82 1.66 2.07 1.65 - 1.15 0.90
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
17,384 17,183 18,375 18,369 18,174 17,992 19,593 18,786 19,535 19,183 20,664
Invested Capital Turnover
15.05 15.13 14.68 15.41 14.85 15.28 14.54 15.09 - 15.79 15.03
Increase / (Decrease) in Invested Capital
1,708 821 2,093 3,140 790 809 1,321 417 1,361 1,191 996
Enterprise Value (EV)
316,908 344,038 390,376 421,045 468,390 438,140 408,770 386,906 - 433,226 404,157
Market Capitalization
320,284 348,626 395,623 427,127 475,793 447,273 418,341 398,423 - 447,552 419,296
Book Value per Share
$46.79 $49.09 $53.28 $55.19 $57.62 $61.14 $65.76 $68.38 $72.29 $75.53 $80.65
Tangible Book Value per Share
$46.79 $49.09 $53.28 $55.19 $57.62 $61.14 $65.76 $68.38 $72.29 $75.53 $80.65
Total Capital
27,705 28,682 29,519 30,196 31,332 32,842 34,877 35,969 37,775 39,179 41,965
Total Debt
6,945 6,911 5,897 5,745 5,755 5,717 5,713 5,666 5,688 5,670 6,162
Total Long-Term Debt
5,865 5,834 5,794 5,745 5,755 5,717 5,713 5,666 5,688 5,670 3,914
Net Debt
-3,376 -4,588 -5,247 -6,082 -7,403 -9,133 -9,571 -11,517 -12,552 -14,326 -15,139
Capital Expenditures (CapEx)
1,031 1,062 1,577 1,264 1,137 1,131 1,966 1,526 1,289 1,413 2,207
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-11,783 -12,495 -12,259 -12,593 -13,260 -14,278 -14,012 -15,577 -15,870 -16,944 -16,423
Debt-free Net Working Capital (DFNWC)
-1,462 -996 -1,115 -766 -102 572 1,272 1,606 2,370 3,052 4,878
Net Working Capital (NWC)
-2,542 -2,073 -1,218 -766 -102 572 1,272 1,606 2,370 3,052 2,630
Net Nonoperating Expense (NNE)
-136 -64 -54 -86 -78 -37 -126 -93 -86 -92 -156
Net Nonoperating Obligations (NNO)
-3,376 -4,588 -5,247 -6,082 -7,403 -9,133 -9,571 -11,517 -12,552 -14,326 -15,139
Total Depreciation and Amortization (D&A)
514 516 706 548 552 552 774 597 597 597 883
Debt-free, Cash-free Net Working Capital to Revenue
-4.74% -4.93% -4.82% -4.87% -5.02% -5.31% -5.09% -5.56% - -5.77% -5.42%
Debt-free Net Working Capital to Revenue
-0.59% -0.39% -0.44% -0.30% -0.04% 0.21% 0.46% 0.57% - 1.04% 1.61%
Net Working Capital to Revenue
-1.02% -0.82% -0.48% -0.30% -0.04% 0.21% 0.46% 0.57% - 1.04% 0.87%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.93 $3.79 $5.29 $4.05 $4.03 $4.29 $5.87 $4.51 $4.58 $4.94 $6.75
Adjusted Weighted Average Basic Shares Outstanding
443.89M 443.89M 443.91M 443.99M 443.98M 443.96M 443.99M 443.96M 443.95M 443.92M 443.95M
Adjusted Diluted Earnings per Share
$3.92 $3.78 $5.28 $4.04 $4.02 $4.28 $5.87 $4.50 $4.58 $4.93 $6.75
Adjusted Weighted Average Diluted Shares Outstanding
444.75M 444.83M 444.76M 444.89M 444.89M 444.76M 444.80M 444.52M 444.42M 444.43M 444.43M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
443.50M 443.34M 443.07M 443.90M 443.68M 443.48M 443.18M 443.87M 443.65M 443.48M 443.13M
Normalized Net Operating Profit after Tax (NOPAT)
1,607 1,617 2,300 1,712 1,710 1,866 2,484 1,908 1,949 2,100 2,842
Normalized NOPAT Margin
2.75% 2.76% 2.89% 2.76% 2.68% 2.95% 2.88% 2.83% - 2.98% 2.97%
Pre Tax Income Margin
3.83% 3.90% 3.91% 3.71% 3.80% 4.08% 4.07% 3.84% - 4.17% 4.19%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
50.29 53.59 62.08 59.35 64.33 72.29 72.63 70.37 - 87.97 84.47
NOPAT to Interest Expense
39.19 39.44 46.95 46.28 47.49 53.32 54.01 54.52 - 65.63 63.17
EBIT Less CapEx to Interest Expense
25.15 27.68 29.90 25.19 32.75 39.97 29.89 26.77 - 43.81 35.42
NOPAT Less CapEx to Interest Expense
14.04 13.54 14.76 12.11 15.91 21.00 11.27 10.92 - 21.48 14.12
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
130.45% 125.18% 122.72% 114.19% 20.26% 19.69% 26.95% 27.04% - 26.10% 26.64%
Augmented Payout Ratio
140.96% 135.13% 132.22% 124.02% 30.63% 30.38% 38.10% 37.95% - 36.09% 35.83%

Financials Breakdown Chart

Key Financial Trends

Costco Wholesale (NASDAQ:COST) continues to show broad-based financial growth. The company’s latest Q4 2026 results indicate that revenue, profitability and operating cash flow all increased from the comparable Q4 2025 period. Total revenue rose 11.1% to $95.7 billion, while net income increased 14.9% to $3.0 billion. Diluted earnings per share rose to $6.75 from $5.87.

Profitability has remained resilient despite Costco’s low-margin warehouse model. Q4 gross profit increased 9.9% to $12.2 billion, and operating income grew 13.8% to $3.8 billion. The operating margin improved modestly to approximately 4.0%, while net margin increased to approximately 3.1%. Interest and investment income also contributed $208 million during the quarter, helping offset $45 million of interest expense.

Cash generation has strengthened. Q4 operating cash flow increased 21.1% year over year to $4.7 billion. Capital expenditures rose to $2.2 billion as Costco continued investing in property, warehouses and infrastructure, but free cash flow after capital expenditures still improved to approximately $2.5 billion from $1.9 billion a year earlier. Across the reported quarters, operating cash flow has generally remained well above net income, supporting dividends, share repurchases and expansion.

The balance sheet has also expanded considerably over the period. At the end of Q3 2026, Costco held $18.9 billion in cash and equivalents and $1.1 billion in short-term investments, compared with $13.8 billion and $1.0 billion, respectively, in Q3 2025. Total assets reached $86.4 billion, up from $75.5 billion a year earlier. Total equity increased to $33.5 billion, while long-term debt remained broadly stable at $5.7 billion.

Costco has returned substantial capital to shareholders. Q4 2026 financing cash outflows included $1.3 billion of dividends and $245 million of share repurchases. Reported cash dividends per share increased from $0.79 in Q1 2022 to $1.47 in Q3 2026, although the data includes a one-time-looking Q2 2024 dividend payment that creates volatility in quarterly comparisons.

  • Revenue growth remains consistent: Q4 revenue increased 11.1% year over year, and quarterly revenue has grown substantially from approximately $50.4 billion in Q1 2022 to $95.7 billion in Q4 2026.
  • Earnings growth is outpacing sales growth: Q4 net income rose 14.9% year over year, while diluted EPS increased from $5.87 to $6.75.
  • Operating cash flow is strong: Q4 operating cash flow reached $4.7 billion, up from $3.9 billion in Q4 2025 and $2.5 billion in Q4 2022.
  • Free cash flow improved: Q4 cash flow after capital expenditures was approximately $2.5 billion, despite higher investment in property and equipment.
  • Liquidity has expanded: Cash and equivalents increased approximately 37% year over year to $18.9 billion at Q3 2026, providing flexibility for expansion and shareholder returns.
  • Financial leverage appears manageable: Long-term debt was approximately $5.7 billion at Q3 2026, slightly below the comparable Q3 2025 level, while equity increased more than 23% year over year.
  • Shareholder distributions remain well funded: Costco continues to pay regular dividends and repurchase shares using internally generated cash rather than relying heavily on new borrowing.
  • Capital spending is rising: Q4 capital expenditures increased to $2.2 billion from $2.0 billion a year earlier, reflecting continued warehouse and infrastructure investment but also raising the company’s cash investment requirements.
  • Working-capital benefits fluctuate: Changes in operating assets and liabilities contributed positively to cash flow in the latest quarters, but the size of these benefits varies significantly and may not be recurring.
  • Margins remain structurally thin: Costco’s Q4 gross margin was approximately 12.7% and its operating margin was approximately 4.0%, leaving limited room for sustained cost inflation, wage pressure or weaker merchandise margins.

Overall, the statements point to a financially healthy company with durable sales growth, improving earnings, increasing liquidity and strong cash conversion. The main risks visible in the data are Costco’s narrow operating margins and the growing capital required to support expansion. Investors should also distinguish recurring operating performance from temporary working-capital movements and unusually large dividend payments when evaluating future cash flow.

10/15/26 03:10 AM ETAI Generated. May Contain Errors.

Costco Wholesale Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Costco Wholesale's financial year ends in August. Their financial year 2026 ended on August 30, 2026.

Costco Wholesale's net income appears to be on an upward trend, with a most recent value of $9.23 billion in 2026, rising from $2.38 billion in 2016. The previous period was $8.10 billion in 2025. See Costco Wholesale's forecast for analyst expectations on what's next for the company.

Costco Wholesale's total operating income in 2026 was $11.69 billion, based on the following breakdown:
  • Total Gross Profit: $38.88 billion
  • Total Operating Expenses: $27.19 billion

Over the last 10 years, Costco Wholesale's total revenue changed from $118.72 billion in 2016 to $303.15 billion in 2026, a change of 155.4%.

In the past 11 quarters, Costco Wholesale's cash and equivalents has ranged from $9.10 billion in Q2 2024 to $18.95 billion in Q3 2026, and is currently $18.95 billion as of their latest financial filing in Q3 2026.

Costco Wholesale had total debt of $6.16 billion at the end of 2026, a 7.9% increase from 2025, and a 19.4% increase since 2016.

Over the last 10 years, Costco Wholesale's book value per share changed from 27.57 in 2016 to 80.65 in 2026, a change of 192.5%.



Financial statements for NASDAQ:COST last updated on 10/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners