Free Trial

Burlington Stores (BURL) Financials

Burlington Stores logo
$304.74 -1.86 (-0.61%)
Closing price 05/8/2026 03:59 PM Eastern
Extended Trading
$304.51 -0.23 (-0.08%)
As of 05/8/2026 06:54 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Burlington Stores

Annual Income Statements for Burlington Stores

This table shows Burlington Stores' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
150 216 385 415 534 -216 409 230 340 504 610
Consolidated Net Income / (Loss)
150 216 385 415 465 -216 409 230 340 504 610
Net Income / (Loss) Continuing Operations
150 216 385 415 534 -216 409 230 340 504 610
Total Pre-Tax Income
239 333 429 508 581 -438 545 308 466 675 816
Total Operating Income
233 379 479 553 615 -348 601 347 503 696 835
Total Gross Profit
2,070 2,294 2,551 2,800 3,058 2,209 3,886 3,531 4,143 4,610 5,080
Total Revenue
5,130 5,591 6,110 6,668 7,286 5,764 9,322 8,703 9,727 10,635 11,567
Operating Revenue
5,099 5,591 6,110 6,668 7,286 5,764 9,322 8,703 9,727 10,635 11,567
Total Cost of Revenue
3,060 3,297 3,559 3,868 4,229 3,555 5,436 5,172 5,584 6,025 6,487
Operating Cost of Revenue
3,060 3,297 3,559 3,868 4,229 3,555 5,436 5,172 5,584 6,025 6,487
Total Operating Expenses
1,837 1,915 2,072 2,248 2,443 2,557 3,285 3,184 3,640 3,913 4,245
Selling, General & Admin Expense
1,598 1,723 1,864 2,019 2,228 2,327 2,869 2,877 3,288 3,547 3,817
Depreciation Expense
172 184 201 218 211 220 249 270 307 348 418
Other Operating Expenses / (Income)
60 1.95 2.40 2.50 -0.38 3.63 3.42 0.00 0.10 4.55 0.11
Impairment Charge
6.11 2.45 2.13 6.84 4.32 6.01 7.75 21 6.37 13 9.86
Other Special Charges / (Income)
0.65 3.81 2.88 1.82 0.00 0.20 156 15 38 1.41 0.00
Total Other Income / (Expense), net
5.62 -45 -50 -45 34 -89 -56 -40 -38 -21 -19
Interest Expense
0.25 - - - - - - - 78 70 71
Interest & Investment Income
- -56 -59 -56 51 -98 -68 -66 25 32 21
Other Income / (Expense), net
5.87 11 8.89 11 -17 8.35 12 27 16 17 31
Income Tax Expense
88 117 44 93 115 -221 136 77 126 171 206
Basic Earnings per Share
$2.03 $3.06 $5.64 $6.21 $7.05 ($3.28) $6.14 $3.51 $5.25 $7.91 $9.69
Weighted Average Basic Shares Outstanding
74.11M 70.48M 68.29M 66.81M 65.94M 65.96M 66.59M 65.64M 64.67M 63.63M 62.98M
Diluted Earnings per Share
$1.99 $3.01 $5.48 $6.04 $6.91 ($3.28) $6.00 $3.49 $5.23 $7.80 $9.51
Weighted Average Diluted Shares Outstanding
75.44M 71.72M 70.29M 68.68M 67.29M 65.96M 68.13M 65.90M 64.92M 64.60M 64.13M
Weighted Average Basic & Diluted Shares Outstanding
74.10M 70.50M 68.20M 66.80M 65.89M 66.39M 66.49M 64.97M 63.92M 63.20M 62.69M

Quarterly Income Statements for Burlington Stores

This table shows Burlington Stores' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
31 49 227 79 74 91 261 101 94 105 310
Consolidated Net Income / (Loss)
31 49 227 79 74 91 261 101 94 105 310
Net Income / (Loss) Continuing Operations
31 49 227 79 74 91 261 101 94 105 310
Total Pre-Tax Income
42 67 314 110 100 118 347 133 127 138 418
Total Operating Income
55 74 320 115 107 123 351 138 139 150 407
Total Gross Profit
909 992 1,338 1,031 1,057 1,113 1,409 1,099 1,185 1,201 1,595
Total Revenue
2,175 2,289 3,126 2,362 2,466 2,531 3,277 2,504 2,705 2,710 3,647
Operating Revenue
2,175 2,289 3,126 2,362 2,466 2,531 3,277 2,504 2,705 2,710 3,647
Total Cost of Revenue
1,266 1,298 1,788 1,331 1,408 1,418 1,868 1,405 1,520 1,510 2,052
Operating Cost of Revenue
1,266 1,298 1,788 1,331 1,408 1,418 1,868 1,405 1,520 1,510 2,052
Total Operating Expenses
853 917 1,018 915 951 990 1,058 960 1,046 1,051 1,188
Selling, General & Admin Expense
775 827 931 825 864 893 965 868 950 948 1,052
Depreciation Expense
73 76 87 82 87 87 91 92 95 99 132
Impairment Charge
4.71 0.81 - 8.21 0.00 3.04 1.67 0.52 1.58 3.79 3.98
Total Other Income / (Expense), net
-13 -7.30 -6.49 -5.79 -7.09 -4.94 -3.49 -5.59 -12 -12 10
Interest & Investment Income
-20 -20 -20 -17 -17 6.95 -19 -16 -17 4.90 49
Other Income / (Expense), net
6.17 12 13 11 9.49 5.87 15 10 5.63 2.31 13
Income Tax Expense
11 18 86 31 26 27 87 32 33 33 107
Basic Earnings per Share
$0.48 $0.75 $3.52 $1.23 $1.16 $1.43 $4.09 $1.60 $1.49 $1.66 $4.94
Weighted Average Basic Shares Outstanding
64.90M 64.71M 64.67M 63.87M 63.73M 63.56M 63.63M 63.09M 63.06M 62.98M 62.98M
Diluted Earnings per Share
$0.47 $0.75 $3.51 $1.22 $1.15 $1.40 $4.03 $1.58 $1.47 $1.63 $4.83
Weighted Average Diluted Shares Outstanding
65.04M 64.80M 64.92M 64.27M 64.33M 64.62M 64.60M 64.01M 63.89M 64.07M 64.13M
Weighted Average Basic & Diluted Shares Outstanding
64.85M 64.53M 63.92M 63.83M 63.66M 63.48M 63.20M 63.09M 63.04M 62.93M 62.69M

Annual Cash Flow Statements for Burlington Stores

This table details how cash moves in and out of Burlington Stores' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Change in Cash & Equivalents
-4.43 61 52 -27 276 977 -289 -218 46 69 238
Net Cash From Operating Activities
339 616 607 640 892 219 833 596 869 863 1,231
Net Cash From Continuing Operating Activities
339 616 607 640 892 219 833 596 869 863 1,231
Net Income / (Loss) Continuing Operations
150 216 385 415 465 -216 409 230 340 504 610
Consolidated Net Income / (Loss)
150 216 385 415 465 -216 409 230 340 504 610
Depreciation Expense
172 184 201 218 211 220 249 270 307 348 418
Amortization Expense
3.68 3.62 3.51 2.35 2.06 29 6.21 4.58 4.15 4.12 4.62
Non-Cash Adjustments To Reconcile Net Income
36 27 56 69 117 101 246 126 135 121 170
Changes in Operating Assets and Liabilities, net
-22 186 -38 -65 97 85 -77 -35 82 -113 28
Net Cash From Investing Activities
-195 -180 -262 -299 -325 -274 -344 -423 -504 -882 -1,055
Net Cash From Continuing Investing Activities
-195 -180 -262 -299 -325 -274 -344 -423 -504 -882 -1,055
Purchase of Property, Plant & Equipment
-202 -188 -268 -296 -328 -273 -352 -447 -493 -880 -1,060
Acquisitions
- 0.00 - -8.54 -1.98 0.00 -0.58 -3.71 -25 -12 -23
Sale of Property, Plant & Equipment
4.25 7.29 - 6.02 0.00 0.00 8.65 28 14 9.73 28
Net Cash From Financing Activities
-149 -375 -293 -368 -292 1,032 -778 -392 -319 88 61
Net Cash From Continuing Financing Activities
-149 -375 -293 -368 -292 1,032 -778 -392 -319 88 61
Repayment of Debt
-1,557 -2,684 -2,340 -1,376 -1,297 -442 -1,508 -95 -392 -293 -330
Repurchase of Common Equity
-202 -202 -290 -229 -323 -66 -267 -317 -243 -256 -278
Issuance of Debt
1,607 2,507 2,330 1,220 1,294 1,505 957 0.00 297 606 645
Other Financing Activities, net
2.10 4.48 6.38 16 34 35 40 21 19 32 25
Cash Interest Paid
57 52 49 52 47 48 53 51 88 85 73
Cash Income Taxes Paid
85 69 110 76 111 45 130 -208 86 170 171

Quarterly Cash Flow Statements for Burlington Stores

This table details how cash moves in and out of Burlington Stores' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026
Net Change in Cash & Equivalents
-18 95 309 -183 -82 198 137 -624 377 -164 648
Net Cash From Operating Activities
108 240 599 49 160 110 543 -29 179 143 938
Net Cash From Continuing Operating Activities
108 240 599 49 160 110 543 -29 179 143 938
Net Income / (Loss) Continuing Operations
31 49 227 79 74 91 261 101 94 105 310
Consolidated Net Income / (Loss)
31 49 227 79 74 91 261 101 94 105 310
Depreciation Expense
73 76 87 82 87 87 91 92 95 99 132
Amortization Expense
1.00 1.00 1.07 0.99 0.99 1.04 1.10 1.06 1.09 1.23 1.24
Non-Cash Adjustments To Reconcile Net Income
22 38 29 26 27 33 35 28 39 49 54
Changes in Operating Assets and Liabilities, net
-20 77 253 -138 -28 -102 155 -251 -50 -111 439
Net Cash From Investing Activities
-92 -134 -192 -166 -197 -174 -346 -413 -169 -256 -217
Net Cash From Continuing Investing Activities
-92 -134 -192 -166 -197 -174 -346 -413 -169 -256 -217
Purchase of Property, Plant & Equipment
-89 -120 -188 -165 -196 -167 -353 -410 -180 -225 -245
Acquisitions
-2.19 -14 -4.16 -0.23 -0.34 -8.73 -2.29 -8.40 -12 -3.40 0.54
Sale of Property, Plant & Equipment
-0.25 -0.19 -0.10 -0.46 -0.80 1.74 9.24 5.42 22 -28 28
Net Cash From Financing Activities
-34 -12 -97 -67 -46 261 -60 -182 366 -50 -72
Net Cash From Continuing Financing Activities
-34 -12 -97 -67 -46 261 -60 -182 366 -50 -72
Repayment of Debt
-1.18 -258 0.72 0.28 0.61 -293 -0.88 -157 -158 -2.44 -13
Repurchase of Common Equity
-35 -52 -103 -76 -62 -56 -62 -128 -27 -63 -60
Other Financing Activities, net
1.51 1.10 5.40 8.47 15 4.71 3.08 2.77 5.66 15 1.62
Cash Interest Paid
18 17 26 20 20 22 23 21 28 27 -2.85
Cash Income Taxes Paid
62 6.66 16 1.38 128 8.14 33 0.00 120 22 29

Annual Balance Sheets for Burlington Stores

This table presents Burlington Stores' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Total Assets
2,572 2,574 2,813 3,079 5,594 6,781 7,090 7,270 7,707 8,770 9,919
Total Current Assets
933 928 1,100 1,272 1,417 2,511 2,548 2,284 2,327 2,629 2,772
Cash & Equivalents
21 82 133 112 403 1,380 1,091 873 925 995 1,233
Accounts Receivable
39 43 72 59 92 62 54 71 74 88 105
Inventories, net
784 702 753 954 777 741 1,021 1,182 1,088 1,251 1,312
Prepaid Expenses
62 74 115 125 137 314 371 132 216 263 118
Other Current Assets
- - - - 2.26 6.66 4.36 20 23 32 3.36
Plant, Property, & Equipment, net
1,019 1,049 1,135 1,254 1,403 1,439 1,552 1,668 1,880 2,370 3,164
Total Noncurrent Assets
620 597 578 554 2,773 2,832 2,990 3,318 3,499 3,772 3,983
Goodwill
47 47 47 47 47 47 47 47 47 47 47
Intangible Assets
477 451 427 402 238 238 238 238 238 238 238
Noncurrent Deferred & Refundable Income Taxes
0.00 7.97 6.95 4.36 4.68 4.42 3.96 3.21 2.44 2.25 2.14
Other Noncurrent Operating Assets
96 90 97 100 2,484 2,542 2,701 3,030 3,212 3,485 3,696
Total Liabilities & Shareholders' Equity
2,572 2,574 2,813 3,079 5,594 6,781 7,090 7,270 7,707 8,770 9,919
Total Liabilities
2,671 2,624 2,726 2,756 5,066 6,316 6,329 6,475 6,710 7,400 8,112
Total Current Liabilities
887 997 1,120 1,248 1,462 1,684 1,948 1,912 2,029 2,273 2,249
Short-Term Debt
1.40 1.64 13 2.92 3.58 3.90 14 14 14 171 71
Accounts Payable
598 640 736 849 759 863 1,081 956 956 1,038 1,019
Other Current Liabilities
287 355 370 396 699 817 852 943 1,059 1,063 1,159
Total Noncurrent Liabilities
1,784 1,627 1,606 1,509 3,604 4,632 4,381 4,563 4,681 5,127 5,863
Long-Term Debt
1,295 1,129 1,114 984 1,002 1,928 1,541 1,462 1,395 1,540 2,012
Capital Lease Obligations
- - - - - 2,401 - 2,825 2,985 3,254 3,497
Noncurrent Deferred & Payable Income Tax Liabilities
202 208 179 179 182 200 220 206 228 259 278
Other Noncurrent Operating Liabilities
287 291 313 346 2,420 104 2,620 69 74 74 76
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-99 -50 87 323 528 465 760 795 997 1,370 1,807
Total Preferred & Common Equity
-99 -50 87 323 528 465 760 795 997 1,370 1,807
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-99 -50 87 323 528 465 760 795 997 1,370 1,807
Common Stock
1,396 1,421 1,457 1,509 1,587 1,810 1,928 2,016 2,118 2,238 2,370
Retained Earnings
-1,276 -1,060 -676 -261 205 -12 414 644 984 1,488 2,098
Treasury Stock
-210 -403 -693 -922 -1,245 -1,310 -1,577 -1,894 -2,139 -2,397 -2,678
Accumulated Other Comprehensive Income / (Loss)
-8.99 -7.19 -1.89 -3.61 -19 -23 -4.44 29 34 43 17

Quarterly Balance Sheets for Burlington Stores

This table presents Burlington Stores' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 10/29/2022 4/29/2023 7/29/2023 10/28/2023 5/4/2024 8/3/2024 11/2/2024 5/3/2025 8/2/2025 11/1/2025
Total Assets
7,102 7,004 6,916 7,494 7,695 7,821 8,443 8,550 9,309 9,597
Total Current Assets
2,100 1,990 1,917 2,215 2,238 2,258 2,690 2,072 2,574 2,662
Cash & Equivalents
429 532 521 616 742 660 858 371 748 584
Restricted Cash
6.58 6.58 0.00 0.00 - 0.00 0.00 - 0.00 0.00
Accounts Receivable
81 78 81 92 101 100 103 107 111 116
Inventories, net
1,445 1,231 1,162 1,329 1,141 1,223 1,441 1,315 1,415 1,658
Prepaid Expenses
132 137 149 155 226 248 257 255 300 300
Other Current Assets
7.05 5.12 5.12 23 28 28 32 24 0.42 3.36
Plant, Property, & Equipment, net
1,667 1,678 1,699 1,768 1,935 2,064 2,109 2,699 2,836 2,939
Total Noncurrent Assets
3,335 3,335 3,299 3,511 3,523 3,500 3,643 3,779 3,899 3,996
Goodwill
47 47 47 47 47 47 47 47 47 47
Intangible Assets
238 238 238 238 238 238 238 238 238 238
Noncurrent Deferred & Refundable Income Taxes
3.64 3.08 2.93 2.87 2.31 2.19 2.13 2.25 2.25 2.31
Other Noncurrent Operating Assets
3,046 3,047 3,011 3,223 3,235 3,212 3,356 3,492 3,612 3,708
Total Liabilities & Shareholders' Equity
7,102 7,004 6,916 7,494 7,695 7,821 8,443 8,550 9,309 9,597
Total Liabilities
6,463 6,202 6,090 6,643 6,664 6,751 7,296 7,198 7,862 8,069
Total Current Liabilities
1,878 1,719 1,644 1,955 2,097 2,179 2,301 1,957 2,094 2,203
Short-Term Debt
14 14 14 14 169 168 171 15 20 20
Accounts Payable
954 829 773 940 930 1,017 1,102 915 1,024 1,118
Other Current Liabilities
911 876 856 1,001 999 993 1,029 1,027 1,050 1,065
Total Noncurrent Liabilities
4,584 4,484 4,446 4,689 4,567 4,572 4,995 5,241 5,769 5,866
Long-Term Debt
1,465 1,350 1,348 1,398 1,237 1,235 1,543 1,637 2,019 2,015
Capital Lease Obligations
2,829 2,843 2,801 2,983 3,016 3,021 3,124 3,280 3,407 3,504
Noncurrent Deferred & Payable Income Tax Liabilities
223 221 226 238 241 243 254 250 266 272
Other Noncurrent Operating Liabilities
69 70 71 71 73 74 74 74 77 74
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
639 801 826 850 1,031 1,070 1,146 1,352 1,447 1,528
Total Preferred & Common Equity
639 801 826 850 1,031 1,070 1,146 1,352 1,447 1,528
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
639 801 826 850 1,031 1,070 1,146 1,352 1,447 1,528
Common Stock
1,985 2,043 2,064 2,087 2,146 2,186 2,216 2,262 2,300 2,343
Retained Earnings
459 677 708 757 1,063 1,136 1,227 1,589 1,683 1,787
Treasury Stock
-1,842 -1,948 -1,982 -2,035 -2,215 -2,278 -2,335 -2,526 -2,553 -2,617
Accumulated Other Comprehensive Income / (Loss)
37 29 36 42 38 26 38 27 17 14

Annual Metrics And Ratios for Burlington Stores

This table displays calculated financial ratios and metrics derived from Burlington Stores' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
DEI Shares Outstanding
- - - - - - - - - - 62,927,006.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 62,927,006.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 9.70
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
147 245 430 452 493 -244 451 260 367 520 624
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 5.10% 6.81% 8.20% 8.45%
Earnings before Interest and Taxes (EBIT)
239 389 488 564 598 -340 613 374 544 744 866
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
415 577 692 784 811 -90 868 649 855 1,096 1,289
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
129 423 348 329 544 -2,530 2,643 -2,739 119 -356 -190
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,149 971 1,053 1,175 1,124 3,410 1,218 4,217 4,465 5,340 6,154
Increase / (Decrease) in Invested Capital
17 -178 81 122 -51 2,287 -2,192 2,998 248 875 814
Book Value per Share
($1.30) ($0.71) $1.27 $4.79 $7.97 $7.02 $11.39 $12.19 $15.45 $21.59 $28.72
Tangible Book Value per Share
($8.20) ($7.76) ($5.67) ($1.88) $3.67 $2.71 $7.12 $7.82 $11.03 $17.10 $24.19
Total Capital
1,198 1,081 1,214 1,309 1,533 4,797 2,316 5,096 5,390 6,335 7,387
Total Debt
1,297 1,130 1,127 987 1,005 4,332 1,555 4,301 4,393 4,965 5,580
Total Long-Term Debt
1,295 1,129 1,114 984 1,002 4,329 1,541 4,287 4,380 4,794 5,509
Net Debt
1,248 1,021 966 852 596 2,946 458 3,422 3,468 3,970 4,347
Capital Expenditures (CapEx)
198 180 268 290 328 273 344 419 479 871 1,032
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.92 -176 -167 -107 -451 -556 -483 -494 -613 -468 -640
Debt-free Net Working Capital (DFNWC)
48 -67 -6.03 27 -41 831 614 385 312 527 593
Net Working Capital (NWC)
46 -69 -19 24 -45 827 600 372 298 356 522
Net Nonoperating Expense (NNE)
-3.54 29 45 37 27 -27 42 30 27 16 14
Net Nonoperating Obligations (NNO)
1,248 1,021 966 852 596 2,946 458 3,422 3,468 3,970 4,347
Total Depreciation and Amortization (D&A)
176 187 205 220 213 250 255 275 311 352 422
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.03 $3.06 $5.64 $6.21 $7.05 ($3.28) $6.14 $3.51 $5.25 $7.91 $9.69
Adjusted Weighted Average Basic Shares Outstanding
74.11M 70.48M 68.29M 66.81M 65.94M 65.96M 66.59M 65.64M 64.67M 63.63M 62.98M
Adjusted Diluted Earnings per Share
$1.99 $3.01 $5.48 $6.04 $6.91 ($3.28) $6.00 $3.49 $5.23 $7.80 $9.51
Adjusted Weighted Average Diluted Shares Outstanding
75.44M 71.72M 70.29M 68.68M 67.29M 65.96M 68.13M 65.90M 64.92M 64.60M 64.13M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $6.21 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
72.07M 70.22M 67.73M 67.08M 65.89M 66.39M 66.49M 64.97M 63.92M 63.20M 62.69M
Normalized Net Operating Profit after Tax (NOPAT)
151 249 434 459 496 -239 574 287 400 530 632
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Burlington Stores

This table displays calculated financial ratios and metrics derived from Burlington Stores' official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026
DEI Shares Outstanding
- - - - - - - - - - 62,927,006.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 62,927,006.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 4.93
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
41 54 232 83 79 94 263 105 103 114 303
Return On Investment Capital (ROIC_SIMPLE)
- - 4.31% - - - 4.16% 1.67% 1.49% 1.61% 4.10%
Earnings before Interest and Taxes (EBIT)
62 87 333 126 116 136 366 149 145 152 421
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
136 164 422 209 204 224 459 242 241 253 554
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-44 -65 -16 -158 -287 -403 -612 -1,097 -1,209 -1,243 -511
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,468 4,629 4,465 4,710 4,833 5,126 5,340 5,913 6,145 6,483 6,154
Increase / (Decrease) in Invested Capital
84 119 248 241 366 498 875 1,202 1,312 1,357 814
Book Value per Share
$12.73 $13.11 $15.45 $16.14 $16.77 $18.01 $21.59 $21.39 $22.93 $24.23 $28.72
Tangible Book Value per Share
$8.33 $8.72 $11.03 $11.68 $12.30 $13.53 $17.10 $16.88 $18.42 $19.71 $24.19
Total Capital
4,989 5,245 5,390 5,453 5,493 5,984 6,335 6,284 6,893 7,067 7,387
Total Debt
4,163 4,394 4,393 4,421 4,423 4,838 4,965 4,932 5,446 5,539 5,580
Total Long-Term Debt
4,149 4,380 4,380 4,253 4,255 4,667 4,794 4,917 5,426 5,519 5,509
Net Debt
3,642 3,778 3,468 3,679 3,763 3,980 3,970 4,561 4,698 4,955 4,347
Capital Expenditures (CapEx)
89 120 188 165 196 165 344 404 157 253 218
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-234 -342 -613 -433 -413 -298 -468 -241 -247 -105 -640
Debt-free Net Working Capital (DFNWC)
287 274 312 309 247 560 527 130 500 479 593
Net Working Capital (NWC)
273 260 298 141 79 389 356 115 480 459 522
Net Nonoperating Expense (NNE)
9.84 5.30 4.71 4.14 5.25 3.79 2.62 4.24 8.73 9.06 -7.78
Net Nonoperating Obligations (NNO)
3,642 3,778 3,468 3,679 3,763 3,980 3,970 4,561 4,698 4,955 4,347
Total Depreciation and Amortization (D&A)
74 77 88 83 88 89 93 93 96 101 133
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.48 $0.75 $3.52 $1.23 $1.16 $1.43 $4.09 $1.60 $1.49 $1.66 $4.94
Adjusted Weighted Average Basic Shares Outstanding
64.90M 64.71M 64.67M 63.87M 63.73M 63.56M 63.63M 63.09M 63.06M 62.98M 62.98M
Adjusted Diluted Earnings per Share
$0.47 $0.75 $3.51 $1.22 $1.15 $1.40 $4.03 $1.58 $1.47 $1.63 $4.83
Adjusted Weighted Average Diluted Shares Outstanding
65.04M 64.80M 64.92M 64.27M 64.33M 64.62M 64.60M 64.01M 63.89M 64.07M 64.13M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
64.85M 64.53M 63.92M 63.83M 63.66M 63.48M 63.20M 63.09M 63.04M 62.93M 62.69M
Normalized Net Operating Profit after Tax (NOPAT)
44 64 232 89 79 98 265 105 104 117 306
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Financials Breakdown Chart

Key Financial Trends

Burlington Stores (NYSE: BURL) has shown improving top-line momentum in 2025 with solid profitability and strong cash generation in the latest quarter. Across the four-year window (2022–2025), revenue has trended higher, gross margins have remained in the mid-40% range, and operating cash flow has been a key driver of liquidity, even as the company manages a sizable leverage load and ongoing share repurchases.

  • Strong Q4 2025 revenue and steady gross margin: Q4 2025 operating revenue reached $3.647B, up from $3.277B in Q4 2024, with Total Gross Profit of about $1.595B and gross margin around 43–44% across periods, indicating resilient pricing and mix.
  • Net income and EPS growth in Q4 2025: Net income attributable to common shareholders was $310.4M, with diluted earnings per share of $4.83, versus $260.8M and $4.03 in the prior-year quarter, signaling improving profitability on higher sales.
  • Robust operating cash flow supports liquidity: Q4 2025 shows Net Cash From Continuing Operating Activities of about $937.5M and a positive net change in cash of $648.4M, underscoring strong cash generation.
  • Meaningful free cash flow potential in the quarter: With approximately $245.3M of capex, estimated quarterly free cash flow is roughly $692M, highlighting healthy cash conversion from operations to investment and returns.
  • Solid near-term liquidity position: As of Q3 2025, Burlington reported cash & equivalents around $584M and total current assets of about $2.66B against current liabilities near $2.20B, suggesting a reasonable liquidity buffer and a current ratio above 1.0.
  • Active capital returns indicated by treasury stock activity: The balance sheet shows substantial treasury stock, implying ongoing share repurchases and capital return to shareholders, which can be a positive signal for equity holders but also reduces reported equity.
  • Debt and leverage mix worth watching: Total liabilities around $8.07B with total equity near $1.53B as of Q3 2025 point to a high leverage profile, including long-term debt and capital lease obligations that could constrain flexibility if cash flow slows.
  • Investing cash flows remain negative due to capex: Net cash used in investing activities was negative in recent quarters (e.g., CAPEX around -$245M in Q4 2025), which is typical for a retailer investing in store/IT upgrades but keeps a watchful eye on balance sheet maturity and asset productivity.
  • Sizable debt and lease obligations: Long-Term Debt and Capital Lease Obligations totaled several billion dollars (e.g., Long-Term Debt around $2.0B and Capital Lease Obligations around $3.5B in mid-2025), contributing to elevated leverage and potential interest/balance-sheet pressure if retail demand softens.
  • Equity reduction from buybacks: Treasury stock lines up as a negative on the balance sheet, reflecting buybacks that reduce total equity and could affect book value and potentially earnings per share dynamics if future earnings falter.
05/10/26 03:23 AM ETAI Generated. May Contain Errors.

Burlington Stores Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Burlington Stores' financial year ends in January. Their financial year 2026 ended on January 31, 2026.

Burlington Stores' net income appears to be on an upward trend, with a most recent value of $610.15 million in 2025, rising from $150.48 million in 2015. The previous period was $503.64 million in 2024. Find out what analysts predict for Burlington Stores in the coming months.

Burlington Stores' total operating income in 2025 was $834.97 million, based on the following breakdown:
  • Total Gross Profit: $5.08 billion
  • Total Operating Expenses: $4.25 billion

Over the last 10 years, Burlington Stores' total revenue changed from $5.13 billion in 2015 to $11.57 billion in 2025, a change of 125.5%.

Burlington Stores' total liabilities were at $8.11 billion at the end of 2025, a 9.6% increase from 2024, and a 203.7% increase since 2015.

In the past 10 years, Burlington Stores' cash and equivalents has ranged from $20.92 million in 2015 to $1.38 billion in 2020, and is currently $1.23 billion as of their latest financial filing in 2025.

Over the last 10 years, Burlington Stores' book value per share changed from -1.30 in 2015 to 28.72 in 2025, a change of -2,303.0%.



Financial statements for NYSE:BURL last updated on 3/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners