Go Pro

FirstCash (FCFS) Financials

FirstCash logo
$228.38 +1.00 (+0.44%)
Closing price 09/11/2026 04:00 PM Eastern
Extended Trading
$228.32 -0.06 (-0.03%)
As of 09/11/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for FirstCash

Annual Income Statements for FirstCash

This table shows FirstCash's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
61 60 144 153 165 107 125 253 219 259 330
Consolidated Net Income / (Loss)
61 60 144 153 165 107 125 253 219 259 330
Net Income / (Loss) Continuing Operations
61 60 144 153 165 107 125 253 219 259 330
Total Pre-Tax Income
88 93 172 205 225 144 167 324 293 343 448
Total Revenue
705 1,088 1,758 1,754 1,831 1,603 1,667 2,730 3,153 3,390 3,664
Net Interest Income / (Expense)
0.00 0.00 -22 -27 -33 -28 -32 1.31 1.47 1.94 2.94
Total Interest Income
0.00 0.00 1.60 2.44 1.06 1.54 0.70 1.31 1.47 1.94 2.94
Investment Securities Interest Income
- - 1.60 2.44 1.06 1.54 0.70 1.31 1.47 1.94 2.94
Total Interest Expense
0.00 0.00 24 29 34 29 32 0.00 0.00 0.00 0.00
Total Non-Interest Income
705 1,088 1,780 1,781 1,864 1,631 1,699 2,729 3,152 3,389 3,661
Other Service Charges
223 357 588 581 585 460 485 743 892 983 1,171
Net Realized & Unrealized Capital Gains on Investments
449 669 1,051 1,092 1,176 1,076 1,134 1,261 1,381 1,507 1,668
Other Non-Interest Income
32 63 141 108 104 96 80 725 878 898 822
Provision for Credit Losses
- - 20 - 4.16 -0.49 49 119 123 144 163
Total Non-Interest Expense
617 995 1,566 1,549 1,603 1,450 1,451 2,291 2,744 2,904 3,070
Other Operating Expenses
373 588 935 917 964 832 829 1,211 1,385 1,465 1,693
Depreciation Expense
18 32 55 43 42 42 59 457 521 538 431
Restructuring Charge
2.88 37 9.06 7.64 1.77 1.32 -2.42 -106 7.92 2.23 14
Other Special Charges
215 340 566 582 595 575 565 728 831 904 932
Nonoperating Income / (Expense), net
- - - - - -11 -0.95 2.73 6.74 - 16
Income Tax Expense
27 33 28 52 60 37 42 70 74 84 117
Basic Earnings per Share
- $1.72 $3.01 $3.42 $3.83 $2.57 $3.05 $5.37 $4.82 $5.76 $7.46
Weighted Average Basic Shares Outstanding
28.14M 35.00M 47.85M 44.78M 42.00M 41.04M 48.49M 46.29M 45.11M 44.76M 43.98M
Diluted Earnings per Share
- $1.72 $3.00 $3.41 $3.81 $2.56 $3.04 $5.36 $4.80 $5.73 $7.42
Weighted Average Diluted Shares Outstanding
28.14M 35.00M 47.85M 44.78M 42.00M 41.04M 48.49M 46.29M 45.11M 44.76M 43.98M
Weighted Average Basic & Diluted Shares Outstanding
28.14M 35.00M 47.85M 44.78M 42.00M 41.04M 48.49M 46.29M 45.11M 44.76M 43.98M
Cash Dividends to Common per Share
$0.00 $0.57 $0.77 $0.91 $1.02 $1.08 $1.17 $1.26 $1.36 $1.46 $1.60

Quarterly Income Statements for FirstCash

This table shows FirstCash's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
70 61 49 65 84 84 57 83 104 108 93
Consolidated Net Income / (Loss)
70 61 49 65 84 84 60 83 104 108 93
Net Income / (Loss) Continuing Operations
70 61 49 65 84 84 57 83 104 108 93
Total Pre-Tax Income
91 82 66 85 110 111 81 112 143 145 127
Total Revenue
894 837 831 838 935 838 831 936 1,059 1,052 1,075
Net Interest Income / (Expense)
42 0.74 0.26 0.40 51 1.23 0.53 0.91 0.27 0.23 0.42
Total Interest Income
0.22 0.74 0.26 0.40 0.53 1.23 0.53 0.91 0.27 0.23 0.42
Investment Securities Interest Income
0.22 0.74 0.26 0.40 0.53 1.23 0.53 0.91 0.27 0.23 0.42
Total Interest Expense
-42 0.00 0.00 0.00 -51 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
852 836 831 837 884 836 831 936 1,058 1,052 1,075
Other Service Charges
238 237 238 248 260 265 267 305 333 344 336
Net Realized & Unrealized Capital Gains on Investments
397 367 363 363 414 371 385 411 501 465 471
Other Non-Interest Income
217 233 230 226 210 200 179 219 224 243 268
Provision for Credit Losses
32 30 31 41 42 36 42 40 44 43 40
Total Non-Interest Expense
772 725 734 712 784 690 711 784 885 864 907
Net Occupancy & Equipment Expense
- -2.31 -0.03 -1.80 - -2.32 -3.20 -3.74 - -3.53 -3.72
Other Operating Expenses
419 359 366 357 432 363 383 437 510 486 532
Depreciation Expense
131 146 137 131 124 114 104 105 107 113 104
Restructuring Charge
4.25 0.60 1.36 0.23 0.04 0.46 2.78 9.47 1.66 0.87 6.36
Other Special Charges
217 221 230 226 227 215 224 236 259 268 269
Income Tax Expense
22 21 17 20 26 28 21 30 39 37 34
Basic Earnings per Share
$1.53 $1.36 $1.09 $1.45 $1.86 $1.87 $1.35 $1.87 $2.37 $2.44 $2.13
Weighted Average Basic Shares Outstanding
45.11M 45.47M 44.75M 44.75M 44.76M 44.36M 44.36M 44.13M 43.98M 43.84M 43.37M
Diluted Earnings per Share
$1.53 $1.35 $1.08 $1.44 $1.86 $1.87 $1.34 $1.86 $2.35 $2.43 $2.12
Weighted Average Diluted Shares Outstanding
45.11M 45.47M 44.75M 44.75M 44.76M 44.36M 44.36M 44.13M 43.98M 43.84M 43.37M
Weighted Average Basic & Diluted Shares Outstanding
45.11M 45.47M 44.75M 44.75M 44.76M 44.36M 44.36M 44.13M 43.98M 43.84M 43.37M

Annual Cash Flow Statements for FirstCash

This table details how cash moves in and out of FirstCash's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
19 3.00 24 -43 -25 19 54 -2.72 9.69 48 -50
Net Cash From Operating Activities
93 97 220 243 232 222 223 469 416 540 586
Net Cash From Continuing Operating Activities
93 97 220 243 232 222 223 469 416 540 586
Net Income / (Loss) Continuing Operations
61 60 144 153 165 107 125 253 219 259 330
Consolidated Net Income / (Loss)
61 60 144 153 165 107 125 253 219 259 330
Provision For Loan Losses
0.76 5.97 13 9.41 2.40 -0.84 54 258 299 307 283
Depreciation Expense
18 32 55 43 42 42 59 457 521 538 431
Amortization Expense
0.94 1.20 0.86 1.66 1.43 1.65 2.80 47 -15 -34 -63
Non-Cash Adjustments to Reconcile Net Income
7.91 15 1.28 14 16 40 -1.05 -54 1.07 9.10 39
Changes in Operating Assets and Liabilities, net
4.48 -17 6.37 22 5.56 33 -16 -492 -609 -539 -434
Net Cash From Investing Activities
-72 -26 1.40 -159 -137 -20 -745 -336 -462 -442 -828
Net Cash From Continuing Investing Activities
-72 -26 1.40 -159 -137 -20 -745 -336 -462 -442 -828
Purchase of Investment Securities
-68 -72 -39 -169 -150 -22 -739 -251 -2,248 -2,376 -3,127
Sale of Property, Leasehold Improvements and Equipment
- - - - - - - - 604 644 759
Sale and/or Maturity of Investments
0.00 62 - - 13 1.59 -5.84 -85 248 287 342
Other Investing Activities, net
-3.72 -16 41 10 - - - - 933 1,004 1,197
Net Cash From Financing Activities
9.13 -59 -198 -127 -121 -187 577 -139 51 -38 176
Net Cash From Continuing Financing Activities
9.13 -59 -198 -127 -121 -187 577 -139 51 -38 176
Issuance of Debt
120 400 506 416 257 854 1,110 286 646 945 796
Repayment of Debt
-85 -439 -575 -229 -218 -887 -435 -208 -416 -825 -427
Repurchase of Common Equity
-40 0.00 -92 -274 -116 -107 -50 -158 -114 -85 -116
Payment of Dividends
0.00 -20 -37 -41 -44 -45 -48 -60 -62 -66 -71
Other Financing Activities, Net
14 0.00 0.31 0.40 0.40 -2.53 -1.28 0.00 -2.46 -7.01 -5.76
Effect of Exchange Rate Changes
-11 -9.17 0.22 0.25 1.00 3.91 -1.46 3.70 4.57 -12 16
Cash Interest Paid
15 19 24 27 33 21 29 53 90 91 134

Quarterly Cash Flow Statements for FirstCash

This table details how cash moves in and out of FirstCash's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
40 8.05 -21 -7.37 69 -29 -45 29 -5.04 5.54 42
Net Cash From Operating Activities
99 123 106 113 198 127 117 136 207 154 177
Net Cash From Continuing Operating Activities
99 123 106 113 198 127 117 136 207 154 177
Net Income / (Loss) Continuing Operations
70 61 49 65 84 84 60 83 104 108 93
Consolidated Net Income / (Loss)
70 61 49 65 84 84 60 83 104 108 93
Provision For Loan Losses
67 73 79 80 75 64 74 68 77 73 64
Depreciation Expense
131 146 137 131 124 114 104 105 107 113 104
Amortization Expense
-4.88 -6.04 -7.67 -9.34 -11 -12 -15 -19 -17 -16 -16
Non-Cash Adjustments to Reconcile Net Income
2.60 2.14 0.86 1.65 4.46 5.80 -0.04 26 7.04 3.31 10
Changes in Operating Assets and Liabilities, net
-166 -155 -152 -155 -78 -129 -107 -128 -71 -127 -80
Net Cash From Investing Activities
-53 -30 -158 -148 -106 -50 -124 -488 -166 -116 -136
Net Cash From Continuing Investing Activities
-53 -30 -158 -148 -106 -50 -124 -488 -166 -116 -136
Purchase of Property, Leasehold Improvements and Equipment
- -26 -16 -13 - -13 -13 -12 - -20 -18
Purchase of Investment Securities
-119 23 -110 -52 -163 -566 -54 -780 -2,283 -768 -769
Sale of Property, Leasehold Improvements and Equipment
- - - - - 168 - - - 211 194
Sale and/or Maturity of Investments
-27 -15 -22 -49 -53 94 -35 319 79 88 94
Other Investing Activities, net
- -11 -9.76 -33 - 267 -21 -16 1,241 373 363
Net Cash From Financing Activities
-7.39 -85 34 32 -19 -105 -41 372 -49 -32 -1.42
Net Cash From Continuing Financing Activities
-7.39 -85 34 32 -19 -105 -41 372 -49 -32 -1.42
Issuance of Debt
100 550 250 89 56 106 66 517 107 189 869
Repayment of Debt
-93 -612 -115 -40 -58 -129 -89 -97 -112 -141 -785
Repurchase of Common Equity
1.14 0.00 -85 - - -60 -0.85 -30 -25 -50 -67
Payment of Dividends
-16 -16 -16 -17 -17 -17 -17 -19 -18 -18 -18
Effect of Exchange Rate Changes
1.92 0.09 -3.42 -4.51 -4.26 -0.24 3.35 9.50 3.18 -0.61 2.48

Annual Balance Sheets for FirstCash

This table presents FirstCash's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
753 2,145 2,063 2,108 2,439 2,372 3,836 3,905 4,290 4,477 5,301
Cash and Due from Banks
87 90 114 72 47 66 120 117 127 175 125
Trading Account Securities
- - - - - - - - - - 114
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
112 236 - 252 336 374 463 539 633 718 808
Goodwill
296 831 831 917 949 977 1,536 1,581 1,728 1,787 2,023
Intangible Assets
6.18 104 - 88 86 84 388 330 278 229 231
Other Assets
252 884 645 779 1,022 872 1,330 1,337 1,525 1,568 1,999
Total Liabilities & Shareholders' Equity
753 2,145 0.00 2,108 2,439 2,372 3,836 3,905 4,290 4,477 5,301
Total Liabilities
322 695 0.00 790 1,089 1,088 2,028 2,025 2,293 2,423 3,024
Non-Interest Bearing Deposits
14 34 - 35 40 35 57 63 71 73 84
Other Short-Term Payables
28 109 - 97 72 82 244 139 163 172 324
Long-Term Debt
254 457 - 591 632 616 1,293 1,375 1,606 1,729 2,208
Other Long-Term Liabilities
21 95 - 66 255 266 343 355 352 354 408
Total Equity & Noncontrolling Interests
431 1,450 0.00 1,318 1,350 1,284 1,808 1,880 1,996 2,054 2,277
Total Preferred & Common Equity
431 1,450 0.00 1,318 1,350 1,284 1,808 1,880 1,996 2,054 2,277
Total Common Equity
431 1,450 0.00 1,318 1,350 1,284 1,808 1,880 1,996 2,054 2,277
Common Stock
203 1,218 - 1,225 1,232 1,222 1,726 1,735 1,742 1,768 1,772
Retained Earnings
644 387 - 607 727 789 867 1,061 1,218 1,411 1,671
Treasury Stock
-337 -36 - -401 -512 -609 -653 -809 -920 -995 -1,101
Accumulated Other Comprehensive Income / (Loss)
-78 -120 - -113 -97 -118 -131 -107 -43 -130 -65

Quarterly Balance Sheets for FirstCash

This table presents FirstCash's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
3,869 3,960 4,175 4,247 4,322 4,393 4,426 4,514 5,182 5,361 5,486
Cash and Due from Banks
101 105 87 135 114 106 146 101 130 131 172
Trading Account Securities
149 - - 158 - 138 - 101 - - 85
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
563 588 605 658 661 689 724 751 786 842 855
Goodwill
1,591 1,600 1,713 1,730 1,795 1,789 1,815 1,826 1,970 2,021 2,031
Intangible Assets
316 304 292 265 254 241 217 205 247 215 200
Other Assets
1,149 1,363 1,478 1,301 1,499 1,429 1,524 1,530 2,049 2,153 2,143
Total Liabilities & Shareholders' Equity
3,869 3,960 4,175 4,247 4,322 4,393 4,426 4,514 5,182 5,361 5,486
Total Liabilities
1,998 2,063 2,257 2,202 2,344 2,394 2,368 2,374 2,983 3,063 3,164
Non-Interest Bearing Deposits
69 70 72 75 76 78 76 81 85 88 93
Other Short-Term Payables
238 146 147 240 141 230 129 246 163 207 320
Long-Term Debt
1,344 1,413 1,597 1,544 1,680 1,731 1,707 1,685 2,213 2,254 2,346
Other Long-Term Liabilities
348 338 342 343 349 355 359 362 410 409 405
Total Equity & Noncontrolling Interests
1,871 1,897 1,918 2,045 1,978 1,999 2,058 2,140 2,200 2,298 2,322
Total Preferred & Common Equity
1,871 1,897 1,918 2,045 1,978 1,999 2,058 2,140 2,200 2,298 2,322
Total Common Equity
1,871 1,897 1,918 2,045 1,978 1,999 2,058 2,140 2,200 2,298 2,322
Common Stock
1,731 1,735 1,738 1,728 1,762 1,765 1,756 1,761 1,767 1,756 1,762
Retained Earnings
1,093 1,123 1,164 1,264 1,297 1,345 1,478 1,521 1,585 1,760 1,835
Treasury Stock
-876 -911 -920 -910 -995 -995 -1,045 -1,045 -1,075 -1,142 -1,219
Accumulated Other Comprehensive Income / (Loss)
-77 -49 -65 -37 -84 -115 -131 -96 -77 -76 -56

Annual Metrics And Ratios for FirstCash

This table displays calculated financial ratios and metrics derived from FirstCash's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.16 $1.72 $0.00 $3.42 $3.83 $2.57 $3.05 $5.37 $4.82 $5.76 $7.46
Adjusted Weighted Average Basic Shares Outstanding
28.24M 48.29M 46.55M 43.57M 42.00M 41.04M 48.49M 46.29M 45.11M 44.76M 43.98M
Adjusted Diluted Earnings per Share
$2.14 $1.72 $0.00 $3.41 $3.81 $2.56 $3.04 $5.36 $4.80 $5.73 $7.42
Adjusted Weighted Average Diluted Shares Outstanding
28.24M 48.29M 46.55M 43.57M 42.00M 41.04M 48.49M 46.29M 45.11M 44.76M 43.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
28.24M 48.29M 46.55M 43.57M 42.00M 41.04M 48.49M 46.29M 45.11M 44.76M 43.98M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for FirstCash

This table displays calculated financial ratios and metrics derived from FirstCash's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 43,984,696.00 43,836,687.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 43,984,696.00 43,836,687.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.45 2.13
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.75% 9.34% 10.43% 6.50% 4.54% 0.06% -0.01% 11.79% - 25.57% 29.35%
EBITDA Growth
-4.00% 16.66% 5.05% 1.13% 2.73% -5.10% -12.70% -3.84% - 13.40% 29.03%
EBIT Growth
-8.65% 27.40% 10.85% 9.73% 21.50% 32.99% 22.52% 32.05% - 30.49% 63.59%
NOPAT Growth
-13.09% 27.36% 10.11% 13.45% 20.06% 33.38% 21.87% 27.74% - 28.84% 56.29%
Net Income Growth
-13.09% 29.50% 8.62% 13.45% 20.06% 36.21% 21.87% 27.74% - 28.84% 56.29%
EPS Growth
-10.53% 32.35% 9.09% 14.29% 21.57% 38.52% 24.07% 29.17% - 29.95% 58.21%
Operating Cash Flow Growth
-30.94% 10.79% 11.69% 1.55% 99.94% 3.35% 10.05% 20.08% - 21.31% 51.28%
Free Cash Flow Firm Growth
-2,308.77% -276.29% -110.60% 82.14% 101.07% 39.12% 63.53% -1,287.92% - -263.89% -8,134.41%
Invested Capital Growth
13.81% 11.65% 10.29% 3.21% 2.15% 7.59% 4.52% 21.30% - 20.59% 22.03%
Revenue Q/Q Growth
13.69% -1.70% -0.69% 3.92% 11.61% -10.41% -0.78% 12.67% - -0.64% 2.21%
EBITDA Q/Q Growth
5.87% 2.04% -11.14% 5.34% 7.55% -5.16% -19.17% 16.63% - 10.16% -10.56%
EBIT Q/Q Growth
15.95% -10.52% -16.58% 26.80% 28.39% -0.42% -25.55% 38.73% - 12.31% -11.84%
NOPAT Q/Q Growth
21.78% -13.27% -17.46% 30.14% 28.88% -2.03% -26.93% 38.46% - 3.39% -13.22%
Net Income Q/Q Growth
21.78% -11.81% -20.03% 32.10% 28.88% 0.05% -28.46% 38.46% - 3.39% -13.22%
EPS Q/Q Growth
21.43% -11.76% -20.00% 33.33% 29.17% 0.54% -28.34% 38.81% - 3.40% -12.76%
Operating Cash Flow Q/Q Growth
-11.01% 23.64% -13.34% 6.50% 75.21% -36.09% -7.73% 16.22% - -25.66% 15.07%
Free Cash Flow Firm Q/Q Growth
-32.36% -12.99% 4.27% 82.95% 107.93% -4,790.40% 42.32% -547.12% - -36.82% -9.03%
Invested Capital Q/Q Growth
2.50% -0.35% 4.64% -0.70% 1.44% 2.07% 1.65% 15.24% - 3.83% 0.23%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
24.20% 27.20% 24.34% 24.67% 23.78% 25.17% 20.50% 21.22% - 22.98% 20.11%
EBIT Margin
10.06% 9.92% 8.33% 10.17% 11.70% 13.00% 9.76% 12.01% - 13.80% 11.90%
Profit (Net Income) Margin
7.78% 7.56% 6.09% 7.74% 8.94% 9.98% 7.20% 8.84% - 10.24% 8.69%
Tax Burden Percent
76.06% 74.94% 74.15% 76.11% 76.28% 75.16% 73.76% 73.62% - 74.21% 73.59%
Interest Burden Percent
101.65% 101.68% 98.51% 100.00% 100.16% 102.13% 100.00% 100.00% - 100.00% 99.27%
Effective Tax Rate
23.94% 25.06% 25.85% 23.89% 23.72% 24.84% 26.24% 26.38% - 25.79% 26.41%
Return on Invested Capital (ROIC)
7.05% 6.84% 5.53% 6.86% 8.09% 8.89% 6.35% 7.48% - 9.32% 8.44%
ROIC Less NNEP Spread (ROIC-NNEP)
7.05% 6.91% 5.49% 6.86% 8.09% 9.00% 6.35% 7.48% - 9.32% 8.44%
Return on Net Nonoperating Assets (RNNOA)
5.61% 5.10% 4.65% 6.00% 6.87% 7.34% 5.50% 7.22% - 8.91% 7.62%
Return on Equity (ROE)
12.66% 11.94% 10.19% 12.87% 14.96% 16.23% 11.85% 14.70% - 18.23% 16.06%
Cash Return on Invested Capital (CROIC)
-6.65% -4.15% -3.17% 3.51% 4.78% 0.23% 3.18% -11.74% - -10.34% -10.71%
Operating Return on Assets (OROA)
7.75% 7.65% 6.45% 7.73% 9.05% 10.17% 7.49% 8.75% - 10.93% 9.81%
Return on Assets (ROA)
5.99% 5.83% 4.71% 5.88% 6.91% 7.80% 5.52% 6.45% - 8.11% 7.17%
Return on Common Equity (ROCE)
12.66% 11.94% 10.19% 12.87% 14.96% 16.23% 11.85% 14.70% - 18.23% 16.06%
Return on Equity Simple (ROE_SIMPLE)
0.00% 11.41% 11.99% 12.25% 0.00% 13.65% 13.63% 14.08% - 15.43% 16.72%
Net Operating Profit after Tax (NOPAT)
70 60 50 65 84 82 60 83 - 108 93
NOPAT Margin
7.78% 7.44% 6.18% 7.74% 8.94% 9.77% 7.20% 8.84% - 10.24% 8.69%
Net Nonoperating Expense Percent (NNEP)
0.00% -0.07% 0.05% 0.00% 0.00% -0.10% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% -0.06% 0.00% 0.00% -0.38% -0.40% - -0.34% -0.35%
Operating Expenses to Revenue
86.31% 86.33% 87.81% 84.99% 83.84% 82.66% 85.22% 83.68% - 82.13% 84.39%
Earnings before Interest and Taxes (EBIT)
90 81 67 85 109 109 81 112 - 145 128
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
216 221 196 207 222 211 170 199 - 242 216
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.42 2.80 2.40 2.57 2.26 2.62 2.80 3.20 - 3.60 4.08
Price to Tangible Book Value (P/TBV)
0.00 114.71 0.00 0.00 121.58 203.35 54.83 0.00 - 132.17 104.23
Price to Revenue (P/Rev)
1.53 1.83 1.48 1.58 1.37 1.59 1.77 2.01 - 2.13 2.30
Price to Earnings (P/E)
22.01 24.51 20.04 20.98 17.91 19.16 20.55 22.69 - 23.33 24.25
Dividend Yield
1.27% 1.09% 1.34% 1.25% 1.41% 1.24% 1.12% 0.98% - 0.87% 0.78%
Earnings Yield
4.54% 4.08% 4.99% 4.77% 5.58% 5.22% 4.87% 4.41% - 4.29% 4.12%
Enterprise Value to Invested Capital (EV/IC)
1.73 1.99 1.71 1.81 1.64 1.82 1.96 2.04 - 2.25 2.50
Enterprise Value to Revenue (EV/Rev)
2.03 2.28 2.00 2.08 1.83 2.08 2.26 2.64 - 2.71 2.83
Enterprise Value to EBITDA (EV/EBITDA)
8.04 8.60 7.66 8.05 7.32 8.44 9.48 11.50 - 12.68 13.30
Enterprise Value to EBIT (EV/EBIT)
21.99 23.08 20.35 20.94 18.09 19.07 19.99 22.41 - 22.55 22.62
Enterprise Value to NOPAT (EV/NOPAT)
29.36 30.55 27.06 27.62 23.96 25.06 26.32 29.77 - 29.61 30.03
Enterprise Value to Operating Cash Flow (EV/OCF)
15.40 16.65 14.61 15.34 11.47 12.95 13.84 15.97 - 17.13 17.32
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 52.51 34.60 821.94 62.94 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.86 0.75 0.90 0.87 0.84 0.88 0.83 1.06 - 1.03 1.01
Long-Term Debt to Equity
0.80 0.75 0.85 0.87 0.84 0.83 0.79 1.01 - 0.98 1.01
Financial Leverage
0.80 0.74 0.85 0.87 0.85 0.82 0.87 0.97 - 0.96 0.90
Leverage Ratio
2.11 2.07 2.14 2.19 2.16 2.11 2.15 2.28 - 2.25 2.24
Compound Leverage Factor
2.15 2.11 2.11 2.19 2.17 2.16 2.15 2.28 - 2.25 2.22
Debt to Total Capital
46.10% 43.02% 47.33% 46.40% 45.71% 46.70% 45.49% 51.38% - 50.65% 50.26%
Short-Term Debt to Total Capital
2.75% 0.00% 2.60% 0.00% 0.00% 2.50% 2.57% 2.46% - 2.25% 0.00%
Long-Term Debt to Total Capital
43.35% 43.02% 44.72% 46.40% 45.71% 44.20% 42.92% 48.92% - 48.40% 50.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
53.90% 56.98% 52.67% 53.60% 54.29% 53.30% 54.51% 48.62% - 49.35% 49.74%
Debt to EBITDA
2.14 1.86 2.12 2.06 2.04 2.16 2.20 2.90 - 2.85 2.68
Net Debt to EBITDA
1.98 1.70 1.99 1.93 1.84 1.99 2.08 2.74 - 2.69 2.48
Long-Term Debt to EBITDA
2.02 1.86 2.01 2.06 2.04 2.05 2.08 2.76 - 2.72 2.68
Debt to NOPAT
7.82 6.62 7.50 7.07 6.69 6.42 6.12 7.50 - 6.65 6.04
Net Debt to NOPAT
7.24 6.04 7.02 6.63 6.01 5.90 5.77 7.08 - 6.29 5.60
Long-Term Debt to NOPAT
7.36 6.62 7.08 7.07 6.69 6.07 5.77 7.14 - 6.36 6.04
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-380 -314 -301 -51 4.06 -191 -110 -711 - -687 -749
Operating Cash Flow to CapEx
0.00% 463.66% 653.98% 845.98% 0.00% 980.64% 902.21% 1,175.48% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -12.36 -11.94 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 4.82 4.22 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 3.78 3.57 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.77 0.77 0.77 0.76 0.77 0.78 0.77 0.73 - 0.79 0.82
Fixed Asset Turnover
5.38 5.12 5.13 5.03 5.02 4.91 4.80 4.73 - 4.95 5.13
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,704 3,590 3,756 3,730 3,784 3,862 3,926 4,524 - 4,657 4,668
Invested Capital Turnover
0.91 0.92 0.90 0.89 0.91 0.91 0.88 0.85 - 0.91 0.97
Increase / (Decrease) in Invested Capital
450 374 351 116 79 272 170 794 - 795 843
Enterprise Value (EV)
6,408 7,127 6,418 6,762 6,191 7,043 7,680 9,222 - 10,497 11,656
Market Capitalization
4,828 5,718 4,754 5,138 4,636 5,386 5,995 7,028 - 8,269 9,483
Book Value per Share
$44.26 $44.98 $43.51 $44.67 $45.90 $45.99 $48.24 $49.58 - $52.25 $52.96
Tangible Book Value per Share
($0.20) $1.10 ($1.55) ($0.69) $0.85 $0.59 $2.46 ($0.39) - $1.42 $2.08
Total Capital
3,704 3,590 3,756 3,730 3,784 3,862 3,926 4,524 - 4,657 4,668
Total Debt
1,708 1,544 1,778 1,731 1,729 1,804 1,786 2,324 - 2,359 2,346
Total Long-Term Debt
1,606 1,544 1,680 1,731 1,729 1,707 1,685 2,213 - 2,254 2,346
Net Debt
1,581 1,409 1,664 1,624 1,554 1,658 1,684 2,194 - 2,228 2,174
Capital Expenditures (CapEx)
0.00 26 16 13 0.00 13 13 12 - -191 -176
Net Nonoperating Expense (NNE)
0.00 -1.01 0.74 0.00 0.00 -1.74 0.00 0.00 - 0.00 0.00
Net Nonoperating Obligations (NNO)
1,708 1,544 1,778 1,731 1,729 1,804 1,786 2,324 - 2,359 2,346
Total Depreciation and Amortization (D&A)
126 140 129 122 113 102 89 86 - 97 88
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.53 $1.36 $1.09 $1.45 $1.86 $1.87 $1.35 $1.87 $2.37 $2.44 $2.13
Adjusted Weighted Average Basic Shares Outstanding
45.11M 45.47M 44.75M 44.75M 44.76M 44.36M 44.36M 44.13M 43.98M 43.84M 43.37M
Adjusted Diluted Earnings per Share
$1.53 $1.35 $1.08 $1.44 $1.86 $1.87 $1.34 $1.86 $2.35 $2.43 $2.12
Adjusted Weighted Average Diluted Shares Outstanding
45.11M 45.47M 44.75M 44.75M 44.76M 44.36M 44.36M 44.13M 43.98M 43.84M 43.37M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
45.11M 45.47M 44.75M 44.75M 44.76M 44.36M 44.36M 44.13M 43.98M 43.84M 43.37M
Normalized Net Operating Profit after Tax (NOPAT)
238 226 221 237 257 243 225 264 - 307 296
Normalized NOPAT Margin
26.61% 27.89% 27.45% 28.27% 27.46% 29.07% 27.07% 28.16% - 29.23% 27.51%
Pre Tax Income Margin
10.23% 10.09% 8.21% 10.17% 11.72% 13.28% 9.76% 12.01% - 13.80% 11.81%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 3.17 2.67 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 2.37 1.98 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 2.13 2.02 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 1.33 1.33 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
28.21% 26.75% 26.58% 26.36% 25.41% 23.79% 23.24% 22.42% - 20.42% 19.05%
Augmented Payout Ratio
80.37% 46.97% 67.70% 60.61% 58.25% 75.25% 43.96% 51.62% - 50.39% 63.45%

Financials Breakdown Chart

Key Financial Trends

FirstCash Holdings (NASDAQ: FCFS) continued its multi-year growth trend in the second quarter of 2026. Revenue increased to $1.08 billion, up approximately 29% from $831.1 million in the restated year-ago quarter. Net income attributable to common shareholders rose 64% to $93.5 million, while diluted earnings per share increased to $2.12 from $1.34. However, results softened sequentially from the first quarter, when net income was $107.7 million and diluted EPS was $2.43.

The longer-term trend remains favorable. Comparing second-quarter results from 2023 through 2026, revenue increased from $730.0 million to $1.08 billion, net income rose from $45.2 million to $93.5 million, and diluted EPS more than doubled from $0.99 to $2.12. Operating cash flow also increased from $95.1 million in Q2 2023 to $176.8 million in Q2 2026.

  • Revenue growth accelerated: Q2 2026 revenue rose approximately 29% year over year, driven by higher service charges, other non-interest income and investment gains.
  • Profitability improved substantially: Net income increased 64% year over year, and diluted EPS rose 58% to $2.12. EPS has advanced from $0.99 in Q2 2023.
  • Core service-charge income remained strong: Other service charges increased to $335.8 million from $266.9 million in the prior-year quarter, an increase of approximately 26%.
  • Operating cash flow strengthened: Cash generated from operations increased to $176.8 million from $116.9 million year over year and exceeded the $153.6 million generated in Q1 2026.
  • Cash and the asset base expanded: Cash increased to $172.3 million from $101.5 million a year earlier, while total assets grew 22% to $5.49 billion. Premises and equipment also increased to $855.0 million.
  • Shareholder returns continued: FirstCash repurchased $66.9 million of common stock and paid $18.4 million in dividends during Q2 2026. The quarterly dividend increased to $0.42 per share in Q1 2026 from $0.38 in 2025.
  • Investment activity was substantial: The company purchased $769.1 million of investment securities and received $94.2 million from sales or maturities. The large transactions appear to reflect active portfolio management, but their impact on future earnings and cash flow may vary.
  • Investment gains remain an important earnings driver: Net realized and unrealized capital gains totaled $471.3 million in Q2 2026, compared with $385.1 million a year earlier. This supported revenue growth but may be less predictable than service-charge income.
  • Leverage increased over the longer term: Total liabilities grew 33% year over year to $3.16 billion, outpacing the 8.5% increase in equity. Long-term debt reached $2.35 billion, compared with $1.68 billion in Q2 2025.
  • Special charges and operating costs remain elevated: Other special charges totaled $268.5 million in Q2, while total non-interest expense rose 28% to $907.2 million. Restructuring charges also increased to $6.4 million from $2.8 million, limiting the benefit of strong revenue growth.

Overall, the statements show a company with rising revenue, earnings, cash flow and assets, supported by sustained growth in service charges and other income. Investors should nevertheless monitor the company’s growing debt load, elevated special charges and reliance on investment gains, as these factors could make future quarterly earnings more volatile.

09/12/26 11:18 PM ETAI Generated. May Contain Errors.

FirstCash Financials - Frequently Asked Questions

According to the most recent income statement we have on file, FirstCash's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

FirstCash's net income appears to be on an upward trend, with a most recent value of $330.38 million in 2025, rising from $60.71 million in 2015. The previous period was $258.82 million in 2024. See where experts think FirstCash is headed by visiting FirstCash's forecast page.

Over the last 10 years, FirstCash's total revenue changed from $704.60 million in 2015 to $3.66 billion in 2025, a change of 420.0%.

FirstCash's total liabilities were at $3.02 billion at the end of 2025, a 24.8% increase from 2024, and a 840.6% increase since 2015.

In the past 10 years, FirstCash's cash and equivalents has ranged from $46.53 million in 2019 to $175.10 million in 2024, and is currently $125.20 million as of their latest financial filing in 2025.



Financial statements for NASDAQ:FCFS last updated on 7/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners