Free Trial

Sprouts Farmers Market (SFM) Financials

Sprouts Farmers Market logo
$51.38 +0.82 (+1.62%)
Closing price 04:00 PM Eastern
Extended Trading
$51.44 +0.05 (+0.11%)
As of 07:32 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Sprouts Farmers Market

Annual Income Statements for Sprouts Farmers Market

This table shows Sprouts Farmers Market's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Net Income / (Loss) Attributable to Common Shareholders
129 124 158 159 150 287 244 261 259 381 524
Consolidated Net Income / (Loss)
129 124 158 159 150 287 244 261 259 381 524
Net Income / (Loss) Continuing Operations
129 124 158 159 150 287 244 261 259 381 524
Total Pre-Tax Income
206 199 206 196 196 377 322 349 344 507 689
Total Operating Income
229 213 226 223 217 392 334 358 350 504 686
Total Gross Profit
1,052 1,363 1,567 1,747 1,895 2,379 2,209 2,349 2,522 2,941 3,416
Total Revenue
3,593 4,046 4,665 5,207 5,635 6,469 6,100 6,404 6,837 7,719 8,806
Operating Revenue
3,593 4,046 4,665 5,207 5,635 6,469 6,100 6,404 6,837 7,719 8,806
Total Cost of Revenue
2,541 2,683 3,098 3,460 3,740 4,089 3,891 4,056 4,316 4,778 5,390
Operating Cost of Revenue
2,541 2,683 3,098 3,460 3,740 4,089 3,891 4,056 4,316 4,778 5,390
Total Operating Expenses
823 1,151 1,341 1,525 1,677 1,988 1,875 1,990 2,172 2,437 2,730
Selling, General & Admin Expense
106 1,072 1,246 1,404 1,550 1,864 1,748 1,856 2,000 2,291 2,575
Depreciation Expense
- 78 94 108 120 124 122 124 132 133 150
Other Operating Expenses / (Income)
708 0.23 1.13 12 7.26 -0.37 4.67 11 39 13 5.58
Total Other Income / (Expense), net
-23 -14 -21 -27 -21 -15 -12 -9.05 -6.49 2.20 2.63
Interest & Investment Income
- - - - - - - -9.05 -6.49 2.20 2.63
Income Tax Expense
77 74 47 37 47 89 78 88 85 126 165
Basic Earnings per Share
$0.84 $0.84 $1.17 $1.23 $1.25 $2.44 $2.12 $2.41 $2.53 $3.79 $5.36
Weighted Average Basic Shares Outstanding
153.10M 147.31M 135.17M 128.83M 119.37M 117.82M 115.38M 108.23M 102.48M 100.36M 97.69M
Diluted Earnings per Share
$0.83 $0.83 $1.15 $1.22 $1.25 $2.43 $2.10 $2.39 $2.50 $3.75 $5.31
Weighted Average Diluted Shares Outstanding
155.88M 149.65M 137.88M 129.78M 119.74M 118.22M 116.08M 109.14M 103.39M 101.38M 98.70M
Weighted Average Basic & Diluted Shares Outstanding
153.60M 148M 135.40M 128.90M 117.54M 117.95M 110.91M 103.07M 101.21M 98.59M 94.58M

Quarterly Income Statements for Sprouts Farmers Market

This table shows Sprouts Farmers Market's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026 6/28/2026 9/27/2026
Net Income / (Loss) Attributable to Common Shareholders
114 95 92 80 180 134 120 90 164 129 113
Consolidated Net Income / (Loss)
114 95 92 80 180 134 120 90 164 129 113
Net Income / (Loss) Continuing Operations
114 95 92 80 180 134 120 90 164 129 113
Total Pre-Tax Income
147 127 124 108 227 180 158 124 215 174 151
Total Operating Income
148 127 122 106 226 179 157 123 215 174 153
Total Gross Profit
722 718 741 760 886 863 851 816 917 901 881
Total Revenue
1,884 1,894 1,946 1,996 2,236 2,221 2,200 2,149 2,329 2,326 2,305
Operating Revenue
1,884 1,894 1,946 1,996 2,236 2,221 2,200 2,149 2,329 2,326 2,305
Total Cost of Revenue
1,161 1,175 1,205 1,236 1,350 1,358 1,349 1,332 1,412 1,425 1,424
Operating Cost of Revenue
1,161 1,175 1,205 1,236 1,350 1,358 1,349 1,332 1,412 1,425 1,424
Total Operating Expenses
574 591 618 653 660 683 694 693 702 726 728
Selling, General & Admin Expense
540 556 580 615 623 645 653 653 659 683 683
Depreciation Expense
32 31 34 35 35 37 39 39 42 43 45
Other Operating Expenses / (Income)
2.04 3.19 3.73 3.93 1.71 1.51 1.46 0.90 1.16 0.76 -0.17
Total Other Income / (Expense), net
-0.82 0.14 1.06 1.82 0.92 0.43 0.69 0.58 0.13 -0.07 -1.42
Interest & Investment Income
-0.82 0.14 1.06 - 0.92 0.43 0.69 0.58 0.13 -0.07 -1.42
Income Tax Expense
33 32 32 29 47 46 38 34 52 45 38
Basic Earnings per Share
$1.13 $0.95 $0.91 $0.80 $1.83 $1.37 $1.23 $0.93 $1.73 $1.37 $1.22
Weighted Average Basic Shares Outstanding
101.07M 100.46M 100.15M 100.36M 98.54M 97.86M 97.67M 97.69M 94.81M 93.99M 93.13M
Diluted Earnings per Share
$1.12 $0.94 $0.91 $0.78 $1.81 $1.35 $1.22 $0.93 $1.71 $1.37 $1.21
Weighted Average Diluted Shares Outstanding
102.02M 101.20M 101.03M 101.38M 99.72M 98.77M 98.72M 98.70M 95.59M 94.41M 93.67M
Weighted Average Basic & Diluted Shares Outstanding
100.48M 100.13M 99.99M 98.59M 97.86M 97.73M 97.37M 94.58M 94.04M 93.25M 92.23M

Annual Cash Flow Statements for Sprouts Farmers Market

This table details how cash moves in and out of Sprouts Farmers Market's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Net Change in Cash & Equivalents
5.56 -124 7.01 -17 85 85 76 48 -91 63 -6.32
Net Cash From Operating Activities
240 254 310 294 355 494 365 371 465 645 716
Net Cash From Continuing Operating Activities
240 254 310 294 355 494 365 371 465 645 716
Net Income / (Loss) Continuing Operations
129 124 158 159 150 287 244 261 259 381 524
Consolidated Net Income / (Loss)
129 124 158 159 150 287 244 261 259 381 524
Depreciation Expense
69 81 97 111 123 127 126 127 138 140 158
Amortization Expense
0.74 0.46 - 0.00 82 99 109 117 127 134 147
Non-Cash Adjustments To Reconcile Net Income
15 14 16 20 17 18 22 25 51 34 36
Changes in Operating Assets and Liabilities, net
26 35 38 4.99 -16 -37 -135 -160 -109 -44 -148
Net Cash From Investing Activities
-128 -181 -199 -177 -183 -122 -102 -124 -238 -230 -248
Net Cash From Continuing Investing Activities
-128 -181 -199 -177 -183 -122 -102 -124 -238 -230 -248
Purchase of Property, Plant & Equipment
-125 -181 -199 -177 -183 -122 -102 -124 -225 -230 -248
Acquisitions
- -0.49 - - - - 0.00 0.00 -13 0.00 0.00
Net Cash From Financing Activities
-106 -197 -104 -135 -87 -287 -187 -199 -318 -351 -474
Net Cash From Continuing Financing Activities
-106 -197 -104 -135 -87 -287 -187 -199 -318 -351 -474
Repayment of Debt
-363 -10 -60 -130 -181 -288 0.00 -66 -125 -125 -1.62
Repurchase of Common Equity
-26 -294 -203 -258 -176 0.00 -188 -200 -203 -230 -474
Other Financing Activities, net
23 2.11 6.43 21 4.19 0.59 1.49 4.22 10 3.74 1.59
Cash Interest Paid
17 15 21 27 20 15 11 11 13 5.01 1.81
Cash Income Taxes Paid
41 46 33 16 45 95 83 93 97 102 120

Quarterly Cash Flow Statements for Sprouts Farmers Market

This table details how cash moves in and out of Sprouts Farmers Market's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026 6/28/2026 9/27/2026
Net Change in Cash & Equivalents
110 -135 132 -45 21 -24 62 -65 -6.09 -28 4.74
Net Cash From Operating Activities
220 92 209 125 299 111 167 139 235 134 186
Net Cash From Continuing Operating Activities
220 92 209 125 299 111 167 139 235 134 186
Net Income / (Loss) Continuing Operations
114 95 92 80 180 134 120 90 164 129 113
Consolidated Net Income / (Loss)
114 95 92 80 180 134 120 90 164 129 113
Depreciation Expense
35 33 36 36 37 38 41 42 44 46 48
Amortization Expense
32 33 34 35 35 36 37 39 39 41 42
Non-Cash Adjustments To Reconcile Net Income
6.97 8.48 7.59 11 8.19 8.93 6.57 12 10 7.60 5.34
Changes in Operating Assets and Liabilities, net
32 -79 40 -37 39 -106 -38 -44 -22 -90 -22
Net Cash From Investing Activities
-51 -58 -53 -69 -59 -61 -56 -72 -101 -89 -94
Net Cash From Continuing Investing Activities
-51 -58 -53 -69 -59 -61 -56 -72 -101 -89 -94
Purchase of Property, Plant & Equipment
-51 -58 -53 -69 -59 -61 -56 -72 -101 -89 -94
Net Cash From Financing Activities
-58 -169 -24 -101 -219 -75 -49 -131 -140 -73 -87
Net Cash From Continuing Financing Activities
-58 -169 -24 -101 -219 -75 -49 -131 -140 -73 -87
Repurchase of Common Equity
-60 -44 -25 -101 -219 -76 -50 -130 -140 -74 -89
Other Financing Activities, net
2.03 0.69 1.17 -0.15 -0.33 0.91 0.31 0.70 -0.23 0.93 1.03
Cash Interest Paid
2.41 1.78 0.42 0.40 0.81 -0.01 0.50 0.52 0.46 0.43 1.60
Cash Income Taxes Paid
0.15 43 28 31 -0.10 82 29 8.64 1.03 68 29

Annual Balance Sheets for Sprouts Farmers Market

This table presents Sprouts Farmers Market's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Total Assets
1,426 1,440 1,582 1,676 2,723 2,806 2,923 3,070 3,327 3,641 4,159
Total Current Assets
345 264 300 334 388 466 568 674 604 676 810
Cash & Equivalents
136 12 19 1.59 85 170 245 293 202 265 257
Accounts Receivable
20 25 26 41 16 15 22 16 30 31 65
Inventories, net
165 204 230 264 276 254 265 311 323 343 427
Prepaid Expenses
23 22 25 27 11 27 35 54 48 36 60
Plant, Property, & Equipment, net
494 605 713 766 742 727 716 722 799 895 1,085
Total Noncurrent Assets
587 571 569 575 1,594 1,614 1,639 1,674 1,925 2,070 2,263
Goodwill
368 368 368 368 368 369 369 369 382 382 382
Intangible Assets
199 198 196 195 185 185 185 185 208 208 208
Other Noncurrent Operating Assets
19 5.52 4.78 12 1,040 1,060 1,086 1,120 1,335 1,480 1,673
Total Liabilities & Shareholders' Equity
1,426 1,440 1,582 1,676 2,723 2,806 2,923 3,070 3,327 3,641 4,159
Total Liabilities
603 767 931 1,086 2,141 1,925 1,963 2,024 2,179 2,319 2,756
Total Current Liabilities
230 259 300 310 417 496 513 522 547 680 871
Short-Term Debt
15 12 9.24 7.43 - - - - - 1.32 2.07
Accounts Payable
134 214 245 254 123 139 146 173 180 213 291
Accrued Expenses
50 - - - 136 143 156 151 165 217 304
Current Employee Benefit Liabilities
31 33 46 49 49 77 59 62 75 98 96
Other Current Liabilities
- - - - 107 137 153 137 127 150 177
Total Noncurrent Liabilities
373 508 631 776 1,724 1,429 1,450 1,502 1,632 1,639 1,885
Noncurrent Deferred & Payable Income Tax Liabilities
- 19 27 50 54 58 58 61 62 73 80
Other Noncurrent Operating Liabilities
97 116 131 606 1,670 1,371 1,392 1,182 1,570 1,566 1,804
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
823 673 651 589 582 881 960 1,046 1,149 1,322 1,403
Total Preferred & Common Equity
823 673 651 589 582 881 960 1,046 1,149 1,322 1,403
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
823 673 651 589 582 881 960 1,046 1,149 1,322 1,403
Common Stock
578 597 621 657 671 687 705 726 775 808 842
Retained Earnings
245 76 31 -69 -84 203 259 320 374 514 561

Quarterly Balance Sheets for Sprouts Farmers Market

This table presents Sprouts Farmers Market's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/2/2023 10/1/2023 3/31/2024 6/30/2024 9/29/2024 3/30/2025 6/29/2025 9/28/2025 3/29/2026 6/28/2026 9/27/2026
Total Assets
3,208 3,291 3,472 3,411 3,586 3,738 3,783 4,013 4,269 4,332 4,459
Total Current Assets
633 621 697 568 694 732 709 818 772 771 736
Cash & Equivalents
259 252 312 177 310 286 261 322 252 224 229
Accounts Receivable
14 16 36 31 25 72 62 65 63 66 32
Inventories, net
320 324 316 326 329 340 351 400 419 437 440
Prepaid Expenses
40 29 33 34 29 35 35 30 38 45 35
Plant, Property, & Equipment, net
739 773 809 836 851 899 923 990 1,129 1,185 1,246
Total Noncurrent Assets
1,836 1,897 1,965 2,006 2,040 2,107 2,151 2,206 2,368 2,376 2,477
Goodwill
382 382 382 382 382 382 382 382 382 382 382
Intangible Assets
208 208 208 208 208 208 208 208 208 208 208
Other Noncurrent Operating Assets
1,246 1,307 1,376 1,417 1,451 1,517 1,561 1,616 1,778 1,786 1,887
Total Liabilities & Shareholders' Equity
3,208 3,291 3,472 3,411 3,586 3,738 3,783 4,013 4,269 4,332 4,459
Total Liabilities
2,133 2,175 2,261 2,141 2,242 2,450 2,427 2,579 2,835 2,831 2,930
Total Current Liabilities
538 542 586 550 616 772 721 781 838 777 759
Short-Term Debt
- - - - - - - 1.60 2.55 3.03 3.51
Accounts Payable
169 190 201 159 198 294 249 268 261 272 225
Accrued Expenses
195 176 190 194 206 220 224 240 311 252 273
Current Employee Benefit Liabilities
59 66 57 70 82 68 85 90 61 70 66
Other Current Liabilities
116 109 128 128 129 155 163 171 185 179 193
Total Noncurrent Liabilities
1,595 1,634 1,675 1,591 1,626 1,678 1,706 1,797 1,997 2,053 2,171
Noncurrent Deferred & Payable Income Tax Liabilities
61 54 63 62 64 78 76 73 84 86 86
Other Noncurrent Operating Liabilities
1,533 1,421 1,479 1,521 1,555 1,594 1,623 1,724 1,914 1,968 2,084
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,075 1,115 1,211 1,269 1,343 1,288 1,357 1,435 1,434 1,501 1,529
Total Preferred & Common Equity
1,075 1,115 1,211 1,269 1,343 1,288 1,357 1,435 1,434 1,501 1,529
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,075 1,115 1,211 1,269 1,343 1,288 1,357 1,435 1,434 1,501 1,529
Common Stock
761 768 784 791 800 815 824 832 851 859 864
Retained Earnings
314 347 427 478 544 473 533 603 584 642 666

Annual Metrics And Ratios for Sprouts Farmers Market

This table displays calculated financial ratios and metrics derived from Sprouts Farmers Market's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.08% 12.62% 15.28% 11.63% 8.21% 14.80% -5.70% 4.99% 6.76% 12.90% 14.08%
EBITDA Growth
14.09% -1.52% 9.88% 3.18% 26.36% 46.31% -7.99% 6.09% 2.08% 26.55% 27.22%
EBIT Growth
14.42% -6.90% 6.24% -1.53% -2.63% 80.19% -14.70% 7.27% -2.27% 44.05% 36.01%
NOPAT Growth
15.96% -6.95% 30.76% 3.56% -8.14% 80.18% -15.31% 5.90% -1.56% 43.68% 37.66%
Net Income Growth
19.78% -3.63% 27.46% 0.06% -5.62% 92.11% -15.06% 6.97% -0.88% 47.03% 37.59%
EPS Growth
18.57% 0.00% 38.55% 6.09% 2.46% 94.40% -13.58% 13.81% 4.60% 50.00% 41.60%
Operating Cash Flow Growth
32.38% 6.02% 21.71% -4.91% 20.66% 39.08% -26.16% 1.79% 25.24% 38.74% 10.97%
Free Cash Flow Firm Growth
347.88% -48.74% 61.11% 449.42% -33.79% -78.18% 198.45% -111.85% 1,211.37% -20.48% 61.36%
Invested Capital Growth
1.61% 6.94% 6.58% -35.84% -30.51% 43.28% 0.42% 41.64% -6.46% 12.38% 8.49%
Revenue Q/Q Growth
5.76% 1.39% 3.51% 2.47% 1.73% 3.80% -1.76% 1.33% 1.82% 4.01% 1.76%
EBITDA Q/Q Growth
4.69% -4.94% 3.83% -1.57% 32.07% 9.67% -6.80% 2.06% 2.24% 5.56% 2.71%
EBIT Q/Q Growth
6.95% -7.59% 3.19% -3.46% 9.12% 13.31% -11.06% 3.01% 2.21% 7.92% 2.48%
NOPAT Q/Q Growth
6.77% -7.75% 17.41% -13.31% 11.94% 13.35% -11.35% 3.00% 1.61% 7.94% 2.19%
Net Income Q/Q Growth
8.84% -8.27% 16.72% -14.55% 14.48% 14.66% -11.64% 3.52% 1.94% 8.42% 1.99%
EPS Q/Q Growth
9.21% -6.74% 18.56% -13.48% 14.68% 14.08% -10.64% 4.37% 2.46% 8.70% 2.91%
Operating Cash Flow Q/Q Growth
14.78% -0.97% -2.43% 2.91% -7.07% 11.73% -4.11% -0.96% -1.79% 11.94% 1.95%
Free Cash Flow Firm Q/Q Growth
70.74% -19.65% 0.47% 461.08% -55.12% 14.54% 0.83% -112.18% 970.62% -21.10% -1.47%
Invested Capital Q/Q Growth
0.15% 0.60% 2.92% -39.80% 3.46% 6.14% 0.95% 39.65% -7.38% 2.15% 3.06%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
29.27% 33.70% 33.59% 33.56% 33.63% 36.78% 36.22% 36.67% 36.88% 38.11% 38.80%
EBITDA Margin
8.32% 7.28% 6.94% 6.41% 7.49% 9.55% 9.31% 9.41% 9.00% 10.09% 11.25%
Operating Margin
6.37% 5.26% 4.85% 4.28% 3.86% 6.05% 5.48% 5.60% 5.12% 6.54% 7.79%
EBIT Margin
6.38% 5.27% 4.86% 4.29% 3.86% 6.05% 5.48% 5.60% 5.12% 6.54% 7.79%
Profit (Net Income) Margin
3.59% 3.07% 3.40% 3.04% 2.66% 4.44% 4.00% 4.08% 3.79% 4.93% 5.95%
Tax Burden Percent
62.62% 62.59% 77.09% 80.97% 76.28% 76.27% 75.73% 74.77% 75.31% 75.11% 76.03%
Interest Burden Percent
89.88% 93.07% 90.66% 87.71% 90.25% 96.22% 96.50% 97.48% 98.15% 100.44% 100.38%
Effective Tax Rate
37.38% 37.41% 22.91% 19.03% 23.72% 23.73% 24.27% 25.24% 24.69% 24.89% 23.97%
Return on Invested Capital (ROIC)
14.77% 13.18% 16.14% 19.74% 27.37% 49.45% 35.48% 31.03% 26.93% 37.69% 47.30%
ROIC Less NNEP Spread (ROIC-NNEP)
8.16% 9.77% 12.35% 12.28% -53.11% 58.29% 39.74% 35.87% 31.07% 36.97% 46.53%
Return on Net Nonoperating Assets (RNNOA)
2.33% 3.44% 7.80% 5.83% -1.82% -10.16% -8.96% -5.00% -3.34% -6.88% -8.86%
Return on Equity (ROE)
17.10% 16.62% 23.94% 25.57% 25.55% 39.29% 26.52% 26.03% 23.59% 30.81% 38.44%
Cash Return on Invested Capital (CROIC)
13.18% 6.48% 9.77% 63.41% 63.37% 13.87% 35.06% -3.43% 33.60% 26.03% 39.16%
Operating Return on Assets (OROA)
16.40% 14.89% 15.01% 13.71% 9.88% 14.17% 11.66% 11.96% 10.95% 14.48% 17.60%
Return on Assets (ROA)
9.23% 8.67% 10.49% 9.73% 6.80% 10.40% 8.52% 8.71% 8.09% 10.92% 13.43%
Return on Common Equity (ROCE)
17.10% 16.62% 23.94% 25.57% 25.55% 39.29% 26.52% 26.03% 23.59% 30.81% 38.44%
Return on Equity Simple (ROE_SIMPLE)
15.67% 18.47% 24.35% 26.91% 25.71% 32.62% 25.44% 24.96% 22.54% 28.79% 0.00%
Net Operating Profit after Tax (NOPAT)
143 133 174 180 166 299 253 268 264 379 522
NOPAT Margin
3.99% 3.29% 3.74% 3.47% 2.94% 4.62% 4.15% 4.18% 3.86% 4.91% 5.92%
Net Nonoperating Expense Percent (NNEP)
6.61% 3.41% 3.79% 7.46% 80.48% -8.85% -4.26% -4.84% -4.14% 0.72% 0.77%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 20.53% 22.96% 28.67% 37.13%
Cost of Revenue to Revenue
70.73% 66.30% 66.41% 66.44% 66.37% 63.22% 63.78% 63.33% 63.12% 61.89% 61.20%
SG&A Expenses to Revenue
2.96% 26.49% 26.70% 26.97% 27.50% 28.81% 28.66% 28.98% 29.26% 29.68% 29.24%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
22.90% 28.43% 28.75% 29.28% 29.77% 30.73% 30.74% 31.08% 31.76% 31.57% 31.00%
Earnings before Interest and Taxes (EBIT)
229 213 227 223 217 392 334 358 350 504 686
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
299 295 324 334 422 617 568 603 615 779 990
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.96 4.00 4.98 5.02 3.96 2.69 3.47 3.27 4.25 9.72 5.52
Price to Tangible Book Value (P/TBV)
15.93 25.11 37.50 112.45 80.93 7.24 8.21 6.96 8.74 17.55 9.53
Price to Revenue (P/Rev)
1.14 0.67 0.69 0.57 0.41 0.37 0.55 0.54 0.71 1.66 0.88
Price to Earnings (P/E)
31.66 21.66 20.45 18.67 15.40 8.25 13.65 13.12 18.88 33.76 14.80
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.16% 4.62% 4.89% 5.36% 6.49% 12.12% 7.33% 7.62% 5.30% 2.96% 6.76%
Enterprise Value to Invested Capital (EV/IC)
4.34 2.93 3.32 4.32 4.47 3.09 4.32 3.35 4.95 11.83 6.53
Enterprise Value to Revenue (EV/Rev)
1.18 0.76 0.79 0.59 0.39 0.34 0.51 0.53 0.69 1.63 0.85
Enterprise Value to EBITDA (EV/EBITDA)
14.17 10.41 11.44 9.24 5.26 3.56 5.43 5.63 7.61 16.16 7.57
Enterprise Value to EBIT (EV/EBIT)
18.49 14.36 16.34 13.82 10.21 5.62 9.24 9.47 13.37 24.94 10.92
Enterprise Value to NOPAT (EV/NOPAT)
29.59 23.00 21.25 17.09 13.39 7.37 12.20 12.66 17.76 33.21 14.37
Enterprise Value to Operating Cash Flow (EV/OCF)
17.67 12.05 11.96 10.48 6.25 4.46 8.46 9.14 10.07 19.50 10.47
Enterprise Value to Free Cash Flow (EV/FCFF)
33.17 46.80 35.10 5.32 5.78 26.28 12.35 0.00 14.23 48.08 17.36
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.35 0.57 0.74 0.22 0.00 0.00 0.00 0.25 0.00 0.00 0.00
Long-Term Debt to Equity
0.33 0.55 0.73 0.20 0.00 0.00 0.00 0.25 0.00 0.00 0.00
Financial Leverage
0.29 0.35 0.63 0.47 0.03 -0.17 -0.23 -0.14 -0.11 -0.19 -0.19
Leverage Ratio
1.85 1.92 2.28 2.63 3.76 3.78 3.11 2.99 2.91 2.82 2.86
Compound Leverage Factor
1.67 1.78 2.07 2.30 3.39 3.64 3.00 2.91 2.86 2.83 2.87
Debt to Total Capital
26.09% 36.38% 42.59% 17.74% 0.00% 0.00% 0.00% 19.83% 0.00% 0.00% 0.15%
Short-Term Debt to Total Capital
1.34% 1.17% 0.82% 1.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15%
Long-Term Debt to Total Capital
24.74% 35.21% 41.78% 16.70% 0.00% 0.00% 0.00% 19.83% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
73.91% 63.62% 57.41% 82.26% 100.00% 100.00% 100.00% 80.17% 100.00% 100.00% 99.85%
Debt to EBITDA
0.97 1.31 1.49 0.38 0.00 0.00 0.00 0.43 0.00 0.00 0.00
Net Debt to EBITDA
0.52 1.26 1.43 0.38 0.00 0.00 0.00 -0.06 0.00 0.00 -0.26
Long-Term Debt to EBITDA
0.92 1.26 1.46 0.36 0.00 0.00 0.00 0.43 0.00 0.00 0.00
Debt to NOPAT
2.03 2.89 2.77 0.70 0.00 0.00 0.00 0.97 0.00 0.00 0.00
Net Debt to NOPAT
1.08 2.79 2.66 0.70 0.00 0.00 0.00 -0.13 0.00 0.00 -0.49
Long-Term Debt to NOPAT
1.92 2.79 2.72 0.66 0.00 0.00 0.00 0.97 0.00 0.00 0.00
Altman Z-Score
7.45 5.48 5.54 5.14 2.92 3.59 3.63 3.69 3.93 6.10 4.52
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.50 1.02 1.00 1.08 0.93 0.94 1.11 1.29 1.10 0.99 0.93
Quick Ratio
0.68 0.15 0.15 0.14 0.24 0.37 0.52 0.59 0.42 0.44 0.37
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
128 65 106 580 384 84 250 -30 329 262 432
Operating Cash Flow to CapEx
195.67% 141.06% 155.88% 166.24% 193.86% 405.05% 356.33% 299.43% 206.41% 280.07% 288.40%
Free Cash Flow to Firm to Interest Expense
5.51 4.43 4.98 21.13 18.11 5.67 21.40 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
10.34 17.19 14.62 10.73 16.76 33.41 31.22 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
5.05 5.00 5.24 4.28 8.12 25.16 22.46 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.57 2.82 3.09 3.20 2.56 2.34 2.13 2.14 2.14 2.22 2.26
Accounts Receivable Turnover
208.20 177.27 182.49 156.71 200.25 423.79 335.26 339.91 294.58 252.21 183.23
Inventory Turnover
16.49 14.51 14.27 14.01 13.84 15.43 14.98 14.08 13.62 14.34 13.99
Fixed Asset Turnover
7.57 7.37 7.08 7.04 7.47 8.81 8.46 8.91 8.99 9.11 8.89
Accounts Payable Turnover
20.55 15.40 13.50 13.87 19.85 31.20 27.28 25.44 24.46 24.29 21.37
Days Sales Outstanding (DSO)
1.75 2.06 2.00 2.33 1.82 0.86 1.09 1.07 1.24 1.45 1.99
Days Inventory Outstanding (DIO)
22.13 25.16 25.57 26.05 26.37 23.66 24.37 25.92 26.80 25.46 26.09
Days Payable Outstanding (DPO)
17.76 23.70 27.03 26.31 18.39 11.70 13.38 14.35 14.92 15.02 17.08
Cash Conversion Cycle (CCC)
6.12 3.52 0.54 2.07 9.80 12.82 12.08 12.64 13.12 11.88 11.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
977 1,045 1,114 715 497 712 715 1,012 947 1,064 1,148
Invested Capital Turnover
3.71 4.00 4.32 5.70 9.30 10.71 8.55 7.42 6.98 7.68 7.98
Increase / (Decrease) in Invested Capital
15 68 69 -399 -218 215 2.99 298 -65 117 90
Enterprise Value (EV)
4,238 3,065 3,704 3,085 2,220 2,201 3,087 3,392 4,684 12,584 7,495
Market Capitalization
4,084 2,693 3,240 2,959 2,305 2,371 3,332 3,426 4,886 12,849 7,751
Book Value per Share
$5.36 $4.73 $4.89 $4.62 $4.93 $7.47 $8.55 $9.89 $11.31 $13.22 $14.41
Tangible Book Value per Share
$1.67 $0.75 $0.65 $0.21 $0.24 $2.78 $3.62 $4.65 $5.50 $7.32 $8.35
Total Capital
1,113 1,058 1,133 716 582 881 960 1,305 1,149 1,322 1,405
Total Debt
290 385 483 127 0.00 0.00 0.00 259 0.00 0.00 2.07
Total Long-Term Debt
276 372 473 120 0.00 0.00 0.00 259 0.00 0.00 0.00
Net Debt
154 372 463 125 -85 -170 -245 -34 -202 -265 -255
Capital Expenditures (CapEx)
123 180 199 177 183 122 102 124 225 230 248
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-6.30 4.78 -10 30 -114 -200 -191 -142 -145 -270 -316
Debt-free Net Working Capital (DFNWC)
130 17 9.03 31 -29 -30 54 151 57 -4.45 -59
Net Working Capital (NWC)
115 4.87 -0.21 24 -29 -30 54 151 57 -4.45 -61
Net Nonoperating Expense (NNE)
14 8.98 16 22 16 11 8.85 6.76 4.89 -1.65 -2.00
Net Nonoperating Obligations (NNO)
154 372 463 125 -85 -170 -245 -34 -202 -258 -255
Total Depreciation and Amortization (D&A)
70 81 97 111 205 226 234 244 265 274 304
Debt-free, Cash-free Net Working Capital to Revenue
-0.18% 0.12% -0.22% 0.57% -2.03% -3.09% -3.13% -2.21% -2.12% -3.49% -3.59%
Debt-free Net Working Capital to Revenue
3.61% 0.43% 0.19% 0.60% -0.51% -0.47% 0.89% 2.36% 0.83% -0.06% -0.67%
Net Working Capital to Revenue
3.19% 0.12% 0.00% 0.46% -0.51% -0.47% 0.89% 2.36% 0.83% -0.06% -0.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.84 $0.84 $1.17 $1.23 $1.25 $2.44 $2.12 $2.41 $2.53 $3.79 $5.36
Adjusted Weighted Average Basic Shares Outstanding
153.10M 147.31M 135.17M 128.83M 119.37M 117.82M 115.38M 108.23M 102.48M 100.36M 97.69M
Adjusted Diluted Earnings per Share
$0.83 $0.83 $1.15 $1.22 $1.25 $2.43 $2.10 $2.39 $2.50 $3.75 $5.31
Adjusted Weighted Average Diluted Shares Outstanding
155.88M 149.65M 137.88M 129.78M 119.74M 118.22M 116.08M 109.14M 103.39M 101.38M 98.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
150.36M 136.47M 133.31M 124.12M 117.54M 117.95M 110.91M 103.07M 101.21M 98.59M 94.58M
Normalized Net Operating Profit after Tax (NOPAT)
149 133 174 180 166 299 253 268 264 379 522
Normalized NOPAT Margin
4.14% 3.29% 3.74% 3.47% 2.94% 4.62% 4.15% 4.18% 3.86% 4.91% 5.92%
Pre Tax Income Margin
5.73% 4.91% 4.41% 3.76% 3.48% 5.83% 5.29% 5.45% 5.03% 6.56% 7.82%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.88 14.42 10.70 8.14 10.26 26.49 28.59 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
6.17 9.01 8.23 6.58 7.82 20.20 21.65 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
4.59 2.24 1.33 1.68 1.61 18.24 19.83 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.89 -3.18 -1.15 0.12 -0.82 11.95 12.89 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
19.95% 236.73% 128.37% 162.93% 117.83% 0.00% 77.14% 76.57% 78.61% 60.49% 90.52%

Quarterly Metrics And Ratios for Sprouts Farmers Market

This table displays calculated financial ratios and metrics derived from Sprouts Farmers Market's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026 6/28/2026 9/27/2026
DEI Shares Outstanding
- - - - - - - - 94,576,393.00 94,044,301.00 93,247,625.00
DEI Adjusted Shares Outstanding
- - - - - - - - 94,576,393.00 94,044,301.00 93,247,625.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.73 1.37 1.22
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.68% 11.89% 13.57% 17.53% 18.72% 17.27% 13.09% 7.64% 4.15% 4.74% 4.74%
EBITDA Growth
28.70% 22.35% 25.42% 30.07% 38.47% 30.94% 22.39% 14.73% 0.11% 2.81% 2.84%
EBIT Growth
46.04% 38.97% 39.70% 53.32% 52.65% 40.87% 28.54% 15.60% -4.87% -2.89% -2.93%
NOPAT Growth
47.35% 38.06% 36.36% 55.40% 56.27% 40.13% 31.68% 14.23% -8.74% -3.10% -4.27%
Net Income Growth
49.82% 41.52% 40.26% 59.05% 57.78% 40.31% 31.12% 12.84% -9.06% -3.37% -5.57%
EPS Growth
53.42% 44.62% 42.19% 62.50% 61.61% 43.62% 34.07% 19.23% -5.52% 1.48% -0.82%
Operating Cash Flow Growth
22.18% -20.32% 82.99% 122.80% 36.14% 21.45% -20.05% 10.94% -21.33% 20.19% 11.37%
Free Cash Flow Firm Growth
-1,796.71% -759.82% 130.95% -133.67% 225.30% 169.66% -33.63% 98.77% -105.82% -137.26% -260.21%
Invested Capital Growth
36.52% 34.86% 1.90% 12.38% -2.22% 0.15% 6.93% 8.49% 17.38% 16.19% 17.10%
Revenue Q/Q Growth
10.91% 0.52% 2.76% 2.60% 12.03% -0.71% -0.91% -2.35% 8.40% -0.14% -0.91%
EBITDA Q/Q Growth
57.71% -9.93% -0.71% -7.78% 67.90% -14.83% -7.19% -13.55% 46.51% -12.53% -7.17%
EBIT Q/Q Growth
113.52% -14.13% -3.82% -13.06% 112.59% -20.76% -12.24% -21.81% 74.94% -19.10% -12.28%
NOPAT Q/Q Growth
127.81% -17.04% -4.58% -13.83% 129.09% -25.61% -10.34% -25.24% 83.02% -21.01% -11.42%
Net Income Q/Q Growth
127.98% -16.49% -3.86% -13.11% 126.16% -25.73% -10.16% -25.22% 82.27% -21.09% -12.21%
EPS Q/Q Growth
133.33% -16.07% -3.19% -14.29% 132.05% -25.41% -9.63% -23.77% 83.87% -19.88% -11.68%
Operating Cash Flow Q/Q Growth
292.01% -58.31% 128.23% -40.27% 139.53% -62.80% 50.24% -17.12% 69.85% -43.17% 39.21%
Free Cash Flow Firm Q/Q Growth
-799.29% -17.22% 137.76% -154.55% 618.91% -34.83% -64.02% -100.85% -2,805.79% -317.12% -54.70%
Invested Capital Q/Q Growth
-4.47% 6.58% -5.31% 2.15% -5.15% 9.15% 1.10% 3.06% 3.20% 8.05% 1.89%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
38.34% 37.94% 38.08% 38.07% 39.63% 38.85% 38.68% 37.99% 39.38% 38.72% 38.22%
EBITDA Margin
11.42% 10.23% 9.89% 8.89% 13.32% 11.42% 10.70% 9.47% 12.80% 11.21% 10.51%
Operating Margin
7.87% 6.72% 6.29% 5.33% 10.12% 8.08% 7.15% 5.73% 9.24% 7.49% 6.63%
EBIT Margin
7.87% 6.72% 6.29% 5.33% 10.12% 8.08% 7.15% 5.73% 9.24% 7.49% 6.63%
Profit (Net Income) Margin
6.06% 5.03% 4.71% 3.99% 8.05% 6.02% 5.46% 4.18% 7.03% 5.55% 4.92%
Tax Burden Percent
77.38% 74.76% 74.17% 73.51% 79.22% 74.37% 75.98% 72.64% 76.00% 74.20% 74.93%
Interest Burden Percent
99.45% 100.11% 100.87% 101.71% 100.41% 100.24% 100.44% 100.47% 100.06% 99.96% 99.07%
Effective Tax Rate
22.62% 25.24% 25.83% 26.49% 20.78% 25.63% 24.02% 27.36% 24.00% 25.80% 25.07%
Return on Invested Capital (ROIC)
47.60% 37.73% 33.57% 30.10% 63.40% 45.83% 43.64% 33.22% 56.99% 42.02% 37.42%
ROIC Less NNEP Spread (ROIC-NNEP)
47.87% 37.68% 33.17% 29.52% 63.08% 45.68% 43.48% 33.06% 56.95% 42.04% 37.81%
Return on Net Nonoperating Assets (RNNOA)
-10.03% -6.89% -5.33% -5.49% -11.55% -7.38% -9.75% -6.30% -11.05% -7.00% -6.97%
Return on Equity (ROE)
37.57% 30.84% 28.25% 24.61% 51.85% 38.45% 33.90% 26.92% 45.94% 35.02% 30.46%
Cash Return on Invested Capital (CROIC)
2.75% 4.44% 32.15% 26.03% 45.70% 43.61% 40.67% 39.16% 30.14% 27.17% 25.34%
Operating Return on Assets (OROA)
16.56% 14.61% 13.59% 11.82% 22.66% 18.86% 16.29% 12.93% 20.55% 16.62% 14.25%
Return on Assets (ROA)
12.75% 10.93% 10.16% 8.84% 18.02% 14.06% 12.43% 9.44% 15.62% 12.33% 10.58%
Return on Common Equity (ROCE)
37.57% 30.84% 28.25% 24.61% 51.85% 38.45% 33.90% 26.92% 45.94% 35.02% 30.46%
Return on Equity Simple (ROE_SIMPLE)
24.51% 25.59% 26.13% 0.00% 34.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
115 95 91 78 179 133 120 89 164 129 114
NOPAT Margin
6.09% 5.03% 4.67% 3.92% 8.02% 6.01% 5.43% 4.16% 7.03% 5.56% 4.97%
Net Nonoperating Expense Percent (NNEP)
-0.27% 0.05% 0.40% 0.58% 0.32% 0.15% 0.17% 0.16% 0.04% -0.02% -0.39%
Return On Investment Capital (ROIC_SIMPLE)
- - - 5.92% 13.85% 9.79% 8.33% 6.36% 11.39% 8.59% 7.47%
Cost of Revenue to Revenue
61.66% 62.06% 61.92% 61.93% 60.37% 61.15% 61.32% 62.01% 60.62% 61.28% 61.78%
SG&A Expenses to Revenue
28.65% 29.38% 29.83% 30.80% 27.87% 29.05% 29.69% 30.39% 28.28% 29.35% 29.65%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30.47% 31.21% 31.79% 32.73% 29.51% 30.77% 31.52% 32.27% 30.14% 31.24% 31.59%
Earnings before Interest and Taxes (EBIT)
148 127 122 106 226 179 157 123 215 174 153
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
215 194 192 177 298 254 235 204 298 261 242
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.41 6.62 8.04 9.72 11.31 11.70 7.49 5.52 5.10 5.15 3.81
Price to Tangible Book Value (P/TBV)
10.54 12.37 14.33 17.55 20.87 20.70 12.71 9.53 8.67 8.48 6.20
Price to Revenue (P/Rev)
0.94 1.17 1.46 1.66 1.80 1.89 1.24 0.88 0.82 0.86 0.64
Price to Earnings (P/E)
22.06 25.88 30.77 33.76 32.62 32.72 20.91 14.80 14.43 15.36 11.74
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.53% 3.86% 3.25% 2.96% 3.07% 3.06% 4.78% 6.76% 6.93% 6.51% 8.51%
Enterprise Value to Invested Capital (EV/IC)
6.17 7.49 10.08 11.83 14.16 14.17 9.35 6.53 5.97 5.86 4.30
Enterprise Value to Revenue (EV/Rev)
0.91 1.15 1.41 1.63 1.77 1.86 1.20 0.85 0.79 0.83 0.62
Enterprise Value to EBITDA (EV/EBITDA)
9.60 11.79 14.24 16.16 16.59 16.94 10.80 7.57 7.14 7.52 5.58
Enterprise Value to EBIT (EV/EBIT)
16.05 19.04 22.46 24.94 24.53 24.60 15.56 10.92 10.47 11.20 8.42
Enterprise Value to NOPAT (EV/NOPAT)
21.19 25.20 29.91 33.21 32.21 32.41 20.41 14.37 13.97 14.95 11.28
Enterprise Value to Operating Cash Flow (EV/OCF)
12.61 17.10 18.22 19.50 19.72 20.98 14.83 10.47 10.84 11.12 8.08
Enterprise Value to Free Cash Flow (EV/FCFF)
259.47 193.66 31.66 48.08 30.63 32.52 23.77 17.36 21.39 23.19 18.29
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.11 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.11 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.21 -0.18 -0.16 -0.19 -0.18 -0.16 -0.22 -0.19 -0.19 -0.17 -0.18
Leverage Ratio
2.94 2.82 2.80 2.82 2.89 2.74 2.74 2.86 2.94 2.84 2.86
Compound Leverage Factor
2.92 2.83 2.82 2.87 2.90 2.75 2.75 2.88 2.94 2.84 2.83
Debt to Total Capital
9.92% 0.63% 0.57% 0.00% 0.53% 0.48% 0.11% 0.15% 0.18% 0.20% 0.23%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.11% 0.15% 0.18% 0.20% 0.23%
Long-Term Debt to Total Capital
9.92% 0.63% 0.57% 0.00% 0.53% 0.48% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
90.08% 99.37% 99.43% 100.00% 99.47% 99.52% 99.89% 99.85% 99.82% 99.80% 99.77%
Debt to EBITDA
0.20 0.01 0.01 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-0.27 -0.24 -0.41 0.00 -0.32 -0.28 -0.33 -0.26 -0.25 -0.22 -0.22
Long-Term Debt to EBITDA
0.20 0.01 0.01 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.44 0.02 0.02 0.00 0.02 0.01 0.00 0.00 0.01 0.01 0.01
Net Debt to NOPAT
-0.60 -0.52 -0.86 0.00 -0.63 -0.53 -0.63 -0.49 -0.49 -0.44 -0.45
Long-Term Debt to NOPAT
0.44 0.02 0.02 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4.10 4.79 5.31 5.74 6.09 6.49 5.01 4.07 3.97 4.05 3.55
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.19 1.03 1.13 0.99 0.95 0.98 1.05 0.93 0.92 0.99 0.97
Quick Ratio
0.59 0.38 0.54 0.44 0.46 0.45 0.50 0.37 0.38 0.37 0.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-161 -189 71 -39 202 132 47 -0.41 -12 -49 -76
Operating Cash Flow to CapEx
428.75% 158.80% 396.22% 181.78% 502.85% 182.85% 299.73% 191.90% 232.61% 150.65% 197.38%
Free Cash Flow to Firm to Interest Expense
-197.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
268.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
205.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.10 2.17 2.16 2.22 2.24 2.34 2.28 2.26 2.22 2.22 2.15
Accounts Receivable Turnover
286.92 319.54 359.61 252.21 149.53 180.76 192.47 183.23 131.86 141.72 189.00
Inventory Turnover
14.10 13.95 14.15 14.34 15.13 15.22 14.52 13.99 14.36 14.01 13.31
Fixed Asset Turnover
9.17 9.13 9.14 9.11 9.45 9.55 9.40 8.89 8.78 8.54 8.15
Accounts Payable Turnover
22.57 27.51 23.79 24.29 20.05 25.26 22.69 21.37 19.66 21.17 22.69
Days Sales Outstanding (DSO)
1.27 1.14 1.02 1.45 2.44 2.02 1.90 1.99 2.77 2.58 1.93
Days Inventory Outstanding (DIO)
25.88 26.17 25.80 25.46 24.12 23.98 25.15 26.09 25.42 26.06 27.42
Days Payable Outstanding (DPO)
16.17 13.27 15.34 15.02 18.20 14.45 16.08 17.08 18.57 17.24 16.09
Cash Conversion Cycle (CCC)
10.98 14.04 11.47 11.88 8.36 11.55 10.96 11.00 9.62 11.39 13.26
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,032 1,100 1,042 1,064 1,009 1,102 1,114 1,148 1,185 1,280 1,304
Invested Capital Turnover
7.82 7.51 7.19 7.68 7.91 7.63 8.03 7.98 8.11 7.56 7.53
Increase / (Decrease) in Invested Capital
276 284 19 117 -23 1.61 72 90 175 178 190
Enterprise Value (EV)
6,370 8,237 10,501 12,584 14,288 15,611 10,417 7,495 7,071 7,504 5,602
Market Capitalization
6,549 8,406 10,803 12,849 14,566 15,866 10,738 7,751 7,320 7,725 5,827
Book Value per Share
$11.98 $12.63 $13.42 $13.22 $13.06 $13.86 $14.68 $14.41 $15.16 $15.96 $16.40
Tangible Book Value per Share
$6.15 $6.76 $7.53 $7.32 $7.08 $7.83 $8.64 $8.35 $8.93 $9.69 $10.07
Total Capital
1,344 1,277 1,351 1,322 1,295 1,363 1,436 1,405 1,437 1,504 1,533
Total Debt
133 8.06 7.73 0.00 6.91 6.53 1.60 2.07 2.55 3.03 3.51
Total Long-Term Debt
133 8.06 7.73 0.00 6.91 6.53 0.00 0.00 0.00 0.00 0.00
Net Debt
-179 -169 -302 -265 -279 -255 -321 -255 -250 -221 -225
Capital Expenditures (CapEx)
51 58 53 69 59 61 56 72 101 89 94
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-201 -159 -232 -270 -325 -273 -285 -316 -315 -227 -248
Debt-free Net Working Capital (DFNWC)
112 18 78 -4.45 -40 -12 38 -59 -63 -3.45 -20
Net Working Capital (NWC)
112 18 78 -4.45 -40 -12 36 -61 -66 -6.48 -23
Net Nonoperating Expense (NNE)
0.63 -0.10 -0.79 -1.34 -0.73 -0.32 -0.52 -0.42 -0.10 0.05 1.06
Net Nonoperating Obligations (NNO)
-179 -169 -302 -258 -279 -255 -321 -255 -250 -221 -225
Total Depreciation and Amortization (D&A)
67 66 70 71 72 74 78 80 83 87 89
Debt-free, Cash-free Net Working Capital to Revenue
-2.87% -2.21% -3.13% -3.49% -4.03% -3.25% -3.29% -3.59% -3.54% -2.53% -2.73%
Debt-free Net Working Capital to Revenue
1.60% 0.25% 1.05% -0.06% -0.49% -0.14% 0.44% -0.67% -0.71% -0.04% -0.22%
Net Working Capital to Revenue
1.60% 0.25% 1.05% -0.06% -0.49% -0.14% 0.42% -0.69% -0.74% -0.07% -0.26%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.13 $0.95 $0.91 $0.80 $1.83 $1.37 $1.23 $0.93 $1.73 $1.37 $1.22
Adjusted Weighted Average Basic Shares Outstanding
101.07M 100.46M 100.15M 100.36M 98.54M 97.86M 97.67M 97.69M 94.81M 93.99M 93.13M
Adjusted Diluted Earnings per Share
$1.12 $0.94 $0.91 $0.78 $1.81 $1.35 $1.22 $0.93 $1.71 $1.37 $1.21
Adjusted Weighted Average Diluted Shares Outstanding
102.02M 101.20M 101.03M 101.38M 99.72M 98.77M 98.72M 98.70M 95.59M 94.41M 93.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
100.48M 100.13M 99.99M 98.59M 97.86M 97.73M 97.37M 94.58M 94.04M 93.25M 92.23M
Normalized Net Operating Profit after Tax (NOPAT)
115 95 91 78 179 133 120 89 164 129 114
Normalized NOPAT Margin
6.09% 5.03% 4.67% 3.92% 8.02% 6.01% 5.43% 4.16% 7.03% 5.56% 4.97%
Pre Tax Income Margin
7.83% 6.73% 6.35% 5.42% 10.16% 8.10% 7.18% 5.75% 9.25% 7.49% 6.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
181.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
140.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
118.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
77.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
55.64% 49.16% 43.52% 60.49% 87.12% 86.62% 86.58% 90.52% 77.90% 78.33% 87.35%

Financials Breakdown Chart

Key Financial Trends

Sprouts Farmers Market (NASDAQ:SFM) has delivered strong multi-year growth, although its latest results show some pressure on profitability. Q2 2026 revenue increased to $2.33 billion, up 4.7% from the restated Q2 2025, while net income declined 3.4% to $129.2 million. The company’s earnings remain well above levels from 2023 and 2024, but operating expenses are growing faster than sales in the most recent quarters.

  • Revenue growth remains consistent. Q2 revenue rose from $1.69 billion in 2023 to $2.33 billion in 2026, a gain of approximately 37%. Revenue also increased in each comparable second quarter across the period provided.
  • Long-term earnings growth is substantial. Q2 net income nearly doubled from $67.3 million in 2023 to $129.2 million in 2026. Q3 and Q4 comparisons show a similar pattern of significant earnings expansion.
  • Per-share earnings have benefited from share repurchases. Basic EPS increased from $0.65 in Q2 2023 to $1.37 in Q2 2026, even though quarterly net income declined from the prior year. Basic shares outstanding fell from 102.8 million in Q2 2023 to 94.0 million in Q2 2026.
  • Operating cash flow remains strong. Q2 2026 operating cash flow was $133.7 million, up from $111.2 million in the restated Q2 2025 and well above the $91.6 million generated in Q2 2024.
  • Debt levels are very low. Short-term debt was only $3.0 million at the end of Q2 2026. This compares with $133.4 million of long-term debt at the end of Q1 2024, indicating substantial balance-sheet deleveraging.
  • The asset base has expanded to support growth. Total assets increased from $3.21 billion in Q2 2023 to $4.33 billion in Q2 2026. Net property, plant and equipment rose approximately 60% over the same period, suggesting continued investment in stores and infrastructure.
  • Shareholder returns remain a priority. Sprouts repurchased $74.2 million of stock in Q2 2026 and has consistently returned capital through buybacks in the quarters provided.
  • Gross margins have been relatively stable but are no longer expanding. Q2 2026 gross margin was approximately 38.7%, compared with 38.8% in Q2 2025 and 38.0% in Q2 2024. This stability is positive, but it provides limited offset for rising operating expenses.
  • Liquidity is adequate but tighter than in prior periods. Cash and equivalents totaled $223.9 million at Q2 2026, down from $252.2 million in Q1 2026 and $322.4 million in Q3 2025. The current ratio was approximately 0.99, meaning current liabilities slightly exceeded current assets.
  • Recent operating leverage has weakened. Q2 2026 operating income fell 2.4% year over year to $174.2 million, while SG&A expense increased 3.8% to $682.6 million. Operating margin declined to approximately 7.5% from 8.1% in Q2 2025.
  • Profitability has weakened sequentially and year over year. Net income declined from $163.7 million in Q1 2026 to $129.2 million in Q2, and Q1 2026 net income was also below the restated Q1 2025 result of $180.0 million. Investors should monitor whether this reflects temporary costs or a broader margin trend.
  • Capital spending and buybacks are consuming cash. Q2 2026 capital expenditures totaled $88.8 million and stock repurchases totaled $74.2 million. Combined, these uses exceeded operating cash flow, leaving the company with a $28.3 million quarterly decline in cash.
  • Inventory growth is outpacing recent sales growth. Inventory reached $436.8 million at Q2 2026, up 4.2% from Q1 and 24.4% from Q2 2025, while revenue increased 4.7% year over year. Continued inventory growth could pressure working capital if sales slow or products turn more slowly.

Overall, SFM’s four-year financial trend remains favorable: sales, earnings, assets and retained earnings have all expanded, while debt has fallen sharply and buybacks have reduced the share count. However, the latest statements point to a more challenging phase, with declining operating margins, lower year-over-year earnings and weaker free cash flow after capital expenditures. Retail investors should focus on whether Sprouts can maintain its strong sales growth while controlling SG&A and inventory investment.

11/12/26 10:10 PM ETAI Generated. May Contain Errors.

Sprouts Farmers Market Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Sprouts Farmers Market's financial year ends in December. Their financial year 2025 ended on December 28, 2025.

Sprouts Farmers Market's net income appears to be on an upward trend, with a most recent value of $523.67 million in 2025, rising from $128.99 million in 2015. The previous period was $380.60 million in 2024. View Sprouts Farmers Market's forecast to see where analysts expect Sprouts Farmers Market to go next.

Sprouts Farmers Market's total operating income in 2025 was $686.16 million, based on the following breakdown:
  • Total Gross Profit: $3.42 billion
  • Total Operating Expenses: $2.73 billion

Over the last 10 years, Sprouts Farmers Market's total revenue changed from $3.59 billion in 2015 to $8.81 billion in 2025, a change of 145.1%.

In the past 13 quarters, Sprouts Farmers Market's cash and equivalents has ranged from $177.32 million in Q2 2024 to $322.42 million in Q3 2025, and is currently $228.66 million as of their latest financial filing in Q3 2026.

Sprouts Farmers Market had total debt of $2.07 million at the end of 2025, compared with none in 2024, and a 99.3% decrease since 2015.

Over the last 10 years, Sprouts Farmers Market's book value per share changed from 5.36 in 2015 to 14.41 in 2025, a change of 168.9%.



Financial statements for NASDAQ:SFM last updated on 10/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners