Free Trial

Deckers Outdoor (DECK) Financials

Deckers Outdoor logo
$111.24 -2.61 (-2.29%)
As of 01:05 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Deckers Outdoor

Annual Income Statements for Deckers Outdoor

This table shows Deckers Outdoor's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
122 5.71 114 264 276 391 452 517 760 966 1,024
Consolidated Net Income / (Loss)
122 5.71 114 264 276 383 452 517 760 966 1,024
Net Income / (Loss) Continuing Operations
122 5.71 114 264 276 383 452 517 760 966 1,024
Total Pre-Tax Income
157 -6.99 221 329 341 502 565 666 979 1,243 1,326
Total Operating Income
162 -1.92 223 327 338 504 565 653 928 1,179 1,263
Total Gross Profit
847 835 932 1,040 1,104 1,374 1,608 1,825 2,385 2,886 3,158
Total Revenue
1,875 1,790 1,903 2,020 2,133 2,546 3,150 3,627 4,288 4,986 5,472
Operating Revenue
1,875 1,790 1,903 2,020 2,133 2,546 3,150 3,627 4,288 4,986 5,472
Total Cost of Revenue
1,029 955 972 980 1,029 1,172 1,543 1,802 1,902 2,100 2,315
Operating Cost of Revenue
1,029 955 972 980 1,029 1,172 1,543 1,802 1,902 2,100 2,315
Total Operating Expenses
685 837 709 713 766 870 1,043 1,173 1,458 1,707 1,895
Selling, General & Admin Expense
685 837 709 713 766 870 1,043 1,173 1,458 1,707 1,895
Total Other Income / (Expense), net
-5.24 -5.07 -1.89 1.61 2.73 -2.69 -0.07 13 51 64 63
Interest Expense
5.81 7.32 4.59 4.66 5.05 6.03 2.08 3.44 2.56 3.52 2.53
Interest & Investment Income
0.42 0.78 3.06 6.03 7.26 2.64 1.90 16 52 68 64
Other Income / (Expense), net
0.15 1.47 -0.36 0.25 0.52 0.70 0.11 1.21 1.78 -0.67 2.37
Income Tax Expense
35 -13 106 65 65 119 113 149 219 277 302
Basic Earnings per Share
$3.76 $0.18 $3.60 $8.92 $9.73 $13.64 $16.43 $3.25 $4.89 $6.36 $7.04
Weighted Average Basic Shares Outstanding
32.56M 32M 31.76M 29.64M 28.39M 28.06M 27.51M 159.02M 155.23M 151.99M 145.50M
Diluted Earnings per Share
$3.70 $0.18 $3.58 $8.84 $9.62 $13.47 $16.26 $3.23 $4.86 $6.33 $7.02
Weighted Average Diluted Shares Outstanding
33.04M 32.36M 32.00M 29.90M 28.69M 28.41M 27.79M 160.11M 156.29M 152.67M 145.81M
Weighted Average Basic & Diluted Shares Outstanding
32.50M 31.70M 31.80M 29.60M 28.00M 27.81M 26.79M 26.16M 25.44M 149.44M 138.88M

Quarterly Income Statements for Deckers Outdoor

This table shows Deckers Outdoor's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
179 390 128 116 242 457 151 139 268 481 136
Consolidated Net Income / (Loss)
179 390 128 116 242 457 151 139 268 481 136
Net Income / (Loss) Continuing Operations
179 390 128 116 242 457 151 139 268 481 136
Total Pre-Tax Income
234 499 164 149 319 584 191 183 342 627 174
Total Operating Income
225 488 144 133 305 567 174 165 327 614 157
Total Gross Profit
583 917 539 470 733 1,103 580 538 804 1,171 645
Total Revenue
1,092 1,560 960 825 1,311 1,827 1,022 965 1,431 1,958 1,119
Operating Revenue
1,092 1,560 960 825 1,311 1,827 1,022 965 1,431 1,958 1,119
Total Cost of Revenue
509 644 420 355 578 725 442 427 627 786 475
Operating Cost of Revenue
509 644 420 355 578 725 442 427 627 786 475
Total Operating Expenses
358 429 395 337 428 535 406 373 477 557 488
Selling, General & Admin Expense
358 429 395 337 428 535 406 373 477 557 488
Total Other Income / (Expense), net
9.70 11 20 16 14 17 17 18 16 13 17
Interest Expense
1.01 0.91 -0.36 1.03 1.15 0.61 - 0.94 0.52 1.07 0.01
Interest & Investment Income
10 12 19 17 15 16 20 19 15 14 16
Other Income / (Expense), net
0.62 0.17 0.65 0.13 0.18 1.30 -2.27 0.02 1.30 0.09 0.96
Income Tax Expense
56 109 37 34 77 127 40 44 74 146 38
Basic Earnings per Share
$1.14 $2.53 $4.88 $0.76 $1.59 $3.01 $1.00 $0.93 $1.82 $3.34 $0.93
Weighted Average Basic Shares Outstanding
156.19M 153.99M 25.87M 152.87M 152.24M 151.82M 151.99M 149.34M 147.40M 144.08M 145.50M
Diluted Earnings per Share
$1.14 $2.52 $4.82 $0.75 $1.59 $3.00 $1.00 $0.93 $1.82 $3.33 $0.93
Weighted Average Diluted Shares Outstanding
157.07M 154.87M 26.05M 153.48M 152.78M 152.39M 152.67M 149.64M 147.65M 144.29M 145.81M
Basic & Diluted Earnings per Share
- - - - - - $1.00 - - - $0.93
Weighted Average Basic & Diluted Shares Outstanding
25.73M 25.67M 25.44M 25.41M 151.92M 151.77M 149.44M 148.34M 145.74M 141.95M 138.88M

Annual Cash Flow Statements for Deckers Outdoor

This table details how cash moves in and out of Deckers Outdoor's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
21 46 138 160 60 440 -246 138 520 387 18
Net Cash From Operating Activities
126 199 327 360 286 596 172 537 1,033 1,045 1,182
Net Cash From Continuing Operating Activities
126 199 327 360 285 593 172 537 1,033 1,045 1,188
Net Income / (Loss) Continuing Operations
122 5.71 114 264 276 383 452 517 760 966 1,024
Consolidated Net Income / (Loss)
122 5.71 114 264 276 383 452 517 760 966 1,024
Depreciation Expense
50 53 49 45 39 41 43 48 58 69 76
Amortization Expense
- 0.38 - 0.00 0.00 0.74 1.55 2.15 2.08 2.38 2.24
Non-Cash Adjustments To Reconcile Net Income
45 166 21 18 18 44 30 35 47 48 52
Changes in Operating Assets and Liabilities, net
-92 -25 143 32 -48 125 -354 -64 167 -41 33
Net Cash From Investing Activities
-67 -44 -35 -29 -32 -32 -51 -81 -89 -75 -85
Net Cash From Continuing Investing Activities
-67 -44 -35 -29 -32 -32 -51 -81 -89 -75 -85
Purchase of Property, Plant & Equipment
-66 -44 -35 -29 -32 -32 -51 -81 -89 -86 -85
Sale of Property, Plant & Equipment
0.83 0.00 0.12 0.07 0.49 0.05 0.01 0.01 0.03 11 0.01
Net Cash From Financing Activities
-37 -104 -158 -167 -192 -130 -367 -309 -418 -581 -1,084
Net Cash From Continuing Financing Activities
-37 -104 -158 -167 -192 -130 -367 -309 -418 -581 -1,084
Repurchase of Common Equity
-94 -13 -150 -161 -190 -99 -357 -297 -415 -571 -1,080
Issuance of Common Equity
0.00 0.80 0.77 1.03 1.29 1.50 1.99 2.17 2.44 3.80 4.51
Other Financing Activities, net
-4.14 -29 -8.11 -5.33 -2.53 -0.66 -13 -12 -5.19 -14 -8.41
Effect of Exchange Rate Changes
-0.97 -5.27 3.26 -3.57 -2.51 5.46 0.30 -9.11 -5.92 -1.05 4.76
Cash Interest Paid
4.64 5.49 3.77 3.81 2.47 60 1.84 1.88 1.78 1.79 95

Quarterly Cash Flow Statements for Deckers Outdoor

This table details how cash moves in and out of Deckers Outdoor's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-224 828 -149 -64 -213 1,015 -352 -169 -306 672 -179
Net Cash From Operating Activities
-3.73 940 -29 113 -91 1,095 -73 36 8.09 1,042 96
Net Cash From Continuing Operating Activities
-3.73 940 -29 113 -91 1,095 -73 36 7.99 1,042 101
Net Income / (Loss) Continuing Operations
179 390 128 116 242 457 151 139 268 481 136
Consolidated Net Income / (Loss)
179 390 128 116 242 457 151 139 268 481 136
Depreciation Expense
13 16 17 17 17 17 18 19 20 18 19
Amortization Expense
0.57 0.52 0.42 0.47 0.62 0.78 0.52 0.56 0.56 0.56 0.56
Non-Cash Adjustments To Reconcile Net Income
22 6.98 15 4.65 26 7.20 9.87 11 32 -5.02 14
Changes in Operating Assets and Liabilities, net
-217 527 -188 -25 -376 614 -253 -134 -313 547 -67
Net Cash From Investing Activities
-27 -17 -15 -23 -12 -24 -16 -24 -22 -22 -17
Net Cash From Continuing Investing Activities
-27 -17 -15 -23 -12 -24 -16 -24 -22 -22 -17
Purchase of Property, Plant & Equipment
-27 -17 -15 -23 -23 -24 -16 -24 -22 -22 -17
Net Cash From Financing Activities
-192 -99 -102 -152 -115 -50 -265 -183 -292 -349 -260
Net Cash From Continuing Financing Activities
-192 -99 -102 -152 -115 -50 -265 -183 -292 -349 -260
Repurchase of Common Equity
-185 -100 -104 -152 -104 -45 -270 -183 -287 -349 -262
Issuance of Common Equity
- - 1.28 - - - 2.17 - - - 2.28
Other Financing Activities, net
-7.23 0.75 1.44 0.11 -12 -4.90 3.11 -0.24 -7.44 -0.40 -0.34
Effect of Exchange Rate Changes
-1.90 3.01 -3.21 -1.92 4.91 -6.43 2.40 2.24 0.23 0.88 1.42
Cash Interest Paid
0.48 0.40 0.43 0.41 0.38 0.45 0.54 0.78 0.45 0.52 94

Annual Balance Sheets for Deckers Outdoor

This table presents Deckers Outdoor's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
1,278 1,192 1,264 1,427 1,765 2,168 2,332 2,556 3,136 3,570 3,688
Total Current Assets
786 821 911 1,095 1,194 1,651 1,752 1,910 2,443 2,860 2,850
Cash & Equivalents
246 292 430 590 649 1,089 844 982 1,502 1,889 1,907
Accounts Receivable
160 159 144 179 186 216 303 302 297 333 319
Inventories, net
300 299 300 279 312 278 507 533 474 495 487
Prepaid Expenses
18 16 18 20 18 17 26 34 34 39 53
Current Deferred & Refundable Income Taxes
23 25 2.18 2.34 8.15 6.31 18 4.78 44 37 1.83
Other Current Assets
38 31 18 26 22 44 55 56 93 67 82
Plant, Property, & Equipment, net
237 226 220 214 209 206 222 267 302 326 338
Total Noncurrent Assets
255 145 134 118 362 311 358 379 390 384 500
Goodwill
128 14 14 14 14 14 14 14 14 14 14
Intangible Assets
83 65 58 51 48 42 40 37 27 16 16
Noncurrent Deferred & Refundable Income Taxes
21 45 38 31 28 37 64 73 73 78 69
Other Noncurrent Operating Assets
23 22 23 22 272 218 240 255 276 277 401
Total Liabilities & Shareholders' Equity
1,278 1,192 1,264 1,427 1,765 2,168 2,332 2,556 3,136 3,570 3,688
Total Liabilities
311 238 324 382 625 723 793 790 1,028 1,057 1,188
Total Current Liabilities
238 159 189 251 301 468 542 497 720 770 804
Accounts Payable
101 96 94 125 148 232 327 266 379 418 385
Accrued Expenses
39 32 24 48 46 69 81 87 107 142 171
Current Deferred & Payable Income Tax Liabilities
6.46 2.72 11 19 11 37 12 17 52 23 36
Current Employee Benefit Liabilities
21 23 56 54 42 79 68 64 124 125 120
Other Taxes Payable
3.90 5.47 3.50 3.24 3.63 4.90 2.72 13 5.13 6.70 8.37
Other Current Liabilities
- - - - 49 47 50 51 54 54 84
Total Noncurrent Liabilities
72 78 134 132 324 255 252 293 308 287 384
Noncurrent Deferred Revenue
25 32 87 82 64 60 54 62 52 14 26
Other Noncurrent Operating Liabilities
14 15 16 19 230 195 197 231 256 274 358
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
967 954 941 1,045 1,140 1,444 1,539 1,766 2,107 2,513 2,500
Total Preferred & Common Equity
967 954 941 1,045 1,140 1,444 1,539 1,766 2,107 2,513 2,500
Total Common Equity
967 954 941 1,045 1,140 1,444 1,539 1,766 2,107 2,513 2,500
Common Stock
162 161 168 179 192 204 211 233 245 255 289
Retained Earnings
826 820 786 889 974 1,257 1,353 1,572 1,914 2,308 2,246
Accumulated Other Comprehensive Income / (Loss)
-21 -26 -13 -23 -26 -17 -25 -39 -51 -50 -36

Quarterly Balance Sheets for Deckers Outdoor

This table presents Deckers Outdoor's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025
Total Assets
2,556 2,848 2,849 3,347 3,136 3,306 3,398 3,964 3,839 3,784 4,102
Total Current Assets
1,910 2,175 2,180 2,649 2,443 2,613 2,701 3,274 3,075 2,971 3,282
Cash & Equivalents
982 1,047 823 1,651 1,502 1,438 1,226 2,241 1,720 1,414 2,087
Accounts Receivable
302 271 488 332 297 303 537 303 376 539 344
Inventories, net
533 741 726 539 474 753 778 577 849 836 633
Prepaid Expenses
34 40 46 36 34 45 47 47 53 49 50
Current Deferred & Refundable Income Taxes
4.78 18 13 15 44 29 34 27 15 8.07 7.68
Other Current Assets
56 58 83 76 93 43 80 79 61 126 160
Plant, Property, & Equipment, net
267 289 295 301 302 306 320 323 332 333 334
Total Noncurrent Assets
379 384 373 398 390 388 377 367 432 479 486
Goodwill
14 14 14 14 14 14 14 14 14 14 14
Intangible Assets
37 37 36 36 27 27 16 16 16 16 16
Noncurrent Deferred & Refundable Income Taxes
73 71 71 69 73 72 73 65 86 91 94
Other Noncurrent Operating Assets
255 263 252 279 276 276 274 272 317 359 363
Total Liabilities & Shareholders' Equity
2,556 2,848 2,849 3,347 3,136 3,306 3,398 3,964 3,839 3,784 4,102
Total Liabilities
790 1,046 1,053 1,243 1,028 1,232 1,175 1,333 1,372 1,318 1,493
Total Current Liabilities
497 736 759 927 720 912 876 1,033 1,047 969 1,149
Accounts Payable
266 523 477 507 379 643 537 586 733 590 598
Accrued Expenses
87 83 102 161 107 105 139 192 151 152 237
Current Deferred & Payable Income Tax Liabilities
17 28 61 109 52 57 76 99 23 66 142
Current Employee Benefit Liabilities
64 42 49 86 124 62 60 97 69 66 87
Other Taxes Payable
13 7.64 21 13 5.13 0.66 16 12 5.70 19 8.46
Other Current Liabilities
51 51 49 51 54 46 49 46 65 76 77
Total Noncurrent Liabilities
293 310 294 316 308 319 299 301 325 349 343
Noncurrent Deferred Revenue
62 62 54 53 52 53 38 37 20 16 16
Other Noncurrent Operating Liabilities
231 247 240 263 256 266 262 263 305 334 328
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,766 1,802 1,795 2,104 2,107 2,074 2,223 2,631 2,467 2,466 2,609
Total Preferred & Common Equity
1,766 1,802 1,795 2,104 2,107 2,074 2,223 2,631 2,467 2,466 2,609
Total Common Equity
1,766 1,802 1,795 2,104 2,107 2,074 2,223 2,631 2,467 2,466 2,609
Common Stock
233 240 244 256 245 254 254 261 263 269 281
Retained Earnings
1,572 1,610 1,601 1,890 1,914 1,875 2,013 2,425 2,262 2,246 2,375
Accumulated Other Comprehensive Income / (Loss)
-39 -47 -49 -42 -51 -55 -44 -55 -58 -49 -46

Annual Metrics And Ratios for Deckers Outdoor

This table displays calculated financial ratios and metrics derived from Deckers Outdoor's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 141,949,971.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 141,949,971.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 7.21
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.20% -4.54% 6.32% 6.15% 5.56% 19.36% 23.75% 15.14% 18.21% 16.28% 9.76%
EBITDA Growth
-22.64% -75.24% 415.23% 37.56% 1.36% 44.66% 11.55% 15.55% 40.48% 26.41% 7.45%
EBIT Growth
-27.92% -100.27% 50,037.98% 47.40% 3.38% 49.09% 11.87% 15.78% 42.10% 26.81% 7.37%
NOPAT Growth
-23.04% -101.06% 8,688.75% 127.97% 4.15% 40.41% 17.52% 12.05% 42.09% 27.31% 6.43%
Net Income Growth
-24.43% -95.33% 1,903.40% 131.05% 4.48% 38.54% 18.13% 14.35% 46.97% 27.19% 6.00%
EPS Growth
-20.60% -95.14% 1,888.89% 146.93% 8.82% 40.02% 20.71% 19.13% 50.54% 30.25% 10.90%
Operating Cash Flow Growth
-25.84% 58.43% 64.23% 9.82% -20.35% 108.22% -71.09% 211.81% 92.25% 1.10% 13.16%
Free Cash Flow Firm Growth
-25.99% 127.00% 113.82% 19.19% -24.98% 130.41% -79.76% 274.51% 114.96% -0.04% 12.11%
Invested Capital Growth
9.49% -15.40% -21.90% -10.31% 7.11% -31.96% 95.93% 12.75% -22.77% 3.04% -5.04%
Revenue Q/Q Growth
2.07% -0.51% 1.67% -0.32% -0.89% 7.90% 5.88% 1.56% 4.08% 1.26% 1.82%
EBITDA Q/Q Growth
-11.97% -1.72% 20.58% 3.95% -4.23% 7.62% 4.86% 3.87% 4.49% 2.34% -1.01%
EBIT Q/Q Growth
-15.29% -121.30% 27.13% 4.70% -4.18% 8.13% 4.90% 3.97% 4.35% 2.32% -1.09%
NOPAT Q/Q Growth
-16.05% -278.35% 45.99% 0.56% -2.27% 5.06% 7.96% 3.45% 3.95% 2.89% -1.58%
Net Income Q/Q Growth
-17.04% 349.13% 46.52% 1.29% -2.77% 4.76% 8.49% 4.65% 4.94% 2.53% -1.52%
EPS Q/Q Growth
-18.14% 250.00% 46.12% 0.11% -2.43% 5.81% 0.00% 0.00% 5.01% 1.93% -2.77%
Operating Cash Flow Q/Q Growth
3.35% 34.46% 15.12% 1.56% -10.10% 4.62% -42.80% 27.09% -7.87% -4.07% 16.66%
Free Cash Flow Firm Q/Q Growth
0.00% 64.46% 9.94% 6.31% -11.36% 6.84% -54.68% 21.20% -5.48% -5.88% 17.31%
Invested Capital Q/Q Growth
1.21% -5.61% -5.10% -8.74% -4.11% -9.93% 22.74% 10.21% 33.53% 59.96% 13.33%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
45.15% 46.66% 48.95% 51.49% 51.75% 53.98% 51.03% 50.32% 55.63% 57.88% 57.70%
EBITDA Margin
11.32% 2.94% 14.23% 18.44% 17.70% 21.46% 19.34% 19.41% 23.06% 25.08% 24.55%
Operating Margin
8.65% -0.11% 11.69% 16.20% 15.85% 19.81% 17.93% 18.00% 21.63% 23.65% 23.08%
EBIT Margin
8.65% -0.02% 11.68% 16.21% 15.88% 19.83% 17.93% 18.03% 21.67% 23.64% 23.12%
Profit (Net Income) Margin
6.52% 0.32% 6.01% 13.08% 12.95% 15.03% 14.35% 14.25% 17.71% 19.38% 18.71%
Tax Burden Percent
77.93% -81.73% 51.83% 80.35% 81.01% 76.28% 80.04% 77.59% 77.59% 77.70% 77.21%
Interest Burden Percent
96.68% 1,569.89% 99.31% 100.42% 100.65% 99.33% 99.97% 101.85% 105.34% 105.51% 104.83%
Effective Tax Rate
22.07% 0.00% 48.17% 19.65% 18.99% 23.72% 19.96% 22.41% 22.41% 22.30% 22.79%
Return on Invested Capital (ROIC)
16.07% -0.18% 18.64% 51.08% 54.32% 87.77% 86.08% 68.48% 103.60% 149.07% 160.35%
ROIC Less NNEP Spread (ROIC-NNEP)
18.53% -3.66% 18.94% 50.81% 53.95% 88.01% 86.09% 67.35% 100.38% 146.13% 157.77%
Return on Net Nonoperating Assets (RNNOA)
-3.24% 0.77% -6.57% -24.46% -29.05% -58.16% -55.78% -37.20% -64.37% -107.25% -119.49%
Return on Equity (ROE)
12.84% 0.59% 12.07% 26.62% 25.27% 29.61% 30.30% 31.28% 39.22% 41.82% 40.86%
Cash Return on Invested Capital (CROIC)
7.01% 16.50% 43.23% 61.94% 47.45% 125.81% 21.25% 56.49% 129.29% 146.07% 165.52%
Operating Return on Assets (OROA)
13.26% -0.04% 18.10% 24.34% 21.22% 25.68% 25.10% 26.76% 32.65% 35.15% 34.87%
Return on Assets (ROA)
9.99% 0.46% 9.31% 19.64% 17.30% 19.46% 20.09% 21.14% 26.69% 28.81% 28.22%
Return on Common Equity (ROCE)
12.84% 0.59% 12.07% 26.62% 25.27% 29.61% 30.30% 31.28% 39.22% 41.82% 40.86%
Return on Equity Simple (ROE_SIMPLE)
12.64% 0.60% 12.16% 25.29% 24.22% 26.49% 29.37% 29.27% 36.04% 38.44% 0.00%
Net Operating Profit after Tax (NOPAT)
126 -1.34 115 263 274 385 452 506 720 916 975
NOPAT Margin
6.74% -0.08% 6.06% 13.02% 12.84% 15.11% 14.35% 13.96% 16.78% 18.38% 17.82%
Net Nonoperating Expense Percent (NNEP)
-2.46% 3.48% -0.30% 0.27% 0.38% -0.24% -0.01% 1.13% 3.21% 2.94% 2.58%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 36.46% 39.01%
Cost of Revenue to Revenue
54.85% 53.34% 51.05% 48.51% 48.25% 46.02% 48.97% 49.68% 44.37% 42.12% 42.30%
SG&A Expenses to Revenue
36.51% 46.76% 37.25% 35.29% 35.90% 34.17% 33.10% 32.33% 34.00% 34.23% 34.63%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
36.51% 46.76% 37.25% 35.29% 35.90% 34.17% 33.10% 32.33% 34.00% 34.23% 34.63%
Earnings before Interest and Taxes (EBIT)
162 -0.45 222 328 339 505 565 654 929 1,178 1,265
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
212 53 271 373 378 546 609 704 989 1,250 1,343
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.01 2.00 3.04 4.10 3.29 6.44 4.85 6.71 11.46 6.75 5.68
Price to Tangible Book Value (P/TBV)
2.57 2.18 3.29 4.37 3.48 6.70 5.02 6.91 11.69 6.83 5.75
Price to Revenue (P/Rev)
1.04 1.07 1.50 2.12 1.76 3.66 2.37 3.27 5.63 3.40 2.60
Price to Earnings (P/E)
15.89 334.08 25.00 16.20 13.58 23.78 16.50 22.93 31.81 17.57 13.87
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.29% 0.30% 4.00% 6.17% 7.36% 4.20% 6.06% 4.36% 3.14% 5.69% 7.21%
Enterprise Value to Invested Capital (EV/IC)
2.19 2.37 4.53 7.65 6.00 23.16 9.51 13.86 37.43 24.17 20.76
Enterprise Value to Revenue (EV/Rev)
0.96 0.92 1.29 1.84 1.47 3.23 2.10 3.00 5.28 3.02 2.25
Enterprise Value to EBITDA (EV/EBITDA)
8.46 31.37 9.09 10.00 8.29 15.05 10.86 15.44 22.91 12.06 9.16
Enterprise Value to EBIT (EV/EBIT)
11.07 0.00 11.08 11.37 9.25 16.28 11.71 16.62 24.38 12.80 9.72
Enterprise Value to NOPAT (EV/NOPAT)
14.22 0.00 21.34 14.16 11.43 21.37 14.63 21.46 31.48 16.46 12.61
Enterprise Value to Operating Cash Flow (EV/OCF)
14.28 8.27 7.52 10.36 10.94 13.78 38.38 20.22 21.93 14.44 10.41
Enterprise Value to Free Cash Flow (EV/FCFF)
32.59 13.17 9.20 11.67 13.09 14.91 59.28 26.01 25.23 16.80 12.22
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.10 0.03 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.03 0.03 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.17 -0.21 -0.35 -0.48 -0.54 -0.66 -0.65 -0.55 -0.64 -0.73 -0.76
Leverage Ratio
1.29 1.29 1.30 1.36 1.46 1.52 1.51 1.48 1.47 1.45 1.45
Compound Leverage Factor
1.24 20.18 1.29 1.36 1.47 1.51 1.51 1.51 1.55 1.53 1.52
Debt to Total Capital
9.38% 3.31% 3.30% 2.93% 2.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
6.32% 0.06% 0.06% 0.06% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
3.06% 3.25% 3.24% 2.87% 2.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
90.62% 96.69% 96.70% 97.07% 97.36% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.47 0.62 0.12 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-0.69 -4.93 -1.47 -1.50 -1.64 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.15 0.61 0.12 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.79 -24.29 0.28 0.12 0.11 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-1.15 192.91 -3.45 -2.12 -2.26 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.26 -23.88 0.27 0.12 0.11 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
7.06 7.95 8.94 10.48 6.82 11.13 9.22 12.78 17.96 13.72 11.31
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.29 5.16 4.81 4.37 3.97 3.52 3.23 3.84 3.39 3.72 3.55
Quick Ratio
1.70 2.83 3.03 3.07 2.77 2.79 2.12 2.58 2.50 2.89 2.77
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
55 125 268 319 239 551 112 418 898 898 1,007
Operating Cash Flow to CapEx
192.50% 447.94% 943.47% 1,238.90% 895.80% 1,853.39% 337.89% 663.38% 1,156.58% 1,392.64% 1,396.91%
Free Cash Flow to Firm to Interest Expense
9.48 17.10 58.37 68.43 47.42 91.46 53.56 121.39 350.30 255.27 397.83
Operating Cash Flow to Interest Expense
21.64 27.23 71.40 77.13 56.74 98.91 82.74 156.14 402.96 296.99 467.18
Operating Cash Flow Less CapEx to Interest Expense
10.40 21.15 63.83 70.90 50.41 93.57 58.25 132.60 368.12 275.67 433.73
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.53 1.45 1.55 1.50 1.34 1.29 1.40 1.48 1.51 1.49 1.51
Accounts Receivable Turnover
12.37 11.23 12.59 12.54 11.71 12.69 12.15 12.01 14.34 15.84 16.79
Inventory Turnover
3.82 3.19 3.25 3.39 3.49 3.97 3.93 3.47 3.78 4.33 4.71
Fixed Asset Turnover
7.99 7.74 8.54 9.31 10.09 12.26 14.70 14.83 15.08 15.88 16.50
Accounts Payable Turnover
11.04 9.72 10.24 8.96 7.54 6.17 5.52 6.08 5.91 5.27 5.77
Days Sales Outstanding (DSO)
29.51 32.50 28.99 29.11 31.17 28.77 30.03 30.40 25.46 23.04 21.74
Days Inventory Outstanding (DIO)
95.61 114.43 112.40 107.70 104.72 91.89 92.86 105.30 96.63 84.26 77.45
Days Payable Outstanding (DPO)
33.06 37.55 35.65 40.76 48.39 59.12 66.14 60.07 61.79 69.22 63.27
Cash Conversion Cycle (CCC)
92.06 109.38 105.74 96.05 87.49 61.54 56.76 75.63 60.29 38.08 35.91
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
822 695 543 487 522 355 695 784 605 624 592
Invested Capital Turnover
2.39 2.36 3.07 3.92 4.23 5.81 6.00 4.90 6.17 8.11 9.00
Increase / (Decrease) in Invested Capital
71 -126 -152 -56 35 -167 340 89 -179 18 -31
Enterprise Value (EV)
1,797 1,648 2,462 3,724 3,132 8,219 6,614 10,868 22,658 15,081 12,301
Market Capitalization
1,943 1,908 2,860 4,282 3,750 9,308 7,458 11,850 24,160 16,970 14,208
Book Value per Share
$29.83 $29.88 $29.62 $35.88 $40.74 $51.27 $56.49 $66.99 $82.10 $16.56 $17.61
Tangible Book Value per Share
$23.33 $27.40 $27.36 $33.63 $38.52 $49.28 $54.52 $65.04 $80.50 $16.36 $17.40
Total Capital
1,068 987 973 1,077 1,171 1,444 1,539 1,766 2,107 2,513 2,500
Total Debt
100 33 32 32 31 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
33 32 32 31 30 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-146 -259 -398 -558 -619 -1,089 -844 -982 -1,502 -1,889 -1,907
Capital Expenditures (CapEx)
65 44 35 29 32 32 51 81 89 75 85
Debt-free, Cash-free Net Working Capital (DFCFNWC)
369 371 292 256 244 93 367 431 221 201 139
Debt-free Net Working Capital (DFNWC)
615 662 722 845 894 1,182 1,210 1,413 1,723 2,091 2,046
Net Working Capital (NWC)
547 662 722 845 893 1,182 1,210 1,413 1,723 2,091 2,046
Net Nonoperating Expense (NNE)
4.09 -7.05 0.98 -1.30 -2.21 2.05 0.06 -10 -40 -50 -49
Net Nonoperating Obligations (NNO)
-146 -259 -398 -558 -619 -1,089 -844 -982 -1,502 -1,889 -1,907
Total Depreciation and Amortization (D&A)
50 53 49 45 39 41 44 50 60 72 78
Debt-free, Cash-free Net Working Capital to Revenue
19.67% 20.70% 15.35% 12.66% 11.46% 3.66% 11.65% 11.88% 5.16% 4.04% 2.54%
Debt-free Net Working Capital to Revenue
32.78% 37.00% 37.94% 41.85% 41.91% 46.45% 38.42% 38.95% 40.20% 41.93% 37.39%
Net Working Capital to Revenue
29.18% 36.97% 37.91% 41.82% 41.88% 46.45% 38.42% 38.95% 40.20% 41.93% 37.39%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.76 $0.18 $3.60 $8.92 $9.73 $13.64 $16.43 $19.50 $29.36 $6.36 $7.04
Adjusted Weighted Average Basic Shares Outstanding
32.56M 32M 31.76M 29.64M 28.39M 28.06M 27.51M 26.50M 25.87M 151.99M 145.50M
Adjusted Diluted Earnings per Share
$3.70 $0.18 $3.58 $8.84 $9.62 $13.47 $16.26 $19.37 $29.16 $6.33 $7.02
Adjusted Weighted Average Diluted Shares Outstanding
33.04M 32.36M 32.00M 29.90M 28.69M 28.41M 27.79M 26.69M 26.05M 152.67M 145.81M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
32.02M 31.99M 30.45M 29.14M 28.00M 27.81M 26.79M 26.16M 25.44M 149.44M 138.88M
Normalized Net Operating Profit after Tax (NOPAT)
126 -1.34 115 263 274 385 452 506 720 916 975
Normalized NOPAT Margin
6.74% -0.08% 6.06% 13.02% 12.84% 15.11% 14.35% 13.96% 16.78% 18.38% 17.82%
Pre Tax Income Margin
8.37% -0.39% 11.60% 16.28% 15.98% 19.70% 17.92% 18.36% 22.83% 24.94% 24.24%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
27.91 -0.06 48.47 70.28 67.11 83.76 271.16 189.99 362.44 335.07 500.11
NOPAT to Interest Expense
21.73 -0.18 25.16 56.43 54.29 63.81 217.00 147.15 280.68 260.51 385.41
EBIT Less CapEx to Interest Expense
16.67 -6.14 40.90 64.05 60.78 78.42 246.67 166.46 327.60 313.74 466.66
NOPAT Less CapEx to Interest Expense
10.49 -6.26 17.60 50.20 47.95 58.47 192.51 123.61 245.84 239.18 351.96
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
77.05% 220.18% 130.85% 61.06% 68.95% 25.92% 78.91% 57.54% 54.63% 59.10% 105.48%

Quarterly Metrics And Ratios for Deckers Outdoor

This table displays calculated financial ratios and metrics derived from Deckers Outdoor's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 141,949,971.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 141,949,971.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.96
Growth Metrics
- - - - - - - - - - -
Revenue Growth
24.70% 15.95% 21.25% 22.13% 20.09% 17.10% 6.46% 16.86% 9.11% 7.14% 9.55%
EBITDA Growth
70.42% 34.30% 35.57% 79.13% 35.20% 16.29% 17.65% 23.15% 7.92% 7.92% -7.21%
EBIT Growth
75.87% 34.50% 36.50% 87.01% 35.53% 16.49% 18.46% 24.35% 7.39% 8.07% -8.14%
NOPAT Growth
70.02% 37.80% 32.38% 86.34% 35.44% 16.39% 22.86% 22.08% 10.32% 6.27% -11.31%
Net Income Growth
75.87% 39.93% 38.96% 81.94% 35.72% 17.14% 18.71% 20.39% 10.66% 5.34% -10.46%
EPS Growth
75.87% 39.93% 40.52% 87.55% 39.47% 19.05% 21.95% 24.00% 14.47% 11.00% -7.00%
Operating Cash Flow Growth
98.20% 31.56% -148.16% -10.07% -2,325.01% 16.49% -154.56% -67.91% 108.93% -4.89% 231.30%
Free Cash Flow Firm Growth
206.21% 384.95% 7,370.78% 187.71% -30.21% -20.66% -58.96% -93.38% -2.22% -33.19% 28.74%
Invested Capital Growth
-11.35% -36.26% -22.77% -15.78% 2.62% -13.98% 3.04% 17.45% 5.41% 34.03% -5.04%
Revenue Q/Q Growth
61.57% 42.90% -38.49% -14.00% 58.88% 39.34% -44.08% -5.60% 48.34% 36.81% -42.82%
EBITDA Q/Q Growth
184.07% 111.38% -67.88% -7.13% 114.39% 81.82% -67.50% -2.80% 87.89% 81.83% -72.06%
EBIT Q/Q Growth
216.87% 116.69% -70.31% -8.26% 129.64% 86.26% -69.81% -3.70% 98.31% 87.44% -74.34%
NOPAT Q/Q Growth
209.78% 122.72% -70.61% -8.12% 125.17% 91.40% -68.97% -8.70% 103.49% 84.37% -74.10%
Net Income Q/Q Growth
180.95% 118.38% -67.29% -9.35% 109.57% 88.48% -66.85% -8.06% 92.63% 79.43% -71.82%
EPS Q/Q Growth
180.95% 118.38% -68.10% -6.22% -64.82% 88.68% -66.67% -7.00% 95.70% 82.97% -72.07%
Operating Cash Flow Q/Q Growth
-102.98% 25,282.91% -103.05% 492.86% -180.38% 1,309.74% -106.66% 149.52% -77.63% 12,783.39% -90.80%
Free Cash Flow Firm Q/Q Growth
283.00% 116.18% -54.54% -23.57% -7.10% 145.76% -76.48% -87.67% 1,271.94% 67.93% -54.68%
Invested Capital Q/Q Growth
28.71% -53.36% 33.53% 5.07% 56.83% -60.90% 59.96% 19.76% 40.76% -50.29% 13.33%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.39% 58.74% 56.21% 56.95% 55.92% 60.35% 56.74% 55.77% 56.18% 59.84% 57.59%
EBITDA Margin
21.85% 32.32% 16.88% 18.23% 24.60% 32.10% 18.66% 19.21% 24.33% 32.34% 15.80%
Operating Margin
20.57% 31.27% 15.03% 16.09% 23.27% 31.05% 17.02% 17.14% 22.82% 31.38% 14.00%
EBIT Margin
20.63% 31.28% 15.10% 16.11% 23.28% 31.12% 16.80% 17.14% 22.91% 31.39% 14.09%
Profit (Net Income) Margin
16.35% 24.99% 13.29% 14.01% 18.48% 25.00% 14.82% 14.43% 18.74% 24.58% 12.11%
Tax Burden Percent
76.20% 78.13% 77.67% 77.52% 75.98% 78.22% 79.15% 76.04% 78.33% 76.75% 77.91%
Interest Burden Percent
104.03% 102.25% 113.32% 112.20% 104.47% 102.70% 111.44% 110.74% 104.43% 102.03% 110.36%
Effective Tax Rate
23.80% 21.87% 22.33% 22.48% 24.02% 21.78% 20.85% 23.96% 21.67% 23.25% 22.10%
Return on Invested Capital (ROIC)
59.18% 172.83% 72.06% 79.57% 83.59% 283.53% 109.29% 96.56% 91.49% 283.69% 98.16%
ROIC Less NNEP Spread (ROIC-NNEP)
57.99% 172.18% 70.82% 78.55% 82.57% 282.86% 108.48% 95.70% 90.55% 283.24% 97.45%
Return on Net Nonoperating Assets (RNNOA)
-21.76% -120.41% -45.41% -50.36% -42.10% -232.48% -79.62% -66.56% -50.98% -233.91% -73.81%
Return on Equity (ROE)
37.42% 52.42% 26.65% 29.21% 41.50% 51.05% 29.67% 30.00% 40.51% 49.78% 24.35%
Cash Return on Invested Capital (CROIC)
68.88% 163.18% 129.29% 127.43% 81.49% 226.20% 146.07% 119.70% 88.69% 188.02% 165.52%
Operating Return on Assets (OROA)
30.31% 41.86% 22.75% 23.23% 34.71% 41.91% 24.98% 24.58% 33.46% 41.83% 21.24%
Return on Assets (ROA)
24.03% 33.44% 20.02% 20.20% 27.55% 33.66% 22.03% 20.70% 27.37% 32.75% 18.26%
Return on Common Equity (ROCE)
37.42% 52.42% 26.65% 29.21% 41.50% 51.05% 29.67% 30.00% 40.51% 49.78% 24.35%
Return on Equity Simple (ROE_SIMPLE)
34.12% 34.40% 0.00% 39.12% 39.38% 35.81% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
171 381 112 103 232 444 138 126 256 472 122
NOPAT Margin
15.67% 24.43% 11.68% 12.47% 17.68% 24.28% 13.47% 13.03% 17.87% 24.09% 10.91%
Net Nonoperating Expense Percent (NNEP)
1.19% 0.64% 1.25% 1.02% 1.03% 0.67% 0.81% 0.86% 0.94% 0.45% 0.71%
Return On Investment Capital (ROIC_SIMPLE)
- 18.12% - - - 16.86% 5.48% 5.09% 10.37% 18.07% 4.88%
Cost of Revenue to Revenue
46.61% 41.26% 43.79% 43.05% 44.08% 39.65% 43.26% 44.23% 43.82% 40.16% 42.41%
SG&A Expenses to Revenue
32.82% 27.47% 41.18% 40.85% 32.65% 29.30% 39.72% 38.63% 33.36% 28.45% 43.59%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
32.82% 27.47% 41.18% 40.85% 32.65% 29.30% 39.72% 38.63% 33.36% 28.45% 43.59%
Earnings before Interest and Taxes (EBIT)
225 488 145 133 305 569 172 165 328 614 158
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
239 504 162 150 323 587 191 185 348 633 177
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.48 8.17 11.46 11.87 10.93 11.73 6.75 6.24 6.10 5.79 5.68
Price to Tangible Book Value (P/TBV)
7.70 8.37 11.69 12.11 11.08 11.86 6.83 6.32 6.17 5.86 5.75
Price to Revenue (P/Rev)
3.44 4.18 5.63 5.55 5.22 6.27 3.40 3.01 2.87 2.81 2.60
Price to Earnings (P/E)
21.93 23.76 31.81 30.34 27.77 32.75 17.57 15.56 14.81 14.53 13.87
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.56% 4.21% 3.14% 3.30% 3.60% 3.05% 5.69% 6.43% 6.75% 6.88% 7.21%
Enterprise Value to Invested Capital (EV/IC)
12.97 34.29 37.43 36.46 23.14 73.37 24.17 18.31 12.96 24.91 20.76
Enterprise Value to Revenue (EV/Rev)
3.23 3.77 5.28 5.23 4.96 5.81 3.02 2.67 2.60 2.42 2.25
Enterprise Value to EBITDA (EV/EBITDA)
15.43 16.43 22.91 21.97 20.26 23.42 12.06 10.65 10.40 9.60 9.16
Enterprise Value to EBIT (EV/EBIT)
16.48 17.46 24.38 23.40 21.55 24.84 12.80 11.30 11.05 10.18 9.72
Enterprise Value to NOPAT (EV/NOPAT)
21.45 22.46 31.48 30.22 27.88 32.13 16.46 14.57 14.15 13.14 12.61
Enterprise Value to Operating Cash Flow (EV/OCF)
14.08 13.87 21.93 22.72 24.72 26.28 14.44 14.13 12.77 12.85 10.41
Enterprise Value to Free Cash Flow (EV/FCFF)
17.70 16.36 25.23 26.16 28.77 30.00 16.80 16.53 14.99 15.18 12.22
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.38 -0.70 -0.64 -0.64 -0.51 -0.82 -0.73 -0.70 -0.56 -0.83 -0.76
Leverage Ratio
1.61 1.59 1.47 1.59 1.55 1.54 1.45 1.57 1.53 1.54 1.45
Compound Leverage Factor
1.67 1.63 1.67 1.78 1.62 1.59 1.62 1.74 1.60 1.57 1.60
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
10.67 11.42 17.13 14.88 15.56 17.13 12.79 9.67 9.98 9.31 10.32
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.87 2.86 3.39 2.86 3.08 3.17 3.72 2.94 3.07 2.86 3.55
Quick Ratio
1.73 2.14 2.50 1.91 2.01 2.46 2.89 2.00 2.02 2.12 2.77
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
296 639 291 222 206 507 119 15 202 339 154
Operating Cash Flow to CapEx
-13.98% 5,650.34% -187.57% 500.20% -396.35% 4,541.71% -443.94% 151.06% 36.75% 4,823.97% 561.07%
Free Cash Flow to Firm to Interest Expense
292.44 701.59 0.00 0.00 179.27 831.29 0.00 15.73 387.25 316.93 30,707.13
Operating Cash Flow to Interest Expense
-3.69 1,032.20 0.00 0.00 -78.67 1,795.76 0.00 38.66 15.52 974.63 19,168.40
Operating Cash Flow Less CapEx to Interest Expense
-30.11 1,013.93 0.00 0.00 -98.52 1,756.22 0.00 13.07 -26.71 954.43 15,752.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.47 1.34 1.51 1.44 1.49 1.35 1.49 1.43 1.46 1.33 1.51
Accounts Receivable Turnover
8.47 12.52 14.34 15.45 9.09 15.51 15.84 15.08 9.75 16.60 16.79
Inventory Turnover
2.26 2.97 3.78 2.58 2.66 3.73 4.33 2.71 2.75 3.77 4.71
Fixed Asset Turnover
15.12 15.16 15.08 14.93 15.15 15.78 15.88 16.07 16.06 16.36 16.50
Accounts Payable Turnover
3.89 3.78 5.91 3.31 3.94 3.80 5.27 3.16 3.94 3.85 5.77
Days Sales Outstanding (DSO)
43.11 29.15 25.46 23.62 40.16 23.53 23.04 24.20 37.44 21.98 21.74
Days Inventory Outstanding (DIO)
161.44 122.71 96.63 141.38 137.44 97.97 84.26 134.71 132.63 96.79 77.45
Days Payable Outstanding (DPO)
93.83 96.68 61.79 110.32 92.60 96.03 69.22 115.61 92.63 94.76 63.27
Cash Conversion Cycle (CCC)
110.72 55.18 60.29 54.69 85.00 25.47 38.08 43.29 77.44 24.01 35.91
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
972 453 605 636 998 390 624 747 1,052 523 592
Invested Capital Turnover
3.78 7.07 6.17 6.38 4.73 11.68 8.11 7.41 5.12 11.78 9.00
Increase / (Decrease) in Invested Capital
-125 -258 -179 -119 25 -63 18 111 54 133 -31
Enterprise Value (EV)
12,612 15,548 22,658 23,189 23,085 28,613 15,081 13,682 13,623 13,023 12,301
Market Capitalization
13,435 17,199 24,160 24,627 24,310 30,854 16,970 15,402 15,038 15,109 14,208
Book Value per Share
$68.69 $81.78 $82.10 $81.54 $87.49 $17.32 $16.56 $16.51 $16.62 $17.90 $17.61
Tangible Book Value per Share
$66.76 $79.84 $80.50 $79.94 $86.32 $17.12 $16.36 $16.31 $16.42 $17.70 $17.40
Total Capital
1,795 2,104 2,107 2,074 2,223 2,631 2,513 2,467 2,466 2,609 2,500
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-823 -1,651 -1,502 -1,438 -1,226 -2,241 -1,889 -1,720 -1,414 -2,087 -1,907
Capital Expenditures (CapEx)
27 17 15 23 23 24 16 24 22 22 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
597 71 221 262 600 0.31 201 307 588 46 139
Debt-free Net Working Capital (DFNWC)
1,420 1,721 1,723 1,700 1,826 2,241 2,091 2,028 2,003 2,133 2,046
Net Working Capital (NWC)
1,420 1,721 1,723 1,700 1,826 2,241 2,091 2,028 2,003 2,133 2,046
Net Nonoperating Expense (NNE)
-7.39 -8.71 -15 -13 -11 -13 -14 -14 -12 -9.63 -13
Net Nonoperating Obligations (NNO)
-823 -1,651 -1,502 -1,438 -1,226 -2,241 -1,889 -1,720 -1,414 -2,087 -1,907
Total Depreciation and Amortization (D&A)
13 16 17 18 17 18 19 20 20 19 19
Debt-free, Cash-free Net Working Capital to Revenue
15.30% 1.71% 5.16% 5.90% 12.88% 0.01% 4.04% 6.00% 11.22% 0.86% 2.54%
Debt-free Net Working Capital to Revenue
36.38% 41.79% 40.20% 38.32% 39.20% 45.52% 41.93% 39.57% 38.19% 39.68% 37.39%
Net Working Capital to Revenue
36.38% 41.79% 40.20% 38.32% 39.20% 45.52% 41.93% 39.57% 38.19% 39.68% 37.39%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.14 $2.53 $4.88 $4.54 $1.59 $3.01 $1.00 $0.93 $1.82 $3.34 $0.93
Adjusted Weighted Average Basic Shares Outstanding
156.19M 153.98M 25.87M 25.48M 152.24M 151.82M 151.99M 149.34M 147.40M 144.08M 145.50M
Adjusted Diluted Earnings per Share
$1.14 $2.52 $4.82 $4.52 $1.59 $3.00 $1.00 $0.93 $1.82 $3.33 $0.93
Adjusted Weighted Average Diluted Shares Outstanding
157.07M 154.87M 26.05M 25.58M 152.78M 152.39M 152.67M 149.64M 147.65M 144.29M 145.81M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.00 $0.00 $0.00 $0.00 $0.93
Adjusted Weighted Average Basic & Diluted Shares Outstanding
154.39M 154.01M 25.44M 25.41M 151.92M 151.77M 149.44M 148.34M 145.74M 141.95M 138.88M
Normalized Net Operating Profit after Tax (NOPAT)
171 381 112 103 232 444 138 126 256 472 122
Normalized NOPAT Margin
15.67% 24.43% 11.68% 12.47% 17.68% 24.28% 13.47% 13.03% 17.87% 24.09% 10.91%
Pre Tax Income Margin
21.46% 31.98% 17.11% 18.07% 24.32% 31.96% 18.72% 18.98% 23.93% 32.03% 15.55%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
222.79 535.75 0.00 0.00 265.22 932.09 0.00 176.80 629.22 574.80 31,537.60
NOPAT to Interest Expense
169.29 418.45 0.00 0.00 201.40 727.37 0.00 134.42 490.88 441.08 24,419.93
EBIT Less CapEx to Interest Expense
196.37 517.48 0.00 0.00 245.37 892.55 0.00 151.20 586.98 554.59 28,121.20
NOPAT Less CapEx to Interest Expense
142.88 400.18 0.00 0.00 181.55 687.83 0.00 108.83 448.65 420.88 21,003.53
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
58.46% 57.08% 54.63% 66.71% 52.58% 43.02% 59.10% 60.83% 77.27% 104.67% 105.48%

Financials Breakdown Chart

Key Financial Trends

Deckers Outdoor (NYSE: DECK) showed a sharp step-down in profitability and cash generation in fiscal 2026’s most recent quarters, but the company still ended the period with a strong balance sheet and sizable liquidity. The biggest theme is that revenue growth slowed materially versus last year, margins compressed, and cash flow became much more volatile after a very strong fiscal 2025.

  • Liquidity remains very strong. At Q3 2026, Deckers held $2.09 billion in cash and equivalents against $1.49 billion in total liabilities, leaving the company with a solid net cash position and a current ratio comfortably above 2.0x.
  • Balance sheet leverage is low. Total equity was $2.61 billion at Q3 2026, up from $2.22 billion at Q2 2026, which gives Deckers substantial financial flexibility even as operating results softened.
  • Gross profit dollars are still sizable. In Q4 2026, revenue was $1.12 billion and gross profit was $644.6 million, showing the business still generates meaningful absolute profit even in a weaker quarter.
  • Interest income helped offset pressure elsewhere. Q4 2026 included $16.3 million of interest and investment income, which partially cushioned weaker operating performance.
  • Deckers continued to return capital to shareholders. The company repurchased $261.6 million of stock in Q4 2026, following $348.5 million in Q3 2026 and $287.0 million in Q2 2026.
  • Capital spending stayed modest. Q4 2026 capex was $17.1 million, down from $21.6 million in Q3 2026, suggesting management is not aggressively expanding the asset base.
  • EPS held steady in the latest quarter. Q4 2026 diluted EPS was $0.93, equal to basic EPS, though that was far below the prior year’s pace.
  • Operating assets and liabilities moved against cash in Q4 2026. Changes in operating capital reduced cash flow by $67.4 million, which is a reminder that working capital can swing materially quarter to quarter.
  • Revenue growth slowed sharply year over year. Q4 2026 revenue was $1.12 billion, down from $1.02 billion in Q4 2025 only modestly on a quarterly basis, but the more important signal is the much weaker operating momentum versus the prior-year surge seen in earlier quarters.
  • Profitability fell steeply from the prior year. Q4 2026 net income was $135.6 million versus $151.4 million in Q4 2025, and it was dramatically below the much stronger quarters earlier in fiscal 2026, where Q3 net income reached $481.1 million and Q2 net income was $268.2 million.
  • Operating margin compressed. Q4 2026 operating income was $156.7 million on $1.12 billion of revenue, much weaker than Q3 2026 operating income of $614.4 million on $1.96 billion of revenue.
  • Cash flow weakened materially in Q4 2026. Net cash from operations was $95.8 million, down from $1.04 billion in Q3 2026 and $8.1 million in Q2 2026, while net change in cash was negative $179.5 million after heavy buybacks and working-capital pressure.
  • Quarterly revenue and earnings are well below peak levels from fiscal 2025. For example, Q3 2025 revenue was $1.83 billion with net income of $456.7 million, highlighting how far the recent quarter has cooled.
  • Inventory remains elevated relative to earlier periods. Inventories were $633.5 million at Q3 2026, up from $474.3 million at Q4 2024, which can be a concern if demand slows further.

Bottom line: Deckers Outdoor still looks financially durable thanks to strong cash, low debt, and consistent share repurchases, but the recent quarterly trend is clearly softer. Investors will likely focus on whether management can stabilize revenue growth and restore operating margins after a strong but now decelerating run.

06/02/26 01:05 PM ETAI Generated. May Contain Errors.

Deckers Outdoor Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Deckers Outdoor's fiscal year ends in March. Their fiscal year 2026 ended on March 31, 2026.

Deckers Outdoor's net income appears to be on an upward trend, with a most recent value of $1.02 billion in 2026, rising from $122.27 million in 2016. The previous period was $966.09 million in 2025. Find out what analysts predict for Deckers Outdoor in the coming months.

Deckers Outdoor's total operating income in 2026 was $1.26 billion, based on the following breakdown:
  • Total Gross Profit: $3.16 billion
  • Total Operating Expenses: $1.89 billion

Over the last 10 years, Deckers Outdoor's total revenue changed from $1.88 billion in 2016 to $5.47 billion in 2026, a change of 191.8%.

Deckers Outdoor's total liabilities were at $1.19 billion at the end of 2026, a 12.4% increase from 2025, and a 282.5% increase since 2016.

In the past 10 years, Deckers Outdoor's cash and equivalents has ranged from $245.96 million in 2016 to $1.91 billion in 2026, and is currently $1.91 billion as of their latest financial filing in 2026.

Over the last 10 years, Deckers Outdoor's book value per share changed from 29.83 in 2016 to 17.61 in 2026, a change of -41.0%.



Financial statements for NYSE:DECK last updated on 5/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners