Go Pro

Tapestry (TPR) Financials

Tapestry logo
$128.56 -25.18 (-16.38%)
Closing price 08/13/2026 03:59 PM Eastern
Extended Trading
$129.48 +0.92 (+0.71%)
As of 08/13/2026 06:06 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Tapestry

Annual Income Statements for Tapestry

This table shows Tapestry's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/2/2016 7/1/2017 6/30/2018 6/29/2019 6/27/2020 7/3/2021 7/2/2022 7/1/2023 6/29/2024 6/28/2025 6/27/2026
Net Income / (Loss) Attributable to Common Shareholders
461 591 398 643 -652 834 856 936 816 183 1,528
Consolidated Net Income / (Loss)
461 591 398 643 -652 834 856 936 816 183 1,528
Net Income / (Loss) Continuing Operations
461 591 398 643 -652 834 856 936 816 183 1,528
Total Pre-Tax Income
627 759 597 766 -624 897 1,047 1,143 1,012 216 1,861
Total Operating Income
654 787 672 820 -551 968 1,176 1,172 1,140 415 1,914
Total Gross Profit
3,051 3,081 3,849 4,054 3,239 4,082 4,650 4,715 4,890 5,289 6,229
Total Revenue
4,492 4,488 5,880 6,027 4,961 5,746 6,685 6,661 6,671 7,011 8,004
Operating Revenue
4,492 4,488 5,880 6,027 4,961 5,746 6,685 6,661 6,671 7,011 8,004
Total Cost of Revenue
1,441 1,407 2,032 1,973 1,722 1,664 2,034 1,946 1,782 1,722 1,775
Operating Cost of Revenue
1,441 1,407 2,032 1,973 1,722 1,664 2,034 1,946 1,782 1,722 1,775
Total Operating Expenses
2,398 2,294 3,177 3,234 3,790 3,114 3,475 3,543 3,749 4,874 4,315
Selling, General & Admin Expense
2,398 2,294 3,177 3,234 3,312 3,114 3,475 3,543 3,749 4,019 4,315
Impairment Charge
- - 0.00 0.00 478 - - 0.00 0.00 855 0.00
Total Other Income / (Expense), net
-27 -28 -75 -54 -73 -71 -129 -29 -128 -199 -54
Interest Expense
27 28 74 48 60 71 112 28 125 206 55
Other Income / (Expense), net
- - -1.20 -5.60 -13 0.70 -16 -1.70 -3.20 6.60 1.40
Income Tax Expense
166 168 199 123 28 63 191 207 196 33 333
Basic Earnings per Share
$1.66 $2.11 $1.39 $2.22 ($2.34) $3.00 $3.24 $3.96 $3.56 $0.84 $7.49
Weighted Average Basic Shares Outstanding
277.60M 280.60M 285.40M 289.40M 278.60M 277.90M 264.30M 236.40M 229.20M 216.80M 204M
Diluted Earnings per Share
$1.65 $2.09 $1.38 $2.21 ($2.34) $2.95 $3.17 $3.88 $3.50 $0.82 $7.27
Weighted Average Diluted Shares Outstanding
279.30M 282.80M 288.60M 290.80M 278.60M 283M 270.10M 241.30M 233.20M 222.50M 210.20M
Weighted Average Basic & Diluted Shares Outstanding
277.40M 280.10M 286M 289.80M 276.24M 279.58M 241.22M 227.44M 230.22M 208.12M 199.39M

Quarterly Income Statements for Tapestry

This table shows Tapestry's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Income / (Loss) Attributable to Common Shareholders
322 139 159 187 310 203 -517 275 561 344 348
Consolidated Net Income / (Loss)
322 139 159 187 310 203 -517 275 561 344 348
Net Income / (Loss) Continuing Operations
322 139 159 187 310 203 -517 275 561 344 348
Total Pre-Tax Income
403 170 201 226 345 239 -594 319 697 416 429
Total Operating Income
448 204 235 252 493 254 -584 328 716 428 442
Total Gross Profit
1,493 1,107 1,191 1,135 1,633 1,206 1,315 1,301 1,888 1,477 1,564
Total Revenue
2,085 1,482 1,591 1,508 2,195 1,585 1,723 1,705 2,502 1,921 1,877
Operating Revenue
2,085 1,482 1,591 1,508 2,195 1,585 1,723 1,705 2,502 1,921 1,877
Total Cost of Revenue
591 375 400 373 562 379 408 404 614 444 313
Operating Cost of Revenue
591 375 400 373 562 379 408 404 614 444 313
Total Operating Expenses
1,046 903 956 883 1,140 952 1,899 972 1,172 1,049 1,121
Selling, General & Admin Expense
1,046 903 956 883 1,140 952 1,044 972 1,172 1,049 1,121
Total Other Income / (Expense), net
-45 -35 -34 -26 -148 -15 -11 -9.50 -19 -12 -14
Interest Expense
49 32 31 31 145 15 15 13 17 13 12
Other Income / (Expense), net
4.70 -2.80 -3.70 4.40 -2.90 0.80 4.30 3.30 -1.90 1.60 -1.60
Income Tax Expense
81 30 42 39 35 36 -77 44 136 72 81
Basic Earnings per Share
$1.41 $0.61 $0.69 $0.81 $1.41 $0.98 ($2.36) $1.32 $2.75 $1.70 $1.72
Weighted Average Basic Shares Outstanding
229.30M 229.50M 229.20M 231.50M 219.90M 207.30M 216.80M 207.60M 204.10M 202.50M 204M
Diluted Earnings per Share
$1.39 $0.60 $0.67 $0.79 $1.38 $0.95 ($2.30) $1.28 $2.68 $1.65 $1.66
Weighted Average Diluted Shares Outstanding
231.70M 234.20M 233.20M 235.90M 224.90M 213.90M 222.50M 215.50M 209.80M 208.30M 210.20M
Weighted Average Basic & Diluted Shares Outstanding
229.37M 229.77M 230.22M 233.04M 207.02M 207.69M 208.12M 204.65M 202.46M 202.04M 199.39M

Annual Cash Flow Statements for Tapestry

This table details how cash moves in and out of Tapestry's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/2/2016 7/1/2017 6/30/2018 6/29/2019 6/27/2020 7/3/2021 7/2/2022 7/1/2023 6/29/2024 6/28/2025 6/27/2026
Net Change in Cash & Equivalents
-433 1,814 -1,418 -267 457 581 -1,218 -64 5,416 -5,042 -125
Net Cash From Operating Activities
759 854 998 792 407 1,324 853 975 1,256 1,217 1,979
Net Cash From Continuing Operating Activities
759 854 998 792 407 1,324 853 975 1,256 1,217 1,979
Net Income / (Loss) Continuing Operations
461 591 398 643 -652 834 856 936 816 183 1,528
Consolidated Net Income / (Loss)
461 591 398 643 -652 834 856 936 816 183 1,528
Depreciation Expense
211 213 260 268 248 219 195 182 174 163 161
Amortization Expense
- - - - - - 11 42 55 62 56
Non-Cash Adjustments To Reconcile Net Income
103 69 221 119 1,007 -12 139 33 40 988 64
Changes in Operating Assets and Liabilities, net
-15 -19 119 -238 -196 283 -348 -218 170 -179 170
Net Cash From Investing Activities
-810 593 -2,165 -574 44 -91 -254 5.70 -1,042 914 -218
Net Cash From Continuing Investing Activities
-810 593 -2,165 -574 44 -91 -254 5.70 -1,042 914 -218
Purchase of Property, Plant & Equipment
-396 -283 -267 -274 -205 -116 -94 -184 -109 -123 -166
Purchase of Investments
-665 -524 -3.80 -416 -212 -0.70 -540 -6.70 -2,713 -1,886 -163
Divestitures
- 1.80 - - - - - - 0.00 0.00 109
Sale and/or Maturity of Investments
426 1,272 482 159 462 1.80 381 197 1,780 2,923 1.60
Net Cash From Financing Activities
-385 370 -251 -486 5.90 -666 -1,778 -1,036 5,214 -7,175 -1,861
Net Cash From Continuing Financing Activities
-385 370 -251 -486 5.90 -666 -1,778 -1,036 5,214 -7,175 -1,861
Repayment of Debt
-15 -295 -1,100 0.00 -3.20 -720 -956 -32 -548 -8,241 -18
Repurchase of Preferred Equity
- - - - - - - 0.00 0.00 -300 0.00
Repurchase of Common Equity
- 0.00 0.00 -100 -300 0.00 -1,600 -704 0.00 -1,719 -1,555
Payment of Dividends
-375 -378 -384 -391 -380 0.00 -264 -283 -321 -299 -326
Issuance of Debt
0.00 997 1,100 0.00 700 0.00 999 0.00 6,090 3,265 0.00
Issuance of Common Equity
29 70 166 35 4.30 61 75 39 27 156 119
Other Financing Activities, net
-25 -25 -32 -30 -15 -7.50 -31 -56 -33 -37 -82
Effect of Exchange Rate Changes
3.50 -2.40 - - -0.10 15 -39 -8.70 -12 26 -25
Cash Interest Paid
34 35 63 64 68 70 68 83 263 395 242
Cash Income Taxes Paid
159 159 16 184 87 252 180 232 200 190 201

Quarterly Cash Flow Statements for Tapestry

This table details how cash moves in and out of Tapestry's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Change in Cash & Equivalents
6,211 142 -833 321 -5,480 54 62 -381 334 -6.80 -72
Net Cash From Operating Activities
827 98 256 120 506 144 447 113 1,081 263 522
Net Cash From Continuing Operating Activities
827 98 256 120 506 144 447 113 1,081 263 522
Net Income / (Loss) Continuing Operations
322 139 159 187 310 203 -517 275 561 344 348
Consolidated Net Income / (Loss)
322 139 159 187 310 203 -517 275 561 344 348
Depreciation Expense
42 40 48 41 41 38 43 37 39 39 45
Amortization Expense
13 - - 14 15 15 18 14 14 15 13
Non-Cash Adjustments To Reconcile Net Income
28 6.10 -7.40 -12 116 23 861 20 18 14 13
Changes in Operating Assets and Liabilities, net
421 -88 0.90 -110 25 -135 42 -233 449 -149 103
Net Cash From Investing Activities
-632 169 -556 190 789 -31 -34 69 -43 -36 -208
Net Cash From Continuing Investing Activities
-632 169 -556 190 789 -31 -34 69 -43 -36 -208
Purchase of Property, Plant & Equipment
-23 -19 -46 -26 -31 -31 -35 -32 -44 -37 -53
Purchase of Investments
-609 -515 -1,587 -1,479 -406 -0.60 -0.30 -8.40 -0.30 -0.60 -154
Sale and/or Maturity of Investments
- 703 1,077 1,695 1,227 0.30 1.40 0.50 0.50 1.60 -1.00
Net Cash From Financing Activities
5,959 -76 -519 -75 -6,701 -33 -367 -551 -706 -229 -376
Net Cash From Continuing Financing Activities
5,959 -76 -519 -75 -6,701 -33 -367 -551 -706 -229 -376
Repurchase of Common Equity
- - - 0.00 - -52 -53 -698 -404 -150 -303
Payment of Dividends
-80 -81 -81 -81 -72 -73 -73 -83 -81 -81 -81
Issuance of Common Equity
2.90 12 12 42 73 28 14 70 21 20 8.00
Other Financing Activities, net
-0.60 -0.40 0.20 -35 -0.80 -1.10 0.20 -79 -2.10 -0.40 -0.40
Effect of Exchange Rate Changes
58 -49 -14 86 -74 3.10 11 -12 1.80 -4.30 -11
Cash Interest Paid
19 28 189 24 301 25 45 83 41 86 31
Cash Income Taxes Paid
51 59 48 65 41 45 38 35 16 103 47

Annual Balance Sheets for Tapestry

This table presents Tapestry's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/2/2016 7/1/2017 6/30/2018 6/29/2019 6/27/2020 7/3/2021 7/2/2022 7/1/2023 6/29/2024 6/28/2025 6/27/2026
Total Assets
4,893 5,832 6,678 6,877 7,924 8,382 7,265 7,117 13,396 6,581 6,692
Total Current Assets
2,173 3,953 2,433 2,557 2,553 3,375 2,574 2,364 8,804 2,906 2,882
Cash & Equivalents
859 2,673 1,243 969 1,426 2,008 790 726 6,142 1,100 975
Short-Term Investments
460 411 6.60 265 - 8.10 163 15 1,062 20 177
Accounts Receivable
245 268 314 298 193 200 252 212 228 239 237
Inventories, net
459 470 674 778 737 735 994 920 825 861 826
Prepaid Expenses
58 59 83 100 58 94 105 126 171 134 155
Current Deferred & Refundable Income Taxes
14 42 26 56 46 255 217 231 236 277 269
Other Current Assets
78 32 86 91 93 76 52 134 140 99 243
Other Current Nonoperating Assets
- - - - - - - - 0.00 176 0.00
Plant, Property, & Equipment, net
920 691 885 939 0.00 0.00 544 565 515 490 502
Total Noncurrent Assets
1,800 1,187 3,360 3,382 5,371 5,007 4,147 4,189 4,078 3,185 3,307
Goodwill
502 481 1,484 1,516 1,301 1,297 1,242 1,228 1,204 983 958
Intangible Assets
347 341 1,733 1,712 1,379 1,373 1,367 1,360 1,354 720 717
Noncurrent Deferred & Refundable Income Taxes
249 171 24 19 - 66 48 40 44 34 36
Other Noncurrent Operating Assets
144 120 119 134 2,691 2,271 1,491 1,561 1,476 1,449 1,597
Total Liabilities & Shareholders' Equity
4,893 5,832 6,678 6,877 7,924 8,382 7,265 7,117 13,396 6,581 6,692
Total Liabilities
2,210 2,830 3,434 3,364 5,648 5,123 4,980 4,839 10,499 5,723 6,000
Total Current Liabilities
827 754 938 918 1,742 1,426 1,469 1,287 1,712 1,557 1,645
Short-Term Debt
15 0.00 0.70 0.80 712 0.00 31 25 303 17 0.00
Accounts Payable
187 195 264 244 131 445 521 417 452 456 582
Accrued Expenses
625 559 673 674 511 661 628 547 656 737 755
Other Current Liabilities
- - - 0.00 389 319 289 298 300 299 308
Other Current Nonoperating Liabilities
- - - - - - - - 0.00 48 0.00
Total Noncurrent Liabilities
1,383 2,076 2,496 2,446 3,906 3,697 3,511 3,553 8,788 4,166 4,355
Long-Term Debt
861 1,580 1,600 1,602 1,588 1,591 1,659 1,636 6,937 2,378 2,379
Noncurrent Deferred & Payable Income Tax Liabilities
- 63 206 234 155 204 222 240 251 80 173
Other Noncurrent Operating Liabilities
522 433 467 454 2,163 1,776 1,535 1,633 1,599 1,708 1,803
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,683 3,002 3,245 3,513 2,276 3,259 2,286 2,278 2,897 858 692
Total Preferred & Common Equity
2,683 3,002 3,245 3,513 2,276 3,259 2,286 2,278 2,897 858 692
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,683 3,002 3,245 3,513 2,276 3,259 2,286 2,278 2,897 858 692
Common Stock
2,860 2,981 3,208 3,305 3,361 3,490 3,623 3,685 3,765 3,676 4,120
Retained Earnings
-104 108 119 292 -993 -159 -1,166 -1,217 -722 -2,557 -3,210
Accumulated Other Comprehensive Income / (Loss)
-73 -87 -83 -83 -92 -72 -171 -190 -146 -261 -219

Quarterly Balance Sheets for Tapestry

This table presents Tapestry's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 9/27/2025 12/27/2025 3/28/2026
Total Assets
7,117 7,143 13,815 13,728 13,396 13,729 7,252 7,306 6,363 6,531 6,467
Total Current Assets
2,364 2,409 9,043 8,997 8,804 9,146 2,772 2,861 2,621 2,791 2,717
Cash & Equivalents
726 622 6,833 6,975 6,142 6,463 983 1,038 720 1,053 1,047
Short-Term Investments
15 17 629 443 1,062 842 20 19 24 24 22
Accounts Receivable
212 265 246 277 228 279 297 256 290 338 305
Inventories, net
920 943 825 824 825 1,031 937 874 1,019 896 844
Prepaid Expenses
126 161 141 128 171 175 158 133 143 139 135
Current Deferred & Refundable Income Taxes
231 247 242 223 236 263 267 276 321 232 261
Other Current Assets
134 155 127 128 140 93 109 92 105 108 104
Other Current Nonoperating Assets
- - - - - - - 174 0.00 0.00 0.00
Plant, Property, & Equipment, net
565 540 539 518 515 513 498 485 488 492 493
Total Noncurrent Assets
4,189 4,194 4,234 4,213 4,078 4,070 3,982 3,960 3,255 3,248 3,257
Goodwill
1,228 1,219 1,233 1,217 1,204 1,232 1,205 1,216 975 967 960
Intangible Assets
1,360 1,359 1,357 1,355 1,354 1,352 1,350 1,331 719 718 717
Noncurrent Deferred & Refundable Income Taxes
40 39 40 38 44 47 43 43 33 34 32
Other Noncurrent Operating Assets
1,561 1,578 1,603 1,603 1,476 1,439 1,384 1,369 1,528 1,530 1,547
Total Liabilities & Shareholders' Equity
7,117 7,143 13,815 13,728 13,396 13,729 7,252 7,306 6,363 6,531 6,467
Total Liabilities
4,839 4,727 11,156 10,953 10,499 10,747 5,915 5,812 5,964 5,980 5,784
Total Current Liabilities
1,287 1,194 1,448 1,366 1,712 1,854 1,751 1,628 1,719 1,717 1,476
Short-Term Debt
25 25 25 25 303 303 303 320 257 17 0.00
Accounts Payable
417 387 463 373 452 544 514 393 496 565 500
Accrued Expenses
547 487 654 659 656 709 650 584 658 821 666
Other Current Liabilities
298 296 306 309 300 298 284 281 309 314 310
Other Current Nonoperating Liabilities
- - - - - - - 50 0.00 0.00 0.00
Total Noncurrent Liabilities
3,553 3,533 9,708 9,587 8,788 8,893 4,164 4,185 4,245 4,263 4,308
Long-Term Debt
1,636 1,630 7,714 7,674 6,937 7,008 2,377 2,377 2,379 2,379 2,377
Noncurrent Deferred & Payable Income Tax Liabilities
240 284 308 286 251 247 274 286 151 198 205
Other Noncurrent Operating Liabilities
1,633 1,586 1,664 1,616 1,599 1,638 1,514 1,521 1,715 1,686 1,726
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,278 2,416 2,660 2,775 2,897 2,982 1,337 1,494 400 551 682
Total Preferred & Common Equity
2,278 2,416 2,660 2,775 2,897 2,982 1,337 1,494 400 551 682
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,278 2,416 2,660 2,775 2,897 2,982 1,337 1,494 400 551 682
Common Stock
3,685 3,673 3,698 3,733 3,765 3,791 3,485 3,588 3,991 4,040 4,087
Retained Earnings
-1,217 -1,102 -860 -801 -722 -617 -1,992 -1,914 -3,364 -3,287 -3,174
Accumulated Other Comprehensive Income / (Loss)
-190 -155 -178 -157 -146 -192 -157 -180 -228 -202 -230

Annual Metrics And Ratios for Tapestry

This table displays calculated financial ratios and metrics derived from Tapestry's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/2/2016 7/1/2017 6/30/2018 6/29/2019 6/27/2020 7/3/2021 7/2/2022 7/1/2023 6/29/2024 6/28/2025 6/27/2026
DEI Shares Outstanding
- - - - - - - - - - 202,044,714.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 202,044,714.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 7.56
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.16% -0.08% 31.01% 2.50% -17.68% 15.82% 16.33% -0.35% 0.15% 5.09% 14.17%
EBITDA Growth
6.71% 15.75% -6.91% 16.24% -129.18% 476.00% 14.99% 2.16% -2.08% -52.67% 229.93%
EBIT Growth
5.74% 20.49% -14.81% 21.36% -169.29% 271.72% 19.69% 0.97% -2.89% -62.92% 354.41%
NOPAT Growth
18.12% 27.66% -27.00% 53.79% -156.01% 333.41% 6.86% -0.17% -4.23% -61.73% 346.79%
Net Income Growth
14.44% 28.34% -32.74% 61.86% -201.35% 227.93% 2.65% 9.31% -12.82% -77.55% 733.90%
EPS Growth
13.79% 26.67% -33.97% 60.14% -205.88% 226.07% 7.46% 22.40% -9.79% -76.57% 786.59%
Operating Cash Flow Growth
-19.07% 12.55% 16.83% -20.56% -48.64% 225.23% -35.54% 14.30% 28.75% -3.11% 62.63%
Free Cash Flow Firm Growth
49.10% 251.89% -297.92% 123.27% -13.50% 250.07% -36.38% 1.61% 50.56% 8.30% 29.39%
Invested Capital Growth
16.06% -15.37% 152.70% 7.98% -18.87% -10.01% 6.65% 5.77% -8.24% -31.67% -4.27%
Revenue Q/Q Growth
3.47% -0.46% 6.33% 0.50% -13.87% 18.59% 0.14% -0.08% -0.42% 1.92% 1.95%
EBITDA Q/Q Growth
9.84% 9.44% 0.19% -1.47% -297.87% 82.62% -0.86% 6.01% 0.72% -55.65% 91.13%
EBIT Q/Q Growth
13.55% 10.71% -0.86% -2.74% -396.13% 125.49% -1.55% 2.86% -3.54% -65.78% 113.84%
NOPAT Q/Q Growth
17.41% 14.05% 18.27% -9.16% -452.46% 118.57% -0.92% 2.63% -4.55% -66.46% 123.60%
Net Income Q/Q Growth
17.87% 13.48% 17.78% -8.89% -211.41% 144.92% -1.27% 3.92% -7.36% -78.69% 130.49%
EPS Q/Q Growth
17.86% 12.97% 17.95% -9.43% -196.20% 141.80% 2.26% 5.15% -7.41% -78.36% 119.64%
Operating Cash Flow Q/Q Growth
9.03% 9.55% 9.58% -21.84% -35.98% 46.18% -14.29% 20.16% -10.31% 18.60% 3.96%
Free Cash Flow Firm Q/Q Growth
206.09% 22.96% 5.95% -39.33% -26.55% 68.89% -10.58% 10.81% -0.24% 16.99% -3.75%
Invested Capital Q/Q Growth
1.36% -4.35% -2.83% 2.27% -3.20% -3.79% -0.95% -2.47% -4.00% -33.40% -3.61%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
67.93% 68.65% 65.45% 67.26% 65.29% 71.04% 69.57% 70.78% 73.29% 75.44% 77.82%
EBITDA Margin
19.24% 22.28% 15.84% 17.96% -6.37% 20.66% 20.43% 20.94% 20.47% 9.22% 26.65%
Operating Margin
14.55% 17.54% 11.43% 13.60% -11.10% 16.85% 17.59% 17.60% 17.09% 5.92% 23.92%
EBIT Margin
14.55% 17.54% 11.41% 13.51% -11.37% 16.86% 17.34% 17.58% 17.04% 6.01% 23.93%
Profit (Net Income) Margin
10.25% 13.17% 6.76% 10.68% -13.14% 14.52% 12.81% 14.05% 12.23% 2.61% 19.09%
Tax Burden Percent
73.49% 77.87% 66.61% 83.97% 104.47% 92.97% 81.79% 81.88% 80.64% 84.78% 82.11%
Interest Burden Percent
95.88% 96.39% 88.97% 94.12% 110.65% 92.63% 90.31% 97.64% 89.01% 51.26% 97.12%
Effective Tax Rate
26.51% 22.13% 33.39% 16.03% 0.00% 7.03% 18.21% 18.12% 19.36% 15.22% 17.89%
Return on Invested Capital (ROIC)
30.69% 39.51% 17.84% 18.41% -10.97% 30.08% 32.84% 30.87% 29.99% 14.25% 80.12%
ROIC Less NNEP Spread (ROIC-NNEP)
32.63% 41.22% 25.99% 5.92% -53.89% 0.74% -34.67% 27.97% 8.37% -14.24% 76.40%
Return on Net Nonoperating Assets (RNNOA)
-12.89% -18.72% -5.11% 0.63% -11.56% 0.06% -1.95% 10.15% 1.55% -4.49% 117.01%
Return on Equity (ROE)
17.80% 20.79% 12.73% 19.04% -22.53% 30.14% 30.89% 41.02% 31.54% 9.76% 197.14%
Cash Return on Invested Capital (CROIC)
15.83% 56.16% -68.75% 10.73% 9.87% 40.62% 26.40% 25.26% 38.58% 51.88% 84.48%
Operating Return on Assets (OROA)
13.67% 14.68% 10.72% 12.01% -7.62% 11.88% 14.82% 16.28% 11.08% 4.22% 28.87%
Return on Assets (ROA)
9.63% 11.02% 6.36% 9.49% -8.81% 10.23% 10.94% 13.02% 7.96% 1.83% 23.02%
Return on Common Equity (ROCE)
17.80% 20.79% 12.73% 19.04% -22.53% 30.14% 30.89% 41.02% 31.54% 9.76% 197.14%
Return on Equity Simple (ROE_SIMPLE)
17.16% 19.69% 12.25% 18.31% -28.65% 25.59% 37.47% 41.09% 28.17% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
480 613 448 688 -386 900 962 960 919 352 1,572
NOPAT Margin
10.69% 13.66% 7.61% 11.42% -7.77% 15.66% 14.39% 14.41% 13.78% 5.02% 19.64%
Net Nonoperating Expense Percent (NNEP)
-1.94% -1.71% -8.15% 12.49% 42.92% 29.34% 67.50% 2.90% 21.63% 28.49% 3.72%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 10.82% 51.18%
Cost of Revenue to Revenue
32.07% 31.35% 34.55% 32.74% 34.71% 28.96% 30.43% 29.22% 26.71% 24.56% 22.18%
SG&A Expenses to Revenue
53.38% 51.10% 54.02% 53.66% 66.76% 54.19% 51.98% 53.18% 56.20% 57.33% 53.90%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
53.38% 51.10% 54.02% 53.66% 76.39% 54.19% 51.98% 53.18% 56.20% 69.52% 53.90%
Earnings before Interest and Taxes (EBIT)
654 787 671 814 -564 969 1,159 1,171 1,137 422 1,916
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
864 1,000 931 1,082 -316 1,187 1,365 1,395 1,366 647 2,133
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.33 3.61 3.48 2.28 1.39 3.32 3.17 4.20 3.39 21.09 42.62
Price to Tangible Book Value (P/TBV)
4.87 4.98 412.37 28.13 0.00 18.40 0.00 0.00 28.99 0.00 0.00
Price to Revenue (P/Rev)
1.99 2.42 1.92 1.33 0.64 1.88 1.08 1.44 1.47 2.58 3.69
Price to Earnings (P/E)
19.38 18.36 28.42 12.47 0.00 12.98 8.47 10.21 12.05 98.75 19.31
Dividend Yield
4.21% 3.50% 3.44% 4.88% 11.82% 0.00% 3.47% 2.91% 3.27% 1.61% 1.10%
Earnings Yield
5.16% 5.45% 3.52% 8.02% 0.00% 7.70% 11.81% 9.79% 8.30% 1.01% 5.18%
Enterprise Value to Invested Capital (EV/IC)
4.71 6.52 3.24 2.16 1.28 3.67 2.64 3.28 3.36 9.66 16.01
Enterprise Value to Revenue (EV/Rev)
1.76 2.07 1.98 1.39 0.81 1.81 1.19 1.57 1.48 2.76 3.84
Enterprise Value to EBITDA (EV/EBITDA)
9.17 9.27 12.51 7.76 0.00 8.76 5.85 7.51 7.23 29.96 14.40
Enterprise Value to EBIT (EV/EBIT)
12.13 11.77 17.37 10.31 0.00 10.74 6.89 8.95 8.68 45.94 16.04
Enterprise Value to NOPAT (EV/NOPAT)
16.50 15.12 26.03 12.20 0.00 11.56 8.31 10.92 10.73 55.05 19.55
Enterprise Value to Operating Cash Flow (EV/OCF)
10.45 10.86 11.68 10.59 9.89 7.86 9.36 10.74 7.86 15.92 15.53
Enterprise Value to Free Cash Flow (EV/FCFF)
31.99 10.64 0.00 20.92 11.60 8.56 10.33 13.34 8.34 15.12 18.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.33 0.53 0.49 0.46 1.01 0.49 0.74 0.73 2.50 2.79 3.44
Long-Term Debt to Equity
0.32 0.53 0.49 0.46 0.70 0.49 0.73 0.72 2.39 2.77 3.44
Financial Leverage
-0.40 -0.45 -0.20 0.11 0.21 0.08 0.06 0.36 0.18 0.32 1.53
Leverage Ratio
1.85 1.89 2.00 2.01 2.56 2.95 2.82 3.15 3.96 5.32 8.56
Compound Leverage Factor
1.77 1.82 1.78 1.89 2.83 2.73 2.55 3.08 3.53 2.73 8.32
Debt to Total Capital
24.62% 34.48% 33.03% 31.33% 50.25% 32.80% 42.52% 42.17% 71.42% 73.63% 77.46%
Short-Term Debt to Total Capital
0.42% 0.00% 0.01% 0.02% 15.55% 0.00% 0.78% 0.63% 2.99% 0.51% 0.00%
Long-Term Debt to Total Capital
24.20% 34.48% 33.02% 31.31% 34.70% 32.80% 41.73% 41.53% 68.43% 73.11% 77.46%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
75.38% 65.52% 66.97% 68.67% 49.75% 67.20% 57.48% 57.83% 28.58% 26.37% 22.54%
Debt to EBITDA
1.01 1.58 1.72 1.48 -7.28 1.34 1.24 1.19 5.30 3.70 1.12
Net Debt to EBITDA
-1.16 -1.58 0.38 0.34 -2.76 -0.36 0.54 0.66 0.03 1.97 0.58
Long-Term Debt to EBITDA
1.00 1.58 1.72 1.48 -5.03 1.34 1.22 1.17 5.08 3.68 1.12
Debt to NOPAT
1.82 2.58 3.58 2.33 -5.96 1.77 1.76 1.73 7.88 6.81 1.51
Net Debt to NOPAT
-2.09 -2.58 0.78 0.54 -2.26 -0.47 0.77 0.96 0.04 3.62 0.78
Long-Term Debt to NOPAT
1.79 2.58 3.57 2.33 -4.12 1.77 1.73 1.70 7.55 6.76 1.51
Altman Z-Score
4.08 4.20 3.48 3.04 0.67 2.59 2.28 2.61 1.90 2.88 4.64
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.63 5.24 2.59 2.79 1.47 2.37 1.75 1.84 5.14 1.87 1.75
Quick Ratio
1.89 4.45 1.67 1.67 0.93 1.55 0.82 0.74 4.34 0.87 0.84
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
248 872 -1,725 401 347 1,215 773 786 1,183 1,281 1,657
Operating Cash Flow to CapEx
191.37% 543.48% 373.04% 288.99% 198.15% 1,437.24% 908.63% 529.42% 1,152.98% 991.52% 1,191.87%
Free Cash Flow to Firm to Interest Expense
9.21 30.69 -23.31 8.38 5.78 17.02 6.88 28.46 9.46 6.23 30.02
Operating Cash Flow to Interest Expense
28.20 30.06 13.48 16.54 6.77 18.54 7.59 35.33 10.04 5.92 35.84
Operating Cash Flow Less CapEx to Interest Expense
13.46 24.53 9.87 10.82 3.35 17.25 6.76 28.66 9.17 5.32 32.84
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.94 0.84 0.94 0.89 0.67 0.70 0.85 0.93 0.65 0.70 1.21
Accounts Receivable Turnover
19.33 17.49 20.20 19.69 20.19 29.21 29.54 28.72 30.34 29.99 33.60
Inventory Turnover
3.05 3.03 3.55 2.72 2.27 2.26 2.35 2.03 2.04 2.04 2.10
Fixed Asset Turnover
5.44 5.57 7.46 6.61 0.00 0.00 0.00 12.01 12.36 13.96 16.14
Accounts Payable Turnover
7.04 7.38 8.85 7.77 9.20 5.78 4.21 4.15 4.10 3.79 3.42
Days Sales Outstanding (DSO)
18.88 20.87 18.07 18.54 18.08 12.50 12.35 12.71 12.03 12.17 10.86
Days Inventory Outstanding (DIO)
119.64 120.47 102.73 134.29 160.57 161.37 155.13 179.47 178.67 178.65 173.42
Days Payable Outstanding (DPO)
51.88 49.45 41.23 46.97 39.68 63.16 86.66 87.93 89.02 96.27 106.75
Cash Conversion Cycle (CCC)
86.64 91.89 79.57 105.86 138.97 110.71 80.82 104.25 101.68 94.55 77.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,681 1,423 3,595 3,882 3,150 2,834 3,023 3,197 2,934 2,005 1,919
Invested Capital Turnover
2.87 2.89 2.34 1.61 1.41 1.92 2.28 2.14 2.18 2.84 4.08
Increase / (Decrease) in Invested Capital
233 -258 2,173 287 -733 -315 189 174 -263 -929 -86
Enterprise Value (EV)
7,924 9,270 11,649 8,395 4,027 10,403 7,987 10,478 9,869 19,367 30,726
Market Capitalization
8,926 10,849 11,299 8,026 3,154 10,828 7,250 9,559 9,832 18,092 29,499
Book Value per Share
$9.65 $10.68 $11.27 $12.11 $8.24 $11.69 $9.08 $9.83 $12.61 $4.13 $3.43
Tangible Book Value per Share
$6.60 $7.76 $0.10 $0.98 ($1.46) $2.11 ($1.28) ($1.34) $1.48 ($4.07) ($4.86)
Total Capital
3,559 4,581 4,845 5,116 4,576 4,850 3,976 3,939 10,138 3,252 3,071
Total Debt
876 1,580 1,601 1,603 2,299 1,591 1,690 1,661 7,241 2,395 2,379
Total Long-Term Debt
861 1,580 1,600 1,602 1,588 1,591 1,659 1,636 6,937 2,378 2,379
Net Debt
-1,002 -1,579 351 369 873 -425 737 919 37 1,275 1,227
Capital Expenditures (CapEx)
396 157 267 274 205 92 94 184 109 123 166
Debt-free, Cash-free Net Working Capital (DFCFNWC)
42 116 245 406 96 -66 183 361 192 246 85
Debt-free Net Working Capital (DFNWC)
1,361 3,200 1,495 1,640 1,523 1,950 1,136 1,102 7,396 1,365 1,237
Net Working Capital (NWC)
1,346 3,200 1,494 1,639 811 1,950 1,105 1,077 7,092 1,349 1,237
Net Nonoperating Expense (NNE)
20 22 50 45 267 66 105 24 103 169 44
Net Nonoperating Obligations (NNO)
-1,002 -1,579 351 369 873 -425 737 919 37 1,147 1,227
Total Depreciation and Amortization (D&A)
211 213 260 268 248 219 206 224 229 225 217
Debt-free, Cash-free Net Working Capital to Revenue
0.93% 2.58% 4.17% 6.73% 1.94% -1.15% 2.74% 5.41% 2.87% 3.51% 1.07%
Debt-free Net Working Capital to Revenue
30.30% 71.29% 25.43% 27.20% 30.69% 33.93% 17.00% 16.54% 110.86% 19.48% 15.46%
Net Working Capital to Revenue
29.97% 71.29% 25.42% 27.19% 16.35% 33.93% 16.53% 16.17% 106.31% 19.24% 15.46%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.66 $2.11 $1.39 $2.22 ($2.34) $3.00 $3.24 $3.96 $3.56 $0.84 $7.49
Adjusted Weighted Average Basic Shares Outstanding
277.60M 280.60M 285.40M 289.40M 278.60M 277.90M 264.30M 236.40M 229.20M 216.80M 204M
Adjusted Diluted Earnings per Share
$1.65 $2.09 $1.38 $2.21 ($2.34) $2.95 $3.17 $3.88 $3.50 $0.82 $7.27
Adjusted Weighted Average Diluted Shares Outstanding
279.30M 282.80M 288.60M 290.80M 278.60M 283M 270.10M 241.30M 233.20M 222.50M 210.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $2.22 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
278.94M 282.58M 288.04M 286.85M 276.24M 279.58M 241.22M 227.44M 230.22M 208.12M 199.39M
Normalized Net Operating Profit after Tax (NOPAT)
480 613 448 688 -51 900 962 960 919 1,076 1,572
Normalized NOPAT Margin
10.69% 13.66% 7.61% 11.42% -1.03% 15.66% 14.39% 14.41% 13.78% 15.35% 19.64%
Pre Tax Income Margin
13.95% 16.91% 10.15% 12.71% -12.58% 15.62% 15.66% 17.16% 15.17% 3.08% 23.25%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
24.29 27.73 9.06 17.00 -9.39 13.57 10.31 42.42 9.10 2.05 34.71
NOPAT to Interest Expense
17.85 21.59 6.05 14.37 -6.42 12.60 8.56 34.78 7.36 1.71 28.48
EBIT Less CapEx to Interest Expense
9.56 22.19 5.45 11.27 -12.80 12.28 9.48 35.74 8.22 1.45 31.70
NOPAT Less CapEx to Interest Expense
3.12 16.06 2.44 8.65 -9.83 11.31 7.72 28.11 6.48 1.11 25.47
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
81.32% 63.96% 96.63% 60.72% -58.32% 0.00% 30.88% 30.27% 39.39% 163.37% 21.35%
Augmented Payout Ratio
81.32% 63.96% 96.63% 76.27% -104.32% 0.00% 217.73% 105.43% 39.39% 1,101.53% 123.11%

Quarterly Metrics And Ratios for Tapestry

This table displays calculated financial ratios and metrics derived from Tapestry's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
DEI Shares Outstanding
- - - - - - - - - 202,464,223.00 202,044,714.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 202,464,223.00 202,044,714.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.70 1.72
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.92% -1.80% -1.75% -0.38% 5.32% 6.89% 8.30% 13.07% 13.98% 21.20% 8.90%
EBITDA Growth
8.01% -10.95% -13.92% 0.58% 7.53% 20.21% -276.45% 23.06% 40.74% 57.07% 196.45%
EBIT Growth
6.47% -12.12% -15.27% 1.83% 8.31% 26.30% -350.41% 29.29% 45.85% 68.61% 176.09%
NOPAT Growth
8.14% -11.24% -18.88% 0.64% 23.78% 28.39% -319.09% 35.83% 30.21% 63.78% 187.83%
Net Income Growth
-2.30% -25.33% -28.92% -4.31% -3.69% 45.84% -424.61% 47.27% 80.83% 69.11% 167.26%
EPS Growth
2.21% -23.08% -29.47% -5.95% -0.72% 58.33% -443.28% 62.03% 94.20% 73.68% 172.17%
Operating Cash Flow Growth
30.61% -12.99% -36.06% 58.70% -38.78% 47.55% 74.53% -5.77% 113.66% 81.98% 16.88%
Free Cash Flow Firm Growth
830.59% 1,152.15% 711.80% 329.01% -34.77% -32.97% 15.74% 50.32% 370.81% 424.31% -14.67%
Invested Capital Growth
-6.45% -6.78% -8.24% -12.92% 2.64% -1.51% -31.67% -23.31% -37.97% -33.85% -4.27%
Revenue Q/Q Growth
37.75% -28.88% 7.33% -5.25% 45.63% -27.82% 8.75% -1.08% 46.80% -23.25% -2.29%
EBITDA Q/Q Growth
63.88% -51.09% 15.74% 11.38% 75.20% -43.62% -268.36% 174.00% 100.37% -37.08% 3.37%
EBIT Q/Q Growth
79.63% -55.45% 14.79% 10.85% 91.07% -48.05% -327.58% 157.23% 115.54% -39.94% 2.70%
NOPAT Q/Q Growth
72.87% -53.05% 10.96% 11.75% 112.63% -51.31% -289.35% 169.28% 103.84% -38.75% 1.54%
Net Income Q/Q Growth
65.28% -56.75% 14.28% 17.14% 66.35% -34.50% -354.35% 153.14% 104.26% -38.75% 1.16%
EPS Q/Q Growth
65.48% -56.83% 11.67% 17.91% 74.68% -31.16% -342.11% 155.65% 109.38% -38.43% 0.61%
Operating Cash Flow Q/Q Growth
997.61% -88.17% 161.76% -53.32% 323.43% -71.48% 209.63% -74.80% 860.12% -75.71% 98.86%
Free Cash Flow Firm Q/Q Growth
268.93% -30.34% 15.22% 44.89% -43.91% -28.41% 98.94% 88.17% 75.69% -20.28% -67.63%
Invested Capital Q/Q Growth
-14.42% 4.05% -4.00% 1.86% 0.87% -0.15% -33.40% 14.32% -18.41% 6.47% -3.61%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
71.63% 74.70% 74.87% 75.28% 74.39% 76.09% 76.32% 76.29% 75.46% 76.88% 83.32%
EBITDA Margin
24.33% 16.29% 17.57% 20.65% 24.84% 19.41% -30.04% 22.47% 30.67% 25.15% 26.61%
Operating Margin
21.47% 13.78% 14.77% 16.72% 22.45% 16.01% -33.86% 19.25% 28.63% 22.26% 23.57%
EBIT Margin
21.70% 13.59% 14.54% 17.01% 22.31% 16.06% -33.61% 19.45% 28.55% 22.34% 23.48%
Profit (Net Income) Margin
15.46% 9.40% 10.01% 12.38% 14.14% 12.83% -30.01% 16.12% 22.43% 17.90% 18.53%
Tax Burden Percent
79.96% 82.24% 79.33% 82.68% 89.89% 85.03% 87.05% 86.23% 80.52% 82.64% 81.11%
Interest Burden Percent
89.12% 84.12% 86.81% 88.03% 70.48% 93.95% 102.56% 96.14% 97.56% 96.95% 97.30%
Effective Tax Rate
20.04% 17.76% 20.67% 17.32% 10.11% 14.97% 0.00% 13.77% 19.48% 17.36% 18.89%
Return on Invested Capital (ROIC)
38.01% 23.98% 25.50% 28.70% 45.95% 30.88% -67.30% 45.33% 70.93% 57.76% 78.00%
ROIC Less NNEP Spread (ROIC-NNEP)
31.56% 19.56% 19.82% 24.44% 32.39% 29.49% -85.66% 44.46% 69.90% 57.09% 77.07%
Return on Net Nonoperating Assets (RNNOA)
7.00% 5.03% 3.66% 4.63% 15.84% 12.41% -27.00% 24.97% 110.95% 74.09% 118.04%
Return on Equity (ROE)
45.02% 29.01% 29.16% 33.33% 61.80% 43.29% -94.30% 70.29% 181.89% 131.85% 196.04%
Cash Return on Invested Capital (CROIC)
39.08% 37.44% 38.58% 42.49% 31.04% 36.10% 51.88% 42.73% 69.99% 68.87% 84.48%
Operating Return on Assets (OROA)
13.85% 8.79% 9.46% 10.86% 14.36% 10.50% -23.59% 13.95% 31.14% 25.47% 28.33%
Return on Assets (ROA)
9.87% 6.08% 6.51% 7.91% 9.10% 8.39% -21.06% 11.57% 24.46% 20.41% 22.35%
Return on Common Equity (ROCE)
45.02% 29.01% 29.16% 33.33% 61.80% 43.29% -94.30% 70.29% 181.89% 131.85% 196.04%
Return on Equity Simple (ROE_SIMPLE)
34.89% 31.74% 0.00% 27.08% 59.54% 57.54% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
358 168 186 208 443 216 -408 283 577 353 359
NOPAT Margin
17.17% 11.33% 11.72% 13.82% 20.18% 13.61% -23.70% 16.60% 23.05% 18.40% 19.12%
Net Nonoperating Expense Percent (NNEP)
6.45% 4.42% 5.68% 4.25% 13.57% 1.38% 18.36% 0.86% 1.04% 0.67% 0.92%
Return On Investment Capital (ROIC_SIMPLE)
3.44% - - - 11.03% 5.15% -12.56% 9.32% 19.57% 11.55% 11.68%
Cost of Revenue to Revenue
28.37% 25.30% 25.13% 24.72% 25.61% 23.91% 23.68% 23.71% 24.54% 23.12% 16.68%
SG&A Expenses to Revenue
50.16% 60.92% 60.10% 58.57% 51.94% 60.08% 60.57% 57.04% 46.84% 54.62% 59.75%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
50.16% 60.92% 60.10% 58.57% 51.94% 60.08% 110.18% 57.04% 46.84% 54.62% 59.75%
Earnings before Interest and Taxes (EBIT)
452 202 231 256 490 255 -579 332 715 429 441
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
507 242 280 311 545 308 -518 383 768 483 499
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.08 3.89 3.39 3.70 11.49 9.74 21.09 56.81 48.75 41.19 42.62
Price to Tangible Book Value (P/TBV)
117.51 53.11 28.99 27.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.22 1.61 1.47 1.66 2.27 2.11 2.58 3.15 3.58 3.58 3.69
Price to Earnings (P/E)
8.83 12.26 12.05 13.67 19.29 16.92 98.75 83.63 51.45 42.41 19.31
Dividend Yield
3.64% 2.87% 3.27% 2.92% 2.13% 1.99% 1.61% 1.33% 1.14% 1.12% 1.10%
Earnings Yield
11.33% 8.15% 8.30% 7.32% 5.18% 5.91% 1.01% 1.20% 1.94% 2.36% 5.18%
Enterprise Value to Invested Capital (EV/IC)
2.88 3.63 3.36 3.70 5.65 5.38 9.66 10.73 15.08 14.78 16.01
Enterprise Value to Revenue (EV/Rev)
1.26 1.65 1.48 1.66 2.51 2.35 2.76 3.41 3.75 3.75 3.84
Enterprise Value to EBITDA (EV/EBITDA)
6.11 8.17 7.23 8.07 12.11 11.10 29.96 34.23 29.97 26.36 14.40
Enterprise Value to EBIT (EV/EBIT)
7.02 9.40 8.68 9.67 14.44 13.13 45.94 49.50 39.08 32.84 16.04
Enterprise Value to NOPAT (EV/NOPAT)
8.60 11.51 10.73 12.00 17.01 15.43 55.05 57.01 49.90 41.85 19.55
Enterprise Value to Operating Cash Flow (EV/OCF)
5.99 7.92 7.86 8.50 17.39 15.78 15.92 20.33 15.79 15.46 15.53
Enterprise Value to Free Cash Flow (EV/FCFF)
7.13 9.35 8.34 8.10 18.44 14.78 15.12 21.80 16.49 17.09 18.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.91 2.77 2.50 2.45 2.01 1.81 2.79 6.60 4.35 3.48 3.44
Long-Term Debt to Equity
2.90 2.77 2.39 2.35 1.78 1.59 2.77 5.95 4.32 3.48 3.44
Financial Leverage
0.22 0.26 0.18 0.19 0.49 0.42 0.32 0.56 1.59 1.30 1.53
Leverage Ratio
4.24 4.11 3.96 3.87 5.27 4.93 5.32 5.94 7.30 6.33 8.56
Compound Leverage Factor
3.78 3.46 3.44 3.40 3.72 4.63 5.46 5.71 7.12 6.14 8.33
Debt to Total Capital
74.42% 73.50% 71.42% 71.03% 66.73% 64.36% 73.63% 86.84% 81.30% 77.70% 77.46%
Short-Term Debt to Total Capital
0.24% 0.24% 2.99% 2.95% 7.55% 7.63% 0.51% 8.46% 0.58% 0.00% 0.00%
Long-Term Debt to Total Capital
74.18% 73.27% 68.43% 68.08% 59.18% 56.72% 73.11% 78.37% 80.72% 77.70% 77.46%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
25.58% 26.50% 28.58% 28.97% 33.27% 35.64% 26.37% 13.16% 18.70% 22.30% 22.54%
Debt to EBITDA
5.58 5.68 5.30 5.35 1.91 1.85 3.70 3.67 2.55 2.13 1.12
Net Debt to EBITDA
0.20 0.21 0.03 0.00 1.19 1.13 1.97 2.63 1.40 1.17 0.58
Long-Term Debt to EBITDA
5.57 5.66 5.08 5.12 1.69 1.63 3.68 3.31 2.53 2.13 1.12
Debt to NOPAT
7.86 7.99 7.88 7.94 2.68 2.57 6.81 6.11 4.24 3.38 1.51
Net Debt to NOPAT
0.28 0.29 0.04 0.01 1.68 1.56 3.62 4.39 2.33 1.86 0.78
Long-Term Debt to NOPAT
7.83 7.97 7.55 7.61 2.38 2.27 6.76 5.52 4.21 3.38 1.51
Altman Z-Score
1.61 1.71 1.68 1.74 2.50 2.39 2.37 3.02 3.70 3.89 3.91
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.25 6.59 5.14 4.93 1.58 1.76 1.87 1.52 1.63 1.84 1.75
Quick Ratio
5.32 5.63 4.34 4.09 0.74 0.81 0.87 0.60 0.82 0.93 0.84
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
560 390 450 652 366 262 521 980 1,721 1,372 444
Operating Cash Flow to CapEx
3,625.00% 514.74% 554.11% 466.80% 1,637.54% 466.99% 1,265.72% 347.53% 2,479.59% 713.59% 981.58%
Free Cash Flow to Firm to Interest Expense
11.39 12.20 14.75 21.23 2.53 16.99 35.18 76.54 98.92 104.75 37.33
Operating Cash Flow to Interest Expense
16.80 3.06 8.39 3.89 3.50 9.37 30.19 8.80 62.13 20.05 43.88
Operating Cash Flow Less CapEx to Interest Expense
16.34 2.46 6.88 3.06 3.29 7.36 27.80 6.27 59.63 17.24 39.41
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.64 0.65 0.65 0.64 0.64 0.65 0.70 0.72 1.09 1.14 1.21
Accounts Receivable Turnover
26.99 25.89 30.34 24.51 24.96 25.84 29.99 25.36 23.65 28.00 33.60
Inventory Turnover
2.07 2.08 2.04 1.76 1.94 2.02 2.04 1.71 1.97 2.18 2.10
Fixed Asset Turnover
12.12 12.22 12.36 12.66 13.06 13.71 13.96 14.41 15.18 16.06 16.14
Accounts Payable Turnover
4.15 5.19 4.10 3.74 3.50 4.47 3.79 3.37 3.35 4.19 3.42
Days Sales Outstanding (DSO)
13.52 14.10 12.03 14.89 14.62 14.13 12.17 14.39 15.43 13.04 10.86
Days Inventory Outstanding (DIO)
176.23 175.47 178.67 207.11 188.09 180.80 178.65 213.32 185.40 167.58 173.42
Days Payable Outstanding (DPO)
88.04 70.27 89.02 97.66 104.25 81.62 96.27 108.20 109.03 87.14 106.75
Cash Conversion Cycle (CCC)
101.71 119.30 101.68 124.34 98.47 113.30 94.55 119.51 91.80 93.48 77.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,937 3,056 2,934 2,988 3,014 3,010 2,005 2,292 1,870 1,991 1,919
Invested Capital Turnover
2.21 2.12 2.18 2.08 2.28 2.27 2.84 2.73 3.08 3.14 4.08
Increase / (Decrease) in Invested Capital
-203 -222 -263 -443 77 -46 -929 -697 -1,144 -1,019 -86
Enterprise Value (EV)
8,468 11,083 9,869 11,043 17,028 16,183 19,367 24,588 28,189 29,419 30,726
Market Capitalization
8,191 10,803 9,832 11,037 15,350 14,543 18,092 22,696 26,871 28,110 29,499
Book Value per Share
$11.61 $12.10 $12.61 $12.95 $5.74 $7.22 $4.13 $1.92 $2.69 $3.37 $3.43
Tangible Book Value per Share
$0.30 $0.89 $1.48 $1.73 ($5.23) ($5.09) ($4.07) ($6.22) ($5.54) ($4.92) ($4.86)
Total Capital
10,399 10,474 10,138 10,294 4,017 4,191 3,252 3,035 2,948 3,060 3,071
Total Debt
7,739 7,699 7,241 7,312 2,681 2,697 2,395 2,635 2,396 2,377 2,379
Total Long-Term Debt
7,714 7,674 6,937 7,008 2,377 2,377 2,378 2,379 2,379 2,377 2,379
Net Debt
277 281 37 6.50 1,678 1,640 1,275 1,892 1,319 1,309 1,227
Capital Expenditures (CapEx)
23 19 46 26 31 31 35 32 44 37 53
Debt-free, Cash-free Net Working Capital (DFCFNWC)
158 238 192 290 321 496 246 416 14 173 85
Debt-free Net Working Capital (DFNWC)
7,620 7,656 7,396 7,595 1,324 1,553 1,365 1,159 1,091 1,241 1,237
Net Working Capital (NWC)
7,595 7,631 7,092 7,292 1,021 1,234 1,349 902 1,074 1,241 1,237
Net Nonoperating Expense (NNE)
36 29 27 22 133 12 109 8.19 16 9.50 11
Net Nonoperating Obligations (NNO)
277 281 37 6.50 1,678 1,516 1,147 1,892 1,319 1,309 1,227
Total Depreciation and Amortization (D&A)
55 40 48 55 56 53 62 52 53 54 59
Debt-free, Cash-free Net Working Capital to Revenue
2.34% 3.55% 2.87% 4.35% 4.74% 7.22% 3.51% 5.76% 0.18% 2.20% 1.07%
Debt-free Net Working Capital to Revenue
113.28% 114.28% 110.86% 113.95% 19.54% 22.58% 19.48% 16.08% 14.52% 15.81% 15.46%
Net Working Capital to Revenue
112.91% 113.90% 106.31% 109.39% 15.07% 17.93% 19.24% 12.51% 14.29% 15.81% 15.46%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.41 $0.61 $0.69 $0.81 $1.41 $0.98 ($2.36) $1.32 $2.75 $1.70 $1.72
Adjusted Weighted Average Basic Shares Outstanding
229.30M 229.50M 229.20M 231.50M 219.90M 207.30M 216.80M 207.60M 204.10M 202.50M 204M
Adjusted Diluted Earnings per Share
$1.39 $0.60 $0.67 $0.79 $1.38 $0.95 ($2.30) $1.28 $2.68 $1.65 $1.66
Adjusted Weighted Average Diluted Shares Outstanding
231.70M 234.20M 233.20M 235.90M 224.90M 213.90M 222.50M 215.50M 209.80M 208.30M 210.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
229.37M 229.77M 230.22M 233.04M 207.02M 207.69M 208.12M 204.65M 202.46M 202.04M 199.39M
Normalized Net Operating Profit after Tax (NOPAT)
358 168 186 208 443 216 -408 283 577 353 359
Normalized NOPAT Margin
17.17% 11.33% 11.72% 13.82% 20.18% 13.61% -23.70% 16.60% 23.05% 18.40% 19.12%
Pre Tax Income Margin
19.34% 11.43% 12.62% 14.97% 15.73% 15.09% -34.47% 18.70% 27.86% 21.66% 22.85%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.19 6.30 7.58 8.35 3.39 16.53 -39.14 25.90 41.06 32.76 37.03
NOPAT to Interest Expense
7.27 5.25 6.11 6.79 3.06 14.01 -27.60 22.11 33.15 26.97 30.15
EBIT Less CapEx to Interest Expense
8.73 5.70 6.07 7.52 3.17 14.52 -41.52 23.37 38.56 29.95 32.56
NOPAT Less CapEx to Interest Expense
6.81 4.66 4.60 5.95 2.85 12.00 -29.98 19.58 30.65 24.16 25.68
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
32.27% 35.20% 39.39% 39.95% 39.56% 35.71% 163.37% 110.98% 59.37% 48.04% 21.35%
Augmented Payout Ratio
75.75% 58.07% 39.39% 39.95% 242.28% 229.44% 1,101.53% 1,001.51% 290.54% 244.98% 123.11%

Financials Breakdown Chart

Key Financial Trends

Tapestry’s recent financial results show a substantial recovery from the impairment-driven loss reported in the fourth quarter of fiscal 2025. Revenue increased from $1.72 billion in Q4 2025 to $1.88 billion in Q4 2026, while net income improved from a $517.1 million loss to $347.8 million of profit. The latest quarter produced a 23.6% operating margin and an 18.5% net margin, supported by lower operating expenses and a significantly improved gross margin.

Fiscal 2026 revenue was seasonal, rising from $1.70 billion in Q1 to $2.50 billion in Q2 before moderating to $1.92 billion in Q3 and $1.88 billion in Q4. Net income remained positive in every quarter, ranging from $274.8 million to $561.3 million. This represents a marked improvement from fiscal 2025, when Q4 included a $517.1 million net loss and an $860.6 million noncash adjustment, likely reflecting impairment-related charges.

Cash generation improved but remained uneven. Operating cash flow was $522.2 million in Q4 2026, up from $262.6 million in Q3, and reached approximately $2.0 billion across the four reported fiscal 2026 quarters. However, large working-capital swings caused significant quarter-to-quarter volatility. Tapestry also spent $302.7 million on share repurchases and paid $80.5 million in dividends during Q4, contributing to a $71.8 million decline in cash for the quarter.

At the latest reported balance-sheet date, Tapestry held $1.05 billion in cash and equivalents against $2.38 billion of long-term debt. Its current ratio was approximately 1.8, indicating reasonable short-term liquidity, although total liabilities of $5.78 billion were substantially higher than shareholders’ equity of $682.4 million. Inventory declined to $843.9 million from $1.02 billion at the start of fiscal 2026, which is a positive working-capital trend, but retained earnings remained negative at $3.17 billion.

  • Profitability recovered sharply: Q4 2026 net income was $347.8 million compared with a $517.1 million loss in Q4 2025.
  • Operating margins strengthened: Q4 operating income reached $442.3 million, producing a 23.6% operating margin versus a substantial operating loss in the prior-year quarter.
  • Gross margin improved: Gross profit was $1.56 billion on $1.88 billion of revenue, an approximately 83.3% gross margin, compared with about 76.3% in Q4 2025.
  • Operating cash flow remained strong: Tapestry generated $522.2 million in operating cash flow during Q4 2026, more than enough to fund capital expenditures of $53.2 million.
  • Inventory levels declined: Net inventory fell from $1.02 billion in Q1 2026 to $843.9 million in Q3, potentially reducing markdown and working-capital pressure.
  • Share count is trending lower: Basic weighted-average shares declined from 207.6 million in Q1 2026 to 204.0 million in Q4, helped by substantial share repurchases.
  • Cash flow is highly seasonal: Quarterly operating cash flow ranged from $112.6 million to $1.08 billion during fiscal 2026, making individual-quarter comparisons less reliable.
  • Liquidity is adequate but concentrated in cash: The company had approximately $1.07 billion of cash and short-term investments against $2.38 billion of long-term debt at the latest balance-sheet date.
  • Leverage remains elevated relative to equity: Total liabilities were $5.78 billion versus $682.4 million of equity, leaving the balance sheet sensitive to earnings setbacks or weaker consumer demand.
  • Capital returns are consuming substantial cash: Tapestry repurchased roughly $1.55 billion of common stock and paid approximately $326 million in dividends across the four fiscal 2026 quarters, contributing to cash declines in multiple quarters.
08/14/26 01:42 AM ETAI Generated. May Contain Errors.

Tapestry Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Tapestry's financial year ends in June. Their financial year 2026 ended on June 27, 2026.

Tapestry's net income appears to be on an upward trend, with a most recent value of $1.53 billion in 2026, rising from $460.50 million in 2016. The previous period was $183.20 million in 2025. See Tapestry's forecast for analyst expectations on what's next for the company.

Tapestry's total operating income in 2026 was $1.91 billion, based on the following breakdown:
  • Total Gross Profit: $6.23 billion
  • Total Operating Expenses: $4.31 billion

Over the last 10 years, Tapestry's total revenue changed from $4.49 billion in 2016 to $8.00 billion in 2026, a change of 78.2%.

Tapestry's total liabilities were at $6.00 billion at the end of 2026, a 4.8% increase from 2025, and a 171.5% increase since 2016.

In the past 10 years, Tapestry's cash and equivalents has ranged from $726.10 million in 2023 to $6.14 billion in 2024, and is currently $974.70 million as of their latest financial filing in 2026.

Over the last 10 years, Tapestry's book value per share changed from 9.65 in 2016 to 3.43 in 2026, a change of -64.5%.



Financial statements for NYSE:TPR last updated on 8/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners