Go Pro

Movado Group (MOV) Financials

Movado Group logo
$33.91 -0.06 (-0.18%)
As of 09/4/2026 03:58 PM Eastern
Annual Income Statements for Movado Group

Annual Income Statements for Movado Group

This table shows Movado Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
45 35 -15 62 43 -112 92 90 41 18 27
Consolidated Net Income / (Loss)
46 35 -15 62 42 -111 93 93 42 19 27
Net Income / (Loss) Continuing Operations
46 35 -15 62 42 -111 93 93 42 19 27
Total Pre-Tax Income
69 51 42 62 58 -142 117 117 54 27 34
Total Operating Income
70 54 43 62 43 -142 117 116 48 20 30
Total Gross Profit
317 295 298 369 375 270 419 429 364 353 364
Total Revenue
595 553 568 680 701 506 732 744 664 653 671
Operating Revenue
595 553 568 680 701 506 732 744 664 653 671
Total Cost of Revenue
278 258 270 310 326 236 313 315 300 300 308
Operating Cost of Revenue
278 258 270 310 326 236 313 315 300 300 308
Total Operating Expenses
247 241 255 307 332 413 302 314 316 333 334
Selling, General & Admin Expense
247 241 255 307 332 257 302 314 316 333 334
Total Other Income / (Expense), net
-0.98 -2.53 -1.06 -0.46 15 -0.26 -0.16 1.55 5.50 6.64 4.53
Interest Expense
1.11 1.46 1.51 0.77 0.93 1.96 0.69 0.52 0.50 0.49 0.51
Other Income / (Expense), net
- -1.28 - 0.00 15 1.70 0.53 2.07 5.99 7.13 5.03
Income Tax Expense
23 16 57 0.16 15 -31 25 24 12 7.44 7.49
Net Income / (Loss) Attributable to Noncontrolling Interest
0.67 0.08 0.00 -0.05 -0.32 0.32 0.96 2.50 0.83 0.85 0.32
Basic Earnings per Share
$1.92 $1.52 ($0.66) $2.66 $1.85 ($4.80) $3.95 $4.02 $1.86 $0.82 $1.19
Weighted Average Basic Shares Outstanding
23.53M 23.07M 23.07M 23.20M 23.12M 23.24M 23.19M 22.50M 22.22M 22.27M 22.24M
Diluted Earnings per Share
$1.90 $1.51 ($0.66) $2.61 $1.83 ($4.80) $3.87 $3.94 $1.83 $0.81 $1.17
Weighted Average Diluted Shares Outstanding
23.77M 23.27M 23.07M 23.60M 23.30M 23.24M 23.68M 22.96M 22.64M 22.60M 22.61M
Weighted Average Basic & Diluted Shares Outstanding
23.50M 23.10M 23.10M 23.20M 23.03M 23.22M 22.76M 22.14M 22.13M 22.24M 22.08M
Cash Dividends to Common per Share
$0.44 $0.52 $0.52 $0.80 - - - $1.40 $2.40 $1.40 $1.40

Quarterly Income Statements for Movado Group

This table shows Movado Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Net Income / (Loss) Attributable to Common Shareholders
12 2.02 3.47 4.83 6.70 1.42 2.99 9.58 13 6.93 12
Consolidated Net Income / (Loss)
12 2.14 3.57 5.05 6.85 1.28 3.14 9.66 13 6.93 12
Net Income / (Loss) Continuing Operations
12 2.14 3.57 5.05 6.85 1.28 3.14 9.66 13 6.93 12
Total Pre-Tax Income
15 4.17 4.41 7.41 8.56 1.94 5.10 13 14 8.87 16
Total Operating Income
13 2.12 2.64 6.03 7.12 0.29 4.01 12 14 7.02 15
Total Gross Profit
97 73 85 97 93 71 88 101 104 82 101
Total Revenue
180 134 157 181 175 132 162 186 192 142 170
Operating Revenue
180 134 157 181 175 132 162 186 192 142 170
Total Cost of Revenue
83 61 72 84 82 60 74 85 88 61 69
Operating Cost of Revenue
83 61 72 84 82 60 74 85 88 61 69
Total Operating Expenses
83 71 83 91 86 71 84 89 90 75 86
Selling, General & Admin Expense
83 71 83 91 86 71 84 89 90 75 86
Total Other Income / (Expense), net
1.66 2.05 1.77 1.38 1.44 1.65 1.09 1.21 0.57 1.86 1.15
Interest Expense
0.14 0.12 0.11 0.14 0.12 0.11 0.11 0.14 0.15 0.10 0.11
Other Income / (Expense), net
1.80 2.17 1.88 1.52 1.55 1.76 1.20 1.35 0.72 1.96 1.26
Income Tax Expense
2.72 2.03 0.84 2.37 1.71 0.66 1.96 3.28 1.59 1.95 3.54
Net Income / (Loss) Attributable to Noncontrolling Interest
0.26 0.12 0.10 0.22 0.15 -0.14 0.15 0.08 0.23 -0.00 0.19
Basic Earnings per Share
$0.55 $0.09 $0.16 $0.22 $0.29 $0.06 $0.13 $0.43 $0.57 $0.31 $0.55
Weighted Average Basic Shares Outstanding
22.22M 22.25M 22.30M 22.28M 22.27M 22.27M 22.29M 22.23M 22.24M 22.19M 22.35M
Diluted Earnings per Share
$0.53 $0.09 $0.15 $0.21 $0.30 $0.06 $0.13 $0.42 $0.56 $0.30 $0.53
Weighted Average Diluted Shares Outstanding
22.64M 22.67M 22.66M 22.56M 22.60M 22.50M 22.57M 22.73M 22.61M 22.83M 23.09M
Weighted Average Basic & Diluted Shares Outstanding
22.13M 22.21M 22.22M 22.14M 22.24M 22.24M 22.14M 22.14M 22.08M 22.23M 22.31M

Annual Cash Flow Statements for Movado Group

This table details how cash moves in and out of Movado Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Change in Cash & Equivalents
28 23 -51 -19 -4.02 38 53 -26 11 -54 22
Net Cash From Operating Activities
75 58 55 86 32 68 131 54 77 -1.50 58
Net Cash From Continuing Operating Activities
75 58 55 86 32 68 131 54 77 -1.50 58
Net Income / (Loss) Continuing Operations
46 35 -15 62 42 -111 93 93 42 19 27
Consolidated Net Income / (Loss)
46 35 -15 62 42 -111 93 93 42 19 27
Depreciation Expense
13 12 13 14 16 14 12 11 9.64 9.31 9.42
Non-Cash Adjustments To Reconcile Net Income
11 13 21 11 12 166 8.57 10 15 8.72 13
Changes in Operating Assets and Liabilities, net
4.49 -1.85 35 -0.64 -38 -1.00 17 -60 10 -39 9.01
Net Cash From Investing Activities
-9.16 -7.56 -84 -109 -13 -1.87 -7.91 -11 -11 -14 -8.09
Net Cash From Continuing Investing Activities
-9.16 -7.56 -84 -109 -13 -1.87 -7.91 -11 -11 -14 -8.09
Purchase of Property, Plant & Equipment
-8.07 -5.92 -5.81 -11 -13 -3.02 -5.66 -7.09 -8.22 -7.97 -4.51
Acquisitions
-0.65 -0.33 -80 -98 -0.89 -0.16 -0.29 -0.20 -0.14 -0.11 -0.14
Purchase of Investments
- -0.15 - - 0.00 0.00 -1.97 -3.26 -3.11 -5.67 -3.44
Net Cash From Financing Activities
-24 -27 -21 3.69 -24 -34 -67 -65 -58 -35 -36
Net Cash From Continuing Financing Activities
-24 -27 -21 3.69 -24 -34 -67 -65 -58 -35 -36
Repayment of Debt
-10 -13 -5.00 -26 0.00 -65 -21 -0.09 0.00 0.00 0.00
Repurchase of Common Equity
-49 -3.86 -3.63 -7.42 -4.20 0.00 -23 -31 -3.12 -2.63 -3.90
Payment of Dividends
-10 -12 -12 -18 -18 0.00 -22 -31 -53 -31 -31
Other Financing Activities, net
-4.29 -1.62 -0.32 4.97 -1.27 -0.50 -0.91 -2.45 -1.33 -1.71 -1.33
Effect of Exchange Rate Changes
-13 - - - 1.14 5.82 -2.99 -4.01 2.93 -2.95 8.62

Quarterly Cash Flow Statements for Movado Group

This table details how cash moves in and out of Movado Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Net Change in Cash & Equivalents
61 -37 -27 -17 27 -5.34 -23 3.39 47 -5.29 -14
Net Cash From Operating Activities
69 -18 -18 -4.72 39 -7.21 -3.80 12 57 6.96 -0.42
Net Cash From Continuing Operating Activities
69 -18 -18 -4.72 39 -7.21 -3.80 12 57 6.96 -0.42
Net Income / (Loss) Continuing Operations
12 2.14 3.86 5.43 6.85 1.28 3.14 9.66 13 6.93 12
Consolidated Net Income / (Loss)
12 2.14 3.86 5.43 6.85 1.28 3.14 9.66 13 6.93 12
Depreciation Expense
2.37 2.29 2.29 2.38 2.35 2.28 2.38 2.38 2.38 2.31 2.23
Non-Cash Adjustments To Reconcile Net Income
4.31 1.70 3.55 4.20 -0.72 3.42 3.42 3.40 2.40 2.62 1.76
Changes in Operating Assets and Liabilities, net
50 -24 -28 -17 31 -14 -13 -3.16 39 -4.90 -17
Net Cash From Investing Activities
-2.69 -4.80 -3.51 -3.62 -1.82 -2.84 -1.92 -1.54 -1.79 -1.70 -1.86
Net Cash From Continuing Investing Activities
-2.69 -4.80 -3.51 -3.62 -1.82 -2.84 -1.92 -1.54 -1.79 -1.70 -1.86
Purchase of Property, Plant & Equipment
-1.60 -1.62 -2.29 -2.46 -1.60 -1.53 -1.29 -0.69 -1.00 -1.15 -1.19
Acquisitions
-0.03 -0.05 -0.03 -0.00 -0.02 -0.01 -0.03 -0.02 -0.08 -0.04 -0.03
Purchase of Investments
-1.07 -3.12 -1.19 -1.16 -0.20 -1.29 -0.60 -0.84 -0.71 -0.51 -0.63
Net Cash From Financing Activities
-9.00 -9.92 -7.79 -9.34 -8.35 -0.47 -17 -7.76 -11 -9.53 -8.88
Net Cash From Continuing Financing Activities
-9.00 -9.92 -7.79 -9.34 -8.35 -0.47 -17 -7.76 -11 -9.53 -8.88
Payment of Dividends
-7.75 -7.77 -7.77 -7.77 -7.75 0.00 -16 -7.75 -7.75 -7.74 -8.90
Other Financing Activities, net
-0.48 -1.06 -0.02 -0.03 -0.60 -0.47 - -0.01 -0.85 -0.25 0.36
Effect of Exchange Rate Changes
3.30 -3.95 2.05 0.98 -2.04 5.18 0.29 0.41 2.74 -1.02 -2.53

Annual Balance Sheets for Movado Group

This table presents Movado Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Total Assets
585 608 645 760 847 719 761 788 756 729 743
Total Current Assets
489 505 482 468 465 502 554 567 531 490 517
Cash & Equivalents
228 256 215 190 186 224 277 252 262 209 231
Accounts Receivable
71 67 83 84 78 77 92 94 86 93 102
Inventories, net
162 153 152 165 171 153 160 186 154 157 158
Current Deferred & Refundable Income Taxes
- - - - 1.89 25 7.94 11 11 9.53 4.12
Other Current Assets
27 28 32 29 27 23 17 24 18 22 22
Plant, Property, & Equipment, net
39 34 25 26 29 22 19 19 19 20 17
Total Noncurrent Assets
58 69 139 265 354 195 188 202 206 219 208
Intangible Assets
- 1.63 23 48 42 17 14 9.64 7.49 5.54 4.16
Noncurrent Deferred & Refundable Income Taxes
20 25 6.44 25 25 43 43 44 43 41 46
Other Noncurrent Operating Assets
37 42 49 57 149 136 132 148 155 173 158
Total Liabilities & Shareholders' Equity
585 608 645 760 847 719 761 788 756 729 743
Total Liabilities
144 134 175 259 317 289 284 277 248 246 232
Total Current Liabilities
78 71 100 113 109 128 151 142 111 113 113
Accounts Payable
27 27 24 39 35 28 46 32 33 34 21
Accrued Expenses
29 28 33 44 44 51 49 47 39 43 50
Current Deferred & Payable Income Tax Liabilities
6.26 4.15 2.99 11 8.22 14 18 29 17 8.94 3.66
Current Employee Benefit Liabilities
11 6.82 15 19 6.30 18 25 17 7.59 7.84 18
Other Current Liabilities
- - - 0.00 15 16 14 18 16 19 21
Total Noncurrent Liabilities
66 62 75 147 208 162 133 135 137 133 119
Noncurrent Deferred & Payable Income Tax Liabilities
2.64 3.32 33 29 25 22 20 15 8.23 1.01 1.03
Other Noncurrent Operating Liabilities
28 34 42 67 130 119 113 120 129 132 118
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
441 474 471 497 527 427 475 511 508 484 510
Total Preferred & Common Equity
441 474 471 497 527 425 473 508 506 481 509
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
440 474 470 496 527 425 473 508 506 481 509
Common Stock
178 185 190 202 209 214 223 231 239 244 249
Retained Earnings
393 416 389 431 455 342 414 477 459 447 442
Treasury Stock
-199 -204 -209 -217 -223 -223 -249 -282 -285 -289 -293
Accumulated Other Comprehensive Income / (Loss)
69 77 100 81 85 93 85 81 92 80 111
Noncontrolling Interest
0.60 - - 0.00 0.71 2.07 1.97 2.94 2.16 2.25 1.42

Quarterly Balance Sheets for Movado Group

This table presents Movado Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027 Q2 2027
Period end date 4/30/2023 7/31/2023 10/31/2023 4/30/2024 7/31/2024 10/31/2024 4/30/2025 7/31/2025 10/31/2025 4/30/2026 7/31/2026
Total Assets
741 750 763 736 742 747 747 749 752 734 743
Total Current Assets
525 534 538 502 507 501 511 516 522 514 527
Cash & Equivalents
198 219 201 225 198 182 203 180 184 225 212
Accounts Receivable
94 96 136 81 87 114 87 94 118 80 94
Inventories, net
195 181 172 165 183 176 189 212 197 182 196
Current Deferred & Refundable Income Taxes
12 13 11 8.07 13 7.30 7.40 6.85 3.98 5.69 5.16
Other Current Assets
26 25 19 22 26 23 24 23 19 21 20
Plant, Property, & Equipment, net
19 20 19 19 20 20 20 19 18 16 16
Total Noncurrent Assets
197 196 205 215 215 225 216 213 212 203 200
Intangible Assets
9.00 8.43 7.69 6.94 6.65 6.19 5.41 4.93 4.46 3.66 3.15
Noncurrent Deferred & Refundable Income Taxes
45 45 45 43 43 44 44 43 43 46 45
Other Noncurrent Operating Assets
143 142 153 165 166 175 167 165 164 153 152
Total Liabilities & Shareholders' Equity
741 750 763 736 742 747 747 749 752 734 743
Total Liabilities
247 246 260 244 248 253 252 256 252 227 236
Total Current Liabilities
116 122 126 103 114 116 126 131 129 113 124
Accounts Payable
24 28 23 33 37 29 33 35 27 30 36
Accrued Expenses
49 47 57 42 45 50 56 64 64 48 53
Current Deferred & Payable Income Tax Liabilities
18 18 20 4.26 6.54 6.99 8.14 1.01 1.44 5.33 3.75
Current Employee Benefit Liabilities
7.60 11 10 6.19 8.15 9.92 9.18 11 16 9.35 13
Other Current Liabilities
18 17 16 18 18 19 19 20 20 20 18
Total Noncurrent Liabilities
131 124 134 141 134 138 126 125 123 114 112
Noncurrent Deferred & Payable Income Tax Liabilities
15 8.32 7.97 8.14 1.03 1.19 0.92 0.93 1.08 1.07 1.13
Other Noncurrent Operating Liabilities
116 116 126 133 133 136 125 124 122 113 111
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
495 504 503 492 494 494 495 492 500 507 507
Total Preferred & Common Equity
492 501 500 490 492 491 493 490 497 505 506
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
492 501 500 490 492 491 493 490 497 505 506
Common Stock
233 235 237 241 242 244 245 246 247 252 255
Retained Earnings
456 456 466 454 449 446 440 436 437 441 445
Treasury Stock
-282 -282 -284 -287 -287 -289 -290 -291 -291 -296 -297
Accumulated Other Comprehensive Income / (Loss)
85 92 82 82 88 90 97 99 104 109 104
Noncontrolling Interest
2.94 3.11 2.48 2.26 2.37 2.59 2.17 2.32 2.44 1.45 1.60

Annual Metrics And Ratios for Movado Group

This table displays calculated financial ratios and metrics derived from Movado Group's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
DEI Shares Outstanding
23,028,957.00 22,932,990.00 22,940,123.00 23,095,864.00 23,017,995.00 23,193,784.00 - - - - 22,137,954.00
DEI Adjusted Shares Outstanding
23,028,957.00 22,932,990.00 22,940,123.00 23,095,864.00 23,017,995.00 23,193,784.00 - - - - 22,137,954.00
DEI Earnings Per Adjusted Shares Outstanding
1.96 1.53 -0.66 2.67 1.86 -4.81 - - - - 1.20
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.35% -7.09% 2.75% 19.65% 3.15% -27.76% 44.63% 2.66% -10.55% -1.66% 2.74%
EBITDA Growth
-0.83% -22.89% -11.76% 34.78% -2.03% -268.83% 203.30% 2.11% -47.20% -43.14% 21.47%
EBIT Growth
-1.93% -24.83% -18.03% 43.97% -6.05% -340.31% 184.05% 3.73% -50.42% -50.17% 28.45%
NOPAT Growth
-10.97% -20.58% -142.34% 497.47% -48.92% -414.01% 193.16% 3.35% -54.90% -61.92% 61.71%
Net Income Growth
-11.82% -23.22% -143.33% 504.41% -31.17% -362.38% 183.24% 4.82% -51.00% -54.45% 39.87%
EPS Growth
-5.94% -20.53% -143.71% 495.45% -29.89% -362.30% 180.63% 6.46% -50.00% -55.74% 44.44%
Operating Cash Flow Growth
25.11% -22.00% -5.90% 57.46% -62.78% 113.31% 91.22% -58.46% 41.29% -101.96% 3,951.13%
Free Cash Flow Firm Growth
81.41% -45.94% -214.98% 62.44% 77.91% 1,832.26% 72.51% -69.36% 23.04% -128.83% 227.45%
Invested Capital Growth
-11.07% -2.07% 13.25% 28.60% 9.90% -42.65% -12.05% 29.51% -0.80% 11.82% 1.69%
Revenue Q/Q Growth
1.60% -2.21% 3.35% 7.97% -1.18% -2.44% 3.92% -1.53% -2.13% -0.75% 1.53%
EBITDA Q/Q Growth
2.36% -8.70% 13.03% 6.10% 7.45% 13.70% 9.70% -7.79% -15.04% -15.33% 9.33%
EBIT Q/Q Growth
2.16% -9.27% 15.83% 6.41% 9.26% 13.00% 11.37% -8.10% -16.77% -19.53% 12.07%
NOPAT Q/Q Growth
-3.11% -7.69% -163.21% 498.05% -30.15% 11.95% 1.01% -8.82% -20.57% -26.58% 25.61%
Net Income Q/Q Growth
-3.38% -7.98% -163.66% 499.58% -24.65% 19.56% 1.13% -7.87% -18.67% -22.43% 19.22%
EPS Q/Q Growth
-3.06% -6.21% -163.46% 536.59% -24.07% 19.73% -0.26% -7.21% -18.58% -22.12% 20.62%
Operating Cash Flow Q/Q Growth
8.87% 8.74% -8.13% -5.30% 117.36% -2.18% 14.94% -20.64% -10.05% -105.23% 43.41%
Free Cash Flow Firm Q/Q Growth
41.49% -2.81% -67.38% -16.54% 84.12% -10.92% 18.32% -44.20% -8.22% -347.69% 25.74%
Invested Capital Q/Q Growth
-18.85% -19.66% -22.50% -7.01% -13.55% -15.00% -22.42% -12.77% -14.92% -15.33% -11.49%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.27% 53.34% 52.48% 54.35% 53.48% 53.42% 57.22% 57.71% 55.07% 54.05% 54.16%
EBITDA Margin
14.00% 11.62% 9.98% 11.24% 10.67% -24.94% 17.82% 17.72% 10.46% 5.58% 6.60%
Operating Margin
11.78% 9.77% 7.61% 9.15% 6.13% -28.07% 16.04% 16.01% 8.13% 3.06% 4.44%
EBIT Margin
11.78% 9.53% 7.61% 9.15% 8.34% -27.73% 16.11% 16.28% 9.02% 4.15% 5.19%
Profit (Net Income) Margin
7.69% 6.36% -2.68% 9.06% 6.05% -21.96% 12.64% 12.90% 7.07% 2.94% 4.00%
Tax Burden Percent
66.21% 68.29% -36.13% 99.74% 73.70% 78.10% 78.89% 79.59% 78.97% 72.08% 78.21%
Interest Burden Percent
98.60% 97.64% 97.55% 99.25% 98.41% 101.40% 99.42% 99.58% 99.18% 98.20% 98.55%
Effective Tax Rate
33.79% 31.71% 136.13% 0.26% 26.30% 0.00% 21.11% 20.41% 21.03% 27.92% 21.79%
Return on Invested Capital (ROIC)
17.27% 14.73% -5.91% 19.35% 8.37% -31.90% 43.38% 41.75% 16.75% 5.54% 8.41%
ROIC Less NNEP Spread (ROIC-NNEP)
17.61% 15.56% -6.09% 19.63% 0.55% -24.94% 43.43% 41.28% 15.06% 3.50% 6.80%
Return on Net Nonoperating Assets (RNNOA)
-7.38% -7.05% 2.69% -6.67% -0.15% 8.74% -22.97% -22.10% -7.51% -1.66% -3.00%
Return on Equity (ROE)
9.89% 7.68% -3.22% 12.68% 8.22% -23.16% 20.41% 19.65% 9.24% 3.87% 5.41%
Cash Return on Invested Capital (CROIC)
28.99% 16.82% -18.33% -5.67% -1.06% 22.32% 56.20% 16.03% 17.55% -5.63% 6.74%
Operating Return on Assets (OROA)
12.00% 8.83% 6.89% 8.85% 7.27% -17.93% 15.94% 15.81% 7.80% 3.65% 4.74%
Return on Assets (ROA)
7.84% 5.89% -2.43% 8.76% 5.27% -14.20% 12.50% 12.53% 6.11% 2.59% 3.65%
Return on Common Equity (ROCE)
9.85% 7.67% -3.22% 12.62% 8.16% -22.94% 20.20% 19.50% 9.19% 3.86% 5.39%
Return on Equity Simple (ROE_SIMPLE)
10.39% 7.41% -3.23% 12.40% 8.05% -26.15% 19.58% 19.11% 9.20% 3.99% 0.00%
Net Operating Profit after Tax (NOPAT)
46 37 -16 62 32 -99 93 96 43 14 23
NOPAT Margin
7.80% 6.67% -2.75% 9.13% 4.52% -19.65% 12.65% 12.74% 6.42% 2.21% 3.48%
Net Nonoperating Expense Percent (NNEP)
-0.34% -0.83% 0.18% -0.28% 7.82% -6.96% -0.05% 0.47% 1.69% 2.03% 1.61%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 2.98% 4.57%
Cost of Revenue to Revenue
46.73% 46.66% 47.52% 45.65% 46.52% 46.58% 42.78% 42.29% 44.93% 45.95% 45.84%
SG&A Expenses to Revenue
41.49% 43.57% 44.88% 45.20% 47.35% 50.69% 41.18% 41.70% 46.94% 50.99% 49.72%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
41.49% 43.57% 44.88% 45.20% 47.35% 81.48% 41.18% 41.70% 46.94% 50.99% 49.72%
Earnings before Interest and Taxes (EBIT)
70 53 43 62 58 -140 118 122 61 27 35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
83 64 57 76 75 -126 130 133 70 36 44
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.02 1.02 1.18 1.20 0.63 0.94 1.54 1.38 1.15 0.88 0.98
Price to Tangible Book Value (P/TBV)
1.02 1.02 1.43 1.90 0.95 0.98 1.58 1.41 1.16 0.89 0.99
Price to Revenue (P/Rev)
0.75 0.87 0.98 0.87 0.47 0.79 0.99 0.93 0.88 0.65 0.74
Price to Earnings (P/E)
9.93 13.73 0.00 9.63 7.72 0.00 7.95 7.42 12.70 23.05 18.74
Dividend Yield
2.26% 2.48% 2.15% 3.11% 6.99% 0.58% 2.99% 4.43% 5.21% 7.32% 7.79%
Earnings Yield
10.07% 7.29% 0.00% 10.38% 12.96% 0.00% 12.58% 13.47% 7.88% 4.34% 5.34%
Enterprise Value to Invested Capital (EV/IC)
1.03 1.03 1.30 1.27 0.50 0.89 2.28 1.75 1.30 0.79 0.96
Enterprise Value to Revenue (EV/Rev)
0.44 0.46 0.64 0.67 0.28 0.40 0.62 0.60 0.50 0.33 0.40
Enterprise Value to EBITDA (EV/EBITDA)
3.12 3.97 6.42 5.99 2.67 0.00 3.49 3.40 4.74 5.96 6.06
Enterprise Value to EBIT (EV/EBIT)
3.71 4.84 8.42 7.36 3.41 0.00 3.86 3.70 5.49 8.00 7.70
Enterprise Value to NOPAT (EV/NOPAT)
5.61 6.92 0.00 7.38 6.29 0.00 4.91 4.73 7.71 15.05 11.51
Enterprise Value to Operating Cash Flow (EV/OCF)
3.49 4.38 6.65 5.31 6.22 2.96 3.48 8.34 4.34 0.00 4.63
Enterprise Value to Free Cash Flow (EV/FCFF)
3.34 6.05 0.00 0.00 0.00 2.91 3.79 12.32 7.36 0.00 14.37
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.09 0.06 0.05 0.10 0.10 0.05 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.08 0.05 0.00 0.10 0.10 0.05 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.42 -0.45 -0.44 -0.34 -0.27 -0.35 -0.53 -0.54 -0.50 -0.47 -0.44
Leverage Ratio
1.26 1.30 1.33 1.45 1.56 1.63 1.63 1.57 1.51 1.50 1.48
Compound Leverage Factor
1.24 1.27 1.29 1.44 1.53 1.65 1.62 1.56 1.50 1.47 1.46
Debt to Total Capital
8.31% 5.95% 5.04% 9.13% 8.91% 4.71% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
1.04% 0.99% 5.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
7.27% 4.96% 0.00% 9.13% 8.91% 4.71% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.12% 0.00% 0.00% 0.68% 0.66% 1.04% 0.90% 0.58% 0.42% 0.47% 0.28%
Common Equity to Total Capital
91.49% 93.98% 94.82% 90.13% 90.42% 94.18% 99.10% 99.42% 99.58% 99.53% 99.72%
Debt to EBITDA
0.48 0.47 0.44 0.66 0.69 -0.17 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-2.26 -3.52 -3.35 -1.83 -1.79 1.60 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.42 0.39 0.00 0.66 0.69 -0.17 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.86 0.81 -1.60 0.81 1.64 -0.21 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-4.05 -6.14 12.16 -2.25 -4.23 2.04 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.75 0.68 0.00 0.81 1.64 -0.21 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
5.06 5.17 4.55 3.89 2.93 2.18 4.41 4.48 4.09 3.53 3.83
Noncontrolling Interest Sharing Ratio
0.36% 0.14% 0.11% 0.49% 0.77% 0.93% 1.02% 0.73% 0.50% 0.44% 0.37%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.26 7.07 4.80 4.15 4.25 3.93 3.66 3.98 4.81 4.34 4.58
Quick Ratio
3.83 4.53 2.97 2.43 2.42 2.36 2.43 2.43 3.24 2.67 2.94
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
78 42 -48 -18 -4.02 70 120 37 45 -15 19
Operating Cash Flow to CapEx
923.90% 982.31% 941.89% 810.25% 257.12% 4,021.75% 2,312.84% 766.99% 933.70% -18.88% 1,283.71%
Free Cash Flow to Firm to Interest Expense
70.23 28.76 -32.06 -23.59 -4.32 35.53 174.53 71.02 91.07 -29.98 36.86
Operating Cash Flow to Interest Expense
67.23 39.72 36.24 111.76 34.48 34.92 190.14 104.91 154.48 -3.08 114.24
Operating Cash Flow Less CapEx to Interest Expense
59.95 35.68 32.39 97.97 21.07 34.05 181.92 91.23 137.94 -19.37 105.34
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.02 0.93 0.91 0.97 0.87 0.65 0.99 0.97 0.86 0.88 0.91
Accounts Receivable Turnover
8.20 8.02 7.58 8.13 8.63 6.52 8.69 8.09 6.77 7.28 6.87
Inventory Turnover
1.67 1.63 1.77 1.96 1.94 1.46 2.00 1.84 1.81 1.93 1.95
Fixed Asset Turnover
13.96 15.20 19.30 26.79 25.35 19.63 35.03 39.40 35.27 33.20 36.26
Accounts Payable Turnover
10.10 9.47 10.47 9.85 8.80 7.41 8.45 8.14 9.32 8.95 11.10
Days Sales Outstanding (DSO)
44.52 45.52 48.18 44.88 42.29 55.98 41.98 45.11 53.93 50.12 53.13
Days Inventory Outstanding (DIO)
218.78 223.32 206.15 186.49 188.46 250.65 182.23 198.85 201.84 188.82 186.87
Days Payable Outstanding (DPO)
36.16 38.56 34.86 37.07 41.49 49.26 43.22 44.82 39.17 40.78 32.89
Cash Conversion Cycle (CCC)
227.14 230.28 219.46 194.30 189.25 257.36 181.00 199.13 216.60 198.15 207.11
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
253 248 281 361 396 227 200 259 257 275 280
Invested Capital Turnover
2.21 2.21 2.15 2.12 1.85 1.62 3.43 3.28 2.61 2.51 2.42
Increase / (Decrease) in Invested Capital
-31 -5.25 33 80 36 -169 -27 59 -2.06 29 4.64
Enterprise Value (EV)
260 255 364 458 199 202 455 453 333 217 268
Market Capitalization
448 481 554 594 329 400 728 702 593 423 498
Book Value per Share
$19.12 $20.65 $20.49 $21.49 $22.88 $18.32 $20.63 $22.83 $23.41 $21.74 $22.99
Tangible Book Value per Share
$19.12 $20.58 $16.85 $13.51 $15.11 $17.58 $20.04 $22.40 $23.07 $21.49 $22.80
Total Capital
481 504 496 551 582 451 477 511 519 484 510
Total Debt
40 30 25 50 52 21 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
35 25 0.00 50 52 21 0.00 0.00 0.00 0.00 0.00
Net Debt
-188 -226 -190 -140 -134 -203 -277 -252 -262 -209 -231
Capital Expenditures (CapEx)
8.07 5.92 5.81 11 12 1.70 5.66 7.09 8.22 7.97 4.51
Debt-free, Cash-free Net Working Capital (DFCFNWC)
188 182 191 166 169 150 125 173 169 168 174
Debt-free Net Working Capital (DFNWC)
416 438 406 355 355 374 402 425 431 377 404
Net Working Capital (NWC)
411 433 381 355 355 374 402 425 431 377 404
Net Nonoperating Expense (NNE)
0.65 1.73 -0.38 0.46 -11 12 0.12 -1.23 -4.34 -4.78 -3.54
Net Nonoperating Obligations (NNO)
-188 -226 -190 -140 -134 -203 -277 -252 -262 -209 -231
Total Depreciation and Amortization (D&A)
13 12 13 14 16 14 12 11 9.64 9.31 9.42
Debt-free, Cash-free Net Working Capital to Revenue
31.54% 32.94% 33.72% 24.36% 24.16% 29.65% 17.11% 23.03% 25.09% 25.79% 25.87%
Debt-free Net Working Capital to Revenue
69.90% 79.31% 71.54% 52.31% 50.68% 73.85% 54.95% 56.49% 64.05% 57.70% 60.21%
Net Working Capital to Revenue
69.06% 78.40% 67.14% 52.31% 50.68% 73.85% 54.95% 56.49% 64.05% 57.70% 60.21%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.92 $1.52 ($0.66) $2.66 $1.85 ($4.80) $3.95 $4.20 $2.10 $0.82 $1.19
Adjusted Weighted Average Basic Shares Outstanding
23.53M 23.07M 23.07M 23.20M 23.12M 23.24M 23.19M 22.50M 22.22M 22.27M 22.24M
Adjusted Diluted Earnings per Share
$1.90 $1.51 ($0.66) $2.61 $1.83 ($4.80) $3.87 $4.12 $2.06 $0.81 $1.17
Adjusted Weighted Average Diluted Shares Outstanding
23.77M 23.27M 23.07M 23.60M 23.30M 23.24M 23.68M 22.96M 22.64M 22.60M 22.61M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.94M 22.95M 22.94M 22.98M 23.03M 23.22M 22.76M 22.14M 22.13M 22.24M 22.08M
Normalized Net Operating Profit after Tax (NOPAT)
46 37 30 62 32 9.65 93 96 43 14 23
Normalized NOPAT Margin
7.80% 6.67% 5.32% 9.13% 4.52% 1.91% 12.65% 12.74% 6.42% 2.21% 3.48%
Pre Tax Income Margin
11.62% 9.31% 7.42% 9.08% 8.20% -28.12% 16.02% 16.21% 8.95% 4.08% 5.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
63.22 36.00 28.61 80.67 62.83 -71.68 171.54 236.34 122.13 55.50 68.76
NOPAT to Interest Expense
41.85 25.18 -10.34 80.46 34.07 -50.79 134.71 184.92 86.92 29.50 46.01
EBIT Less CapEx to Interest Expense
55.94 31.95 24.76 66.88 49.42 -72.55 163.32 222.66 105.59 39.21 59.86
NOPAT Less CapEx to Interest Expense
34.58 21.14 -14.18 66.67 20.66 -51.65 126.49 171.24 70.38 13.21 37.11
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
22.53% 33.95% -78.38% 30.00% 43.42% 0.00% 23.42% 32.33% 111.79% 161.74% 115.57%
Augmented Payout Ratio
129.05% 44.95% -102.23% 42.04% 53.33% 0.00% 47.83% 64.70% 118.34% 175.42% 130.09%

Quarterly Metrics And Ratios for Movado Group

This table displays calculated financial ratios and metrics derived from Movado Group's official financial filings.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
DEI Shares Outstanding
- - - - - 22,236,928.00 22,236,928.00 22,137,698.00 22,137,954.00 22,077,988.00 22,227,233.00
DEI Adjusted Shares Outstanding
- - - - - 22,236,928.00 22,236,928.00 22,137,698.00 22,137,954.00 22,077,988.00 22,227,233.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.06 0.13 0.43 0.57 0.31 0.55
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-7.54% -5.68% -0.67% -2.64% 1.90% -1.94% 3.08% 3.11% 5.57% 8.07% 4.90%
EBITDA Growth
-41.40% -46.34% -47.31% -57.46% -3.22% -34.16% 11.35% 55.58% 28.79% 160.63% 142.04%
EBIT Growth
-44.48% -54.02% -56.13% -63.84% -3.91% -52.19% 15.27% 73.02% 34.84% 337.64% 209.71%
NOPAT Growth
-50.47% -77.92% -65.81% -72.76% -0.38% -82.32% 15.40% 113.17% 67.79% 2,751.61% 370.24%
Net Income Growth
-46.80% -66.98% -52.84% -69.25% -2.68% -40.16% -12.00% 91.46% 51.21% 441.09% 298.02%
EPS Growth
-47.00% -67.50% -55.56% -71.43% 0.00% -33.33% -13.33% 100.00% 55.56% 400.00% 307.69%
Operating Cash Flow Growth
-11.00% 15.92% -158.05% -153.88% -43.63% 60.09% 78.68% 360.38% 44.81% 196.42% 89.03%
Free Cash Flow Firm Growth
135.70% 141.40% -309.09% -261.61% -225.10% -182.02% -45.16% 180.84% 135.08% 162.93% 311.46%
Invested Capital Growth
-0.80% -6.18% 8.19% 7.59% 11.82% 9.69% 5.26% 1.19% 1.69% -3.65% -5.18%
Revenue Q/Q Growth
-4.30% -23.91% 16.57% 14.70% -4.41% -27.39% 22.81% 15.02% 2.93% -25.67% 19.21%
EBITDA Q/Q Growth
-28.22% -55.93% -7.34% 45.12% 5.55% -67.01% 75.16% 103.72% 9.40% -33.23% 62.66%
EBIT Q/Q Growth
-31.62% -64.08% -10.51% 64.50% 7.51% -80.97% 153.97% 150.95% 11.15% -38.22% 79.73%
NOPAT Q/Q Growth
-32.99% -82.88% 29.01% 84.05% 27.03% -97.38% 1,184.36% 255.10% 40.22% -55.41% 111.80%
Net Income Q/Q Growth
-29.78% -75.31% 26.05% 40.71% 26.12% -84.87% 145.16% 207.87% 32.38% -45.84% 80.34%
EPS Q/Q Growth
-31.17% -75.47% 23.08% 37.50% 36.36% -83.33% 116.67% 223.08% 33.33% -46.43% 76.67%
Operating Cash Flow Q/Q Growth
3,835.74% -126.04% 1.32% 73.55% 929.40% -118.44% 47.30% 423.04% 361.28% -87.72% -105.99%
Free Cash Flow Firm Q/Q Growth
14.88% 54.44% -203.25% 11.78% -26.86% -17.77% 48.85% 138.47% 51.37% 111.26% 71.88%
Invested Capital Q/Q Growth
-14.92% 8.33% 10.79% 5.37% -15.33% 6.27% 6.65% 1.37% -11.49% 0.69% 4.95%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.88% 55.25% 54.21% 53.85% 53.17% 54.15% 54.11% 54.29% 54.09% 57.30% 59.40%
EBITDA Margin
9.82% 5.69% 4.52% 5.72% 6.31% 3.29% 4.69% 8.30% 8.83% 7.93% 10.82%
Operating Margin
7.50% 2.42% 1.90% 3.58% 4.08% 0.22% 2.48% 6.30% 7.21% 4.93% 8.76%
EBIT Margin
8.50% 4.01% 3.08% 4.42% 4.97% 1.56% 3.22% 7.02% 7.58% 6.30% 9.50%
Profit (Net Income) Margin
6.91% 2.24% 2.42% 2.97% 3.92% 0.97% 1.94% 5.19% 6.68% 4.86% 7.36%
Tax Burden Percent
82.00% 57.09% 80.49% 68.53% 80.04% 65.98% 61.54% 74.68% 88.94% 78.05% 77.94%
Interest Burden Percent
99.11% 97.85% 97.76% 98.22% 98.65% 94.59% 97.89% 98.96% 98.97% 98.86% 99.33%
Effective Tax Rate
18.00% 42.91% 19.51% 31.47% 19.96% 34.02% 38.46% 25.32% 11.06% 21.95% 22.06%
Return on Invested Capital (ROIC)
16.03% 3.20% 3.42% 5.16% 8.19% 0.34% 3.29% 9.90% 15.51% 9.14% 15.52%
ROIC Less NNEP Spread (ROIC-NNEP)
15.50% 2.64% 2.74% 4.67% 7.70% -0.17% 2.93% 9.41% 15.28% 8.46% 15.06%
Return on Net Nonoperating Assets (RNNOA)
-7.73% -1.12% -1.13% -1.77% -3.65% 0.07% -1.13% -3.46% -6.75% -3.61% -5.91%
Return on Equity (ROE)
8.30% 2.08% 2.29% 3.39% 4.53% 0.41% 2.16% 6.44% 8.76% 5.52% 9.61%
Cash Return on Invested Capital (CROIC)
17.55% 18.98% 2.77% -1.05% -5.63% -4.35% -0.53% 4.73% 6.74% 13.74% 17.84%
Operating Return on Assets (OROA)
7.34% 3.57% 2.71% 3.80% 4.37% 1.37% 2.83% 6.20% 6.92% 5.80% 8.79%
Return on Assets (ROA)
5.97% 1.99% 2.13% 2.56% 3.45% 0.85% 1.71% 4.58% 6.09% 4.48% 6.80%
Return on Common Equity (ROCE)
8.26% 2.06% 2.28% 3.37% 4.51% 0.41% 2.15% 6.41% 8.73% 5.50% 9.57%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.24% 7.34% 4.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
11 1.89 2.44 4.49 5.70 0.19 2.47 8.76 12 5.48 12
NOPAT Margin
6.15% 1.38% 1.53% 2.46% 3.26% 0.15% 1.52% 4.70% 6.41% 3.84% 6.83%
Net Nonoperating Expense Percent (NNEP)
0.53% 0.55% 0.68% 0.49% 0.49% 0.51% 0.35% 0.50% 0.23% 0.68% 0.46%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 1.18% 0.04% 0.50% 1.75% 2.41% 1.08% 2.29%
Cost of Revenue to Revenue
46.12% 44.75% 45.79% 46.15% 46.83% 45.85% 45.89% 45.71% 45.91% 42.70% 40.60%
SG&A Expenses to Revenue
46.38% 52.83% 52.31% 50.26% 49.09% 53.93% 51.63% 47.99% 46.89% 52.37% 50.63%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
46.38% 52.83% 52.31% 50.26% 49.09% 53.93% 51.63% 47.99% 46.89% 52.37% 50.63%
Earnings before Interest and Taxes (EBIT)
15 5.48 4.91 8.07 8.68 2.05 5.21 13 15 8.98 16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
18 7.77 7.20 10 11 4.33 7.59 15 17 11 18
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.15 1.11 1.14 0.82 0.88 0.58 0.70 0.81 0.98 1.19 1.68
Price to Tangible Book Value (P/TBV)
1.16 1.12 1.16 0.83 0.89 0.59 0.71 0.82 0.99 1.20 1.69
Price to Revenue (P/Rev)
0.88 0.84 0.87 0.62 0.65 0.44 0.53 0.61 0.74 0.88 1.23
Price to Earnings (P/E)
12.70 13.73 15.91 17.24 23.05 16.19 19.95 18.29 18.74 18.76 20.51
Dividend Yield
5.21% 5.57% 5.41% 7.58% 7.32% 10.82% 9.03% 9.61% 7.79% 5.14% 3.80%
Earnings Yield
7.88% 7.28% 6.28% 5.80% 4.34% 6.18% 5.01% 5.47% 5.34% 5.33% 4.88%
Enterprise Value to Invested Capital (EV/IC)
1.30 1.20 1.23 0.71 0.79 0.30 0.53 0.70 0.96 1.34 2.16
Enterprise Value to Revenue (EV/Rev)
0.50 0.50 0.57 0.35 0.33 0.13 0.25 0.34 0.40 0.55 0.93
Enterprise Value to EBITDA (EV/EBITDA)
4.74 5.23 6.64 5.38 5.96 2.54 4.77 5.47 6.06 7.37 10.30
Enterprise Value to EBIT (EV/EBIT)
5.49 6.13 7.91 6.87 8.00 3.48 6.51 7.13 7.70 9.04 12.12
Enterprise Value to NOPAT (EV/NOPAT)
7.71 9.19 12.02 11.79 15.05 6.35 11.95 11.94 11.51 13.12 16.80
Enterprise Value to Operating Cash Flow (EV/OCF)
4.34 4.15 11.99 8.05 0.00 9.27 7.13 5.49 4.63 5.24 8.46
Enterprise Value to Free Cash Flow (EV/FCFF)
7.36 6.10 46.13 0.00 0.00 0.00 0.00 14.92 14.37 9.57 11.79
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.50 -0.42 -0.41 -0.38 -0.47 -0.43 -0.38 -0.37 -0.44 -0.43 -0.39
Leverage Ratio
1.51 1.50 1.49 1.52 1.50 1.50 1.51 1.51 1.48 1.48 1.49
Compound Leverage Factor
1.50 1.46 1.46 1.49 1.48 1.42 1.48 1.49 1.47 1.46 1.48
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.42% 0.46% 0.49% 0.56% 0.47% 0.44% 0.47% 0.49% 0.28% 0.29% 0.32%
Common Equity to Total Capital
99.58% 99.54% 99.51% 99.44% 99.53% 99.56% 99.53% 99.51% 99.72% 99.71% 99.68%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
3.89 3.78 3.75 3.31 3.45 3.01 3.14 3.34 3.74 4.06 4.65
Noncontrolling Interest Sharing Ratio
0.50% 0.53% 0.55% 0.53% 0.44% 0.45% 0.48% 0.51% 0.37% 0.36% 0.39%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.81 4.84 4.41 4.27 4.34 4.07 3.93 4.06 4.58 4.56 4.26
Quick Ratio
3.24 3.06 2.59 2.63 2.67 2.31 2.09 2.35 2.94 2.71 2.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
13 20 -21 -18 -23 -26 -13 5.05 7.64 16 28
Operating Cash Flow to CapEx
4,349.00% -1,112.93% -779.20% -192.14% 2,448.25% -470.58% -294.04% 1,790.38% 5,665.50% 602.77% -34.95%
Free Cash Flow to Firm to Interest Expense
96.36 171.51 -189.97 -128.02 -199.88 -230.97 -119.23 37.10 50.92 158.19 256.79
Operating Cash Flow to Interest Expense
510.37 -153.17 -162.15 -32.76 334.38 -64.99 -34.56 90.31 377.70 68.20 -3.86
Operating Cash Flow Less CapEx to Interest Expense
498.63 -166.93 -182.95 -49.81 320.73 -78.80 -46.32 85.26 371.03 56.88 -14.91
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.86 0.89 0.88 0.86 0.88 0.88 0.88 0.88 0.91 0.92 0.92
Accounts Receivable Turnover
6.77 6.79 6.45 4.79 7.28 7.73 7.24 5.70 6.87 8.15 7.31
Inventory Turnover
1.81 1.69 1.69 1.77 1.93 1.69 1.53 1.62 1.95 1.66 1.48
Fixed Asset Turnover
35.27 34.86 33.12 32.97 33.20 33.38 33.19 34.18 36.26 37.52 39.49
Accounts Payable Turnover
9.32 10.46 9.27 11.49 8.95 9.05 8.37 10.71 11.10 9.70 8.54
Days Sales Outstanding (DSO)
53.93 53.77 56.57 76.15 50.12 47.19 50.41 64.08 53.13 44.77 49.93
Days Inventory Outstanding (DIO)
201.84 215.54 216.03 206.50 188.82 216.21 238.72 224.77 186.87 219.91 245.92
Days Payable Outstanding (DPO)
39.17 34.89 39.36 31.76 40.78 40.31 43.62 34.09 32.89 37.63 42.76
Cash Conversion Cycle (CCC)
216.60 234.42 233.24 250.89 198.15 223.09 245.52 254.76 207.11 227.06 253.09
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
257 278 308 325 275 292 312 316 280 282 296
Invested Capital Turnover
2.61 2.31 2.24 2.10 2.51 2.33 2.16 2.10 2.42 2.38 2.27
Increase / (Decrease) in Invested Capital
-2.06 -18 23 23 29 26 16 3.71 4.64 -11 -16
Enterprise Value (EV)
333 333 379 232 217 87 167 222 268 378 639
Market Capitalization
593 556 575 410 423 288 345 403 498 601 849
Book Value per Share
$23.41 $22.66 $22.70 $22.66 $21.74 $22.18 $22.03 $22.47 $22.99 $22.89 $22.75
Tangible Book Value per Share
$23.07 $22.35 $22.40 $22.38 $21.49 $21.94 $21.81 $22.27 $22.80 $22.73 $22.61
Total Capital
519 504 507 506 484 495 492 500 510 507 507
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-262 -225 -198 -182 -209 -203 -180 -184 -231 -225 -212
Capital Expenditures (CapEx)
1.60 1.62 2.29 2.46 1.60 1.53 1.29 0.69 1.00 1.15 1.19
Debt-free, Cash-free Net Working Capital (DFCFNWC)
169 185 207 217 168 182 204 209 174 176 192
Debt-free Net Working Capital (DFNWC)
431 410 405 398 377 385 385 393 404 402 403
Net Working Capital (NWC)
431 410 405 398 377 385 385 393 404 402 403
Net Nonoperating Expense (NNE)
-1.36 -1.17 -1.42 -0.94 -1.15 -1.09 -0.67 -0.90 -0.51 -1.45 -0.89
Net Nonoperating Obligations (NNO)
-262 -225 -198 -182 -209 -203 -180 -184 -231 -225 -212
Total Depreciation and Amortization (D&A)
2.37 2.29 2.29 2.38 2.35 2.28 2.38 2.38 2.38 2.31 2.23
Debt-free, Cash-free Net Working Capital to Revenue
25.09% 27.84% 31.17% 32.93% 25.79% 28.02% 31.16% 31.68% 25.87% 25.85% 27.81%
Debt-free Net Working Capital to Revenue
64.05% 61.76% 61.06% 60.51% 57.70% 59.23% 58.69% 59.48% 60.21% 58.88% 58.49%
Net Working Capital to Revenue
64.05% 61.76% 61.06% 60.51% 57.70% 59.23% 58.69% 59.48% 60.21% 58.88% 58.49%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.55 $0.13 $0.17 $0.23 $0.29 $0.06 $0.13 $0.43 $0.57 $0.31 $0.55
Adjusted Weighted Average Basic Shares Outstanding
22.22M 22.25M 22.30M 22.28M 22.27M 22.27M 22.29M 22.23M 22.24M 22.19M 22.35M
Adjusted Diluted Earnings per Share
$0.53 $0.13 $0.16 $0.22 $0.30 $0.06 $0.13 $0.42 $0.56 $0.30 $0.53
Adjusted Weighted Average Diluted Shares Outstanding
22.64M 22.67M 22.66M 22.56M 22.60M 22.50M 22.57M 22.73M 22.61M 22.83M 23.09M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.13M 22.21M 22.22M 22.14M 22.24M 22.24M 22.14M 22.14M 22.08M 22.23M 22.31M
Normalized Net Operating Profit after Tax (NOPAT)
11 1.89 2.44 4.49 5.70 0.19 2.47 8.76 12 5.48 12
Normalized NOPAT Margin
6.15% 1.38% 1.53% 2.46% 3.26% 0.15% 1.52% 4.70% 6.41% 3.84% 6.83%
Pre Tax Income Margin
8.42% 3.93% 3.01% 4.34% 4.90% 1.47% 3.15% 6.95% 7.51% 6.23% 9.44%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
112.25 46.47 44.61 56.06 74.17 18.48 47.35 96.12 96.87 88.00 149.38
NOPAT to Interest Expense
81.19 16.02 22.17 31.17 48.73 1.73 22.42 64.39 81.86 53.68 107.37
EBIT Less CapEx to Interest Expense
100.51 32.70 23.80 39.01 60.51 4.67 35.60 91.07 90.20 76.69 138.33
NOPAT Less CapEx to Interest Expense
69.46 2.26 1.36 14.12 35.08 -12.08 10.66 59.34 75.19 42.36 96.32
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
111.79% 75.06% 83.90% 125.45% 161.74% 126.95% 173.41% 137.80% 115.57% 119.32% 76.76%
Augmented Payout Ratio
118.34% 84.30% 94.08% 139.16% 175.42% 135.36% 190.91% 144.87% 130.09% 136.05% 85.95%

Financials Breakdown Chart

Key Financial Trends

Movado Group’s latest results show a meaningful recovery in profitability, although revenue remains below its 2023 peak and cash flow continues to be seasonal. In Q1 fiscal 2027, revenue increased 8.1% year over year to $142.4 million, while gross profit rose 14.4% to $81.6 million. Gross margin improved to approximately 57.3%, compared with 54.1% in the prior-year quarter.

Operating income increased sharply to $7.0 million from just $291,000 a year earlier. Net income attributable to common shareholders climbed to $6.9 million, or $0.31 per diluted share, compared with $1.4 million, or $0.06 per diluted share, in Q1 fiscal 2026. This improvement reflects both stronger sales and better operating leverage, as selling, general and administrative expenses grew more slowly than gross profit.

  • Profitability rebounded substantially: Q1 operating margin improved to approximately 4.9% from 0.2%, while diluted EPS increased fivefold to $0.30.
  • Gross margins strengthened: Gross margin reached roughly 57.3%, the highest among the reported first quarters, suggesting improved product mix, pricing, or cost control.
  • Revenue returned to growth: Q1 revenue rose 8.1% year over year, reversing declines seen from fiscal 2023 through fiscal 2026 first-quarter results.
  • Operating cash flow turned positive: Cash from operations was $7.0 million in Q1 fiscal 2027, compared with a $7.2 million use of cash in the prior-year quarter.
  • Working-capital pressure eased: The operating asset and liability adjustment was a $4.9 million use of cash, an improvement from a $14.2 million use in Q1 fiscal 2026. Accounts receivable and inventory were also lower than a year earlier.
  • Strong liquidity remains a major support: Movado ended the quarter with $225.3 million of cash and $514.2 million of current assets versus $112.7 million of current liabilities, indicating substantial short-term financial flexibility.
  • Leverage appears limited: Reported interest expense was only $102,000 in the latest quarter, and the provided balance-sheet data does not show outstanding long-term debt.
  • Shareholder returns remain significant: The company paid $7.7 million in dividends and repurchased $1.5 million of stock during Q1 fiscal 2027, supporting shareholder returns but also consuming cash.
  • Cash flow is highly seasonal: Quarterly operating cash flow has ranged from negative results in Q1 and Q2 to $56.7 million in Q4 fiscal 2026, making individual quarters less representative of full-year cash generation.
  • Long-term revenue has not fully recovered: Despite the latest improvement, Q1 fiscal 2027 revenue remains below the $163.4 million reported in Q1 fiscal 2023, while Q2 and Q3 revenue also generally declined over the multi-year period before recent stabilization.

The balance sheet remains a relative strength. Total assets were $734.0 million, while total liabilities were $227.1 million and total equity, including noncontrolling interests, was $506.9 million. Equity has increased from approximately $462.2 million in Q1 fiscal 2023. However, the company’s cash balance declined by $5.3 million during the latest quarter as dividends, repurchases, investing outlays, and unfavorable currency movements more than offset operating cash flow.

For investors, the key question is whether the latest improvement represents a durable turnaround or a rebound from a weak comparison. The sharp gains in gross margin, operating income, and EPS are encouraging, but Movado still operates in a seasonal consumer-discretionary market and has not yet returned to its earlier revenue levels. Continued revenue growth, sustained margins, and positive full-year operating cash flow will be important indicators to monitor.

09/07/26 05:38 AM ETAI Generated. May Contain Errors.

Movado Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Movado Group's financial year ends in January. Their financial year 2026 ended on January 31, 2026.

Movado Group's net income appears to be on an upward trend, with a most recent value of $26.87 million in 2026, falling from $45.77 million in 2016. The previous period was $19.21 million in 2025. View Movado Group's forecast to see where analysts expect Movado Group to go next.

Movado Group's total operating income in 2026 was $29.83 million, based on the following breakdown:
  • Total Gross Profit: $363.60 million
  • Total Operating Expenses: $333.77 million

Over the last 10 years, Movado Group's total revenue changed from $594.92 million in 2016 to $671.31 million in 2026, a change of 12.8%.

Movado Group's total liabilities were at $232.36 million at the end of 2026, a 5.4% decrease from 2025, and a 61.3% increase since 2016.

In the past 10 years, Movado Group's cash and equivalents has ranged from $185.87 million in 2020 to $277.13 million in 2022, and is currently $230.54 million as of their latest financial filing in 2026.

Over the last 10 years, Movado Group's book value per share changed from 19.12 in 2016 to 22.99 in 2026, a change of 20.2%.



Financial statements for NYSE:MOV last updated on 8/26/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners