Free Trial

PLBY Group (PLBY) Financials

PLBY Group logo
$1.06 +0.07 (+7.07%)
Closing price 04:00 PM Eastern
Extended Trading
$1.04 -0.02 (-1.42%)
As of 04:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for PLBY Group

Annual Income Statements for PLBY Group

This table shows PLBY Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-5.27 -78 -278 -180 -79 -13
Consolidated Net Income / (Loss)
-5.27 -78 -278 -180 -79 -13
Net Income / (Loss) Continuing Operations
-5.27 -78 -251 -186 -79 -13
Total Pre-Tax Income
1.80 -80 -306 -200 -76 -14
Total Revenue
148 247 192 6.13 116 120
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
148 247 192 6.13 116 120
Other Service Charges
0.00 0.00 0.48 - -0.40 -0.76
Other Non-Interest Income
148 247 186 - 116 121
Total Non-Interest Expense
134 315 488 190 167 128
Other Operating Expenses
134 314 233 178 140 126
Impairment Charge
0.00 0.96 284 155 26 2.09
Nonoperating Income / (Expense), net
-12 -12 -10 -16 -25 -5.87
Income Tax Expense
7.07 -2.78 -56 -14 3.15 -1.23
Basic Earnings per Share
($0.24) ($2.04) ($5.86) ($2.53) ($1.04) ($0.13)
Weighted Average Basic Shares Outstanding
22.20M 38.11M 47.42M 71.32M 76.05M 100.26M
Diluted Earnings per Share
($0.24) ($2.04) ($5.86) ($2.53) ($1.04) ($0.13)
Weighted Average Diluted Shares Outstanding
22.20M 38.11M 47.42M 71.32M 76.05M 100.26M
Weighted Average Basic & Diluted Shares Outstanding
1.91M 42.61M 73.06M 72.64M 93.75M 114.86M
Cash Dividends to Common per Share
- - - - $0.00 $0.00

Quarterly Income Statements for PLBY Group

This table shows PLBY Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.76 -16 -17 -34 -13 -9.04 -7.68 0.46 3.59 -3.96 0.20
Consolidated Net Income / (Loss)
-3.76 -16 -17 -34 -13 -9.04 -7.68 0.46 3.59 -3.96 0.20
Net Income / (Loss) Continuing Operations
-11 -16 -17 -34 -13 -9.04 -7.68 0.46 3.59 -3.96 0.20
Total Pre-Tax Income
-13 -15 -16 -33 -12 -7.95 -6.79 -0.10 0.94 -3.11 1.26
Total Revenue
-9.43 28 25 29 33 28 28 29 63 31 31
Net Interest Income / (Expense)
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
-9.43 28 25 29 33 28 28 29 63 31 31
Other Service Charges
- -0.30 0.02 - - -0.38 -0.39 - - 0.90 -0.09
Other Non-Interest Income
- 28 25 29 33 29 28 29 - 30 31
Total Non-Interest Expense
-7.81 37 34 58 38 35 34 28 60 33 28
Other Operating Expenses
57 35 34 36 36 34 32 27 32 33 28
Impairment Charge
8.25 2.42 0.60 22 1.36 0.30 1.54 0.25 - 0.00 0.00
Nonoperating Income / (Expense), net
-12 -6.48 -6.83 -4.90 -7.20 -1.69 -0.91 -1.47 -1.81 -1.47 -1.72
Income Tax Expense
-2.30 1.05 0.62 0.59 0.89 1.10 0.89 -0.56 -2.65 0.85 1.06
Basic Earnings per Share
($0.09) ($0.23) ($0.23) ($0.45) ($0.13) ($0.10) ($0.08) $0.00 $0.05 ($0.03) $0.00
Weighted Average Basic Shares Outstanding
71.32M 72.68M 73.04M 74.59M 76.05M 92.65M 94.40M 102.50M 100.26M 114.18M 114.70M
Diluted Earnings per Share
($0.09) ($0.23) ($0.23) ($0.45) ($0.13) ($0.10) ($0.08) $0.00 $0.05 ($0.03) $0.00
Weighted Average Diluted Shares Outstanding
71.32M 72.68M 73.04M 74.59M 76.05M 92.65M 94.40M 112.54M 100.26M 114.18M 114.70M
Weighted Average Basic & Diluted Shares Outstanding
72.64M 72.81M 73.89M 89.59M 93.75M 93.94M 95.11M 107.76M 114.86M 115.97M 119.81M

Annual Cash Flow Statements for PLBY Group

This table details how cash moves in and out of PLBY Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-13 60 -40 -3.95 1.65 9.50
Net Cash From Operating Activities
0.81 -37 -59 -43 -19 0.02
Net Cash From Continuing Operating Activities
0.81 -37 -64 -43 -19 0.02
Net Income / (Loss) Continuing Operations
-5.27 -78 -305 -174 -79 -13
Consolidated Net Income / (Loss)
-5.27 -78 -278 -180 -79 -13
Depreciation Expense
2.26 7.29 13 7.20 7.01 3.04
Amortization Expense
0.00 6.47 5.44 8.88 9.74 -3.44
Non-Cash Adjustments to Reconcile Net Income
2.71 63 201 141 42 9.52
Changes in Operating Assets and Liabilities, net
1.12 -36 -33 -7.82 1.98 3.57
Net Cash From Investing Activities
-5.47 -273 8.75 13 -0.32 0.55
Net Cash From Continuing Investing Activities
-5.47 -273 9.38 13 -0.32 0.55
Purchase of Property, Leasehold Improvements and Equipment
-0.88 -18 -7.43 -3.55 -2.26 -1.02
Sale and/or Maturity of Investments
0.00 0.00 17 - 1.94 1.57
Net Cash From Financing Activities
-8.49 370 12 26 22 8.59
Net Cash From Continuing Financing Activities
-8.49 370 12 12 22 8.59
Issuance of Common Equity
0.00 203 0.00 48 22 10
Repayment of Debt
-8.13 -163 -36 -46 -0.23 -0.38
Other Financing Activities, Net
-0.36 92 -0.73 -0.51 -0.43 -1.30
Effect of Exchange Rate Changes
0.00 -0.63 -0.74 0.21 -0.49 0.34
Cash Interest Paid
14 15 16 17 13 13
Cash Income Taxes Paid
4.90 5.81 5.33 -1.75 2.05 1.17

Quarterly Cash Flow Statements for PLBY Group

This table details how cash moves in and out of PLBY Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
9.53 -11 -2.14 -6.98 21 -7.65 -3.93 11 10 -8.13 2.45
Net Cash From Operating Activities
-1.92 -9.75 -3.03 -6.52 0.16 -7.62 -3.89 10 1.40 -8.06 -0.41
Net Cash From Continuing Operating Activities
72 -9.75 -3.03 -6.52 0.16 -7.62 -3.89 10 1.40 -8.06 -0.41
Net Income / (Loss) Continuing Operations
2.27 -16 -17 -34 -13 -9.04 -7.68 0.46 3.59 -3.96 0.20
Consolidated Net Income / (Loss)
-3.76 -16 -17 -34 -13 -9.04 -7.68 0.46 3.59 -3.96 0.20
Depreciation Expense
4.61 1.80 2.51 1.86 0.84 0.80 0.78 0.75 0.71 0.95 0.71
Amortization Expense
4.36 3.60 2.88 2.85 0.41 -0.90 -0.95 -1.14 -0.46 -0.10 -0.14
Non-Cash Adjustments to Reconcile Net Income
75 7.18 4.82 27 2.82 3.82 8.29 2.83 -5.41 0.15 1.72
Changes in Operating Assets and Liabilities, net
3.06 -5.88 3.42 -4.18 8.63 -2.31 -4.33 7.24 2.97 -5.09 -2.90
Net Cash From Investing Activities
12 -0.59 0.92 -0.46 -0.19 -0.03 -0.14 0.44 0.29 14 -0.16
Net Cash From Continuing Investing Activities
14 -0.59 0.92 -0.46 -0.19 -0.03 -0.14 0.44 0.29 14 -0.16
Purchase of Property, Leasehold Improvements and Equipment
-2.11 -0.59 -0.65 -0.46 -0.56 -0.03 -0.40 -0.32 -0.28 -0.63 -0.16
Net Cash From Financing Activities
-1.07 -0.08 -0.14 -0.34 22 -0.04 -0.07 0.02 8.69 -15 3.07
Net Cash From Continuing Financing Activities
-3.14 -0.08 -0.14 -0.34 22 -0.04 -0.07 0.02 8.69 -15 3.07
Issuance of Common Equity
-14 - - - 22 0.00 - - 10 2.54 2.68
Other Financing Activities, Net
- 0.00 -0.06 -0.27 -0.10 -0.04 -0.07 -0.24 -0.95 -2.04 2.39
Effect of Exchange Rate Changes
0.34 -0.26 0.11 0.34 -0.68 0.04 0.18 0.03 0.09 0.06 -0.04
Cash Interest Paid
3.28 3.59 3.39 4.81 1.24 2.55 3.57 2.68 4.40 4.05 3.82
Cash Income Taxes Paid
-2.27 0.08 0.64 0.85 0.48 0.33 -0.04 0.48 0.40 0.75 0.73

Annual Balance Sheets for PLBY Group

This table presents PLBY Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.10 412 935 555 334 285 292
Cash and Due from Banks
0.00 13 69 32 28 31 38
Restricted Cash
0.00 2.13 6.24 3.81 3.56 2.42 5.02
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
- 5.20 26 14 14 4.87 4.23
Goodwill
- 0.50 271 123 55 36 37
Intangible Assets
- 339 418 236 158 156 156
Other Assets
0.00 52 144 146 76 55 52
Total Liabilities & Shareholders' Equity
0.10 412 935 555 334 285 292
Total Liabilities
0.10 329 513 400 289 269 274
Short-Term Debt
- 19 23 16 15 11 13
Accrued Interest Payable
0.00 0.00 9.70 6.28 6.96 6.62 7.41
Other Short-Term Payables
0.10 35 85 71 37 38 43
Long-Term Debt
- 154 226 191 190 176 173
Other Long-Term Liabilities
0.00 121 169 116 40 37 38
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 0.21 -0.21 -0.21 -0.21 24 -0.21
Total Equity & Noncontrolling Interests
-0.00 83 422 155 46 -7.73 18
Total Preferred & Common Equity
-0.00 83 422 155 46 -7.73 18
Total Common Equity
-0.00 83 422 155 46 -7.73 18
Common Stock
0.03 161 586 617 690 719 757
Retained Earnings
-0.00 -78 -156 -433 -614 -694 -707
Treasury Stock
- 0.00 -4.45 -4.45 -5.45 -5.45 -5.45
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -3.73 -24 -25 -27 -27
Noncontrolling Interest
- - - - - - 0.00

Quarterly Balance Sheets for PLBY Group

This table presents PLBY Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
360 309 302 272 271 264 278 286 289
Cash and Due from Banks
20 19 17 9.54 24 20 27 30 32
Restricted Cash
1.94 1.95 2.01 1.66 1.95 2.12 4.89 4.52 5.29
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
15 12 11 1.44 4.46 4.23 4.19 4.44 4.13
Goodwill
54 54 54 16 36 37 37 38 38
Intangible Assets
163 157 157 146 156 156 156 156 156
Other Assets
106 65 60 97 49 45 49 53 54
Total Liabilities & Shareholders' Equity
360 309 302 272 271 264 278 286 289
Total Liabilities
312 280 286 287 264 263 275 252 266
Short-Term Debt
17 10 14 12 11 8.52 9.82 12 27
Accrued Interest Payable
6.91 6.98 6.44 3.18 6.74 7.00 7.28 7.26 6.86
Other Short-Term Payables
49 30 32 48 37 37 38 40 41
Long-Term Debt
188 193 196 200 176 176 175 157 156
Other Long-Term Liabilities
51 39 38 25 34 34 44 35 35
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
-0.21 -0.21 -0.21 -0.21 18 19 -0.21 -0.21 -0.21
Total Equity & Noncontrolling Interests
48 30 16 -16 -11 -17 3.77 34 23
Total Preferred & Common Equity
48 30 16 -16 -11 -17 3.77 33 22
Total Common Equity
48 30 16 -16 -11 -17 3.77 33 22
Common Stock
690 692 694 695 725 726 746 778 768
Retained Earnings
-610 -630 -647 -681 -703 -711 -710 -711 -711
Treasury Stock
-4.45 -5.45 -5.45 -5.45 -5.45 -5.45 -5.45 -7.27 -9.27
Accumulated Other Comprehensive Income / (Loss)
-27 -27 -26 -25 -28 -27 -27 -26 -26
Noncontrolling Interest
- - - - - - - 0.80 0.80

Annual Metrics And Ratios for PLBY Group

This table displays calculated financial ratios and metrics derived from PLBY Group's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
7,542,491.00 41,380,183.00 45,790,268.00 74,061,787.00 89,586,709.00 107,757,372.00
DEI Adjusted Shares Outstanding
7,542,491.00 41,380,183.00 45,790,268.00 74,061,787.00 89,586,709.00 107,757,372.00
DEI Earnings Per Adjusted Shares Outstanding
-0.70 -1.88 -6.06 -2.44 -0.89 -0.12
Growth Metrics
- - - - - -
Revenue Growth
0.00% 66.99% -22.26% -96.80% 1,787.10% 3.83%
EBITDA Growth
0.00% -447.10% -404.54% 39.50% 79.73% 75.27%
EBIT Growth
0.00% -605.82% -330.05% 37.78% 72.41% 84.21%
NOPAT Growth
0.00% -20.98% -330.05% 37.78% 72.41% 84.21%
Net Income Growth
0.00% -1,373.65% -257.52% 35.03% 55.99% 84.04%
EPS Growth
0.00% -750.00% -187.25% 56.83% 58.89% 87.50%
Operating Cash Flow Growth
0.00% -4,619.31% -61.76% 27.16% 55.79% 100.09%
Free Cash Flow Firm Growth
0.00% 0.00% 122.13% -117.27% 166.86% -156.69%
Invested Capital Growth
0.00% 161.96% -46.13% -30.74% -18.93% 0.54%
Revenue Q/Q Growth
0.00% 25.03% -27.51% -84.07% 58.68% 575.71%
EBITDA Q/Q Growth
0.00% -12,369.04% 12.47% 9.58% -44.94% 42.41%
EBIT Q/Q Growth
0.00% -704.53% 12.57% 5.73% -5.92% 47.29%
NOPAT Q/Q Growth
0.00% -704.53% 12.57% 5.73% -5.92% 47.29%
Net Income Q/Q Growth
0.00% -232.09% 14.17% 3.47% -12.44% 56.00%
EPS Q/Q Growth
0.00% 99.34% -101.42% 2.69% -4.00% 58.06%
Operating Cash Flow Q/Q Growth
0.00% -4.77% -14.94% 1.32% 9.82% 101.48%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 301.05% -162.68% -50.13% -75.38%
Invested Capital Q/Q Growth
0.00% 4.05% -5.50% -0.89% 3.93% 8.27%
Profitability Metrics
- - - - - -
EBITDA Margin
10.75% -22.34% -144.98% -2,741.77% -29.45% -7.01%
EBIT Margin
9.22% -27.92% -154.45% -3,004.01% -43.93% -6.68%
Profit (Net Income) Margin
-3.57% -31.50% -144.86% -2,941.76% -68.60% -10.55%
Tax Burden Percent
-292.67% 96.55% 90.64% 90.11% 104.13% 91.18%
Interest Burden Percent
13.23% 116.85% 103.48% 108.67% 149.98% 173.12%
Effective Tax Rate
392.67% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-15.54% -10.39% -40.11% -42.11% -15.68% -2.76%
ROIC Less NNEP Spread (ROIC-NNEP)
4.42% -24.34% -70.98% -67.11% -38.03% -6.54%
Return on Net Nonoperating Assets (RNNOA)
9.20% -20.35% -56.10% -137.65% -242.07% -71.59%
Return on Equity (ROE)
-6.33% -30.73% -96.20% -179.76% -257.75% -74.35%
Cash Return on Invested Capital (CROIC)
0.00% -99.88% 19.85% -5.79% 5.22% -3.30%
Operating Return on Assets (OROA)
6.60% -10.22% -39.75% -41.46% -16.43% -2.78%
Return on Assets (ROA)
-2.56% -11.53% -37.28% -40.60% -25.66% -4.39%
Return on Common Equity (ROCE)
-6.32% -30.73% -96.27% -180.14% -159.66% -23.21%
Return on Equity Simple (ROE_SIMPLE)
-6.35% -18.39% -178.87% -393.13% 1,027.00% -68.96%
Net Operating Profit after Tax (NOPAT)
-40 -48 -207 -129 -36 -5.62
NOPAT Margin
-26.98% -19.55% -108.12% -2,102.81% -30.75% -4.68%
Net Nonoperating Expense Percent (NNEP)
-19.96% 13.95% 30.88% 24.99% 22.34% 3.78%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
90.78% 127.92% 254.45% 3,104.01% 143.93% 106.68%
Earnings before Interest and Taxes (EBIT)
14 -69 -296 -184 -51 -8.03
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
16 -55 -278 -168 -34 -8.43
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.95 2.61 0.81 1.61 0.00 11.03
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.54 4.47 0.66 12.08 1.13 1.69
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.93 1.90 0.82 0.99 1.52 1.69
Enterprise Value to Revenue (EV/Rev)
1.61 5.18 1.55 40.29 2.66 2.88
Enterprise Value to EBITDA (EV/EBITDA)
14.97 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
17.45 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
292.16 0.00 0.00 0.00 0.00 19,202.99
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 2.89 0.00 26.03 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
2.09 0.59 1.33 4.49 11.76 10.24
Long-Term Debt to Equity
1.85 0.54 1.23 4.16 11.07 9.50
Financial Leverage
2.08 0.84 0.79 2.05 6.37 10.95
Leverage Ratio
4.95 2.67 2.58 4.43 10.05 16.93
Compound Leverage Factor
0.66 3.11 2.67 4.81 15.07 29.31
Debt to Total Capital
67.60% 37.13% 57.15% 81.77% 92.16% 91.11%
Short-Term Debt to Total Capital
7.54% 3.48% 4.33% 5.91% 5.44% 6.59%
Long-Term Debt to Total Capital
60.05% 33.65% 52.82% 75.86% 86.72% 84.52%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.08% -0.03% -0.06% -0.08% 11.64% -0.10%
Common Equity to Total Capital
32.32% 62.90% 42.91% 18.31% -3.81% 9.00%
Debt to EBITDA
10.94 -4.53 -0.74 -1.22 -5.49 -22.08
Net Debt to EBITDA
9.96 -3.16 -0.62 -1.03 -4.52 -17.00
Long-Term Debt to EBITDA
9.72 -4.10 -0.69 -1.13 -5.17 -20.48
Debt to NOPAT
-4.36 -5.18 -1.00 -1.59 -5.26 -33.12
Net Debt to NOPAT
-3.97 -3.61 -0.83 -1.34 -4.33 -25.50
Long-Term Debt to NOPAT
-3.87 -4.69 -0.92 -1.47 -4.95 -30.72
Noncontrolling Interest Sharing Ratio
0.25% 0.00% -0.07% -0.21% 38.06% 68.78%
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -463 103 -18 12 -6.72
Operating Cash Flow to CapEx
91.97% -209.89% -800.46% -1,220.50% -846.11% 1.76%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.72 0.37 0.26 0.01 0.37 0.42
Fixed Asset Turnover
0.00 15.58 9.53 0.45 12.59 26.42
Capital & Investment Metrics
- - - - - -
Invested Capital
256 672 362 251 203 204
Invested Capital Turnover
0.58 0.53 0.37 0.02 0.51 0.59
Increase / (Decrease) in Invested Capital
0.00 415 -310 -111 -47 1.10
Enterprise Value (EV)
238 1,276 297 247 308 346
Market Capitalization
79 1,102 126 74 131 203
Book Value per Share
$11.01 $10.21 $3.39 $0.62 ($0.09) $0.17
Tangible Book Value per Share
($34.01) ($6.44) ($4.46) ($2.25) ($2.23) ($1.62)
Total Capital
257 672 362 251 203 204
Total Debt
174 249 207 205 187 186
Total Long-Term Debt
154 226 191 190 176 173
Net Debt
158 174 171 173 154 143
Capital Expenditures (CapEx)
0.88 18 7.43 3.55 2.26 1.02
Net Nonoperating Expense (NNE)
-35 29 70 51 44 7.05
Net Nonoperating Obligations (NNO)
173 249 207 205 187 186
Total Depreciation and Amortization (D&A)
2.26 14 18 16 17 -0.40
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
($0.56) ($2.04) ($5.86) ($2.53) ($1.04) ($0.13)
Adjusted Weighted Average Basic Shares Outstanding
33.56M 38.11M 47.42M 71.32M 76.05M 100.26M
Adjusted Diluted Earnings per Share
($0.56) ($2.04) ($5.86) ($2.53) ($1.04) ($0.13)
Adjusted Weighted Average Diluted Shares Outstanding
33.56M 38.11M 47.42M 71.32M 76.05M 100.26M
Adjusted Basic & Diluted Earnings per Share
($0.56) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.91M 42.61M 73.06M 72.64M 93.75M 114.86M
Normalized Net Operating Profit after Tax (NOPAT)
9.53 -48 -29 -121 -17 -4.16
Normalized NOPAT Margin
6.45% -19.27% -15.25% -1,966.60% -14.98% -3.46%
Pre Tax Income Margin
1.22% -32.63% -159.82% -3,264.60% -65.88% -11.57%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% -0.55% 0.00% 0.00%

Quarterly Metrics And Ratios for PLBY Group

This table displays calculated financial ratios and metrics derived from PLBY Group's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
74,061,787.00 72,643,445.00 72,808,102.00 73,892,060.00 89,586,709.00 93,747,069.00 93,944,597.00 95,108,325.00 107,757,372.00 114,859,723.00 115,967,061.00
DEI Adjusted Shares Outstanding
74,061,787.00 72,643,445.00 72,808,102.00 73,892,060.00 89,586,709.00 93,747,069.00 93,944,597.00 95,108,325.00 107,757,372.00 114,859,723.00 115,967,061.00
DEI Earnings Per Adjusted Shares Outstanding
-0.05 -0.23 -0.23 -0.46 -0.14 -0.10 -0.08 0.00 0.03 -0.03 0.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-141.09% 0.00% 0.00% 89.21% 454.12% 1.68% -101.55% -1.51% 88.95% 9.29% 12.12%
EBITDA Growth
170.50% 85.92% 97.45% -2,583.03% -143.52% -80.79% -58.72% 104.13% 193.63% 87.44% 158.59%
EBIT Growth
87.40% 68.13% 93.99% -1,680.97% -175.96% 29.80% 36.08% 104.83% 161.72% 73.79% 150.57%
NOPAT Growth
87.40% 68.13% 93.99% -1,680.97% -175.96% 29.80% 36.08% 104.83% 437.27% 73.79% 111.38%
Net Income Growth
63.28% 56.35% 87.37% -371.11% -233.77% 45.03% 53.89% 101.36% 128.61% 56.17% 102.58%
EPS Growth
43.75% 60.34% 86.93% -350.00% -44.44% 56.52% 65.22% 100.00% 138.46% 70.00% 100.00%
Operating Cash Flow Growth
23.12% 54.54% 41.45% 55.78% 108.38% 21.85% -28.33% 255.35% 767.08% -5.73% 89.35%
Free Cash Flow Firm Growth
-63.40% -66.75% -92.76% -70.86% -59.75% -66.87% 60.92% -79.27% -78.75% -133.33% -152.67%
Invested Capital Growth
-30.74% -32.70% -11.18% -22.68% -18.93% -17.10% -17.49% -3.49% 0.54% 5.52% 10.25%
Revenue Q/Q Growth
-160.58% 397.28% -11.12% 18.21% 13.38% -14.64% -101.35% 7,630.91% 117.51% -50.63% -0.03%
EBITDA Q/Q Growth
938.72% -147.71% -8.54% -517.81% 86.39% -98.16% 4.71% 116.08% 208.43% -126.59% 544.36%
EBIT Q/Q Growth
-1.70% -452.48% -3.21% -207.12% 84.24% -40.55% 6.02% 123.22% 101.24% -159.69% 281.29%
NOPAT Q/Q Growth
-1.70% -452.48% -3.21% -207.12% 84.24% -40.55% 6.02% 123.22% 999.70% -110.92% 140.80%
Net Income Q/Q Growth
47.55% -337.65% -1.25% -102.71% 62.84% 27.92% 15.06% 105.99% 680.00% -210.45% 105.00%
EPS Q/Q Growth
10.00% -155.56% 0.00% -95.65% 71.11% 23.08% 20.00% 100.00% 0.00% -160.00% 100.00%
Operating Cash Flow Q/Q Growth
86.97% -407.34% 68.94% -115.25% 102.47% -4,832.92% 48.99% 360.59% -86.22% -677.15% 94.86%
Free Cash Flow Firm Q/Q Growth
-14.60% -2.97% -79.43% 70.94% 17.96% -20.12% -0.09% -77.98% 20.93% -225.29% -57.85%
Invested Capital Q/Q Growth
-0.89% -7.14% -2.99% -13.40% 3.93% -5.04% -3.45% 1.29% 8.27% -0.34% 0.88%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
0.00% -12.54% -15.31% -80.02% -9.60% -22.29% 0.00% 3.36% 4.76% -2.56% 11.39%
EBIT Margin
0.00% -31.82% -36.96% -96.01% -13.34% -21.97% 0.00% 4.71% 4.36% -5.27% 9.56%
Profit (Net Income) Margin
0.00% -58.70% -66.87% -114.66% -37.58% -31.73% 0.00% 1.59% 5.69% -12.73% 0.64%
Tax Burden Percent
28.63% 106.84% 103.84% 101.79% 107.59% 113.78% 113.09% -460.00% 382.52% 127.30% 15.75%
Interest Burden Percent
813.26% 172.64% 174.25% 117.33% 261.74% 126.93% 115.42% -7.32% 34.12% 189.70% 42.25%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -282.52% 0.00% 84.25%
Return on Invested Capital (ROIC)
0.00% -2.63% -6.37% -21.87% -4.77% -8.40% 0.00% 0.00% 9.84% -2.29% 0.97%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -8.21% -11.35% -28.57% -9.57% -10.79% 0.00% 0.00% 6.12% -3.87% 0.82%
Return on Net Nonoperating Assets (RNNOA)
0.00% -14.14% -66.34% -376.44% -60.93% -116.34% 0.00% 0.00% 67.07% -33.66% 12.56%
Return on Equity (ROE)
0.00% -16.77% -72.71% -398.31% -65.70% -124.74% -745.38% 464.94% 76.91% -35.95% 13.53%
Cash Return on Invested Capital (CROIC)
-5.79% -0.88% 5.62% 10.60% 5.22% 2.85% 3.92% -1.99% -3.30% -6.58% -7.80%
Operating Return on Assets (OROA)
0.00% -2.62% -6.38% -22.18% -4.99% -8.81% 0.00% 0.00% 1.82% -2.33% 4.36%
Return on Assets (ROA)
0.00% -4.83% -11.54% -26.49% -14.05% -12.72% 0.00% 0.00% 2.37% -5.62% 0.29%
Return on Common Equity (ROCE)
0.00% -16.80% -73.14% -403.55% -40.69% -62.73% 79.57% 449.33% 24.01% -19.45% 2.56%
Return on Equity Simple (ROE_SIMPLE)
0.00% -538.75% -280.66% 448.42% 0.00% 632.67% 360.31% -763.40% 0.00% -22.68% 1.28%
Net Operating Profit after Tax (NOPAT)
-1.13 -6.24 -6.44 -20 -3.12 -4.38 -4.12 0.96 11 -1.15 0.47
NOPAT Margin
0.00% -22.28% -25.87% -67.21% -9.34% -15.38% 0.00% 3.30% 16.67% -3.69% 1.51%
Net Nonoperating Expense Percent (NNEP)
1.28% 5.58% 4.98% 6.71% 4.81% 2.39% 1.80% 0.25% 3.71% 1.58% 0.15%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 131.82% 136.96% 196.01% 113.34% 121.97% 0.00% 95.29% 95.64% 105.27% 90.44%
Earnings before Interest and Taxes (EBIT)
-1.61 -8.92 -9.20 -28 -4.45 -6.26 -5.88 1.37 2.75 -1.64 2.98
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
7.36 -3.51 -3.81 -24 -3.21 -6.35 -6.05 0.97 3.00 -0.80 3.55
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.61 2.58 3.61 0.00 0.00 0.00 0.00 37.06 11.03 5.21 6.41
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
12.08 2.23 0.96 0.77 1.13 0.89 0.00 0.00 1.69 1.42 1.12
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 499.93
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.20%
Enterprise Value to Invested Capital (EV/IC)
0.99 1.11 1.10 1.31 1.52 1.46 1.79 1.55 1.69 1.52 1.40
Enterprise Value to Revenue (EV/Rev)
40.29 7.57 4.20 3.51 2.66 2.42 0.00 0.00 2.88 2.52 2.28
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.79
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52.79
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 75.41
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19,202.99 0.00 94.19
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 18.36 10.78 26.03 46.52 41.34 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.49 6.93 13.59 -13.25 11.76 27.43 129.07 51.92 10.24 4.97 8.07
Long-Term Debt to Equity
4.16 6.58 12.66 -12.52 11.07 25.87 123.12 49.16 9.50 4.62 6.89
Financial Leverage
2.05 1.72 5.85 13.18 6.37 10.78 23.37 -32.01 10.95 8.70 15.26
Leverage Ratio
4.43 3.91 9.76 19.96 10.05 16.05 33.46 -44.38 16.93 13.61 22.96
Compound Leverage Factor
36.01 6.75 17.01 23.42 26.30 20.37 38.62 3.25 5.78 25.83 9.70
Debt to Total Capital
81.77% 87.39% 93.14% 108.16% 92.16% 96.48% 99.23% 98.11% 91.11% 83.26% 88.97%
Short-Term Debt to Total Capital
5.91% 4.43% 6.35% 6.01% 5.44% 5.48% 4.57% 5.21% 6.59% 5.90% 13.01%
Long-Term Debt to Total Capital
75.86% 82.96% 86.80% 102.16% 86.72% 91.00% 94.66% 92.90% 84.52% 77.36% 75.97%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.08% -0.09% -0.09% -0.11% 11.64% 9.42% 10.16% -0.11% -0.10% 0.29% 0.29%
Common Equity to Total Capital
18.31% 12.70% 6.95% -8.06% -3.81% -5.90% -9.39% 2.00% 9.00% 16.45% 10.74%
Debt to EBITDA
-1.22 -1.39 -250.33 -8.99 -5.49 -5.04 -4.72 -12.65 -22.08 -58.94 27.18
Net Debt to EBITDA
-1.03 -1.24 -227.88 -8.51 -4.52 -4.35 -4.16 -10.44 -17.00 -46.87 21.66
Long-Term Debt to EBITDA
-1.13 -1.32 -233.27 -8.49 -5.17 -4.75 -4.50 -11.98 -20.48 -54.76 23.21
Debt to NOPAT
-1.59 -1.76 -14.09 -6.29 -5.26 -5.52 -5.89 -17.36 -33.12 -71.03 47.90
Net Debt to NOPAT
-1.34 -1.58 -12.83 -5.96 -4.33 -4.76 -5.19 -14.33 -25.50 -56.49 38.17
Long-Term Debt to NOPAT
-1.47 -1.67 -13.13 -5.94 -4.95 -5.21 -5.61 -16.44 -30.72 -66.00 40.90
Noncontrolling Interest Sharing Ratio
0.00% -0.20% -0.59% -1.32% 38.06% 49.71% 110.67% 3.36% 68.78% 45.90% 81.04%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
110 107 22 38 44 35 35 7.79 9.42 -12 -19
Operating Cash Flow to CapEx
-91.09% -1,641.58% -466.00% -1,429.82% 28.65% -22,411.76% -984.05% 3,195.27% 502.16% -1,274.84% -263.69%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.08 0.17 0.23 0.37 0.40 0.00 0.00 0.42 0.44 0.46
Fixed Asset Turnover
0.45 2.23 4.56 8.91 12.59 13.74 0.00 0.00 26.42 27.59 30.21
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
251 233 226 195 203 193 186 189 204 204 205
Invested Capital Turnover
0.02 0.12 0.25 0.33 0.51 0.55 0.00 0.00 0.59 0.62 0.64
Increase / (Decrease) in Invested Capital
-111 -113 -28 -57 -47 -40 -39 -6.83 1.10 11 19
Enterprise Value (EV)
247 258 248 256 308 282 334 292 346 310 288
Market Capitalization
74 76 57 56 131 103 152 140 203 175 141
Book Value per Share
$0.62 $0.41 $0.22 ($0.21) ($0.09) ($0.12) ($0.19) $0.04 $0.17 $0.29 $0.19
Tangible Book Value per Share
($2.25) ($2.50) ($2.69) ($2.40) ($2.23) ($2.17) ($2.24) ($1.99) ($1.62) ($1.40) ($1.48)
Total Capital
251 233 226 195 203 193 186 189 204 204 205
Total Debt
205 203 210 211 187 186 185 185 186 169 183
Total Long-Term Debt
190 193 196 200 176 176 176 175 173 157 156
Net Debt
173 182 191 200 154 160 163 153 143 135 146
Capital Expenditures (CapEx)
2.11 0.59 0.65 0.46 0.56 0.03 0.40 0.32 0.28 0.63 0.16
Net Nonoperating Expense (NNE)
2.63 10 10 14 9.43 4.66 3.56 0.50 6.93 2.81 0.27
Net Nonoperating Obligations (NNO)
205 203 210 211 187 186 185 185 186 169 183
Total Depreciation and Amortization (D&A)
8.98 5.40 5.39 4.71 1.25 -0.09 -0.17 -0.39 0.25 0.84 0.57
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.09) ($0.23) ($0.23) ($0.45) ($0.13) ($0.10) ($0.08) $0.00 $0.05 ($0.03) $0.00
Adjusted Weighted Average Basic Shares Outstanding
71.32M 72.68M 73.04M 74.59M 76.05M 92.65M 94.40M 102.50M 100.26M 114.18M 114.70M
Adjusted Diluted Earnings per Share
($0.09) ($0.23) ($0.23) ($0.45) ($0.13) ($0.10) ($0.08) $0.00 $0.05 ($0.03) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
71.32M 72.68M 73.04M 74.59M 76.05M 92.65M 94.40M 112.54M 100.26M 114.18M 114.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
72.64M 72.81M 73.89M 89.59M 93.75M 93.94M 95.11M 107.76M 114.86M 115.97M 119.81M
Normalized Net Operating Profit after Tax (NOPAT)
4.65 -4.55 -6.02 -4.59 -2.17 -4.17 -23 1.13 1.92 -1.15 2.08
Normalized NOPAT Margin
0.00% -16.24% -24.19% -15.59% -6.50% -14.64% 0.00% 3.89% 3.05% -3.69% 6.69%
Pre Tax Income Margin
0.00% -54.94% -64.39% -112.65% -34.93% -27.89% 0.00% -0.34% 1.49% -10.00% 4.04%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

PLBY Group’s second-quarter 2026 results show meaningful improvement in profitability, although the company remains highly leveraged and dependent on financing activity. Revenue was $31.1 million, essentially flat with the first quarter but up approximately 12% from $27.8 million in the restated second quarter of 2025. Operating expenses declined to $28.2 million from $32.8 million in the prior quarter, helping PLBY generate $1.3 million of pretax income and $198,000 of net income, compared with a $4.0 million net loss in Q1 2026 and a $7.7 million net loss in Q2 2025.

Cash flow also improved sequentially. Operating cash flow was negative $414,000 in Q2, compared with negative $8.1 million in Q1 and negative $3.9 million a year earlier. However, the quarter’s $2.5 million increase in cash was primarily supported by $3.1 million of financing inflows, including $2.7 million from common-stock issuance and $2.4 million in other financing activities. This suggests that PLBY has not yet established consistently self-funding operations.

The balance sheet remains a significant concern. PLBY held $31.9 million in cash and $5.3 million in restricted cash at June 30, 2026, while total debt was approximately $182.7 million. Total liabilities reached $266.2 million against only $22.9 million of equity. Although total equity improved from negative levels in 2025, retained earnings remained deeply negative at $710.7 million. Investors should also note that weighted-average basic shares increased to 114.7 million from 94.4 million in the restated year-ago quarter, indicating substantial dilution.

  • Return to modest profitability: PLBY reported $198,000 of net income in Q2 2026 after losses in Q1 2026 and Q2 2025.
  • Improved cost control: Operating expenses fell approximately 14% sequentially, from $32.8 million to $28.2 million.
  • Revenue growth from the prior year: Q2 revenue increased approximately 12% year over year, despite being nearly unchanged from Q1.
  • Operating cash burn narrowed: Negative operating cash flow improved to $414,000 from $8.1 million in Q1 2026 and $3.9 million in Q2 2025.
  • Cash reserves have improved: Cash and restricted cash totaled approximately $37.1 million at quarter-end, up from roughly $21.7 million at June 30, 2025.
  • Impairment pressure has eased: PLBY recorded no impairment charge in Q1 or Q2 2026, compared with impairment charges in several earlier periods, including $21.7 million in Q3 2024. The sustainability of this improvement remains uncertain.
  • Revenue remains concentrated in non-interest income: Nearly all Q2 revenue came from other non-interest income, making the company’s growth and earnings profile difficult to evaluate from traditional operating metrics.
  • High leverage persists: Total debt was approximately $182.7 million, including $156.0 million of long-term debt, substantially exceeding the company’s cash balance.
  • Operating cash flow remains negative: Despite the quarterly improvement, operating cash flow was still negative, and first-half 2026 operating cash flow totaled approximately negative $8.5 million.
  • Shareholder dilution is substantial: Weighted-average basic shares rose more than 20% year over year, while common-stock issuance contributed $2.7 million of Q2 financing inflows.
10/15/26 05:23 PM ETAI Generated. May Contain Errors.

PLBY Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, PLBY Group's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Over the last 5 years, PLBY Group's net income changed from -$5.27 million in 2020 to -$12.67 million in 2025, a change of -140.4%. View PLBY Group's forecast to see where analysts expect PLBY Group to go next.

Over the last 5 years, PLBY Group's total revenue changed from $147.66 million in 2020 to $120.17 million in 2025, a change of -18.6%.

In the past 11 quarters, PLBY Group's cash and equivalents has ranged from $9.54 million in Q3 2024 to $31.85 million in Q2 2026, and is currently $31.85 million as of their latest financial filing in Q2 2026.

PLBY Group had total debt of $186.10 million at the end of 2025, a 0.6% decrease from 2024, and a 7.2% increase since 2020.

Over the last 5 years, PLBY Group's book value per share changed from 11.01 in 2020 to 0.17 in 2025, a change of -98.5%.



Financial statements for NASDAQ:PLBY last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners