Free Trial

Ralph Lauren (RL) Financials

Ralph Lauren logo
$365.54 -5.23 (-1.41%)
As of 01:26 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Ralph Lauren

Annual Income Statements for Ralph Lauren

This table shows Ralph Lauren's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 3/27/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
Net Income / (Loss) Attributable to Common Shareholders
396 -99 163 431 384 -121 600 523 646 743 941
Consolidated Net Income / (Loss)
396 -99 163 431 384 -121 600 523 646 743 941
Net Income / (Loss) Continuing Operations
396 -99 163 431 384 -121 600 523 646 743 941
Total Pre-Tax Income
552 -105 489 583 326 -75 755 692 777 951 1,178
Total Operating Income
583 -92 498 562 317 -44 798 704 756 932 1,179
Total Gross Profit
4,187 3,651 3,752 3,886 3,653 2,861 4,148 4,166 4,432 4,853 5,669
Total Revenue
7,405 6,653 6,182 6,313 6,160 4,401 6,219 6,444 6,631 7,079 8,115
Operating Revenue
7,405 6,653 6,182 6,313 6,160 4,401 6,219 6,444 6,631 7,079 8,115
Total Cost of Revenue
3,219 3,002 2,431 2,427 2,507 1,539 2,071 2,278 2,200 2,226 2,445
Operating Cost of Revenue
3,219 3,002 2,431 2,427 2,507 1,539 2,071 2,278 2,200 2,226 2,445
Total Operating Expenses
3,604 3,743 3,254 3,324 3,336 2,905 3,349 3,462 3,675 3,921 4,490
Selling, General & Admin Expense
3,413 3,171 3,096 3,168 3,238 2,639 3,306 3,409 3,601 3,863 4,372
Restructuring Charge
143 319 108 130 67 171 22 43 75 58 118
Total Other Income / (Expense), net
-31 -13 -9.00 21 9.40 -31 -44 -12 21 19 -1.50
Interest Expense
21 12 18 21 18 49 54 40 42 44 54
Interest & Investment Income
6.30 7.30 12 41 34 9.70 5.50 32 73 74 54
Other Income / (Expense), net
-16 -7.50 -3.10 0.60 -7.40 7.60 4.70 -4.10 -9.80 -11 -1.00
Income Tax Expense
155 -5.60 326 152 -58 46 155 169 131 208 237
Basic Earnings per Share
$4.65 ($1.20) $1.99 $5.35 $5.07 ($1.65) $8.22 $7.72 $9.91 $11.86 $15.42
Weighted Average Basic Shares Outstanding
85.20M 82.70M 81.70M 80.60M 75.80M 73.50M 73M 67.70M 65.20M 62.60M 61M
Diluted Earnings per Share
$4.62 ($1.20) $1.97 $5.27 $4.98 ($1.65) $8.07 $7.58 $9.71 $11.61 $15.11
Weighted Average Diluted Shares Outstanding
85.90M 82.70M 82.50M 81.70M 77.20M 73.50M 74.30M 69M 66.50M 64M 62.30M
Weighted Average Basic & Diluted Shares Outstanding
85.20M 82.80M 81.80M 80.50M 72.66M 73.13M 70.08M 65.40M 62.51M 60.32M 59.52M
Cash Dividends to Common per Share
$2.00 $2.00 $2.00 $2.50 $2.75 $0.00 $2.75 $3.00 $3.00 $3.30 $3.65

Quarterly Income Statements for Ralph Lauren

This table shows Ralph Lauren's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026
Net Income / (Loss) Attributable to Common Shareholders
147 277 91 169 148 297 129 220 208 362 152
Consolidated Net Income / (Loss)
147 277 91 169 148 297 129 220 208 362 152
Net Income / (Loss) Continuing Operations
147 277 91 169 148 297 129 220 208 362 152
Total Pre-Tax Income
166 330 112 217 188 384 162 278 243 464 193
Total Operating Income
165 318 108 209 179 390 155 274 246 471 189
Total Gross Profit
1,070 1,286 1,044 1,066 1,156 1,466 1,165 1,242 1,366 1,682 1,379
Total Revenue
1,633 1,934 1,568 1,512 1,726 2,144 1,697 1,719 2,011 2,406 1,979
Operating Revenue
1,633 1,934 1,568 1,512 1,726 2,144 1,697 1,719 2,011 2,406 1,979
Total Cost of Revenue
563 648 524 446 570 677 532 477 644 724 600
Operating Cost of Revenue
563 648 524 446 570 677 532 477 644 724 600
Total Operating Expenses
906 968 936 857 977 1,076 1,010 969 1,121 1,210 1,190
Selling, General & Admin Expense
896 968 907 850 958 1,064 991 949 1,083 1,179 1,161
Restructuring Charge
9.30 0.70 29 7.40 18 12 19 19 37 32 30
Total Other Income / (Expense), net
1.00 12 3.70 8.10 9.20 -6.00 7.30 4.40 -2.90 -7.50 4.50
Interest Expense
10 11 12 11 11 12 10 12 16 13 14
Interest & Investment Income
16 21 21 20 18 18 18 15 15 12 12
Other Income / (Expense), net
-4.80 2.00 -5.50 -1.10 2.70 -12 -0.70 1.10 -1.60 -6.10 5.60
Income Tax Expense
19 53 21 48 40 86 33 58 35 102 42
Basic Earnings per Share
$2.24 $4.25 $1.41 $2.67 $2.36 $4.76 $2.07 $3.62 $3.39 $5.91 $2.50
Weighted Average Basic Shares Outstanding
65.60M 65M 65.20M 63.20M 62.60M 62.50M 62.60M 61M 61.10M 61.10M 61M
Diluted Earnings per Share
$2.19 $4.19 $1.37 $2.61 $2.31 $4.66 $2.03 $3.52 $3.32 $5.82 $2.45
Weighted Average Diluted Shares Outstanding
67.20M 66M 66.50M 64.60M 63.90M 63.80M 64M 62.50M 62.40M 62.20M 62.30M
Weighted Average Basic & Diluted Shares Outstanding
64.63M 63.93M 62.51M 61.94M 62.10M 61.76M 60.32M 60.57M 60.64M 60.54M 59.52M
Cash Dividends to Common per Share
$0.75 $0.75 $0.75 $0.83 $0.83 $0.83 $0.82 $0.91 $0.91 $0.91 $0.91

Annual Cash Flow Statements for Ralph Lauren

This table details how cash moves in and out of Ralph Lauren's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 3/27/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
Net Change in Cash & Equivalents
-35 226 644 -729 1,003 958 -716 -335 134 259 65
Net Cash From Operating Activities
1,017 953 975 784 755 381 716 411 1,070 1,235 1,154
Net Cash From Continuing Operating Activities
1,017 953 975 784 755 381 716 411 1,070 1,235 1,154
Net Income / (Loss) Continuing Operations
396 -99 163 431 384 -121 600 523 646 743 941
Consolidated Net Income / (Loss)
396 -99 163 431 384 -121 600 523 646 743 941
Depreciation Expense
309 308 295 281 270 248 230 221 229 220 233
Non-Cash Adjustments To Reconcile Net Income
197 550 136 133 158 113 40 71 84 132 108
Changes in Operating Assets and Liabilities, net
114 195 381 -61 -57 142 -154 -403 110 140 -128
Net Cash From Investing Activities
-576 -208 -189 -879 702 195 -718 472 -257 -264 -357
Net Cash From Continuing Investing Activities
-576 -208 -189 -879 702 195 -718 472 -257 -264 -357
Purchase of Property, Plant & Equipment
-418 -284 -162 -198 -270 -108 -167 -218 -165 -216 -408
Acquisitions
-16 -6.10 - - - - - - 0.00 0.00 -41
Purchase of Investments
-1,085 -860 -1,606 -3,055 -1,290 -701 -1,511 -599 -393 -782 -634
Sale and/or Maturity of Investments
943 942 1,583 2,358 2,240 1,007 965 1,293 304 734 724
Other Investing Activities, net
- - -4.60 -4.50 0.90 -3.50 -5.00 -5.80 -3.50 -0.40 3.10
Net Cash From Financing Activities
-483 -518 -198 -606 -438 357 -666 -1,209 -666 -704 -770
Net Cash From Continuing Financing Activities
-483 -518 -198 -606 -438 357 -666 -1,209 -666 -704 -770
Repayment of Debt
-4,489 -3,879 0.00 -313 -0.90 -784 0.00 -500 0.00 0.00 -404
Repurchase of Common Equity
-500 -215 -17 -503 -695 -38 -493 -489 -450 -481 -624
Payment of Dividends
-170 -165 -162 -191 -204 -50 -150 -198 -195 -201 -217
Issuance of Debt
4,643 3,735 10 398 475 1,242 - - 0.00 0.00 498
Other Financing Activities, net
33 5.00 -28 2.20 -14 -14 -23 -22 -21 -22 -23
Effect of Exchange Rate Changes
7.20 - 55 -28 -15 26 -48 -8.80 -14 -8.20 37

Quarterly Cash Flow Statements for Ralph Lauren

This table details how cash moves in and out of Ralph Lauren's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026
Net Change in Cash & Equivalents
-226 424 -142 -77 -231 585 -18 168 -647 589 -45
Net Cash From Operating Activities
73 605 121 277 97 738 122 176 53 780 145
Net Cash From Continuing Operating Activities
73 605 121 277 97 738 122 177 52 780 145
Net Income / (Loss) Continuing Operations
147 277 91 169 148 297 129 220 208 362 152
Consolidated Net Income / (Loss)
147 277 91 169 148 297 129 220 208 362 152
Depreciation Expense
59 56 56 54 56 54 55 56 57 60 61
Non-Cash Adjustments To Reconcile Net Income
43 16 0.90 26 33 44 30 18 58 24 8.90
Changes in Operating Assets and Liabilities, net
-176 256 -27 29 -139 343 -92 -116 -270 335 -76
Net Cash From Investing Activities
-55 -71 -53 -88 -192 55 -40 -198 -112 -93 46
Net Cash From Continuing Investing Activities
-55 -71 -53 -88 -192 55 -40 -198 -112 -93 46
Purchase of Property, Plant & Equipment
-43 -43 -40 -33 -42 -61 -80 -187 -94 -76 -51
Purchase of Investments
-85 -114 -121 -174 -322 -132 -154 -171 -193 -193 -77
Sale and/or Maturity of Investments
73 86 111 119 172 248 195 154 175 178 217
Other Investing Activities, net
- -1.00 -2.50 1.00 - 0.20 -1.60 6.00 - -1.50 -1.40
Net Cash From Financing Activities
-223 -157 -174 -254 -186 -131 -133 114 -573 -99 -211
Net Cash From Continuing Financing Activities
-223 -157 -174 -254 -186 -131 -133 114 -573 -99 -211
Repayment of Debt
- - - 0.00 - - - -4.10 -400 -0.30 -0.10
Repurchase of Common Equity
-169 -103 -121 -201 -129 -74 -76 -323 -113 -38 -150
Payment of Dividends
-49 -49 -48 -48 -51 -51 -51 -51 -55 -55 -55
Other Financing Activities, net
-5.20 -5.10 -5.00 -4.90 -5.90 -5.70 -5.50 -6.00 -5.50 -6.20 -5.50
Effect of Exchange Rate Changes
-20 46 -36 -13 50 -78 33 76 -16 1.60 -25

Annual Balance Sheets for Ralph Lauren

This table presents Ralph Lauren's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 3/27/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
Total Assets
6,213 5,652 6,143 5,943 7,280 7,888 7,725 6,790 6,603 7,047 7,740
Total Current Assets
3,053 2,955 3,548 3,595 3,375 4,208 4,217 3,324 3,360 3,790 3,887
Cash & Equivalents
456 668 1,305 584 1,620 2,579 1,864 1,529 1,662 1,923 1,988
Short-Term Investments
629 685 699 1,403 496 198 735 36 121 161 77
Accounts Receivable
517 450 421 398 277 452 405 448 447 460 492
Inventories, net
1,125 792 761 818 736 759 977 1,071 902 950 1,014
Prepaid Expenses
268 280 324 359 161 167 173 189 172 242 238
Current Deferred & Refundable Income Taxes
58 79 38 32 85 54 64 51 56 55 78
Plant, Property, & Equipment, net
1,583 1,316 1,186 1,039 980 1,014 970 956 850 846 1,071
Total Noncurrent Assets
1,577 1,382 1,409 1,309 2,925 2,666 2,538 2,510 2,392 2,411 2,782
Goodwill
918 905 951 920 916 935 909 899 888 889 904
Intangible Assets
244 220 188 164 141 121 103 89 76 63 93
Noncurrent Deferred & Refundable Income Taxes
119 126 87 67 245 284 304 255 288 335 345
Other Noncurrent Operating Assets
297 131 184 159 1,624 1,326 1,223 1,267 1,140 1,124 1,439
Total Liabilities & Shareholders' Equity
6,213 5,652 6,143 5,943 7,280 7,888 7,725 6,790 6,603 7,047 7,740
Total Liabilities
2,470 2,352 2,686 2,656 4,587 5,283 5,189 4,359 4,152 4,459 4,898
Total Current Liabilities
1,198 1,160 1,587 1,200 2,092 1,585 2,256 1,494 1,467 2,134 1,827
Short-Term Debt
116 0.00 308 0.00 775 0.00 500 - 0.00 400 0.00
Accounts Payable
151 148 166 202 247 356 449 372 332 436 431
Current Deferred & Payable Income Tax Liabilities
33 30 30 29 65 51 54 60 80 147 80
Other Current Liabilities
898 983 1,083 968 1,006 1,178 1,253 1,062 1,055 1,152 1,316
Total Noncurrent Liabilities
1,271 1,193 1,099 1,456 2,495 3,698 2,933 2,866 2,685 2,325 3,072
Long-Term Debt
597 588 288 689 396 1,633 1,137 1,139 1,141 743 1,239
Noncurrent Deferred & Payable Income Tax Liabilities
81 63 79 79 89 91 92 94 119 193 169
Other Noncurrent Operating Liabilities
594 542 607 541 1,877 1,855 1,606 1,557 1,384 1,389 1,664
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,744 3,300 3,457 3,287 2,693 2,604 2,536 2,431 2,450 2,589 2,841
Total Preferred & Common Equity
3,744 3,300 3,457 3,287 2,693 2,604 2,536 2,431 2,450 2,589 2,841
Total Common Equity
3,744 3,300 3,456 3,287 2,692 2,604 2,536 2,431 2,450 2,589 2,841
Common Stock
2,259 2,310 2,383 2,495 2,594 2,668 2,750 2,826 2,925 3,033 3,144
Retained Earnings
6,015 5,752 5,752 5,979 5,994 5,873 6,275 6,598 7,052 7,590 8,311
Treasury Stock
-4,349 -4,564 -4,581 -5,084 -5,778 -5,816 -6,309 -6,797 -7,250 -7,735 -8,362
Accumulated Other Comprehensive Income / (Loss)
-182 -198 -99 -103 -118 -121 -180 -196 -276 -300 -251

Quarterly Balance Sheets for Ralph Lauren

This table presents Ralph Lauren's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 6/28/2025 9/27/2025 12/27/2025
Total Assets
6,790 6,868 6,723 7,005 6,603 6,641 6,800 7,081 7,752 7,348 7,814
Total Current Assets
3,324 3,473 3,395 3,639 3,360 3,448 3,605 3,900 4,199 3,753 4,189
Cash & Equivalents
1,529 1,607 1,382 1,804 1,662 1,587 1,355 1,940 2,090 1,443 2,032
Short-Term Investments
36 73 85 114 121 174 335 203 187 203 219
Accounts Receivable
448 346 461 404 447 372 518 435 397 525 461
Inventories, net
1,071 1,188 1,195 1,055 902 1,039 1,128 999 1,222 1,261 1,149
Prepaid Expenses
189 208 221 219 172 226 213 275 247 268 259
Current Deferred & Refundable Income Taxes
51 51 50 44 56 51 56 49 56 54 69
Plant, Property, & Equipment, net
956 930 876 874 850 826 832 825 1,014 1,055 1,071
Total Noncurrent Assets
2,510 2,465 2,453 2,491 2,392 2,367 2,363 2,355 2,540 2,539 2,553
Goodwill
899 893 883 900 888 883 901 876 914 911 912
Intangible Assets
89 86 82 79 76 73 69 66 60 57 55
Noncurrent Deferred & Refundable Income Taxes
255 258 263 305 288 267 281 298 366 326 326
Other Noncurrent Operating Assets
1,267 1,229 1,225 1,207 1,140 1,145 1,112 1,115 1,200 1,245 1,260
Total Liabilities & Shareholders' Equity
6,790 6,868 6,723 7,005 6,603 6,641 6,800 7,081 7,752 7,348 7,814
Total Liabilities
4,359 4,427 4,354 4,433 4,152 4,274 4,358 4,542 5,236 4,766 4,925
Total Current Liabilities
1,494 1,594 1,610 1,678 1,467 1,574 2,092 2,222 2,286 1,840 1,996
Short-Term Debt
- - - - 0.00 - 399 400 400 0.00 0.00
Accounts Payable
372 448 460 412 332 478 496 490 609 533 544
Current Deferred & Payable Income Tax Liabilities
60 62 56 102 80 58 61 110 148 42 94
Other Current Liabilities
1,062 1,084 1,094 1,164 1,055 1,038 1,136 1,223 1,129 1,265 1,358
Total Noncurrent Liabilities
2,866 2,834 2,744 2,754 2,685 2,700 2,265 2,320 2,951 2,926 2,930
Long-Term Debt
1,139 1,139 1,140 1,140 1,141 1,141 742 743 1,237 1,238 1,238
Noncurrent Deferred & Payable Income Tax Liabilities
94 99 101 113 119 123 133 171 217 165 169
Other Noncurrent Operating Liabilities
1,557 1,520 1,461 1,460 1,384 1,394 1,390 1,407 1,496 1,523 1,522
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,431 2,441 2,369 2,572 2,450 2,367 2,442 2,539 2,515 2,582 2,888
Total Preferred & Common Equity
2,431 2,441 2,369 2,572 2,450 2,367 2,442 2,539 2,515 2,582 2,888
Total Common Equity
2,431 2,441 2,369 2,572 2,450 2,367 2,442 2,539 2,515 2,582 2,888
Common Stock
2,826 2,847 2,876 2,901 2,925 2,949 2,985 3,010 3,055 3,095 3,120
Retained Earnings
6,598 6,681 6,780 7,008 7,052 7,169 7,265 7,512 7,755 7,907 8,214
Treasury Stock
-6,797 -6,855 -7,024 -7,128 -7,250 -7,453 -7,583 -7,658 -8,060 -8,172 -8,210
Accumulated Other Comprehensive Income / (Loss)
-196 -233 -263 -209 -276 -298 -226 -325 -236 -248 -235

Annual Metrics And Ratios for Ralph Lauren

This table displays calculated financial ratios and metrics derived from Ralph Lauren's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 3/27/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
DEI Shares Outstanding
- - - - - - - - - - 60,536,413.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 60,536,413.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 15.55
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.82% -10.16% -7.07% 2.11% -2.43% -28.56% 41.30% 3.62% 2.91% 6.75% 14.63%
EBITDA Growth
-33.14% -76.29% 280.50% 6.76% -31.36% -63.46% 388.09% -10.86% 5.97% 16.89% 23.75%
EBIT Growth
-44.22% -117.62% 596.09% 13.59% -44.95% -111.63% 2,330.83% -12.83% 6.64% 23.33% 27.95%
NOPAT Growth
-43.14% -115.43% 356.61% 150.66% -10.19% -108.18% 2,180.38% -16.21% 18.21% 15.83% 29.37%
Net Income Growth
-43.55% -125.05% 263.95% 164.68% -10.81% -131.51% 595.54% -12.90% 23.65% 14.95% 26.68%
EPS Growth
-41.37% -125.97% 264.17% 167.51% -5.50% -133.13% 589.09% -6.07% 28.10% 19.57% 30.15%
Operating Cash Flow Growth
13.81% -6.30% 2.36% -19.62% -3.73% -49.52% 87.95% -42.59% 160.27% 15.46% -6.55%
Free Cash Flow Firm Growth
-35.21% 136.10% -15.62% -26.82% 28.94% -58.24% 103.46% -80.34% 703.71% 7.68% -35.23%
Invested Capital Growth
2.80% -24.80% -19.14% -2.97% -12.12% -16.42% 7.74% 27.28% -9.77% -8.82% 22.28%
Revenue Q/Q Growth
-0.19% -4.39% -0.58% -0.37% -3.62% 0.29% 3.94% 0.28% 0.41% 1.86% 3.59%
EBITDA Q/Q Growth
-11.88% -62.22% 62.48% -0.17% -35.46% 553.10% 6.58% -0.24% 6.34% 4.68% 3.35%
EBIT Q/Q Growth
-18.09% -142.40% 158.67% 0.92% -50.62% 88.03% 8.88% 0.14% 8.64% 5.99% 3.51%
NOPAT Q/Q Growth
-17.83% -141.33% 290.00% -3.52% -42.06% 85.55% 18.69% -0.91% 11.05% 5.13% 2.71%
Net Income Q/Q Growth
-17.28% -167.97% 297.33% -2.20% -42.20% 59.09% 19.64% 1.53% 9.93% 5.44% 2.46%
EPS Q/Q Growth
-16.76% -168.57% 298.99% -1.68% -42.29% 57.80% 20.45% 1.07% 10.22% 6.03% 2.86%
Operating Cash Flow Q/Q Growth
18.87% -6.18% -7.40% 10.85% -11.09% 11.64% -17.52% 41.14% 11.11% 0.10% 2.04%
Free Cash Flow Firm Q/Q Growth
-16.33% 43.31% -15.74% 15.87% -14.62% 65.89% -25.49% 74,906.72% 21.24% -6.47% -0.79%
Invested Capital Q/Q Growth
5.34% -10.05% 4.67% 0.56% -8.13% -4.94% 14.77% 4.98% 0.73% 7.15% 7.43%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
56.54% 54.88% 60.68% 61.56% 59.31% 65.02% 66.70% 64.65% 66.83% 68.55% 69.87%
EBITDA Margin
11.83% 3.12% 12.78% 13.36% 9.40% 4.81% 16.61% 14.29% 14.71% 16.11% 17.39%
Operating Margin
7.87% -1.39% 8.06% 8.90% 5.15% -0.99% 12.84% 10.93% 11.41% 13.17% 14.53%
EBIT Margin
7.65% -1.50% 8.01% 8.91% 5.03% -0.82% 12.91% 10.87% 11.26% 13.01% 14.52%
Profit (Net Income) Margin
5.35% -1.49% 2.63% 6.83% 6.24% -2.75% 9.65% 8.11% 9.75% 10.49% 11.60%
Tax Burden Percent
71.84% 94.66% 33.28% 73.97% 117.74% 161.90% 79.53% 75.55% 83.14% 78.14% 79.91%
Interest Burden Percent
97.41% 105.11% 98.81% 103.57% 105.43% 207.78% 93.96% 98.83% 104.13% 103.25% 99.96%
Effective Tax Rate
28.16% 0.00% 66.72% 26.03% -17.74% 0.00% 20.47% 24.45% 16.86% 21.86% 20.09%
Return on Invested Capital (ROIC)
12.59% -2.19% 7.23% 20.58% 19.98% -1.90% 41.84% 29.74% 33.00% 42.15% 51.44%
ROIC Less NNEP Spread (ROIC-NNEP)
17.12% 3.91% 7.51% 19.45% 18.99% 6.77% 45.15% 31.08% 29.74% 40.32% 51.58%
Return on Net Nonoperating Assets (RNNOA)
-2.21% -0.63% -2.41% -7.80% -7.12% -2.67% -18.50% -8.69% -6.52% -12.67% -16.78%
Return on Equity (ROE)
10.38% -2.82% 4.82% 12.78% 12.85% -4.57% 23.35% 21.05% 26.48% 29.49% 34.66%
Cash Return on Invested Capital (CROIC)
9.83% 26.13% 28.40% 23.59% 32.88% 15.99% 34.39% 5.74% 43.27% 51.39% 31.40%
Operating Return on Assets (OROA)
9.20% -1.68% 8.39% 9.31% 4.68% -0.47% 10.29% 9.65% 11.15% 13.49% 15.94%
Return on Assets (ROA)
6.44% -1.67% 2.76% 7.13% 5.81% -1.60% 7.69% 7.20% 9.65% 10.89% 12.73%
Return on Common Equity (ROCE)
10.38% -2.82% 4.82% 12.78% 12.85% -4.57% 23.35% 21.05% 26.48% 29.49% 34.66%
Return on Equity Simple (ROE_SIMPLE)
10.59% -3.01% 4.71% 13.11% 14.27% -4.65% 23.66% 21.51% 26.38% 28.70% 0.00%
Net Operating Profit after Tax (NOPAT)
419 -65 166 416 373 -31 635 532 629 728 942
NOPAT Margin
5.65% -0.97% 2.68% 6.58% 6.06% -0.69% 10.21% 8.26% 9.48% 10.29% 11.61%
Net Nonoperating Expense Percent (NNEP)
-4.52% -6.10% -0.28% 1.13% 0.99% -8.67% -3.31% -1.34% 3.26% 1.84% -0.14%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 19.52% 23.09%
Cost of Revenue to Revenue
43.46% 45.12% 39.32% 38.44% 40.69% 34.98% 33.30% 35.35% 33.17% 31.45% 30.13%
SG&A Expenses to Revenue
46.08% 47.66% 50.07% 50.19% 52.56% 59.96% 53.16% 52.90% 54.29% 54.57% 53.88%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
48.67% 56.27% 52.63% 52.66% 54.16% 66.01% 53.86% 53.72% 55.42% 55.39% 55.33%
Earnings before Interest and Taxes (EBIT)
567 -100 495 562 310 -36 803 700 747 921 1,178
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
876 208 790 844 579 212 1,033 921 976 1,140 1,411
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.83 1.75 2.31 2.78 1.72 3.16 2.97 3.08 4.88 5.15 6.98
Price to Tangible Book Value (P/TBV)
2.66 2.65 3.44 4.14 2.83 5.32 4.94 5.20 8.04 8.14 10.76
Price to Revenue (P/Rev)
0.93 0.87 1.29 1.45 0.75 1.87 1.21 1.16 1.80 1.88 2.45
Price to Earnings (P/E)
17.30 0.00 48.99 21.20 12.03 0.00 12.54 14.34 18.48 17.93 21.09
Dividend Yield
2.45% 2.85% 2.04% 2.15% 4.39% 0.00% 2.60% 2.64% 1.61% 1.53% 1.11%
Earnings Yield
5.78% 0.00% 2.04% 4.72% 8.31% 0.00% 7.97% 6.97% 5.41% 5.58% 4.74%
Enterprise Value to Invested Capital (EV/IC)
1.92 1.97 3.20 3.94 2.10 4.86 4.17 3.53 6.25 7.51 9.44
Enterprise Value to Revenue (EV/Rev)
0.88 0.75 1.06 1.24 0.60 1.61 1.06 1.10 1.70 1.75 2.34
Enterprise Value to EBITDA (EV/EBITDA)
7.41 24.06 8.31 9.29 6.35 33.53 6.36 7.68 11.59 10.86 13.48
Enterprise Value to EBIT (EV/EBIT)
11.45 0.00 13.27 13.93 11.88 0.00 8.18 10.10 15.14 13.45 16.14
Enterprise Value to NOPAT (EV/NOPAT)
15.49 0.00 39.62 18.86 9.86 0.00 10.34 13.29 17.98 17.00 20.18
Enterprise Value to Operating Cash Flow (EV/OCF)
6.38 5.25 6.74 10.00 4.88 18.62 9.17 17.20 10.57 10.02 16.48
Enterprise Value to Free Cash Flow (EV/FCFF)
19.85 6.48 10.09 16.45 5.99 27.66 12.58 68.89 13.71 13.94 33.07
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.19 0.18 0.17 0.21 0.43 0.63 0.65 0.47 0.47 0.44 0.44
Long-Term Debt to Equity
0.16 0.18 0.08 0.21 0.15 0.63 0.45 0.47 0.47 0.29 0.44
Financial Leverage
-0.13 -0.16 -0.32 -0.40 -0.38 -0.39 -0.41 -0.28 -0.22 -0.31 -0.33
Leverage Ratio
1.61 1.68 1.75 1.79 2.21 2.86 3.04 2.92 2.74 2.71 2.72
Compound Leverage Factor
1.57 1.77 1.72 1.86 2.33 5.95 2.85 2.89 2.86 2.80 2.72
Debt to Total Capital
16.00% 15.13% 14.71% 17.33% 30.30% 38.54% 39.22% 31.90% 31.76% 30.62% 30.36%
Short-Term Debt to Total Capital
2.61% 0.00% 7.60% 0.00% 20.05% 0.00% 11.98% 0.00% 0.00% 10.71% 0.00%
Long-Term Debt to Total Capital
13.40% 15.13% 7.10% 17.33% 10.26% 38.54% 27.24% 31.90% 31.76% 19.91% 30.36%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
84.00% 84.87% 85.26% 82.67% 69.66% 61.46% 60.78% 68.10% 68.24% 69.38% 69.64%
Debt to EBITDA
0.81 2.83 0.75 0.82 2.02 7.72 1.58 1.24 1.17 1.00 0.88
Net Debt to EBITDA
-0.43 -3.68 -1.78 -1.54 -1.63 -5.40 -0.93 -0.46 -0.66 -0.82 -0.59
Long-Term Debt to EBITDA
0.68 2.83 0.36 0.82 0.68 7.72 1.10 1.24 1.17 0.65 0.88
Debt to NOPAT
1.70 -9.10 3.60 1.66 3.14 -53.50 2.58 2.14 1.81 1.57 1.31
Net Debt to NOPAT
-0.89 11.84 -8.49 -3.12 -2.53 37.47 -1.52 -0.80 -1.02 -1.29 -0.88
Long-Term Debt to NOPAT
1.43 -9.10 1.74 1.66 1.06 -53.50 1.79 2.14 1.81 1.02 1.31
Altman Z-Score
4.87 4.39 4.75 5.33 2.96 2.92 3.46 4.01 4.94 5.02 5.80
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.02% 0.02% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.55 2.55 2.24 3.00 1.61 2.66 1.87 2.23 2.29 1.78 2.13
Quick Ratio
1.34 1.55 1.53 1.99 1.14 2.04 1.33 1.35 1.52 1.19 1.40
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
327 771 651 476 614 256 522 103 825 888 575
Operating Cash Flow to CapEx
243.40% 335.42% 603.40% 441.08% 302.44% 353.34% 428.94% 188.97% 649.09% 571.28% 282.82%
Free Cash Flow to Firm to Interest Expense
15.56 62.22 35.77 23.01 34.90 5.29 9.66 2.54 19.54 20.13 10.61
Operating Cash Flow to Interest Expense
48.41 76.82 53.58 37.86 42.88 7.85 13.26 10.17 25.35 28.01 21.30
Operating Cash Flow Less CapEx to Interest Expense
28.52 53.92 44.70 29.28 28.70 5.63 10.17 4.79 21.44 23.10 13.77
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.20 1.12 1.05 1.04 0.93 0.58 0.80 0.89 0.99 1.04 1.10
Accounts Receivable Turnover
12.64 13.76 14.19 15.41 18.25 12.08 14.51 15.11 14.83 15.63 17.06
Inventory Turnover
2.97 3.13 3.13 3.07 3.23 2.06 2.39 2.22 2.23 2.40 2.49
Fixed Asset Turnover
4.91 4.59 4.94 5.67 6.10 4.42 6.27 6.69 7.34 8.34 8.47
Accounts Payable Turnover
17.83 20.10 15.52 13.19 11.16 5.11 5.15 5.55 6.25 5.80 5.64
Days Sales Outstanding (DSO)
28.87 26.52 25.73 23.69 20.00 30.21 25.15 24.16 24.61 23.36 21.39
Days Inventory Outstanding (DIO)
122.85 116.50 116.59 118.74 113.15 177.26 153.01 164.14 163.74 151.81 146.57
Days Payable Outstanding (DPO)
20.47 18.16 23.52 27.66 32.70 71.45 70.90 65.72 58.39 62.98 64.71
Cash Conversion Cycle (CCC)
131.26 124.85 118.80 114.77 100.45 136.02 107.25 122.57 129.96 112.19 103.26
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,371 2,535 2,050 1,989 1,748 1,461 1,574 2,003 1,808 1,648 2,015
Invested Capital Turnover
2.23 2.25 2.70 3.13 3.30 2.74 4.10 3.60 3.48 4.10 4.43
Increase / (Decrease) in Invested Capital
92 -836 -485 -61 -241 -287 113 429 -196 -160 367
Enterprise Value (EV)
6,487 4,997 6,568 7,837 3,679 7,094 6,566 7,068 11,304 12,381 19,019
Market Capitalization
6,860 5,761 7,976 9,135 4,624 8,238 7,528 7,495 11,946 13,321 19,845
Book Value per Share
$44.56 $40.14 $42.52 $41.81 $36.50 $35.62 $35.63 $36.84 $38.33 $41.91 $46.94
Tangible Book Value per Share
$30.73 $26.46 $28.51 $28.03 $22.18 $21.18 $21.42 $21.87 $23.25 $26.51 $30.46
Total Capital
4,457 3,888 4,054 3,976 3,864 4,237 4,172 3,569 3,591 3,731 4,080
Total Debt
713 588 596 689 1,171 1,633 1,636 1,139 1,141 1,143 1,239
Total Long-Term Debt
597 588 288 689 396 1,633 1,137 1,139 1,141 743 1,239
Net Debt
-373 -765 -1,408 -1,298 -945 -1,144 -962 -427 -643 -940 -826
Capital Expenditures (CapEx)
418 284 162 178 250 108 167 218 165 216 408
Debt-free, Cash-free Net Working Capital (DFCFNWC)
885 442 265 407 -59 -153 -137 265 109 -27 -4.30
Debt-free Net Working Capital (DFNWC)
1,971 1,795 2,269 2,395 2,058 2,623 2,461 1,831 1,893 2,056 2,061
Net Working Capital (NWC)
1,854 1,795 1,961 2,395 1,283 2,623 1,962 1,831 1,893 1,656 2,061
Net Nonoperating Expense (NNE)
22 35 3.00 -15 -11 91 35 9.29 -17 -15 1.20
Net Nonoperating Obligations (NNO)
-373 -765 -1,408 -1,298 -945 -1,144 -962 -427 -643 -940 -826
Total Depreciation and Amortization (D&A)
309 308 295 281 270 248 230 221 229 220 233
Debt-free, Cash-free Net Working Capital to Revenue
11.95% 6.64% 4.29% 6.45% -0.95% -3.48% -2.20% 4.11% 1.65% -0.38% -0.05%
Debt-free Net Working Capital to Revenue
26.61% 26.98% 36.71% 37.93% 33.41% 59.61% 39.58% 28.41% 28.54% 29.04% 25.40%
Net Working Capital to Revenue
25.04% 26.98% 31.72% 37.93% 20.83% 59.61% 31.54% 28.41% 28.54% 23.40% 25.40%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.65 ($1.20) $1.99 $5.35 $5.07 ($1.65) $8.22 $7.72 $9.91 $11.86 $15.42
Adjusted Weighted Average Basic Shares Outstanding
85.20M 82.70M 81.70M 80.60M 75.80M 73.50M 73M 67.70M 65.20M 62.60M 61M
Adjusted Diluted Earnings per Share
$4.62 ($1.20) $1.97 $5.27 $4.98 ($1.65) $8.07 $7.58 $9.71 $11.61 $15.11
Adjusted Weighted Average Diluted Shares Outstanding
85.90M 82.70M 82.50M 81.70M 77.20M 73.50M 74.30M 69M 66.50M 64M 62.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
82.90M 81.00M 81.55M 78.07M 72.66M 73.13M 70.08M 65.40M 62.51M 60.32M 59.52M
Normalized Net Operating Profit after Tax (NOPAT)
556 336 459 531 291 156 670 572 691 774 1,037
Normalized NOPAT Margin
7.51% 5.05% 7.43% 8.41% 4.73% 3.55% 10.77% 8.87% 10.42% 10.93% 12.78%
Pre Tax Income Margin
7.45% -1.58% 7.91% 9.23% 5.30% -1.70% 12.13% 10.74% 11.72% 13.43% 14.51%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
26.98 -8.05 27.20 27.17 17.59 -0.74 14.87 17.33 17.69 20.88 21.74
NOPAT to Interest Expense
19.94 -5.21 9.11 20.08 21.21 -0.63 11.76 13.17 14.90 16.52 17.39
EBIT Less CapEx to Interest Expense
7.09 -30.95 18.32 18.58 3.41 -2.96 11.78 11.95 13.79 15.98 14.21
NOPAT Less CapEx to Interest Expense
0.05 -28.11 0.23 11.49 7.03 -2.85 8.67 7.78 11.00 11.61 9.86
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
42.96% -165.96% 99.75% 44.26% 53.06% -41.12% 25.00% 37.94% 30.11% 27.07% 23.01%
Augmented Payout Ratio
169.20% -382.68% 110.26% 160.90% 233.85% -72.25% 107.08% 131.41% 99.69% 91.80% 89.29%

Quarterly Metrics And Ratios for Ralph Lauren

This table displays calculated financial ratios and metrics derived from Ralph Lauren's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026
DEI Shares Outstanding
- - - - - - - - - - 60,536,413.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 60,536,413.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.50
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.36% 5.55% 1.76% 1.05% 5.70% 10.83% 8.25% 13.68% 16.49% 12.25% 16.58%
EBITDA Growth
-14.87% 10.89% 58.14% 17.29% 8.85% 14.87% 32.22% 26.13% 26.78% 21.56% 21.83%
EBIT Growth
-21.33% 12.65% 138.46% 25.77% 13.71% 18.08% 50.83% 32.45% 34.42% 23.23% 25.86%
NOPAT Growth
-6.08% 22.33% 232.27% 25.96% -3.66% 13.36% 40.49% 33.65% 49.27% 21.65% 20.19%
Net Income Growth
-2.39% 27.76% 180.81% 27.63% 0.68% 7.52% 42.23% 30.72% 40.30% 21.59% 17.52%
EPS Growth
0.46% 30.94% 191.49% 33.16% 5.48% 11.22% 48.18% 34.87% 43.72% 24.89% 20.69%
Operating Cash Flow Growth
267.97% 53.15% 764.29% 2.44% 33.33% 22.03% 0.99% -36.49% -45.27% 5.58% 18.90%
Free Cash Flow Firm Growth
120.96% 219.13% 170.32% 773.91% 257.72% 46.86% -0.24% -71.69% -124.39% -94.69% -177.51%
Invested Capital Growth
3.31% -5.96% -9.77% -8.01% -7.23% -14.29% -8.82% 7.32% 14.80% 21.96% 22.28%
Revenue Q/Q Growth
9.12% 18.43% -18.93% -3.55% 14.14% 24.19% -20.82% 1.28% 16.96% 19.66% -17.76%
EBITDA Q/Q Growth
-2.24% 72.27% -57.89% 65.38% -9.28% 81.81% -51.53% 57.76% -8.81% 74.33% -51.42%
EBIT Q/Q Growth
-3.15% 100.19% -68.00% 102.74% -12.44% 107.87% -59.13% 78.03% -11.14% 90.58% -58.25%
NOPAT Q/Q Growth
13.32% 82.49% -67.09% 85.08% -13.33% 114.73% -59.21% 76.07% -3.20% 74.99% -59.70%
Net Income Q/Q Growth
11.20% 88.29% -67.21% 85.89% -12.28% 101.08% -56.62% 70.85% -5.85% 74.27% -58.08%
EPS Q/Q Growth
11.73% 91.32% -67.30% 90.51% -11.49% 101.73% -56.44% 73.40% -5.68% 75.30% -57.90%
Operating Cash Flow Q/Q Growth
-73.07% 730.04% -80.00% 129.17% -64.95% 659.67% -83.45% 44.11% -69.79% 1,365.41% -81.36%
Free Cash Flow Firm Q/Q Growth
272.79% 371.70% -25.47% 10.94% -8.28% 93.66% -49.38% -68.51% -179.00% 142.16% -839.13%
Invested Capital Q/Q Growth
7.48% -12.11% 0.73% -3.32% 8.38% -18.80% 7.15% 13.80% 15.94% -13.73% 7.43%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
65.53% 66.49% 66.57% 70.48% 66.96% 68.40% 68.66% 72.26% 67.96% 69.90% 69.68%
EBITDA Margin
13.36% 19.44% 10.10% 17.31% 13.76% 20.14% 12.33% 19.21% 14.97% 21.82% 12.89%
Operating Margin
10.07% 16.43% 6.88% 13.79% 10.37% 18.18% 9.13% 15.92% 12.22% 19.59% 9.53%
EBIT Margin
9.78% 16.53% 6.52% 13.72% 10.52% 17.61% 9.09% 15.98% 12.14% 19.34% 9.81%
Profit (Net Income) Margin
9.00% 14.30% 5.78% 11.15% 8.57% 13.87% 7.60% 12.82% 10.32% 15.03% 7.66%
Tax Burden Percent
88.76% 83.87% 81.35% 77.84% 78.63% 77.51% 79.48% 79.28% 85.46% 77.96% 78.51%
Interest Burden Percent
103.63% 103.16% 108.99% 104.44% 103.58% 101.64% 105.18% 101.20% 99.47% 99.70% 99.43%
Effective Tax Rate
11.24% 16.13% 18.65% 22.16% 21.37% 22.49% 20.52% 20.72% 14.54% 22.04% 21.49%
Return on Invested Capital (ROIC)
28.94% 49.15% 19.46% 39.12% 27.91% 58.77% 29.74% 50.75% 38.86% 70.08% 33.15%
ROIC Less NNEP Spread (ROIC-NNEP)
28.65% 47.63% 18.90% 38.03% 26.26% 59.29% 29.00% 50.19% 39.38% 70.66% 32.75%
Return on Net Nonoperating Assets (RNNOA)
-3.76% -12.63% -4.14% -9.18% -4.78% -20.63% -9.11% -12.95% -7.49% -26.22% -10.65%
Return on Equity (ROE)
25.18% 36.51% 15.32% 29.94% 23.13% 38.14% 20.63% 37.80% 31.37% 43.87% 22.50%
Cash Return on Invested Capital (CROIC)
22.52% 36.73% 43.27% 44.65% 40.89% 56.97% 51.39% 36.16% 28.11% 33.96% 31.40%
Operating Return on Assets (OROA)
9.45% 15.55% 6.46% 13.50% 10.49% 17.38% 9.43% 16.18% 12.99% 20.34% 10.77%
Return on Assets (ROA)
8.69% 13.45% 5.73% 10.97% 8.54% 13.69% 7.88% 12.98% 11.04% 15.81% 8.41%
Return on Common Equity (ROCE)
25.18% 36.51% 15.32% 29.94% 23.13% 38.14% 20.63% 37.80% 31.37% 43.87% 22.50%
Return on Equity Simple (ROE_SIMPLE)
22.28% 22.86% 0.00% 28.85% 28.00% 27.75% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
146 266 88 162 141 302 123 217 210 367 148
NOPAT Margin
8.94% 13.78% 5.59% 10.73% 8.15% 14.09% 7.26% 12.62% 10.44% 15.27% 7.48%
Net Nonoperating Expense Percent (NNEP)
0.29% 1.52% 0.56% 1.09% 1.65% -0.52% 0.73% 0.55% -0.52% -0.58% 0.40%
Return On Investment Capital (ROIC_SIMPLE)
- 7.18% - - - 8.21% 3.30% 5.22% 5.50% 8.90% 3.63%
Cost of Revenue to Revenue
34.47% 33.51% 33.43% 29.52% 33.04% 31.60% 31.34% 27.74% 32.04% 30.10% 30.32%
SG&A Expenses to Revenue
54.89% 50.03% 57.82% 56.20% 55.53% 49.65% 58.36% 55.23% 53.88% 48.99% 58.65%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
55.46% 50.07% 59.69% 56.69% 56.59% 50.22% 59.52% 56.35% 55.74% 50.31% 60.15%
Earnings before Interest and Taxes (EBIT)
160 320 102 207 182 378 154 275 244 465 194
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
218 376 158 262 238 432 209 330 301 525 255
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.14 3.56 4.88 4.62 4.98 5.61 5.15 6.63 7.32 7.52 6.98
Price to Tangible Book Value (P/TBV)
5.30 5.75 8.04 7.75 8.27 8.93 8.14 10.81 11.71 11.30 10.76
Price to Revenue (P/Rev)
1.14 1.39 1.80 1.65 1.81 2.05 1.88 2.29 2.50 2.77 2.45
Price to Earnings (P/E)
14.10 15.59 18.48 16.03 17.80 20.23 17.93 20.98 22.12 23.64 21.09
Dividend Yield
2.63% 2.12% 1.61% 1.76% 1.60% 1.40% 1.53% 1.23% 1.11% 0.99% 1.11%
Earnings Yield
7.09% 6.41% 5.41% 6.24% 5.62% 4.94% 5.58% 4.77% 4.52% 4.23% 4.74%
Enterprise Value to Invested Capital (EV/IC)
3.48 4.68 6.25 5.91 6.14 8.62 7.51 8.55 8.50 11.04 9.44
Enterprise Value to Revenue (EV/Rev)
1.09 1.27 1.70 1.55 1.72 1.91 1.75 2.20 2.44 2.64 2.34
Enterprise Value to EBITDA (EV/EBITDA)
8.08 9.15 11.59 10.18 11.25 12.17 10.86 13.26 14.53 15.16 13.48
Enterprise Value to EBIT (EV/EBIT)
10.92 12.21 15.14 13.08 14.33 15.26 13.45 16.22 17.60 18.19 16.14
Enterprise Value to NOPAT (EV/NOPAT)
13.74 14.82 17.98 15.59 17.69 19.13 17.00 20.47 21.70 22.57 20.18
Enterprise Value to Operating Cash Flow (EV/OCF)
9.45 8.71 10.57 9.59 10.56 10.74 10.02 14.14 16.96 18.30 16.48
Enterprise Value to Free Cash Flow (EV/FCFF)
15.72 12.34 13.71 12.68 14.45 13.96 13.94 24.47 32.34 35.72 33.07
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.48 0.44 0.47 0.48 0.47 0.45 0.44 0.65 0.48 0.43 0.44
Long-Term Debt to Equity
0.48 0.44 0.47 0.48 0.30 0.29 0.29 0.49 0.48 0.43 0.44
Financial Leverage
-0.13 -0.27 -0.22 -0.24 -0.18 -0.35 -0.31 -0.26 -0.19 -0.37 -0.33
Leverage Ratio
2.91 2.79 2.74 2.81 2.81 2.76 2.71 2.95 2.82 2.74 2.72
Compound Leverage Factor
3.02 2.87 2.99 2.93 2.91 2.80 2.85 2.98 2.80 2.74 2.71
Debt to Total Capital
32.48% 30.71% 31.76% 32.53% 31.85% 31.02% 30.62% 39.42% 32.40% 30.01% 30.36%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 11.14% 10.85% 10.71% 9.63% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
32.48% 30.71% 31.76% 32.53% 20.71% 20.17% 19.91% 29.80% 32.40% 30.01% 30.36%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
67.52% 69.29% 68.24% 67.47% 68.15% 68.98% 69.38% 60.58% 67.60% 69.99% 69.64%
Debt to EBITDA
1.29 1.24 1.17 1.13 1.10 1.05 1.00 1.35 0.97 0.91 0.88
Net Debt to EBITDA
-0.37 -0.85 -0.66 -0.61 -0.53 -0.92 -0.82 -0.53 -0.32 -0.74 -0.59
Long-Term Debt to EBITDA
1.29 1.24 1.17 1.13 0.72 0.68 0.65 1.02 0.97 0.91 0.88
Debt to NOPAT
2.20 2.01 1.81 1.72 1.74 1.65 1.57 2.09 1.45 1.35 1.31
Net Debt to NOPAT
-0.63 -1.37 -1.02 -0.94 -0.83 -1.44 -1.29 -0.82 -0.48 -1.10 -0.88
Long-Term Debt to NOPAT
2.20 2.01 1.81 1.72 1.13 1.07 1.02 1.58 1.45 1.35 1.31
Altman Z-Score
3.80 4.07 4.62 4.49 4.52 4.81 4.66 4.66 5.34 5.65 5.39
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.11 2.17 2.29 2.19 1.72 1.76 1.78 1.84 2.04 2.10 2.13
Quick Ratio
1.20 1.38 1.52 1.36 1.06 1.16 1.19 1.17 1.18 1.36 1.40
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
81 380 283 314 288 558 283 89 -70 30 -219
Operating Cash Flow to CapEx
170.33% 1,423.76% 303.26% 830.24% 233.09% 1,206.54% 152.94% 94.02% 56.72% 1,031.22% 282.68%
Free Cash Flow to Firm to Interest Expense
8.06 35.87 24.43 28.84 25.30 48.14 27.72 7.74 -4.42 2.23 -16.23
Operating Cash Flow to Interest Expense
7.29 57.08 10.43 25.44 8.53 63.66 11.98 15.31 3.35 58.62 10.76
Operating Cash Flow Less CapEx to Interest Expense
3.01 53.08 6.99 22.38 4.87 58.38 4.15 -0.97 -2.55 52.93 6.96
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 0.94 0.99 0.98 1.00 0.99 1.04 1.01 1.07 1.05 1.10
Accounts Receivable Turnover
13.68 15.95 14.83 18.53 13.77 16.56 15.63 18.96 14.52 17.49 17.06
Inventory Turnover
1.84 1.98 2.23 1.96 1.88 2.16 2.40 2.00 1.95 2.21 2.49
Fixed Asset Turnover
7.33 7.25 7.34 7.57 7.89 8.18 8.34 7.92 8.02 8.26 8.47
Accounts Payable Turnover
4.72 5.15 6.25 4.71 4.58 4.92 5.80 4.15 4.53 4.60 5.64
Days Sales Outstanding (DSO)
26.68 22.88 24.61 19.70 26.51 22.04 23.36 19.25 25.13 20.87 21.39
Days Inventory Outstanding (DIO)
198.45 184.75 163.74 186.30 193.70 168.96 151.81 182.89 187.10 164.89 146.57
Days Payable Outstanding (DPO)
77.40 70.87 58.39 77.48 79.69 74.15 62.98 87.91 80.53 79.31 64.71
Cash Conversion Cycle (CCC)
147.74 136.76 129.96 128.52 140.52 116.84 112.19 114.23 131.69 106.45 103.26
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,042 1,795 1,808 1,748 1,894 1,538 1,648 1,876 2,174 1,876 2,015
Invested Capital Turnover
3.24 3.57 3.48 3.64 3.42 4.17 4.10 4.02 3.72 4.59 4.43
Increase / (Decrease) in Invested Capital
65 -114 -196 -152 -148 -256 -160 128 280 338 367
Enterprise Value (EV)
7,113 8,390 11,304 10,324 11,625 13,254 12,381 16,031 18,490 20,704 19,019
Market Capitalization
7,441 9,167 11,946 10,943 12,173 14,255 13,321 16,670 18,897 21,716 19,845
Book Value per Share
$36.30 $39.79 $38.33 $37.87 $39.43 $40.89 $41.91 $41.70 $42.63 $47.63 $46.94
Tangible Book Value per Share
$21.51 $24.65 $23.25 $22.59 $23.77 $25.72 $26.51 $25.55 $26.64 $31.69 $30.46
Total Capital
3,509 3,712 3,591 3,508 3,584 3,681 3,731 4,152 3,820 4,127 4,080
Total Debt
1,140 1,140 1,141 1,141 1,142 1,142 1,143 1,637 1,238 1,238 1,239
Total Long-Term Debt
1,140 1,140 1,141 1,141 742 743 743 1,237 1,238 1,238 1,239
Net Debt
-327 -777 -643 -619 -548 -1,001 -940 -640 -408 -1,013 -826
Capital Expenditures (CapEx)
43 43 40 33 42 61 80 187 94 76 51
Debt-free, Cash-free Net Working Capital (DFCFNWC)
317 44 109 114 222 -65 -27 36 268 -57 -4.30
Debt-free Net Working Capital (DFNWC)
1,784 1,961 1,893 1,874 1,912 2,078 2,056 2,313 1,913 2,194 2,061
Net Working Capital (NWC)
1,784 1,961 1,893 1,874 1,512 1,679 1,656 1,913 1,913 2,194 2,061
Net Nonoperating Expense (NNE)
-0.89 -10 -3.01 -6.30 -7.23 4.65 -5.80 -3.49 2.48 5.85 -3.53
Net Nonoperating Obligations (NNO)
-327 -777 -643 -619 -548 -1,001 -940 -640 -408 -1,013 -826
Total Depreciation and Amortization (D&A)
59 56 56 54 56 54 55 56 57 60 61
Debt-free, Cash-free Net Working Capital to Revenue
4.88% 0.66% 1.65% 1.71% 3.29% -0.94% -0.38% 0.49% 3.53% -0.73% -0.05%
Debt-free Net Working Capital to Revenue
27.44% 29.70% 28.54% 28.20% 28.36% 29.90% 29.04% 31.74% 25.27% 28.01% 25.40%
Net Working Capital to Revenue
27.44% 29.70% 28.54% 28.20% 22.44% 24.15% 23.40% 26.25% 25.27% 28.01% 25.40%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.24 $4.25 $1.41 $2.67 $2.36 $4.76 $2.07 $3.62 $3.39 $5.91 $2.50
Adjusted Weighted Average Basic Shares Outstanding
65.60M 65M 65.20M 63.20M 62.60M 62.50M 62.60M 61M 61.10M 61.10M 61M
Adjusted Diluted Earnings per Share
$2.19 $4.19 $1.37 $2.61 $2.31 $4.66 $2.03 $3.52 $3.32 $5.82 $2.45
Adjusted Weighted Average Diluted Shares Outstanding
67.20M 66M 66.50M 64.60M 63.90M 63.80M 64M 62.50M 62.40M 62.20M 62.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
64.63M 63.93M 62.51M 61.94M 62.10M 61.76M 60.32M 60.57M 60.64M 60.54M 59.52M
Normalized Net Operating Profit after Tax (NOPAT)
154 267 112 168 155 312 138 232 242 392 171
Normalized NOPAT Margin
9.45% 13.81% 7.11% 11.11% 8.99% 14.53% 8.15% 13.51% 12.03% 16.30% 8.66%
Pre Tax Income Margin
10.13% 17.05% 7.11% 14.32% 10.90% 17.90% 9.56% 16.17% 12.08% 19.28% 9.76%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
15.97 30.16 8.82 19.03 15.93 32.54 15.13 23.89 15.35 34.98 14.39
NOPAT to Interest Expense
14.60 25.14 7.56 14.89 12.34 26.04 12.08 18.86 13.21 27.63 10.97
EBIT Less CapEx to Interest Expense
11.69 26.15 5.38 15.96 12.27 27.27 7.29 7.60 9.45 29.29 10.58
NOPAT Less CapEx to Interest Expense
10.32 21.13 4.12 11.83 8.68 20.76 4.24 2.57 7.31 21.94 7.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
37.40% 33.37% 30.11% 28.25% 28.56% 28.10% 27.07% 25.71% 24.37% 23.11% 23.01%
Augmented Payout Ratio
93.67% 96.58% 99.69% 115.26% 109.61% 102.68% 91.80% 101.59% 93.04% 82.96% 89.29%

Financials Breakdown Chart

Key Financial Trends

Ralph Lauren’s latest results show a business that is still healthy, but clearly more volatile quarter to quarter than it was a year ago. Revenue rose nicely in the most recent quarter, profitability remained positive, and the company continues to generate solid operating cash flow over time. That said, margins were much weaker in Q4 2026 than in prior quarters, and the balance sheet now carries more debt and lower equity than it did a year ago.

  • Revenue improved in the latest quarter. Q4 2026 revenue rose to $1.98 billion from $1.70 billion in Q4 2025, showing continued top-line growth.
  • The company remains profitable. Q4 2026 net income was $151.6 million, and full-quarter profitability has stayed positive across the period shown.
  • Operating cash flow is still healthy. Q4 2026 operating cash flow was $145.3 million, and Ralph Lauren has produced strong cash from operations in several prior quarters as well.
  • Cash and equivalents remain substantial. Cash and equivalents were $2.03 billion in Q3 2026, giving the company meaningful liquidity.
  • Interest income helps offset financing costs. The company has consistently earned investment income, which supports overall profitability.
  • Share count has remained fairly stable. Diluted shares were 62.3 million in Q4 2026 versus 64.0 million in Q4 2025, so dilution has not been a major issue.
  • Capital returns continue. Ralph Lauren kept paying dividends and buying back stock, which is shareholder-friendly, but also reduces cash available for other uses.
  • Profitability weakened sharply in Q4 2026. Operating income fell to $188.6 million from $471.3 million in Q3 2026, reflecting a much softer margin profile.
  • Operating margin compressed in the latest quarter. Q4 2026 operating margin was roughly 9.5% of revenue, far below the stronger margin levels seen earlier in fiscal 2026.
  • Debt increased meaningfully versus the prior year. Long-term debt rose to $1.24 billion in Q3 2026 from $742.6 million in Q3 2025, while short-term debt also increased to $399.8 million from zero.
  • Equity has declined year over year. Total common equity fell to $2.89 billion in Q3 2026 from $2.54 billion a year earlier, while total liabilities increased, pointing to a weaker balance-sheet cushion.
  • Working capital moved against the company in the latest quarter. Changes in operating assets and liabilities were a $76 million drag on cash flow in Q4 2026, compared with a strong positive contribution in some earlier quarters.

Bottom line: Ralph Lauren still looks financially solid, with strong liquidity and ongoing cash generation, but the latest quarter suggests some pressure on margins and a less conservative balance sheet than in prior periods. For retail investors, the key question is whether the recent revenue growth can translate into better earnings consistency and margin recovery.

05/29/26 01:26 PM ETAI Generated. May Contain Errors.

Ralph Lauren Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Ralph Lauren's financial year ends in March. Their financial year 2026 ended on March 28, 2026.

Ralph Lauren's net income appears to be on an upward trend, with a most recent value of $941.10 million in 2026, rising from $396.40 million in 2016. The previous period was $742.90 million in 2025. View Ralph Lauren's forecast to see where analysts expect Ralph Lauren to go next.

Ralph Lauren's total operating income in 2026 was $1.18 billion, based on the following breakdown:
  • Total Gross Profit: $5.67 billion
  • Total Operating Expenses: $4.49 billion

Over the last 10 years, Ralph Lauren's total revenue changed from $7.41 billion in 2016 to $8.11 billion in 2026, a change of 9.6%.

Ralph Lauren's total liabilities were at $4.90 billion at the end of 2026, a 9.9% increase from 2025, and a 98.3% increase since 2016.

In the past 10 years, Ralph Lauren's cash and equivalents has ranged from $456.30 million in 2016 to $2.58 billion in 2021, and is currently $1.99 billion as of their latest financial filing in 2026.

Over the last 10 years, Ralph Lauren's book value per share changed from 44.56 in 2016 to 46.94 in 2026, a change of 5.3%.



Financial statements for NYSE:RL last updated on 5/22/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners