Go Pro

Oxford Industries (OXM) Financials

Oxford Industries logo
$31.54 +0.59 (+1.90%)
Closing price 09/11/2026 03:58 PM Eastern
Extended Trading
$31.31 -0.23 (-0.73%)
As of 09/11/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Oxford Industries

Annual Income Statements for Oxford Industries

This table shows Oxford Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
31 52 65 66 68 -96 131 166 61 93 -28
Consolidated Net Income / (Loss)
31 52 65 66 68 -96 131 166 61 93 -28
Net Income / (Loss) Continuing Operations
59 54 65 66 68 -96 131 166 61 93 -28
Total Pre-Tax Income
95 86 83 88 92 -126 165 216 75 117 -38
Total Operating Income
98 90 86 91 94 -124 166 219 81 119 -31
Total Gross Profit
557 580 613 637 645 415 706 889 996 955 898
Total Revenue
969 1,023 1,086 1,107 1,123 749 1,142 1,412 1,571 1,517 1,478
Operating Revenue
969 1,023 1,086 1,107 1,123 749 1,142 1,412 1,571 1,517 1,478
Total Cost of Revenue
413 442 474 470 478 334 436 523 576 562 580
Operating Cost of Revenue
413 442 474 470 478 334 436 523 576 562 580
Total Operating Expenses
459 490 527 547 551 539 541 670 934 855 945
Selling, General & Admin Expense
474 505 541 561 566 493 574 692 757 787 818
Depreciation Expense
- - - - - - - - 64 68 66
Other Operating Expenses / (Income)
-14 -14 -14 -14 -15 -14 -33 -22 -20 -19 -16
Impairment Charge
- - - 0.00 0.00 60 0.00 0.00 114 0.00 61
Total Other Income / (Expense), net
-2.46 -3.42 -3.11 -2.28 -1.25 -2.03 -0.94 -3.05 -6.04 -2.47 -6.87
Interest & Investment Income
- - -3.11 -2.28 -1.25 -2.03 -0.94 -3.05 -6.04 -2.47 -6.87
Income Tax Expense
37 32 18 22 24 -30 33 50 14 24 -10
Basic Earnings per Share
$1.86 $3.18 $3.92 $3.97 $4.09 ($5.77) $7.90 $10.42 $3.89 $5.94 ($1.86)
Weighted Average Basic Shares Outstanding
16.46M 16.52M 16.60M 16.68M 16.76M 16.58M 16.63M 15.90M 15.59M 15.67M 14.96M
Diluted Earnings per Share
$1.85 $3.15 $3.89 $3.94 $4.05 ($5.77) $7.78 $10.19 $3.82 $5.87 ($1.86)
Weighted Average Diluted Shares Outstanding
16.56M 16.65M 16.73M 16.84M 16.91M 16.58M 16.87M 16.26M 15.91M 15.83M 14.96M
Weighted Average Basic & Diluted Shares Outstanding
16.40M 16.50M 16.60M 16.70M 16.75M 16.93M 16.47M 15.77M 15.63M 14.87M 14.89M
Cash Dividends to Common per Share
$1.00 $1.08 $1.08 $1.36 $1.48 $1.00 $1.63 $2.20 $2.60 $2.68 $2.76

Quarterly Income Statements for Oxford Industries

This table shows Oxford Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026 8/1/2026
Net Income / (Loss) Attributable to Common Shareholders
-60 38 41 -3.94 18 26 17 -64 -7.08 15 49
Consolidated Net Income / (Loss)
-60 38 41 -3.94 18 26 17 -64 -7.08 15 49
Net Income / (Loss) Continuing Operations
-60 38 41 -3.94 18 26 17 -64 -7.08 15 49
Total Pre-Tax Income
-83 52 52 -6.85 19 34 24 -87 -9.76 20 67
Total Operating Income
-81 52 53 -6.24 20 36 25 -85 -7.80 22 69
Total Gross Profit
246 258 265 195 237 252 248 185 213 244 291
Total Revenue
404 398 420 308 391 393 403 307 374 391 394
Operating Revenue
404 398 420 308 391 393 403 307 374 391 394
Total Cost of Revenue
158 140 155 114 154 141 156 122 162 148 103
Operating Cost of Revenue
158 140 155 114 154 141 156 122 162 148 103
Total Operating Expenses
328 206 213 201 216 223 222 270 236 227 222
Selling, General & Admin Expense
218 213 217 205 220 206 209 213 157 211 212
Depreciation Expense
- - - - - 17 17 - - 16 17
Other Operating Expenses / (Income)
-3.35 -7.19 -4.35 -3.97 -3.80 -6.63 -3.37 -3.17 -2.62 -5.75 -7.16
Total Other Income / (Expense), net
-1.18 -0.87 -0.09 -0.61 -0.90 -1.73 -1.55 -1.64 -1.96 -2.28 -1.49
Interest & Investment Income
-1.18 -0.87 -0.09 -0.61 -0.90 -1.73 -1.55 -1.64 -1.96 -2.28 -1.49
Income Tax Expense
-23 13 12 -2.91 1.53 8.30 7.17 -23 -2.68 5.09 18
Basic Earnings per Share
($3.86) $2.46 $2.59 ($0.25) $1.14 $1.72 $1.12 ($4.28) ($0.42) $1.01 $3.28
Weighted Average Basic Shares Outstanding
15.59M 15.60M 15.66M 15.70M 15.67M 15.22M 14.88M 14.87M 14.96M 14.89M 14.94M
Diluted Earnings per Share
($3.72) $2.42 $2.57 ($0.25) $1.13 $1.70 $1.12 ($4.28) ($0.40) $1.00 $3.25
Weighted Average Diluted Shares Outstanding
15.91M 15.84M 15.83M 15.70M 15.83M 15.40M 14.94M 14.87M 14.96M 15.01M 15.08M
Weighted Average Basic & Diluted Shares Outstanding
15.63M 15.68M 15.70M 15.70M 14.87M 14.94M 14.87M 14.88M 14.89M 14.93M 14.98M
Cash Dividends to Common per Share
$0.65 $0.67 $0.67 $0.67 $0.67 $0.69 $0.69 $0.69 $0.69 $0.70 $0.70

Annual Cash Flow Statements for Oxford Industries

This table details how cash moves in and out of Oxford Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Change in Cash & Equivalents
-0.04 -0.56 -0.40 2.22 44 13 -22 -38 -0.87 2.16 -1.65
Net Cash From Operating Activities
105 119 119 96 122 84 198 126 244 194 120
Net Cash From Continuing Operating Activities
105 119 119 96 122 84 198 125 244 194 120
Net Income / (Loss) Continuing Operations
31 52 65 66 68 -96 131 166 61 93 -28
Consolidated Net Income / (Loss)
31 52 65 66 68 -96 131 166 61 93 -28
Depreciation Expense
34 40 40 39 38 39 39 42 49 56 56
Amortization Expense
2.34 2.84 2.84 3.03 1.56 1.46 1.22 6.45 15 12 10
Non-Cash Adjustments To Reconcile Net Income
25 6.45 6.41 8.65 8.71 88 -4.41 11 127 19 78
Changes in Operating Assets and Liabilities, net
13 17 4.03 -20 5.14 51 31 -100 -7.97 14 3.27
Net Cash From Investing Activities
-14 -146 -54 -37 -37 -35 -182 -152 -84 -143 -108
Net Cash From Continuing Investing Activities
-14 -146 -54 -37 -37 -35 -182 -152 -84 -143 -108
Purchase of Property, Plant & Equipment
-73 -49 -39 -37 -37 -29 -32 -47 -74 -134 -108
Acquisitions
0.00 -95 -16 - - 0.00 0.00 -264 -12 -7.69 -0.03
Sale of Property, Plant & Equipment
- - - - - - 15 0.00 2.13 0.00 0.00
Other Investing Activities, net
59 -2.03 - -0.35 0.00 -5.73 0.74 -6.28 -0.03 -1.35 -0.03
Net Cash From Financing Activities
-91 27 -65 -57 -41 -36 -38 -12 -161 -49 -13
Net Cash From Continuing Financing Activities
-91 27 -65 -57 -41 -36 -38 -12 -161 -49 -13
Repayment of Debt
-345 -432 -295 -291 -124 -281 -0.75 -148 -479 -404 -451
Repurchase of Common Equity
0.00 -1.87 - 0.00 0.00 -18 -8.36 -92 -20 0.00 -55
Payment of Dividends
-17 -18 -18 -23 -25 -17 -28 -35 -42 -43 -42
Issuance of Debt
282 479 250 258 109 281 0.00 265 388 403 536
Issuance of Common Equity
1.31 1.26 1.38 1.46 1.64 1.38 1.45 1.60 1.91 1.85 1.62
Other Financing Activities, net
-13 - -2.21 -2.35 -2.73 -1.87 -2.98 -3.17 -9.94 -6.20 -2.25

Quarterly Cash Flow Statements for Oxford Industries

This table details how cash moves in and out of Oxford Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026 8/1/2026
Net Change in Cash & Equivalents
-0.13 0.08 11 -11 2.79 -1.44 -1.38 1.10 0.07 1.24 -0.24
Net Cash From Operating Activities
75 33 89 -18 91 -3.94 83 -9.09 49 7.90 89
Net Cash From Continuing Operating Activities
75 33 89 -18 91 -3.94 83 -9.09 49 7.90 89
Net Income / (Loss) Continuing Operations
-60 38 41 -3.94 18 26 17 -64 -7.08 15 49
Consolidated Net Income / (Loss)
-60 38 41 -3.94 18 26 17 -64 -7.08 15 49
Depreciation Expense
14 14 14 14 14 15 14 14 14 15 15
Amortization Expense
3.84 3.05 3.05 3.05 3.23 2.53 2.53 2.53 2.49 1.90 1.90
Non-Cash Adjustments To Reconcile Net Income
118 4.05 9.79 -0.99 6.30 3.61 4.65 66 4.01 8.17 1.75
Changes in Operating Assets and Liabilities, net
-0.37 -26 22 -31 49 -51 45 -27 36 -32 21
Net Cash From Investing Activities
-28 -12 -42 -40 -49 -23 -31 -39 -15 -23 -8.70
Net Cash From Continuing Investing Activities
-28 -12 -42 -40 -49 -23 -31 -39 -15 -23 -8.70
Purchase of Property, Plant & Equipment
-20 -12 -42 -39 -42 -23 -31 -39 -15 -23 -8.77
Net Cash From Financing Activities
-47 -21 -36 46 -38 26 -54 49 -34 16 -81
Net Cash From Continuing Financing Activities
-47 -21 -36 46 -38 26 -54 49 -34 16 -81
Repayment of Debt
-108 -136 -57 -73 -138 -94 -138 -93 -125 -116 -156
Payment of Dividends
-10 -11 -11 -11 -11 -10 -11 -10 -11 -11 -11
Issuance of Debt
71 126 38 129 110 181 102 152 101 142 86
Issuance of Common Equity
0.40 0.51 0.51 0.43 0.41 0.48 0.50 0.35 0.29 0.44 0.39

Annual Balance Sheets for Oxford Industries

This table presents Oxford Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Total Assets
583 685 700 727 1,033 866 958 1,189 1,098 1,290 1,309
Total Current Assets
217 232 236 270 289 258 400 330 293 293 292
Cash & Equivalents
6.32 6.33 6.34 8.33 52 66 45 8.83 7.60 9.47 8.13
Accounts Receivable
59 58 68 69 58 30 32 44 63 78 73
Inventories, net
129 142 127 161 152 124 118 220 160 167 165
Prepaid Expenses
22 25 35 32 25 20 22 38 43 38 46
Other Current Assets
- - - - - - - - - - 0.00
Plant, Property, & Equipment, net
184 194 194 193 192 160 152 178 195 273 326
Total Noncurrent Assets
182 260 270 265 553 448 405 681 610 724 691
Goodwill
17 60 67 67 67 24 24 120 27 27 26
Intangible Assets
144 175 179 176 175 156 155 284 262 258 189
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - 3.38 24 20 34
Other Noncurrent Operating Assets
21 24 25 22 311 267 226 273 296 419 442
Total Liabilities & Shareholders' Equity
583 685 700 727 1,033 866 958 1,189 1,098 1,290 1,309
Total Liabilities
248 309 270 249 505 460 450 632 537 667 794
Total Current Liabilities
129 131 135 142 178 196 226 270 241 248 265
Accounts Payable
68 77 68 82 65 71 81 95 86 105 105
Accrued Expenses
28 32 37 36 43 45 54 66 67 62 67
Current Employee Benefit Liabilities
30 20 30 24 19 19 30 35 24 22 29
Other Current Liabilities
- - - - 50 61 61 74 65 59 65
Total Noncurrent Liabilities
119 178 135 107 327 264 224 363 296 419 529
Long-Term Debt
44 92 46 13 - - 0.00 119 29 31 116
Other Noncurrent Operating Liabilities
67 70 74 75 310 264 221 241 267 388 412
Total Equity & Noncontrolling Interests
334 376 430 478 529 406 508 556 561 623 515
Total Preferred & Common Equity
334 376 430 478 529 406 508 556 561 623 515
Total Common Equity
334 376 430 478 529 406 508 556 561 623 515
Common Stock
142 148 154 160 166 173 180 188 194 207 221
Retained Earnings
199 233 280 324 367 236 331 370 369 420 296
Accumulated Other Comprehensive Income / (Loss)
-6.83 -5.28 -4.07 -5.10 -4.66 -3.66 -3.47 -1.82 -2.74 -3.68 -1.71

Quarterly Balance Sheets for Oxford Industries

This table presents Oxford Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 4/29/2023 7/29/2023 10/28/2023 5/4/2024 8/3/2024 11/2/2024 5/3/2025 8/2/2025 11/1/2025 5/2/2026 8/1/2026
Total Assets
1,194 1,150 1,162 1,157 1,173 1,223 1,340 1,324 1,284 1,338 1,299
Total Current Assets
328 282 291 298 287 307 318 294 289 303 282
Cash & Equivalents
9.71 7.79 7.88 7.66 18 7.03 8.18 6.88 7.98 9.36 9.02
Accounts Receivable
81 56 60 88 64 76 106 68 69 94 62
Inventories, net
180 162 158 144 140 154 162 167 155 147 147
Prepaid Expenses
37 38 46 39 46 50 41 53 50 52 51
Other Current Assets
- - - - - - - 0.00 - - 13
Plant, Property, & Equipment, net
182 188 189 194 220 245 282 298 324 342 335
Total Noncurrent Assets
685 679 682 665 666 671 741 733 671 693 683
Goodwill
122 123 124 27 27 27 27 27 26 26 26
Intangible Assets
281 277 273 259 256 253 256 253 192 188 186
Noncurrent Deferred & Refundable Income Taxes
3.35 3.49 3.15 18 19 16 22 9.20 28 31 15
Other Noncurrent Operating Assets
279 276 281 360 363 375 436 443 426 450 457
Total Liabilities & Shareholders' Equity
1,194 1,150 1,162 1,157 1,173 1,223 1,340 1,324 1,284 1,338 1,299
Total Liabilities
587 525 535 564 551 611 747 727 756 814 735
Total Current Liabilities
242 233 213 226 227 217 241 248 217 258 240
Accounts Payable
70 76 69 74 74 78 86 96 81 103 84
Accrued Expenses
81 68 59 67 62 55 69 60 54 66 69
Current Employee Benefit Liabilities
24 20 20 19 24 18 21 29 26 23 27
Other Current Liabilities
67 68 65 65 67 66 64 64 57 66 60
Total Noncurrent Liabilities
345 293 323 339 324 394 507 479 539 556 495
Long-Term Debt
94 48 66 19 0.00 58 118 81 140 143 73
Other Noncurrent Operating Liabilities
243 240 247 320 324 337 389 398 398 413 422
Total Equity & Noncontrolling Interests
607 625 627 593 622 612 592 597 528 523 564
Total Preferred & Common Equity
607 625 627 593 622 612 592 597 528 523 564
Total Common Equity
607 625 627 593 622 612 592 597 528 523 564
Common Stock
192 186 190 199 198 202 210 213 217 225 228
Retained Earnings
418 440 440 397 427 413 386 388 314 300 338
Accumulated Other Comprehensive Income / (Loss)
-2.43 -2.11 -3.00 -2.82 -2.91 -2.86 -3.11 -3.02 -2.87 -1.64 -2.14

Annual Metrics And Ratios for Oxford Industries

This table displays calculated financial ratios and metrics derived from Oxford Industries' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
DEI Shares Outstanding
16,581,320.00 16,770,134.00 16,833,204.00 16,954,191.00 17,040,004.00 16,883,565.00 16,891,176.00 - - - 14,877,391.00
DEI Adjusted Shares Outstanding
16,581,320.00 16,770,134.00 16,833,204.00 16,954,191.00 17,040,004.00 16,883,565.00 16,891,176.00 - - - 14,877,391.00
DEI Earnings Per Adjusted Shares Outstanding
1.84 3.13 3.87 3.91 4.02 -5.67 7.77 - - - -1.87
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
60 57 67 68 69 -87 132 168 66 95 -22
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 24.89% 11.11% 14.52% -3.47%
Earnings before Interest and Taxes (EBIT)
98 90 86 91 94 -124 166 219 81 119 -31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
134 133 129 132 133 -83 206 267 146 187 35
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
14 -31 65 54 76 50 174 -200 149 33 -0.85
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
379 467 469 483 476 340 298 666 583 644 623
Increase / (Decrease) in Invested Capital
46 88 2.58 14 -6.88 -136 -42 369 -84 62 -21
Book Value per Share
$20.17 $22.43 $25.53 $28.21 $31.02 $24.03 $30.06 $35.28 $35.90 $39.65 $34.61
Tangible Book Value per Share
$10.46 $8.40 $10.95 $13.89 $16.84 $13.36 $19.45 $9.63 $17.38 $21.48 $20.15
Total Capital
378 468 476 491 529 406 508 675 590 654 631
Total Debt
44 92 46 13 0.00 0.00 0.00 119 29 31 116
Total Long-Term Debt
44 92 46 13 0.00 0.00 0.00 119 29 31 116
Net Debt
38 85 39 4.67 -52 -66 -210 110 22 22 108
Capital Expenditures (CapEx)
73 49 39 37 37 29 17 47 72 134 108
Debt-free, Cash-free Net Working Capital (DFCFNWC)
82 94 95 119 59 -3.95 -36 52 45 35 19
Debt-free Net Working Capital (DFNWC)
88 100 101 128 111 62 174 61 52 45 27
Net Working Capital (NWC)
88 100 101 128 111 62 174 61 52 45 27
Net Nonoperating Expense (NNE)
29 4.19 2.04 1.71 0.92 9.00 0.75 2.34 4.89 1.97 5.99
Net Nonoperating Obligations (NNO)
45 91 39 4.67 -52 -66 -210 110 22 22 108
Total Depreciation and Amortization (D&A)
37 43 43 42 40 40 40 48 65 68 66
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.86 $3.18 $3.92 $3.97 $4.09 ($5.77) $7.90 $10.42 $3.89 $5.94 ($1.86)
Adjusted Weighted Average Basic Shares Outstanding
16.46M 16.52M 16.60M 16.68M 16.76M 16.58M 16.63M 15.90M 15.59M 15.67M 14.96M
Adjusted Diluted Earnings per Share
$1.85 $3.15 $3.89 $3.94 $4.05 ($5.77) $7.78 $10.19 $3.82 $5.87 ($1.86)
Adjusted Weighted Average Diluted Shares Outstanding
16.56M 16.65M 16.73M 16.84M 16.91M 16.58M 16.87M 16.26M 15.91M 15.83M 14.96M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.60M 16.77M 16.84M 16.96M 16.75M 16.93M 16.47M 15.77M 15.63M 14.87M 14.89M
Normalized Net Operating Profit after Tax (NOPAT)
60 57 67 68 69 -44 132 168 158 95 21
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Oxford Industries

This table displays calculated financial ratios and metrics derived from Oxford Industries' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026 8/1/2026
DEI Shares Outstanding
- - - - - 14,865,106.00 14,935,408.00 14,867,158.00 14,877,391.00 14,887,454.00 14,930,932.00
DEI Adjusted Shares Outstanding
- - - - - 14,865,106.00 14,935,408.00 14,867,158.00 14,877,391.00 14,887,454.00 14,930,932.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 1.76 1.12 -4.28 -0.48 1.01 3.28
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.74% -5.22% -0.10% -5.70% -3.44% -1.34% -3.99% -0.22% - -0.37% -2.17%
EBITDA Growth
-217.31% -27.84% -16.74% -63.83% 159.58% -22.90% -39.13% -722.08% - -27.08% 104.57%
EBIT Growth
-303.07% -34.68% -22.41% -143.15% 124.94% -30.97% -51.61% -1,263.75% - -38.23% 170.81%
NOPAT Growth
-269.77% -35.28% -22.39% -137.10% 132.83% -29.55% -56.34% -1,263.75% - -39.29% 181.58%
Net Income Growth
-287.43% -34.45% -21.01% -136.51% 129.79% -31.77% -58.93% -1,517.55% - -42.75% 193.36%
EPS Growth
-283.25% -33.52% -20.19% -136.76% 130.38% -29.75% -56.42% -1,612.00% - -41.18% 190.18%
Operating Cash Flow Growth
90.28% -37.36% -11.13% -207.78% 20.86% -111.97% -5.99% 50.09% - 300.46% 7.08%
Free Cash Flow Firm Growth
108.01% 144.72% 138.85% 172.03% -259.79% -155.52% -149.28% -414.88% - 187.66% 283.35%
Invested Capital Growth
-12.58% -12.74% -9.35% -3.28% 10.57% 16.25% 11.35% -0.38% - -6.44% -6.39%
Revenue Q/Q Growth
23.82% -1.54% 5.45% -26.64% 26.78% 0.60% 2.62% -23.76% - 4.52% 0.76%
EBITDA Q/Q Growth
-308.53% 208.35% 0.10% -84.01% 243.43% 40.22% -20.97% -263.46% - 359.69% 121.71%
EBIT Q/Q Growth
-663.30% 164.39% 0.11% -111.88% 425.56% 78.22% -29.82% -434.89% - 386.59% 207.72%
NOPAT Q/Q Growth
-584.31% 168.44% 4.33% -110.73% 528.57% 46.86% -35.34% -435.13% - 405.58% 199.86%
Net Income Q/Q Growth
-657.13% 163.88% 5.91% -109.69% 554.53% 46.30% -36.24% -481.52% - 311.72% 226.71%
EPS Q/Q Growth
-647.06% 165.05% 6.20% -109.73% 552.00% 50.44% -34.12% -482.14% - 350.00% 225.00%
Operating Cash Flow Q/Q Growth
343.16% -56.04% 169.77% -120.51% 596.94% -104.36% 2,217.99% -110.89% - -83.93% 1,031.33%
Free Cash Flow Firm Q/Q Growth
206.58% 374.18% -19.11% -82.38% -336.44% -64.77% 28.21% -12.58% - 297.30% 50.16%
Invested Capital Q/Q Growth
-15.00% 3.64% -0.12% 9.92% -2.83% 8.97% -4.32% -1.66% - 5.39% -4.27%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
60.90% 64.88% 63.12% 63.15% 60.61% 64.22% 61.42% 60.28% - 62.31% 73.82%
EBITDA Margin
-15.77% 17.35% 16.47% 3.59% 9.73% 13.56% 10.44% -22.39% - 9.92% 21.83%
Operating Margin
-20.14% 13.17% 12.51% -2.03% 5.20% 9.22% 6.30% -27.69% - 5.71% 17.45%
EBIT Margin
-20.14% 13.17% 12.51% -2.03% 5.20% 9.22% 6.30% -27.69% - 5.71% 17.45%
Profit (Net Income) Margin
-14.85% 9.64% 9.68% -1.28% 4.58% 6.66% 4.14% -20.72% - 3.83% 12.42%
Tax Burden Percent
72.69% 74.40% 77.53% 57.47% 92.15% 75.93% 69.95% 73.42% - 74.64% 72.73%
Interest Burden Percent
101.45% 98.33% 99.83% 109.78% 95.59% 95.23% 93.91% 101.93% - 89.80% 97.84%
Effective Tax Rate
0.00% 25.60% 22.47% 0.00% 7.85% 24.07% 30.05% 0.00% - 25.36% 27.27%
Return on Invested Capital (ROIC)
-35.47% 23.44% 23.68% -3.22% 11.85% 16.20% 10.34% -43.76% - 9.27% 28.65%
ROIC Less NNEP Spread (ROIC-NNEP)
-40.10% 22.08% 23.06% -2.43% 8.05% 14.02% 6.48% -48.25% - 7.87% 27.09%
Return on Net Nonoperating Assets (RNNOA)
-4.73% 1.76% 0.41% -0.21% 0.29% 1.43% 0.30% -7.75% - 1.71% 3.23%
Return on Equity (ROE)
-40.21% 25.20% 24.09% -3.43% 12.15% 17.62% 10.64% -51.51% - 10.98% 31.88%
Cash Return on Invested Capital (CROIC)
23.93% 20.45% 14.95% 5.98% 5.44% -2.24% -1.23% 0.04% - 2.01% 6.41%
Operating Return on Assets (OROA)
-27.68% 17.36% 16.68% -2.60% 6.61% 11.16% 7.55% -32.99% - 6.30% 19.52%
Return on Assets (ROA)
-20.42% 12.70% 12.91% -1.64% 5.82% 8.07% 4.96% -24.69% - 4.22% 13.89%
Return on Common Equity (ROCE)
-40.21% 25.20% 24.09% -3.43% 12.15% 17.62% 10.64% -51.51% - 10.98% 31.88%
Return on Equity Simple (ROE_SIMPLE)
0.00% 6.84% 4.78% 2.45% 0.00% 13.64% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-57 39 41 -4.37 19 27 18 -60 -5.46 17 50
NOPAT Margin
-14.10% 9.80% 9.70% -1.42% 4.79% 7.00% 4.41% -19.38% - 4.26% 12.69%
Net Nonoperating Expense Percent (NNEP)
4.63% 1.36% 0.62% -0.79% 3.81% 2.18% 3.86% 4.49% - 1.40% 1.56%
Return On Investment Capital (ROIC_SIMPLE)
-9.66% - - -0.65% 2.86% 3.87% 2.62% -8.91% -0.87% 2.51% 7.85%
Cost of Revenue to Revenue
39.10% 35.12% 36.89% 36.85% 39.39% 35.78% 38.58% 39.72% - 37.69% 26.18%
SG&A Expenses to Revenue
53.78% 53.52% 51.65% 66.46% 56.38% 56.69% 55.96% 69.16% - 53.88% 53.82%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
81.04% 51.71% 50.61% 65.17% 55.41% 55.00% 55.12% 87.97% - 58.07% 56.37%
Earnings before Interest and Taxes (EBIT)
-81 52 53 -6.24 20 36 25 -85 -7.80 22 69
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-64 69 69 11 38 53 42 -69 8.45 39 86
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.60 2.85 2.44 1.87 2.12 1.25 0.92 1.04 - 1.21 1.00
Price to Tangible Book Value (P/TBV)
5.37 5.51 4.49 3.45 3.90 2.40 1.75 1.76 - 2.04 1.60
Price to Revenue (P/Rev)
0.93 1.09 0.98 0.75 0.87 0.49 0.37 0.37 - 0.43 0.39
Price to Earnings (P/E)
24.03 41.68 51.02 76.22 14.16 9.20 9.72 0.00 - 0.00 0.00
Dividend Yield
2.78% 2.42% 2.73% 3.65% 3.20% 5.40% 7.36% 7.44% - 6.51% 7.33%
Earnings Yield
4.16% 2.40% 1.96% 1.31% 7.06% 10.87% 10.29% 0.00% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.54 2.82 2.48 1.80 2.08 1.21 0.93 1.03 - 1.17 1.00
Enterprise Value to Revenue (EV/Rev)
0.94 1.10 0.97 0.78 0.88 0.56 0.42 0.46 - 0.52 0.43
Enterprise Value to EBITDA (EV/EBITDA)
10.17 14.29 14.26 13.97 7.15 4.97 4.34 10.54 - 37.26 9.76
Enterprise Value to EBIT (EV/EBIT)
18.28 32.00 39.46 69.18 11.24 8.29 8.28 0.00 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
22.57 38.34 45.94 66.91 14.10 10.21 10.33 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
6.06 7.57 7.02 6.70 6.90 5.42 4.13 4.23 - 5.83 4.59
Enterprise Value to Free Cash Flow (EV/FCFF)
9.91 12.83 15.80 29.61 40.12 0.00 0.00 2,512.22 - 56.25 15.12
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.05 0.03 0.00 0.09 0.05 0.20 0.14 0.27 - 0.27 0.13
Long-Term Debt to Equity
0.05 0.03 0.00 0.09 0.05 0.20 0.14 0.27 - 0.27 0.13
Financial Leverage
0.12 0.08 0.02 0.09 0.04 0.10 0.05 0.16 - 0.22 0.12
Leverage Ratio
2.05 1.96 1.86 1.92 2.02 2.11 2.05 2.20 - 2.40 2.26
Compound Leverage Factor
2.08 1.93 1.86 2.11 1.93 2.01 1.92 2.24 - 2.15 2.21
Debt to Total Capital
4.96% 3.05% 0.00% 8.63% 4.76% 16.58% 11.99% 21.01% - 21.43% 11.49%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
4.96% 3.05% 0.00% 8.63% 4.76% 16.58% 11.99% 21.01% - 21.43% 11.49%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
95.04% 96.95% 100.00% 91.37% 95.24% 83.42% 88.01% 78.99% - 78.57% 88.51%
Debt to EBITDA
0.20 0.16 0.00 0.68 0.17 0.69 0.56 2.18 - 6.94 1.13
Net Debt to EBITDA
0.15 0.09 0.00 0.59 0.12 0.64 0.52 2.05 - 6.48 0.99
Long-Term Debt to EBITDA
0.20 0.16 0.00 0.68 0.17 0.69 0.56 2.18 - 6.94 1.13
Debt to NOPAT
0.45 0.42 0.00 3.24 0.33 1.41 1.34 -63.37 - -4.52 -60.76
Net Debt to NOPAT
0.33 0.25 0.00 2.84 0.23 1.31 1.23 -59.77 - -4.22 -53.28
Long-Term Debt to NOPAT
0.45 0.42 0.00 3.24 0.33 1.41 1.34 -63.37 - -4.52 -60.76
Altman Z-Score
3.35 3.84 3.69 2.92 2.91 2.29 2.10 1.79 - 1.98 2.17
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.22 1.32 1.27 1.42 1.18 1.32 1.18 1.33 - 1.17 1.17
Quick Ratio
0.29 0.42 0.36 0.38 0.33 0.47 0.30 0.35 - 0.40 0.30
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
27 127 103 18 -43 -71 -51 -57 16 62 93
Operating Cash Flow to CapEx
382.03% 276.80% 213.32% -47.04% 215.59% -16.83% 267.80% -23.41% - 34.70% 1,019.94%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.37 1.32 1.33 1.28 1.27 1.21 1.20 1.19 - 1.10 1.12
Accounts Receivable Turnover
29.28 18.29 26.01 22.49 22.34 15.63 22.76 20.61 - 14.82 22.64
Inventory Turnover
3.03 3.52 3.81 3.63 3.44 3.67 3.68 3.69 - 3.79 3.41
Fixed Asset Turnover
8.43 8.26 7.60 7.06 6.48 6.36 5.78 5.25 - 4.74 4.64
Accounts Payable Turnover
6.39 7.96 7.64 7.75 5.90 7.04 6.64 7.23 - 6.22 5.96
Days Sales Outstanding (DSO)
12.47 19.95 14.03 16.23 16.34 23.36 16.03 17.71 - 24.64 16.12
Days Inventory Outstanding (DIO)
120.33 103.60 95.84 100.47 106.13 99.46 99.20 98.80 - 96.32 107.09
Days Payable Outstanding (DPO)
57.09 45.84 47.80 47.10 61.82 51.87 54.99 50.50 - 58.72 61.22
Cash Conversion Cycle (CCC)
75.70 77.70 62.07 69.60 60.66 70.94 60.25 66.01 - 62.23 62.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
583 604 603 663 644 702 672 660 623 657 629
Invested Capital Turnover
2.52 2.39 2.44 2.27 2.47 2.31 2.34 2.26 - 2.17 2.26
Increase / (Decrease) in Invested Capital
-84 -88 -62 -22 62 98 68 -2.49 -21 -45 -43
Enterprise Value (EV)
1,481 1,700 1,498 1,195 1,338 852 627 680 - 767 630
Market Capitalization
1,459 1,689 1,517 1,144 1,317 743 552 548 - 633 566
Book Value per Share
$35.90 $37.93 $39.65 $39.00 $39.65 $39.85 $39.98 $35.52 $34.61 $35.16 $37.81
Tangible Book Value per Share
$17.38 $19.61 $21.56 $21.12 $21.48 $20.80 $21.18 $20.90 $20.15 $20.83 $23.65
Total Capital
590 612 622 670 654 710 678 668 631 666 638
Total Debt
29 19 0.00 58 31 118 81 140 116 143 73
Total Long-Term Debt
29 19 0.00 58 31 118 81 140 116 143 73
Net Debt
22 11 -18 51 22 110 74 132 108 133 64
Capital Expenditures (CapEx)
20 12 42 39 42 23 31 39 15 23 8.77
Debt-free, Cash-free Net Working Capital (DFCFNWC)
45 65 42 83 35 69 39 64 19 35 33
Debt-free Net Working Capital (DFNWC)
52 73 60 91 45 77 46 72 27 44 42
Net Working Capital (NWC)
52 73 60 91 45 77 46 72 27 44 42
Net Nonoperating Expense (NNE)
3.05 0.65 0.07 -0.43 0.82 1.31 1.08 4.11 1.62 1.70 1.08
Net Nonoperating Obligations (NNO)
22 11 -18 51 22 110 74 132 108 133 64
Total Depreciation and Amortization (D&A)
18 17 17 17 18 17 17 16 16 16 17
Debt-free, Cash-free Net Working Capital to Revenue
2.86% 4.20% 2.70% 5.45% 2.31% 4.54% 2.61% 4.27% - 2.37% 2.24%
Debt-free Net Working Capital to Revenue
3.34% 4.70% 3.89% 5.91% 2.93% 5.08% 3.07% 4.81% - 3.00% 2.85%
Net Working Capital to Revenue
3.34% 4.70% 3.89% 5.91% 2.93% 5.08% 3.07% 4.81% - 3.00% 2.85%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($3.86) $2.46 $2.59 ($0.25) $1.14 $1.72 $1.12 ($4.28) ($0.42) $1.01 $3.28
Adjusted Weighted Average Basic Shares Outstanding
15.59M 15.60M 15.66M 15.70M 15.67M 15.22M 14.88M 14.87M 14.96M 14.89M 14.94M
Adjusted Diluted Earnings per Share
($3.72) $2.42 $2.57 ($0.25) $1.13 $1.70 $1.12 ($4.28) ($0.40) $1.00 $3.25
Adjusted Weighted Average Diluted Shares Outstanding
15.91M 15.84M 15.83M 15.70M 15.83M 15.40M 14.94M 14.87M 14.96M 15.01M 15.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
15.63M 15.68M 15.70M 15.70M 14.87M 14.94M 14.87M 14.88M 14.89M 14.93M 14.98M
Normalized Net Operating Profit after Tax (NOPAT)
-57 39 41 -4.37 19 27 18 -17 -5.46 17 50
Normalized NOPAT Margin
-14.10% 9.80% 9.70% -1.42% 4.79% 7.00% 4.41% -5.49% - 4.26% 12.69%
Pre Tax Income Margin
-20.43% 12.95% 12.48% -2.22% 4.97% 8.78% 5.92% -28.22% - 5.13% 17.07%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
68.74% 103.43% 144.06% 285.01% 46.50% 53.31% 74.87% -1,451.53% - -108.37% -623.11%
Augmented Payout Ratio
101.76% 103.43% 147.62% 285.01% 46.50% 115.86% 172.00% -3,345.73% - -120.37% -623.31%

Financials Breakdown Chart

Key Financial Trends

Oxford Industries (NYSE: OXM) is showing a mixed financial picture. The company returned to profitability in Q1 2026, reporting $391.4 million in revenue, $22.4 million in operating income and $15.0 million in net income. However, compared with Q1 2025, revenue declined slightly, operating income fell 38.2% and net income dropped 42.7%. Diluted EPS declined to $1.00 from $1.70.

Profitability has generally weakened across the supplied quarterly history. Q1 gross margin declined from approximately 65.5% in 2023 to 62.3% in 2026, while operating margin fell from 19.1% to 5.7%. The deterioration was particularly severe in Q3 2025, when a $61.0 million impairment charge contributed to a $63.7 million net loss. Q4 2025 also produced a net loss, although Q1 2026 returned to positive earnings.

Cash flow has also become less consistent. Q1 2026 operating cash flow improved to $7.9 million from negative operating cash flow in Q1 2025, but it remained well below the $32.9 million generated in Q1 2024 and the $52.6 million generated in Q1 2023. After $22.8 million of capital spending, estimated free cash flow was negative $14.9 million. Oxford ended Q1 2026 with only $9.4 million of cash, while long-term debt stood at $142.7 million.

  • Return to profitability: Q1 2026 net income was $15.0 million, reversing the $7.1 million loss reported in Q4 2025.
  • Improved operating cash flow versus the prior quarter: Operating cash flow increased from $49.2 million in Q4 2025 to $7.9 million in Q1 2026 despite the seasonal earnings volatility.
  • Lower inventory levels: Net inventory declined to $147.5 million in Q1 2026 from $166.7 million in Q2 2025, which may reduce working-capital pressure if the trend continues.
  • Continued shareholder distributions: The quarterly dividend increased from $0.55 per share in Q4 2022 to $0.70 in Q1 2026, although future increases will depend on cash generation.
  • Revenue remains relatively resilient: Quarterly revenue has generally remained in the $300 million-to-$420 million range, but the latest Q1 result was slightly below the prior-year period and does not yet indicate a clear growth trend.
  • Balance-sheet asset growth is concentrated in long-term assets: Total assets reached $1.34 billion in Q1 2026, but much of the increase from 2023 reflects property, plant and equipment and other noncurrent operating assets rather than cash.
  • Multi-year margin compression: Q1 gross margin fell to 62.3% from 65.5% in Q1 2023, while operating margin declined to 5.7% from 19.1% over the same comparison.
  • Sharp earnings decline: Q1 2026 diluted EPS fell to $1.00 from $1.70 in Q1 2025 and $2.42 in Q1 2024.
  • Weak free cash flow: Q1 2026 capital expenditures of $22.8 million exceeded operating cash flow of $7.9 million, producing an estimated negative $14.9 million of free cash flow.
  • Limited liquidity and greater debt reliance: Cash was just $9.4 million at the end of Q1 2026 against $258.4 million of current liabilities and $142.7 million of long-term debt. The company also issued $142.2 million of debt during the quarter while repaying $116.0 million, indicating continued reliance on financing activity.
09/12/26 04:42 AM ETAI Generated. May Contain Errors.

Oxford Industries Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Oxford Industries' financial year ends in January. Their financial year 2026 ended on January 31, 2026.

Over the last 10 years, Oxford Industries' net income changed from $30.56 million in 2015 to -$27.89 million in 2025, a change of -191.3%. See Oxford Industries' forecast for analyst expectations on what's next for the company.

Oxford Industries' total operating income in 2025 was -$31.28 million, based on the following breakdown:
  • Total Gross Profit: $897.74 million
  • Total Operating Expenses: $944.80 million

Over the last 10 years, Oxford Industries' total revenue changed from $969.29 million in 2015 to $1.48 billion in 2025, a change of 52.5%.

Oxford Industries' total liabilities were at $794.12 million at the end of 2025, a 19.0% increase from 2024, and a 219.8% increase since 2015.

In the past 10 years, Oxford Industries' cash and equivalents has ranged from $6.32 million in 2015 to $66.01 million in 2020, and is currently $8.13 million as of their latest financial filing in 2025.

Over the last 10 years, Oxford Industries' book value per share changed from 20.17 in 2015 to 34.61 in 2025, a change of 71.6%.



Financial statements for NYSE:OXM last updated on 9/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners