Free Trial

Oxford Industries (OXM) Financials

Oxford Industries logo
$44.08 -0.04 (-0.09%)
Closing price 06/5/2026 03:59 PM Eastern
Extended Trading
$44.10 +0.02 (+0.05%)
As of 06/5/2026 06:02 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Oxford Industries

Annual Income Statements for Oxford Industries

This table shows Oxford Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
31 52 65 66 68 -96 131 166 61 93 -28
Consolidated Net Income / (Loss)
31 52 65 66 68 -96 131 166 61 93 -28
Net Income / (Loss) Continuing Operations
59 54 65 66 68 -96 131 166 61 93 -28
Total Pre-Tax Income
95 86 83 88 92 -126 165 216 75 117 -38
Total Operating Income
98 90 86 91 94 -124 166 219 81 119 -31
Total Gross Profit
557 580 613 637 645 415 706 889 996 955 898
Total Revenue
969 1,023 1,086 1,107 1,123 749 1,142 1,412 1,571 1,517 1,478
Operating Revenue
969 1,023 1,086 1,107 1,123 749 1,142 1,412 1,571 1,517 1,478
Total Cost of Revenue
413 442 474 470 478 334 436 523 576 562 580
Operating Cost of Revenue
413 442 474 470 478 334 436 523 576 562 580
Total Operating Expenses
459 490 527 547 551 539 541 670 934 855 945
Selling, General & Admin Expense
474 505 541 561 566 493 574 692 757 787 818
Depreciation Expense
- - - - - - - - 64 68 66
Other Operating Expenses / (Income)
-14 -14 -14 -14 -15 -14 -33 -22 -20 -19 -16
Impairment Charge
- - - 0.00 0.00 60 0.00 0.00 114 0.00 61
Total Other Income / (Expense), net
-2.46 -3.42 -3.11 -2.28 -1.25 -2.03 -0.94 -3.05 -6.04 -2.47 -6.87
Interest & Investment Income
- - -3.11 -2.28 -1.25 -2.03 -0.94 -3.05 -6.04 -2.47 -6.87
Income Tax Expense
37 32 18 22 24 -30 33 50 14 24 -10
Basic Earnings per Share
$1.86 $3.18 $3.92 $3.97 $4.09 ($5.77) $7.90 $10.42 $3.89 $5.94 ($1.86)
Weighted Average Basic Shares Outstanding
16.46M 16.52M 16.60M 16.68M 16.76M 16.58M 16.63M 15.90M 15.59M 15.67M 14.96M
Diluted Earnings per Share
$1.85 $3.15 $3.89 $3.94 $4.05 ($5.77) $7.78 $10.19 $3.82 $5.87 ($1.86)
Weighted Average Diluted Shares Outstanding
16.56M 16.65M 16.73M 16.84M 16.91M 16.58M 16.87M 16.26M 15.91M 15.83M 14.96M
Weighted Average Basic & Diluted Shares Outstanding
16.40M 16.50M 16.60M 16.70M 16.75M 16.93M 16.47M 15.77M 15.63M 14.87M 14.89M
Cash Dividends to Common per Share
$1.00 $1.08 $1.08 $1.36 $1.48 $1.00 $1.63 $2.20 $2.60 $2.68 $2.76

Quarterly Income Statements for Oxford Industries

This table shows Oxford Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
51 11 -60 38 41 -3.94 18 26 17 -64 -7.08
Consolidated Net Income / (Loss)
51 11 -60 38 41 -3.94 18 26 17 -64 -7.08
Net Income / (Loss) Continuing Operations
51 11 -60 38 41 -3.94 18 26 17 -64 -7.08
Total Pre-Tax Income
66 13 -83 52 52 -6.85 19 34 24 -87 -9.76
Total Operating Income
68 14 -81 52 53 -6.24 20 36 25 -85 -7.80
Total Gross Profit
269 205 246 258 265 195 237 252 248 185 213
Total Revenue
420 327 404 398 420 308 391 393 403 307 374
Operating Revenue
420 327 404 398 420 308 391 393 403 307 374
Total Cost of Revenue
152 121 158 140 155 114 154 141 156 122 162
Operating Cost of Revenue
152 121 158 140 155 114 154 141 156 122 162
Total Operating Expenses
201 191 328 206 213 201 216 216 222 270 236
Selling, General & Admin Expense
205 195 218 213 217 205 220 223 226 213 157
Other Operating Expenses / (Income)
-4.18 -3.86 -3.35 -7.19 -4.35 -3.97 -3.80 -6.63 -3.37 -3.17 -2.62
Total Other Income / (Expense), net
-1.30 -1.22 -1.18 -0.87 -0.09 -0.61 -0.90 -1.73 -1.55 -1.64 -1.96
Interest & Investment Income
-1.30 -1.22 -1.18 -0.87 -0.09 -0.61 -0.90 -1.73 -1.55 -1.64 -1.96
Income Tax Expense
15 2.46 -23 13 12 -2.91 1.53 8.30 7.17 -23 -2.68
Basic Earnings per Share
$3.31 $0.69 ($3.86) $2.46 $2.59 ($0.25) $1.14 $1.72 $1.12 ($4.28) ($0.42)
Weighted Average Basic Shares Outstanding
15.55M 15.59M 15.59M 15.60M 15.66M 15.70M 15.67M 15.22M 14.88M 14.87M 14.96M
Diluted Earnings per Share
$3.22 $0.68 ($3.72) $2.42 $2.57 ($0.25) $1.13 $1.70 $1.12 ($4.28) ($0.40)
Weighted Average Diluted Shares Outstanding
15.98M 15.79M 15.91M 15.84M 15.83M 15.70M 15.83M 15.40M 14.94M 14.87M 14.96M
Weighted Average Basic & Diluted Shares Outstanding
15.62M 15.63M 15.63M 15.68M 15.70M 15.70M 14.87M 14.94M 14.87M 14.88M 14.89M
Cash Dividends to Common per Share
$0.65 $0.65 $0.65 $0.67 $0.67 $0.67 $0.67 $0.69 $0.69 $0.69 $0.69

Annual Cash Flow Statements for Oxford Industries

This table details how cash moves in and out of Oxford Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Change in Cash & Equivalents
-0.04 -0.56 -0.40 2.22 44 13 -22 -38 -0.87 2.16 -1.65
Net Cash From Operating Activities
105 119 119 96 122 84 198 126 244 194 120
Net Cash From Continuing Operating Activities
105 119 119 96 122 84 198 125 244 194 120
Net Income / (Loss) Continuing Operations
31 52 65 66 68 -96 131 166 61 93 -28
Consolidated Net Income / (Loss)
31 52 65 66 68 -96 131 166 61 93 -28
Depreciation Expense
34 40 40 39 38 39 39 42 49 56 56
Amortization Expense
2.34 2.84 2.84 3.03 1.56 1.46 1.22 6.45 15 12 10
Non-Cash Adjustments To Reconcile Net Income
25 6.45 6.41 8.65 8.71 88 -4.41 11 127 19 78
Changes in Operating Assets and Liabilities, net
13 17 4.03 -20 5.14 51 31 -100 -7.97 14 3.27
Net Cash From Investing Activities
-14 -146 -54 -37 -37 -35 -182 -152 -84 -143 -108
Net Cash From Continuing Investing Activities
-14 -146 -54 -37 -37 -35 -182 -152 -84 -143 -108
Purchase of Property, Plant & Equipment
-73 -49 -39 -37 -37 -29 -32 -47 -74 -134 -108
Acquisitions
0.00 -95 -16 - - 0.00 0.00 -264 -12 -7.69 -0.03
Sale of Property, Plant & Equipment
- - - - - - 15 0.00 2.13 0.00 0.00
Other Investing Activities, net
59 -2.03 - -0.35 0.00 -5.73 0.74 -6.28 -0.03 -1.35 -0.03
Net Cash From Financing Activities
-91 27 -65 -57 -41 -36 -38 -12 -161 -49 -13
Net Cash From Continuing Financing Activities
-91 27 -65 -57 -41 -36 -38 -12 -161 -49 -13
Repayment of Debt
-345 -432 -295 -291 -124 -281 -0.75 -148 -479 -404 -451
Repurchase of Common Equity
0.00 -1.87 - 0.00 0.00 -18 -8.36 -92 -20 0.00 -55
Payment of Dividends
-17 -18 -18 -23 -25 -17 -28 -35 -42 -43 -42
Issuance of Debt
282 479 250 258 109 281 0.00 265 388 403 536
Issuance of Common Equity
1.31 1.26 1.38 1.46 1.64 1.38 1.45 1.60 1.91 1.85 1.62
Other Financing Activities, net
-13 - -2.21 -2.35 -2.73 -1.87 -2.98 -3.17 -9.94 -6.20 -2.25

Quarterly Cash Flow Statements for Oxford Industries

This table details how cash moves in and out of Oxford Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026
Net Change in Cash & Equivalents
-1.93 0.28 -0.13 0.08 11 -11 2.79 -1.44 -1.38 1.10 0.07
Net Cash From Operating Activities
100 17 75 33 89 -18 91 -3.94 83 -9.09 49
Net Cash From Continuing Operating Activities
100 17 75 33 89 -18 91 -3.94 83 -9.09 49
Net Income / (Loss) Continuing Operations
51 11 -60 38 41 -3.94 18 26 17 -64 -7.08
Consolidated Net Income / (Loss)
51 11 -60 38 41 -3.94 18 26 17 -64 -7.08
Depreciation Expense
12 12 14 14 14 14 14 15 14 14 14
Amortization Expense
3.77 3.77 3.84 3.05 3.05 3.05 3.23 2.53 2.53 2.53 2.49
Non-Cash Adjustments To Reconcile Net Income
4.25 3.53 118 4.05 9.79 -0.99 6.30 3.61 4.65 66 4.01
Changes in Operating Assets and Liabilities, net
29 -14 -0.37 -26 22 -31 49 -51 45 -27 36
Net Cash From Investing Activities
-17 -23 -28 -12 -42 -40 -49 -23 -31 -39 -15
Net Cash From Continuing Investing Activities
-17 -23 -28 -12 -42 -40 -49 -23 -31 -39 -15
Purchase of Property, Plant & Equipment
-15 -23 -20 -12 -42 -39 -42 -23 -31 -39 -15
Net Cash From Financing Activities
-85 6.47 -47 -21 -36 46 -38 26 -54 49 -34
Net Cash From Continuing Financing Activities
-85 6.47 -47 -21 -36 46 -38 26 -54 49 -34
Repayment of Debt
-196 -35 -108 -136 -57 -73 -138 -94 -138 -93 -125
Payment of Dividends
-10 -11 -10 -11 -11 -11 -11 -10 -11 -10 -11
Issuance of Debt
151 53 71 126 38 129 110 181 102 152 101
Issuance of Common Equity
0.49 0.42 0.40 0.51 0.51 0.43 0.41 0.48 0.50 0.35 0.29

Annual Balance Sheets for Oxford Industries

This table presents Oxford Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Total Assets
583 685 700 727 1,033 866 958 1,189 1,098 1,290 1,309
Total Current Assets
217 232 236 270 289 258 400 330 293 293 292
Cash & Equivalents
6.32 6.33 6.34 8.33 52 66 45 8.83 7.60 9.47 8.13
Accounts Receivable
59 58 68 69 58 30 32 44 63 78 73
Inventories, net
129 142 127 161 152 124 118 220 160 167 165
Prepaid Expenses
22 25 35 32 25 20 22 38 43 38 46
Plant, Property, & Equipment, net
184 194 194 193 192 160 152 178 195 273 326
Total Noncurrent Assets
182 260 270 265 553 448 405 681 610 724 691
Goodwill
17 60 67 67 67 24 24 120 27 27 26
Intangible Assets
144 175 179 176 175 156 155 284 262 258 189
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - 3.38 24 20 34
Other Noncurrent Operating Assets
21 24 25 22 311 267 226 273 296 419 442
Total Liabilities & Shareholders' Equity
583 685 700 727 1,033 866 958 1,189 1,098 1,290 1,309
Total Liabilities
248 309 270 249 505 460 450 632 537 667 794
Total Current Liabilities
129 131 135 142 178 196 226 270 241 248 265
Accounts Payable
68 77 68 82 65 71 81 95 86 105 105
Accrued Expenses
28 32 37 36 43 45 54 66 67 62 67
Current Employee Benefit Liabilities
30 20 30 24 19 19 30 35 24 22 29
Other Current Liabilities
- - - - 50 61 61 74 65 59 65
Total Noncurrent Liabilities
119 178 135 107 327 264 224 363 296 419 529
Long-Term Debt
44 92 46 13 - - 0.00 119 29 31 116
Other Noncurrent Operating Liabilities
67 70 74 75 310 264 221 241 267 388 412
Total Equity & Noncontrolling Interests
334 376 430 478 529 406 508 556 561 623 515
Total Preferred & Common Equity
334 376 430 478 529 406 508 556 561 623 515
Total Common Equity
334 376 430 478 529 406 508 556 561 623 515
Common Stock
142 148 154 160 166 173 180 188 194 207 221
Retained Earnings
199 233 280 324 367 236 331 370 369 420 296
Accumulated Other Comprehensive Income / (Loss)
-6.83 -5.28 -4.07 -5.10 -4.66 -3.66 -3.47 -1.82 -2.74 -3.68 -1.71

Quarterly Balance Sheets for Oxford Industries

This table presents Oxford Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 10/29/2022 4/29/2023 7/29/2023 10/28/2023 5/4/2024 8/3/2024 11/2/2024 5/3/2025 8/2/2025 11/1/2025
Total Assets
1,140 1,194 1,150 1,162 1,157 1,173 1,223 1,340 1,324 1,284
Total Current Assets
299 328 282 291 298 287 307 318 294 289
Cash & Equivalents
15 9.71 7.79 7.88 7.66 18 7.03 8.18 6.88 7.98
Accounts Receivable
62 81 56 60 88 64 76 106 68 69
Inventories, net
172 180 162 158 144 140 154 162 167 155
Prepaid Expenses
31 37 38 46 39 46 50 41 52 50
Current Deferred & Refundable Income Taxes
20 19 19 19 19 19 19 0.27 0.40 7.30
Plant, Property, & Equipment, net
173 182 188 189 194 220 245 282 298 324
Total Noncurrent Assets
667 685 679 682 665 666 671 741 733 671
Goodwill
116 122 123 124 27 27 27 27 27 26
Intangible Assets
288 281 277 273 259 256 253 256 253 192
Noncurrent Deferred & Refundable Income Taxes
- 3.35 3.49 3.15 18 19 16 22 9.20 28
Other Noncurrent Operating Assets
264 279 276 281 360 363 375 436 443 426
Total Liabilities & Shareholders' Equity
1,140 1,194 1,150 1,162 1,157 1,173 1,223 1,340 1,324 1,284
Total Liabilities
607 587 525 535 564 551 611 747 727 756
Total Current Liabilities
230 242 233 213 226 227 217 241 248 217
Accounts Payable
73 70 76 69 74 74 78 86 96 81
Accrued Expenses
59 81 68 59 67 62 55 69 60 54
Current Employee Benefit Liabilities
36 24 20 20 19 24 18 21 29 26
Other Current Liabilities
62 67 68 65 65 67 66 64 64 57
Total Noncurrent Liabilities
377 345 293 323 339 324 394 507 479 539
Long-Term Debt
130 94 48 66 19 0.00 58 118 81 140
Other Noncurrent Operating Liabilities
244 243 240 247 320 324 337 389 398 398
Total Equity & Noncontrolling Interests
533 607 625 627 593 622 612 592 597 528
Total Preferred & Common Equity
533 607 625 627 593 622 612 592 597 528
Total Common Equity
533 607 625 627 593 622 612 592 597 528
Common Stock
185 192 186 190 199 198 202 210 213 217
Retained Earnings
352 418 440 440 397 427 413 386 388 314
Accumulated Other Comprehensive Income / (Loss)
-3.57 -2.43 -2.11 -3.00 -2.82 -2.91 -2.86 -3.11 -3.02 -2.87

Annual Metrics And Ratios for Oxford Industries

This table displays calculated financial ratios and metrics derived from Oxford Industries' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
DEI Shares Outstanding
16,581,320.00 16,770,134.00 16,833,204.00 16,954,191.00 17,040,004.00 16,883,565.00 16,891,176.00 - - - 14,877,391.00
DEI Adjusted Shares Outstanding
16,581,320.00 16,770,134.00 16,833,204.00 16,954,191.00 17,040,004.00 16,883,565.00 16,891,176.00 - - - 14,877,391.00
DEI Earnings Per Adjusted Shares Outstanding
1.84 3.13 3.87 3.91 4.02 -5.67 7.77 - - - -1.87
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
60 57 67 68 69 -87 132 168 66 95 -22
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 24.89% 11.11% 14.52% -3.47%
Earnings before Interest and Taxes (EBIT)
98 90 86 91 94 -124 166 219 81 119 -31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
134 133 129 132 133 -83 206 267 146 187 35
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
14 -31 65 54 76 50 174 -200 149 33 -0.85
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
379 467 469 483 476 340 298 666 583 644 623
Increase / (Decrease) in Invested Capital
46 88 2.58 14 -6.88 -136 -42 369 -84 62 -21
Book Value per Share
$20.17 $22.43 $25.53 $28.21 $31.02 $24.03 $30.06 $35.28 $35.90 $39.65 $34.61
Tangible Book Value per Share
$10.46 $8.40 $10.95 $13.89 $16.84 $13.36 $19.45 $9.63 $17.38 $21.48 $20.15
Total Capital
378 468 476 491 529 406 508 675 590 654 631
Total Debt
44 92 46 13 0.00 0.00 0.00 119 29 31 116
Total Long-Term Debt
44 92 46 13 0.00 0.00 0.00 119 29 31 116
Net Debt
38 85 39 4.67 -52 -66 -210 110 22 22 108
Capital Expenditures (CapEx)
73 49 39 37 37 29 17 47 72 134 108
Debt-free, Cash-free Net Working Capital (DFCFNWC)
82 94 95 119 59 -3.95 -36 52 45 35 19
Debt-free Net Working Capital (DFNWC)
88 100 101 128 111 62 174 61 52 45 27
Net Working Capital (NWC)
88 100 101 128 111 62 174 61 52 45 27
Net Nonoperating Expense (NNE)
29 4.19 2.04 1.71 0.92 9.00 0.75 2.34 4.89 1.97 5.99
Net Nonoperating Obligations (NNO)
45 91 39 4.67 -52 -66 -210 110 22 22 108
Total Depreciation and Amortization (D&A)
37 43 43 42 40 40 40 48 65 68 66
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.86 $3.18 $3.92 $3.97 $4.09 ($5.77) $7.90 $10.42 $3.89 $5.94 ($1.86)
Adjusted Weighted Average Basic Shares Outstanding
16.46M 16.52M 16.60M 16.68M 16.76M 16.58M 16.63M 15.90M 15.59M 15.67M 14.96M
Adjusted Diluted Earnings per Share
$1.85 $3.15 $3.89 $3.94 $4.05 ($5.77) $7.78 $10.19 $3.82 $5.87 ($1.86)
Adjusted Weighted Average Diluted Shares Outstanding
16.56M 16.65M 16.73M 16.84M 16.91M 16.58M 16.87M 16.26M 15.91M 15.83M 14.96M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.60M 16.77M 16.84M 16.96M 16.75M 16.93M 16.47M 15.77M 15.63M 14.87M 14.89M
Normalized Net Operating Profit after Tax (NOPAT)
60 57 67 68 69 -44 132 168 158 95 21
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Oxford Industries

This table displays calculated financial ratios and metrics derived from Oxford Industries' official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026
DEI Shares Outstanding
- - - - - - - 14,865,106.00 14,935,408.00 14,867,158.00 14,877,391.00
DEI Adjusted Shares Outstanding
- - - - - - - 14,865,106.00 14,935,408.00 14,867,158.00 14,877,391.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - 1.76 1.12 -4.28 -0.48
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
52 12 -57 39 41 -4.37 19 27 18 -60 -5.46
Return On Investment Capital (ROIC_SIMPLE)
- 1.70% -9.66% - - -0.65% 2.86% 3.87% 2.62% -8.91% -0.87%
Earnings before Interest and Taxes (EBIT)
68 14 -81 52 53 -6.24 20 36 25 -85 -7.80
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
83 31 -64 69 69 11 38 53 42 -69 8.45
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-265 -25 27 127 103 18 -43 -71 -51 -57 16
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
665 685 583 604 603 663 644 702 672 660 623
Increase / (Decrease) in Invested Capital
317 37 -84 -88 -62 -22 62 98 68 -2.49 -21
Book Value per Share
$39.73 $40.15 $35.90 $37.93 $39.65 $39.00 $39.65 $39.85 $39.98 $35.52 $34.61
Tangible Book Value per Share
$14.28 $14.69 $17.38 $19.61 $21.56 $21.12 $21.48 $20.80 $21.18 $20.90 $20.15
Total Capital
673 693 590 612 622 670 654 710 678 668 631
Total Debt
48 66 29 19 0.00 58 31 118 81 140 116
Total Long-Term Debt
48 66 29 19 0.00 58 31 118 81 140 116
Net Debt
41 58 22 11 -18 51 22 110 74 132 108
Capital Expenditures (CapEx)
15 23 20 12 42 39 42 23 31 39 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
42 71 45 65 42 83 35 69 39 64 19
Debt-free Net Working Capital (DFNWC)
50 79 52 73 60 91 45 77 46 72 27
Net Working Capital (NWC)
50 79 52 73 60 91 45 77 46 72 27
Net Nonoperating Expense (NNE)
1.01 0.99 3.05 0.65 0.07 -0.43 0.82 1.31 1.08 4.11 1.62
Net Nonoperating Obligations (NNO)
41 58 22 11 -18 51 22 110 74 132 108
Total Depreciation and Amortization (D&A)
15 16 18 17 17 17 18 17 17 16 16
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.31 $0.69 ($3.86) $2.46 $2.59 ($0.25) $1.14 $1.72 $1.12 ($4.28) ($0.42)
Adjusted Weighted Average Basic Shares Outstanding
15.55M 15.59M 15.59M 15.60M 15.66M 15.70M 15.67M 15.22M 14.88M 14.87M 14.96M
Adjusted Diluted Earnings per Share
$3.22 $0.68 ($3.72) $2.42 $2.57 ($0.25) $1.13 $1.70 $1.12 ($4.28) ($0.40)
Adjusted Weighted Average Diluted Shares Outstanding
15.98M 15.79M 15.91M 15.84M 15.83M 15.70M 15.83M 15.40M 14.94M 14.87M 14.96M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
15.62M 15.63M 15.63M 15.68M 15.70M 15.70M 14.87M 14.94M 14.87M 14.88M 14.89M
Normalized Net Operating Profit after Tax (NOPAT)
52 12 -57 39 41 -4.37 19 27 18 -17 -5.46
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Financials Breakdown Chart

Key Financial Trends

Oxford Industries’ recent results show a business under pressure after a strong prior year. Revenue has held up reasonably well, but profitability deteriorated sharply in the latest quarter, with the company swinging to an operating loss and a net loss. At the same time, Oxford has continued to generate cash from operations, reduced debt meaningfully over the past year, and still maintains a solid equity base.

  • Operating cash flow remains positive. In Q4 2025, Oxford generated $49.2 million in operating cash flow, and for the full pattern shown in recent quarters, the business has continued to produce cash even when accounting earnings were weak.
  • Debt has come down materially versus last year. Long-term debt fell to $140.4 million in Q3 2025 from $117.7 million in Q1 2025 and was far below the $186.3 million level seen in Q1 2024, suggesting balance-sheet cleanup is ongoing.
  • Liquidity looks manageable for now. As of Q3 2025, Oxford had $8.0 million of cash and $289.3 million of current assets against $217.5 million of current liabilities.
  • Gross profit remained sizable despite the downturn. Q4 2025 gross profit was $212.6 million on $374.5 million of revenue, showing the company still has meaningful product margin when sales are flowing.
  • Share count has stayed fairly stable. Weighted average diluted shares were 14.96 million in Q4 2025 versus 15.84 million in Q4 2024, so dilution does not appear to be a major issue in the data provided.
  • Revenue has been choppy rather than collapsing. Quarterly revenue moved from $398.2 million in Q1 2024 to $403.1 million in Q2 2025 and $374.5 million in Q4 2025, indicating softness but not a complete demand breakdown.
  • Inventory levels remain important to watch. Inventories were $155.4 million in Q3 2025 and $166.7 million in Q2 2025, which is still a large working-capital item for a retail/apparel business.
  • Capital spending continues. Oxford invested $14.9 million in property and equipment in Q4 2025, following $31.2 million in Q2 2025 and $38.8 million in Q3 2025, signaling ongoing reinvestment needs.
  • Dividends are still being paid. Cash dividends were $0.69 per share in each 2025 quarter shown, which supports shareholder returns but also adds pressure when earnings are weak.
  • Profitability weakened sharply in the latest quarter. Q4 2025 revenue of $374.5 million was not enough to cover operating costs, leading to an operating loss of $7.8 million and net loss of $7.1 million.
  • SG&A expense spiked relative to revenue. In Q4 2025, SG&A was $157.1 million, a very high burden versus revenue and a key reason operating income turned negative.
  • The prior quarter was even worse because of a large impairment charge. Q3 2025 included a $60.9 million impairment charge, driving an operating loss of $85.1 million and a net loss of $63.7 million.
  • Recent earnings have been volatile and inconsistent. After earning $16.7 million in Q2 2025 and $26.2 million in Q1 2025, the company fell to losses in Q3 and Q4 2025, showing a clear deterioration in trend.
  • Cash generation weakened in the most recent quarter compared with earlier periods. Operating cash flow dropped to $49.2 million in Q4 2025 from $83.5 million in Q2 2025 and $90.5 million in Q4 2024.
  • Equity has been absorbing volatility. Total common equity fell from $627.1 million in Q3 2023 to $528.0 million in Q3 2025, reflecting the impact of losses, impairment charges, and balance-sheet adjustments over time.

Bottom line: Oxford Industries still has cash flow, liquidity, and a less leveraged balance sheet than it did a year ago, but the earnings trend has weakened notably. For retail investors, the biggest issue is whether the company can restore operating leverage and keep margins from eroding further in the next few quarters.

06/08/26 02:16 AM ETAI Generated. May Contain Errors.

Oxford Industries Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Oxford Industries' financial year ends in January. Their financial year 2026 ended on January 31, 2026.

Over the last 10 years, Oxford Industries' net income changed from $30.56 million in 2015 to -$27.89 million in 2025, a change of -191.3%. View Oxford Industries' forecast to see where analysts expect Oxford Industries to go next.

Oxford Industries' total operating income in 2025 was -$31.28 million, based on the following breakdown:
  • Total Gross Profit: $897.74 million
  • Total Operating Expenses: $944.80 million

Over the last 10 years, Oxford Industries' total revenue changed from $969.29 million in 2015 to $1.48 billion in 2025, a change of 52.5%.

Oxford Industries' total liabilities were at $794.12 million at the end of 2025, a 19.0% increase from 2024, and a 219.8% increase since 2015.

In the past 10 years, Oxford Industries' cash and equivalents has ranged from $6.32 million in 2015 to $66.01 million in 2020, and is currently $8.13 million as of their latest financial filing in 2025.

Over the last 10 years, Oxford Industries' book value per share changed from 20.17 in 2015 to 34.61 in 2025, a change of 71.6%.



Financial statements for NYSE:OXM last updated on 5/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners