Free Trial

Steven Madden (SHOO) Financials

Steven Madden logo
$42.75 +0.82 (+1.96%)
As of 05/26/2026 04:00 PM Eastern
Annual Income Statements for Steven Madden

Annual Income Statements for Steven Madden

This table shows Steven Madden's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
113 121 118 129 142 -18 191 216 172 169 45
Consolidated Net Income / (Loss)
114 121 119 130 142 -18 192 217 174 176 49
Net Income / (Loss) Continuing Operations
114 121 119 130 142 -18 192 217 174 176 49
Total Pre-Tax Income
172 171 172 177 181 -30 242 282 221 230 78
Total Operating Income
172 169 170 173 177 -32 244 282 213 225 81
Total Gross Profit
500 522 599 640 686 465 767 874 832 937 1,049
Total Revenue
1,405 1,400 1,567 1,678 1,787 1,202 1,866 2,122 1,982 2,283 2,534
Operating Revenue
1,405 1,400 1,567 1,678 1,787 1,202 1,854 2,111 1,971 2,283 2,522
Total Cost of Revenue
905 878 968 1,038 1,101 737 1,099 1,248 1,149 1,346 1,485
Operating Cost of Revenue
905 878 968 1,038 1,101 737 1,099 1,248 1,149 1,346 1,485
Total Operating Expenses
329 353 429 467 509 496 522 592 619 712 969
Selling, General & Admin Expense
- 365 428 467 503 415 520 586 613 699 968
Other Operating Expenses / (Income)
342 -12 - - - - - 5.81 0.00 2.72 -5.58
Impairment Charge
3.05 0.00 1.00 0.00 5.93 81 2.62 0.00 6.52 10 6.30
Total Other Income / (Expense), net
0.82 1.82 2.54 3.96 4.41 1.62 -1.53 0.68 7.39 5.54 -3.09
Interest Expense
-2.19 -1.82 -2.54 -3.96 -4.41 -1.62 1.53 -0.68 -7.39 -5.54 12
Interest & Investment Income
- - - - - - - - 0.00 0.00 9.25
Income Tax Expense
59 50 53 47 40 -12 50 65 47 55 29
Net Income / (Loss) Attributable to Noncontrolling Interest
0.72 0.36 1.19 1.36 0.00 0.12 1.78 2.31 2.42 6.51 4.36
Basic Earnings per Share
$1.91 $1.41 $1.43 $1.58 $1.78 ($0.23) $2.43 $2.84 $2.34 $2.38 $0.63
Weighted Average Basic Shares Outstanding
59.00M 85.66M 82.74M 81.66M 79.58M 78.64M 78.44M 76.02M 73.34M 71.27M 70.87M
Diluted Earnings per Share
$1.85 $1.35 $1.36 $1.50 $1.69 ($0.23) $2.34 $2.77 $2.30 $2.35 $0.63
Weighted Average Diluted Shares Outstanding
59.00M 89.33M 86.75M 86.10M 83.65M 78.64M 81.63M 78.07M 74.57M 71.96M 71.18M
Weighted Average Basic & Diluted Shares Outstanding
59.00M 57M 82.50M 81.70M 83.80M 82.72M 80.18M 76.88M 74.00M 72.38M 72.91M
Cash Dividends to Common per Share
- $0.00 $0.00 $0.53 $0.57 $0.15 $0.60 $0.84 $0.84 $0.84 $0.84

Quarterly Income Statements for Steven Madden

This table shows Steven Madden's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
64 36 44 35 55 35 40 -39 21 23 72
Consolidated Net Income / (Loss)
65 37 45 37 57 38 41 -39 22 25 72
Net Income / (Loss) Continuing Operations
65 37 45 37 57 38 41 -39 22 25 72
Total Pre-Tax Income
85 41 58 48 76 48 54 -35 26 32 95
Total Operating Income
83 40 57 47 75 47 53 -40 31 36 99
Total Gross Profit
233 215 225 217 260 235 226 226 277 320 357
Total Revenue
553 520 552 524 625 582 554 559 668 754 653
Operating Revenue
550 527 551 522 621 588 551 559 664 747 650
Total Cost of Revenue
320 305 328 306 365 347 327 333 391 434 296
Operating Cost of Revenue
320 305 328 306 365 347 327 333 391 434 296
Total Operating Expenses
150 175 168 170 185 189 173 266 246 284 259
Selling, General & Admin Expense
150 168 165 164 179 190 177 264 246 281 258
Other Operating Expenses / (Income)
0.00 - 1.65 6.55 -2.58 - -4.50 2.42 0.00 -3.51 0.39
Total Other Income / (Expense), net
1.92 1.49 1.56 1.35 1.40 1.23 0.83 5.46 -4.95 -4.43 -3.61
Interest Expense
-1.92 -1.49 -1.56 -1.35 -1.40 -1.23 -0.83 3.80 4.95 4.43 3.61
Income Tax Expense
20 4.42 14 11 19 10 13 3.91 4.59 7.09 23
Net Income / (Loss) Attributable to Noncontrolling Interest
0.70 1.13 0.63 1.57 1.31 3.00 0.84 0.77 1.29 1.47 -0.18
Basic Earnings per Share
$0.88 $0.50 $0.61 $0.50 $0.78 $0.49 $0.57 ($0.56) $0.29 $0.33 $1.01
Weighted Average Basic Shares Outstanding
72.94M 73.34M 72.29M 71.46M 70.81M 71.27M 70.77M 70.87M 70.91M 70.87M 71.16M
Diluted Earnings per Share
$0.87 $0.49 $0.60 $0.49 $0.77 $0.49 $0.57 ($0.56) $0.29 $0.33 $1.00
Weighted Average Diluted Shares Outstanding
74.07M 74.57M 72.87M 72.00M 71.57M 71.96M 71.06M 70.87M 71.16M 71.18M 71.88M
Weighted Average Basic & Diluted Shares Outstanding
74.61M 74.00M 73.38M 72.62M 72.19M 72.38M 72.63M 72.65M 72.66M 72.91M 73.09M
Cash Dividends to Common per Share
$0.21 $0.21 $0.21 $0.21 $0.21 $0.21 $0.21 $0.21 $0.21 $0.21 $0.21

Annual Cash Flow Statements for Steven Madden

This table details how cash moves in and out of Steven Madden's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-9.04 54 55 19 64 -16 -28 55 -70 -15 -78
Net Cash From Operating Activities
136 154 158 154 234 44 159 268 229 198 162
Net Cash From Continuing Operating Activities
136 154 158 154 234 44 159 268 229 198 162
Net Income / (Loss) Continuing Operations
114 121 119 130 142 -18 192 217 174 176 49
Consolidated Net Income / (Loss)
114 121 119 130 142 -18 192 217 174 176 49
Depreciation Expense
21 21 21 22 21 17 15 21 16 20 33
Amortization Expense
- - - - - - - - -0.02 -0.58 32
Non-Cash Adjustments To Reconcile Net Income
14 24 31 35 37 104 18 22 31 40 36
Changes in Operating Assets and Liabilities, net
-12 -13 -13 -33 34 -59 -66 8.40 8.91 -37 12
Net Cash From Investing Activities
-34 -3.88 -13 11 -28 -4.88 -3.21 5.52 -100 -39 -401
Net Cash From Continuing Investing Activities
-34 -3.88 -13 11 -28 -4.88 -3.21 5.52 -100 -39 -401
Purchase of Property, Plant & Equipment
-19 -16 -15 -12 -18 -6.56 -6.61 -16 -19 -26 -43
Acquisitions
-9.13 0.00 -17 0.00 -37 0.00 0.00 0.00 -75 -14 -372
Purchase of Investments
-49 -40 -61 -77 -68 -74 -68 -45 -26 -21 0.00
Sale and/or Maturity of Investments
44 52 79 101 96 75 64 74 26 22 14
Other Investing Activities, net
0.00 0.00 0.00 0.00 - 0.00 8.00 -7.00 -5.34 -0.34 -0.26
Net Cash From Financing Activities
-110 -95 -90 -146 -142 -57 -185 -216 -201 -168 157
Net Cash From Continuing Financing Activities
-110 -95 -90 -143 -142 -57 -185 -216 -201 -168 157
Repayment of Debt
- - - 0.00 0.00 -177 - - 0.00 0.00 -236
Repurchase of Common Equity
-136 -86 -99 -106 -102 -47 -123 -149 -142 -98 -14
Payment of Dividends
- 0.00 0.00 -46 -50 -12 -71 -66 -64 -63 -64
Issuance of Debt
- - - 0.00 0.00 177 - - 0.00 0.00 468
Issuance of Common Equity
- - - - 3.25 0.36 0.00 2.50 4.49 0.00 3.50
Other Financing Activities, net
26 -9.45 9.07 8.61 6.21 1.61 9.73 -3.15 1.21 -6.93 0.03
Effect of Exchange Rate Changes
-1.24 -0.57 0.92 -0.81 0.22 1.52 0.04 -2.36 1.52 -5.41 4.07
Cash Interest Paid
0.33 0.22 0.02 0.04 0.03 0.35 0.00 0.00 0.00 0.00 12

Quarterly Cash Flow Statements for Steven Madden

This table details how cash moves in and out of Steven Madden's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-66 13 -73 49 -41 51 -45 -33 -2.99 3.70 -35
Net Cash From Operating Activities
-4.50 151 -16 110 0.44 104 -19 66 23 91 -55
Net Cash From Continuing Operating Activities
-4.50 151 -16 109 1.20 104 -19 66 23 91 -55
Net Income / (Loss) Continuing Operations
65 37 45 37 57 38 41 -39 22 25 72
Consolidated Net Income / (Loss)
65 37 45 37 57 38 41 -39 22 25 72
Depreciation Expense
3.88 4.36 4.63 4.94 5.17 5.27 5.25 8.67 11 8.33 9.36
Amortization Expense
- - - - - - 0.00 - 0.25 31 0.44
Non-Cash Adjustments To Reconcile Net Income
5.92 12 7.51 6.22 19 6.43 7.16 7.54 7.66 13 7.38
Changes in Operating Assets and Liabilities, net
-79 98 -72 61 -79 54 -73 88 -17 14 -144
Net Cash From Investing Activities
-4.79 -86 -4.62 -5.57 -6.53 -23 -1.01 -377 -15 -8.06 -5.90
Net Cash From Continuing Investing Activities
-4.79 -86 -4.62 -5.57 -6.53 -23 -1.01 -377 -15 -8.06 -5.90
Purchase of Property, Plant & Equipment
-6.11 -5.57 -3.98 -5.29 -7.37 -9.27 -9.85 -7.67 -15 -10 -5.90
Sale and/or Maturity of Investments
5.89 9.54 4.08 9.40 3.17 5.49 11 2.37 - 0.14 0.00
Other Investing Activities, net
- -5.34 0.33 0.05 0.00 -0.71 -2.20 - -0.18 2.12 0.00
Net Cash From Financing Activities
-56 -54 -53 -53 -35 -27 -26 275 -12 -80 26
Net Cash From Continuing Financing Activities
-56 -54 -53 -53 -35 -27 -26 275 -12 -80 26
Repayment of Debt
- - - - - - 0.00 - -43 -90 -42
Repurchase of Common Equity
-40 -38 -37 -38 -20 -2.65 -7.77 -0.43 -0.17 -5.16 -7.37
Payment of Dividends
-17 -16 -15 -15 -15 -17 -18 -15 -15 -15 -18
Issuance of Debt
- - - - - - 0.00 - 43 30 94
Other Financing Activities, net
0.30 0.03 0.22 0.53 0.34 -8.02 0.00 - - 0.03 0.00
Effect of Exchange Rate Changes
-0.48 1.48 -0.29 -2.01 0.12 -3.24 0.58 1.97 0.50 1.03 -0.45

Annual Balance Sheets for Steven Madden

This table presents Steven Madden's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
914 961 1,057 1,073 1,279 1,138 1,356 1,258 1,348 1,412 1,914
Total Current Assets
459 529 646 703 719 698 945 844 855 895 1,001
Cash & Equivalents
72 126 181 200 264 248 219 275 205 190 112
Short-Term Investments
32 39 64 67 41 39 44 15 15 13 0.00
Accounts Receivable
198 201 241 266 255 278 392 286 361 394 403
Inventories, net
102 120 110 137 137 101 255 229 229 258 417
Prepaid Expenses
22 26 20 23 22 17 21 23 29 34 47
Current Deferred & Refundable Income Taxes
32 16 30 9.00 0.66 15 14 16 16 4.89 21
Plant, Property, & Equipment, net
72 72 71 65 66 43 36 41 47 57 116
Total Noncurrent Assets
383 360 340 305 494 396 375 374 446 460 798
Goodwill
137 136 149 148 171 168 168 168 180 184 255
Intangible Assets
150 144 151 143 163 115 112 101 126 113 281
Noncurrent Deferred & Refundable Income Taxes
0.00 1.81 6.37 9.32 0.00 5.42 4.58 1.76 0.61 0.61 3.22
Other Noncurrent Operating Assets
5.09 4.71 2.12 1.97 159 106 90 102 139 162 259
Total Liabilities & Shareholders' Equity
914 961 1,057 1,073 1,279 1,138 1,356 1,258 1,348 1,412 1,914
Total Liabilities
236 220 248 258 437 347 535 414 500 536 1,010
Total Current Liabilities
175 183 207 225 281 236 435 321 378 414 526
Accounts Payable
80 81 67 80 62 74 137 131 161 207 197
Accrued Expenses
78 95 131 142 181 122 258 150 167 158 265
Current Deferred & Payable Income Tax Liabilities
0.00 0.00 1.57 0.00 0.00 5.80 4.52 9.40 6.00 6.15 4.49
Other Current Liabilities
17 7.95 7.00 0.00 39 34 31 29 40 43 59
Total Noncurrent Liabilities
61 37 42 33 156 111 100 93 122 122 485
Long-Term Debt
- - - - - - - - - 0.00 234
Noncurrent Deferred & Payable Income Tax Liabilities
39 19 3.60 4.04 5.88 2.56 3.38 3.92 8.61 4.63 36
Other Noncurrent Operating Liabilities
9.50 2.63 22 13 150 109 96 89 114 117 214
Total Equity & Noncontrolling Interests
679 741 809 815 841 790 821 844 848 876 904
Total Preferred & Common Equity
678 741 803 806 829 777 812 832 830 848 866
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
678 741 803 806 829 777 812 832 830 848 866
Common Stock
326 353 391 425 454 478 496 520 586 614 654
Retained Earnings
897 1,018 1,136 1,218 1,310 1,280 1,421 1,571 1,680 1,788 1,772
Treasury Stock
-513 -599 -698 -804 -906 -952 -1,075 -1,224 -1,407 -1,506 -1,529
Accumulated Other Comprehensive Income / (Loss)
-31 -32 -26 -33 -30 -29 -30 -36 -29 -48 -29
Noncontrolling Interest
0.26 0.21 6.11 8.87 13 14 8.44 12 18 28 38

Quarterly Balance Sheets for Steven Madden

This table presents Steven Madden's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,226 1,205 1,270 1,292 1,304 1,375 1,457 1,427 1,895 2,000 1,955
Total Current Assets
817 768 828 854 807 860 945 886 998 1,093 1,049
Cash & Equivalents
139 210 258 192 132 180 139 145 112 109 77
Short-Term Investments
9.05 14 16 15 12 12 11 2.48 0.14 0.14 0.00
Accounts Receivable
390 330 298 401 425 379 483 459 376 424 444
Inventories, net
244 180 208 206 202 242 269 239 437 476 379
Prepaid Expenses
26 22 24 24 28 28 28 35 54 57 140
Current Deferred & Refundable Income Taxes
9.42 12 23 16 8.88 19 15 6.69 19 27 9.25
Plant, Property, & Equipment, net
37 42 42 45 47 49 53 66 104 112 112
Total Noncurrent Assets
372 396 400 394 449 466 459 475 793 795 794
Goodwill
168 168 169 169 181 183 182 187 267 274 254
Intangible Assets
103 101 101 100 124 123 108 113 282 277 276
Noncurrent Deferred & Refundable Income Taxes
6.95 1.96 2.14 1.57 0.61 0.61 0.61 0.61 2.18 1.39 3.22
Other Noncurrent Operating Assets
94 124 128 124 143 159 169 175 242 242 260
Total Liabilities & Shareholders' Equity
1,226 1,205 1,270 1,292 1,304 1,375 1,457 1,427 1,895 2,000 1,955
Total Liabilities
374 367 429 439 461 543 597 524 1,032 1,113 1,008
Total Current Liabilities
280 257 318 332 333 406 453 395 497 572 471
Accounts Payable
99 102 130 141 170 190 226 217 236 254 196
Accrued Expenses
131 117 142 140 114 152 163 113 185 242 201
Current Deferred & Payable Income Tax Liabilities
19 3.93 7.77 14 4.47 7.20 12 19 11 16 13
Other Current Liabilities
30 34 37 37 40 45 44 46 56 56 62
Total Noncurrent Liabilities
94 110 111 107 128 137 144 129 535 541 536
Long-Term Debt
- - - - - 0.00 0.00 0.00 288 294 286
Noncurrent Deferred & Payable Income Tax Liabilities
3.38 3.92 3.92 3.92 9.02 9.08 8.78 5.07 39 40 36
Other Noncurrent Operating Liabilities
91 106 107 103 119 128 135 124 209 207 213
Total Equity & Noncontrolling Interests
852 838 842 854 844 832 860 904 863 886 947
Total Preferred & Common Equity
842 821 825 837 825 808 834 875 833 851 913
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
842 821 825 837 825 808 834 875 833 851 913
Common Stock
514 527 534 579 592 600 608 622 629 637 661
Retained Earnings
1,556 1,592 1,610 1,659 1,708 1,728 1,768 1,813 1,758 1,764 1,828
Treasury Stock
-1,188 -1,263 -1,289 -1,368 -1,444 -1,483 -1,504 -1,514 -1,514 -1,515 -1,537
Accumulated Other Comprehensive Income / (Loss)
-40 -35 -31 -33 -31 -37 -38 -45 -40 -35 -39
Noncontrolling Interest
9.64 17 17 17 18 24 26 28 30 35 34

Annual Metrics And Ratios for Steven Madden

This table displays calculated financial ratios and metrics derived from Steven Madden's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 72,657,937.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 72,657,937.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.61
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
113 120 117 128 138 -22 194 217 168 172 51
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 25.64% 19.75% 19.60% 4.48%
Earnings before Interest and Taxes (EBIT)
170 169 170 173 177 -32 244 282 213 225 81
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
191 190 191 196 198 -14 259 302 229 245 146
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
113 100 88 111 152 11 135 224 92 131 -302
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
485 505 534 551 537 503 562 555 632 673 1,026
Increase / (Decrease) in Invested Capital
0.00 20 29 17 -14 -33 59 -6.89 76 41 353
Book Value per Share
$10.84 $8.29 $13.58 $9.21 $9.85 $9.33 $9.98 $10.68 $11.12 $11.74 $11.92
Tangible Book Value per Share
$6.26 $5.16 $8.51 $5.88 $5.88 $5.93 $6.54 $7.22 $7.01 $7.63 $4.55
Total Capital
679 741 809 818 841 790 826 845 851 876 1,138
Total Debt
0.00 0.00 0.00 3.00 0.00 0.00 5.11 1.15 3.33 0.00 234
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 234
Net Debt
-193 -236 -275 -264 -305 -287 -258 -289 -216 -203 122
Capital Expenditures (CapEx)
19 16 15 12 18 6.56 6.61 16 19 26 43
Debt-free, Cash-free Net Working Capital (DFCFNWC)
179 180 194 214 133 175 251 234 261 278 363
Debt-free Net Working Capital (DFNWC)
284 346 439 481 438 462 515 524 481 481 475
Net Working Capital (NWC)
284 346 439 478 438 462 509 523 477 481 475
Net Nonoperating Expense (NNE)
-0.54 -1.29 -1.76 -2.91 -3.45 -3.84 1.22 -0.52 -5.83 -4.23 1.95
Net Nonoperating Obligations (NNO)
-193 -236 -275 -264 -305 -287 -258 -289 -216 -203 122
Total Depreciation and Amortization (D&A)
21 21 21 22 21 17 15 21 16 20 65
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $1.41 $0.00 $1.58 $0.00 $0.00 $2.43 $2.84 $2.34 $2.38 $0.63
Adjusted Weighted Average Basic Shares Outstanding
0.00 85.66M 0.00 81.66M 0.00 0.00 78.44M 76.02M 73.34M 71.27M 70.87M
Adjusted Diluted Earnings per Share
$0.00 $1.35 $0.00 $1.50 $0.00 $0.00 $2.34 $2.77 $2.30 $2.35 $0.63
Adjusted Weighted Average Diluted Shares Outstanding
0.00 89.33M 0.00 86.10M 0.00 0.00 81.63M 78.07M 74.57M 71.96M 71.18M
Adjusted Basic & Diluted Earnings per Share
$0.00 $1.41 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 85.80M 0.00 85.91M 0.00 0.00 80.18M 76.88M 74.00M 72.38M 72.91M
Normalized Net Operating Profit after Tax (NOPAT)
115 120 118 128 143 35 196 217 173 180 55
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Steven Madden

This table displays calculated financial ratios and metrics derived from Steven Madden's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 72,657,937.00 72,911,811.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 72,657,937.00 72,911,811.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.32 0.99
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.70% 10.43% 19.09% 17.57% 13.02% 12.05% 0.21% 6.77% 6.92% - 17.99%
EBITDA Growth
3.48% -1.36% 23.06% 8.09% -7.94% 17.44% -4.28% -160.97% -46.35% - 84.74%
EBIT Growth
5.06% 0.44% 22.01% 6.43% -9.86% 17.06% -5.72% -185.89% -57.95% - 84.57%
NOPAT Growth
4.79% 13.25% 23.03% 6.94% -12.71% 3.26% -6.32% -178.47% -53.36% - 83.01%
Net Income Growth
5.43% 15.82% 21.14% 5.35% -13.09% 2.15% -7.41% -204.77% -61.44% - 73.64%
EPS Growth
10.13% 16.67% 25.00% 6.52% -11.49% 0.00% -5.00% -214.29% -62.34% - 75.44%
Operating Cash Flow Growth
-117.01% -24.69% -18.31% 14.63% 109.86% -31.44% -19.91% -39.30% 5,178.60% - -193.85%
Free Cash Flow Firm Growth
229.04% -205.88% -154.09% -136.90% -111.18% 89.65% 74.85% -788.49% -2,382.72% - -2,729.17%
Invested Capital Growth
-7.91% 13.75% 14.49% 14.71% 10.62% 6.50% 7.40% 60.71% 49.77% - 52.90%
Revenue Q/Q Growth
24.13% -5.97% 6.29% -5.22% 19.31% -6.78% -4.94% 0.99% 19.48% - -13.35%
EBITDA Q/Q Growth
80.72% -48.86% 38.56% -15.59% 53.92% -34.77% 12.94% -153.76% 235.46% - 43.51%
EBIT Q/Q Growth
87.87% -51.74% 42.10% -17.40% 59.12% -37.32% 14.45% -175.25% 177.89% - 172.98%
NOPAT Q/Q Growth
89.48% -43.94% 21.59% -17.21% 54.68% -33.68% 10.30% -169.36% 191.92% - 164.69%
Net Income Q/Q Growth
85.64% -43.16% 20.41% -17.09% 53.16% -33.19% 9.14% -193.82% 156.36% - 190.62%
EPS Q/Q Growth
89.13% -43.68% 22.45% -18.33% 57.14% -36.36% 16.33% -198.25% 151.79% - 203.03%
Operating Cash Flow Q/Q Growth
-104.71% 3,465.50% -110.37% 797.27% -99.59% 23,289.86% -118.13% 452.95% -64.74% - -160.73%
Free Cash Flow Firm Q/Q Growth
-7.73% -134.06% -12.62% -4.25% 72.06% 68.44% -173.56% -3,582.52% 21.92% - -0.23%
Invested Capital Q/Q Growth
14.07% -2.60% 11.52% -7.41% 10.00% -6.23% 12.47% 38.54% 2.51% - 12.76%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.09% 41.34% 40.70% 41.47% 41.55% 40.43% 40.88% 40.43% 41.53% - 54.73%
EBITDA Margin
15.67% 8.52% 11.11% 9.90% 12.77% 8.93% 10.61% -5.65% 6.41% - 16.62%
Operating Margin
14.97% 7.68% 10.27% 8.95% 11.94% 8.03% 9.67% -7.20% 4.70% - 15.12%
EBIT Margin
14.97% 7.68% 10.27% 8.95% 11.94% 8.03% 9.67% -7.20% 4.70% - 15.12%
Profit (Net Income) Margin
11.78% 7.12% 8.07% 7.06% 9.06% 6.49% 7.45% -6.93% 3.27% - 10.97%
Tax Burden Percent
76.91% 89.33% 76.43% 76.62% 74.48% 78.80% 75.95% 111.24% 82.61% - 75.31%
Interest Burden Percent
102.32% 103.74% 102.74% 102.89% 101.88% 102.63% 101.55% 86.44% 84.22% - 96.35%
Effective Tax Rate
23.09% 10.67% 23.57% 23.38% 25.52% 21.20% 24.05% 0.00% 17.39% - 24.69%
Return on Invested Capital (ROIC)
32.90% 22.92% 24.64% 24.15% 28.91% 22.15% 22.96% -13.76% 10.23% - 31.35%
ROIC Less NNEP Spread (ROIC-NNEP)
32.06% 22.39% 23.98% 23.69% 28.31% 21.69% 22.52% -497.51% -7.76% - 22.61%
Return on Net Nonoperating Assets (RNNOA)
-6.64% -6.69% -5.16% -6.42% -5.75% -5.28% -3.69% -1.28% -0.20% - 0.76%
Return on Equity (ROE)
26.26% 16.24% 19.48% 17.73% 23.16% 16.87% 19.26% -15.03% 10.03% - 32.11%
Cash Return on Invested Capital (CROIC)
32.48% 15.47% 13.21% 15.57% 14.89% 20.03% 15.99% -35.88% -33.10% - -33.01%
Operating Return on Assets (OROA)
22.97% 11.69% 16.95% 14.54% 19.28% 13.28% 16.16% -10.22% 6.42% - 23.55%
Return on Assets (ROA)
18.08% 10.83% 13.31% 11.46% 14.63% 10.74% 12.47% -9.82% 4.47% - 17.08%
Return on Common Equity (ROCE)
25.85% 15.94% 19.07% 17.29% 22.58% 16.41% 18.75% -14.55% 9.68% - 31.02%
Return on Equity Simple (ROE_SIMPLE)
20.18% 0.00% 22.02% 22.72% 21.00% 0.00% 19.72% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
64 36 43 36 56 37 41 -28 26 28 74
NOPAT Margin
11.51% 6.86% 7.85% 6.86% 8.89% 6.33% 7.34% -5.04% 3.88% - 11.39%
Net Nonoperating Expense Percent (NNEP)
0.84% 0.53% 0.66% 0.46% 0.60% 0.46% 0.44% 483.76% 17.99% - 8.74%
Return On Investment Capital (ROIC_SIMPLE)
- 4.19% - - - 4.21% 4.50% -2.43% 2.19% 2.47% 6.03%
Cost of Revenue to Revenue
57.91% 58.66% 59.30% 58.53% 58.45% 59.57% 59.12% 59.57% 58.47% - 45.27%
SG&A Expenses to Revenue
27.12% 32.40% 30.12% 31.27% 28.64% 32.62% 32.02% 47.20% 36.84% - 39.55%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
27.12% 33.65% 30.43% 32.52% 29.61% 32.40% 31.21% 47.64% 36.84% - 39.61%
Earnings before Interest and Taxes (EBIT)
83 40 57 47 75 47 53 -40 31 36 99
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
87 44 61 52 80 52 59 -32 43 76 109
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.80 3.70 3.77 3.84 4.27 3.62 2.20 2.09 2.86 - 2.71
Price to Tangible Book Value (P/TBV)
4.13 5.87 5.99 6.18 6.54 5.58 3.35 6.13 8.12 - 6.46
Price to Revenue (P/Rev)
1.21 1.55 1.50 1.44 1.60 1.34 0.84 0.75 1.03 - 0.94
Price to Earnings (P/E)
14.01 17.92 17.42 17.28 20.87 18.12 11.62 19.13 43.22 - 32.52
Dividend Yield
2.70% 2.04% 2.00% 1.99% 1.71% 1.98% 3.15% 3.50% 2.51% - 2.48%
Earnings Yield
7.14% 5.58% 5.74% 5.79% 4.79% 5.52% 8.60% 5.23% 2.31% - 3.08%
Enterprise Value to Invested Capital (EV/IC)
3.33 4.55 4.25 4.52 4.80 4.30 2.39 1.87 2.47 - 2.35
Enterprise Value to Revenue (EV/Rev)
1.12 1.45 1.45 1.37 1.55 1.27 0.79 0.84 1.12 - 1.03
Enterprise Value to EBITDA (EV/EBITDA)
9.41 12.57 12.46 12.08 14.50 11.82 7.47 12.31 21.82 - 13.87
Enterprise Value to EBIT (EV/EBIT)
10.13 13.49 13.39 13.03 15.77 12.87 8.16 14.54 29.08 - 21.56
Enterprise Value to NOPAT (EV/NOPAT)
13.16 17.10 16.98 16.50 20.17 16.86 10.71 21.52 43.92 - 32.17
Enterprise Value to Operating Cash Flow (EV/OCF)
7.74 12.54 13.20 12.24 14.00 14.61 9.28 12.88 15.18 - 21.61
Enterprise Value to Free Cash Flow (EV/FCFF)
9.82 31.32 34.35 31.03 33.84 22.16 15.49 0.00 0.00 - 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.34 0.34 - 0.30
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.33 0.33 - 0.30
Financial Leverage
-0.21 -0.30 -0.22 -0.27 -0.20 -0.24 -0.16 0.00 0.03 - 0.03
Leverage Ratio
1.48 1.54 1.49 1.58 1.60 1.60 1.56 1.93 1.98 - 1.83
Compound Leverage Factor
1.51 1.60 1.53 1.63 1.63 1.64 1.59 1.67 1.67 - 1.76
Debt to Total Capital
0.13% 0.39% 0.44% 1.42% 0.89% 0.00% 0.00% 25.56% 25.11% - 23.22%
Short-Term Debt to Total Capital
0.13% 0.39% 0.44% 1.42% 0.89% 0.00% 0.00% 0.74% 0.27% - 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 24.82% 24.83% - 23.22%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
1.95% 2.17% 2.17% 2.85% 3.01% 3.23% 3.14% 2.60% 2.98% - 2.76%
Common Equity to Total Capital
97.91% 97.44% 97.39% 95.73% 96.10% 96.77% 96.86% 71.84% 71.91% - 74.01%
Debt to EBITDA
0.01 0.01 0.02 0.05 0.03 0.00 0.00 1.87 2.44 - 1.46
Net Debt to EBITDA
-0.90 -0.95 -0.58 -0.74 -0.60 0.00 0.00 1.16 1.55 - 1.07
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.81 2.41 - 1.46
Debt to NOPAT
0.01 0.02 0.02 0.07 0.05 0.00 0.00 3.26 4.91 - 3.39
Net Debt to NOPAT
-1.25 -1.29 -0.79 -1.01 -0.84 0.00 0.00 2.03 3.11 - 2.48
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.17 4.86 - 3.39
Altman Z-Score
7.20 7.43 8.06 7.26 7.37 7.35 6.13 3.78 4.09 - 4.65
Noncontrolling Interest Sharing Ratio
1.54% 1.82% 2.08% 2.47% 2.50% 2.71% 2.67% 3.20% 3.52% - 3.37%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.57 2.26 2.43 2.12 2.09 2.16 2.25 2.01 1.91 - 2.23
Quick Ratio
1.83 1.54 1.71 1.41 1.40 1.44 1.54 0.98 0.93 - 1.10
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
119 -41 -46 -48 -13 -4.21 -12 -424 -331 -325 -326
Operating Cash Flow to CapEx
-73.71% 2,719.10% -394.70% 2,068.88% 6.02% 1,120.41% -191.25% 866.70% 158.12% - -937.76%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -111.74 -66.93 - -90.37
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.51 4.74 - -15.35
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.49 1.74 - -16.99
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.53 1.52 1.65 1.62 1.62 1.65 1.67 1.42 1.37 - 1.56
Accounts Receivable Turnover
4.89 6.12 5.48 6.35 5.02 6.05 5.17 6.15 5.21 - 5.84
Inventory Turnover
4.96 5.02 6.33 5.60 5.50 5.53 6.11 4.04 3.75 - 4.70
Fixed Asset Turnover
47.26 45.11 46.52 47.05 45.39 43.66 40.30 30.23 28.60 - 29.56
Accounts Payable Turnover
9.31 7.88 8.89 7.86 7.12 7.31 6.95 6.45 5.82 - 7.04
Days Sales Outstanding (DSO)
74.71 59.60 66.57 57.47 72.67 60.38 70.60 59.38 70.07 - 62.51
Days Inventory Outstanding (DIO)
73.58 72.69 57.70 65.16 66.39 65.98 59.75 90.25 97.24 - 77.62
Days Payable Outstanding (DPO)
39.21 46.32 41.07 46.41 51.25 49.90 52.53 56.59 62.67 - 51.86
Cash Conversion Cycle (CCC)
109.08 85.97 83.20 76.21 87.81 76.46 77.82 93.05 104.65 - 88.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
648 632 704 652 717 673 756 1,048 1,074 1,026 1,157
Invested Capital Turnover
2.86 3.34 3.14 3.52 3.25 3.50 3.13 2.73 2.64 - 2.75
Increase / (Decrease) in Invested Capital
-56 76 89 84 69 41 52 396 357 353 400
Enterprise Value (EV)
2,158 2,876 2,993 2,948 3,441 2,894 1,809 1,956 2,656 - 2,717
Market Capitalization
2,346 3,074 3,114 3,104 3,557 3,070 1,928 1,742 2,432 - 2,473
Book Value per Share
$11.11 $11.12 $11.15 $11.02 $11.48 $11.74 $12.09 $11.47 $11.71 $11.92 $12.52
Tangible Book Value per Share
$7.55 $7.01 $7.03 $6.84 $7.49 $7.63 $7.95 $3.91 $4.13 $4.55 $5.25
Total Capital
855 851 847 844 868 876 904 1,160 1,183 1,138 1,234
Total Debt
1.15 3.33 3.74 12 7.72 0.00 0.00 296 297 234 286
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 288 294 234 286
Net Debt
-205 -216 -139 -180 -143 -203 -147 185 188 122 209
Capital Expenditures (CapEx)
6.11 5.57 3.98 5.29 7.37 9.27 9.85 7.67 15 10 5.90
Debt-free, Cash-free Net Working Capital (DFCFNWC)
317 261 335 274 349 278 344 398 415 363 500
Debt-free Net Working Capital (DFNWC)
523 481 479 466 500 481 491 510 524 475 578
Net Working Capital (NWC)
522 477 475 454 492 481 491 501 521 475 578
Net Nonoperating Expense (NNE)
-1.48 -1.33 -1.19 -1.04 -1.04 -0.97 -0.63 11 4.09 3.44 2.71
Net Nonoperating Obligations (NNO)
-205 -216 -139 -180 -143 -203 -147 185 188 122 209
Total Depreciation and Amortization (D&A)
3.88 4.36 4.63 4.94 5.17 5.27 5.25 8.67 11 39 9.80
Debt-free, Cash-free Net Working Capital to Revenue
16.38% 13.16% 16.20% 12.75% 15.72% 12.16% 15.07% 17.16% 17.56% - 19.00%
Debt-free Net Working Capital to Revenue
27.06% 24.25% 23.12% 21.70% 22.50% 21.07% 21.52% 21.98% 22.17% - 21.93%
Net Working Capital to Revenue
27.00% 24.08% 22.93% 21.14% 22.15% 21.07% 21.52% 21.61% 22.03% - 21.93%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.88 $0.50 $0.61 $0.50 $0.78 $0.49 $0.57 ($0.56) $0.29 $0.33 $1.01
Adjusted Weighted Average Basic Shares Outstanding
72.94M 73.34M 72.29M 71.46M 70.81M 71.27M 70.77M 70.87M 70.91M 70.87M 71.16M
Adjusted Diluted Earnings per Share
$0.87 $0.49 $0.60 $0.49 $0.77 $0.49 $0.57 ($0.56) $0.29 $0.33 $1.00
Adjusted Weighted Average Diluted Shares Outstanding
74.07M 74.57M 72.87M 72.00M 71.57M 71.96M 71.06M 70.87M 71.16M 71.18M 71.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
74.61M 74.00M 73.38M 72.62M 72.19M 72.38M 72.63M 72.65M 72.66M 72.91M 73.09M
Normalized Net Operating Profit after Tax (NOPAT)
64 41 45 36 62 37 41 -28 26 33 74
Normalized NOPAT Margin
11.51% 7.98% 8.09% 6.86% 9.92% 6.33% 7.34% -5.04% 3.88% - 11.39%
Pre Tax Income Margin
15.32% 7.97% 10.55% 9.21% 12.16% 8.24% 9.81% -6.23% 3.95% - 14.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -10.61 6.34 - 27.39
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -7.43 5.24 - 20.63
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -12.63 3.34 - 25.75
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -9.45 2.24 - 18.99
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
38.61% 36.95% 35.02% 34.36% 35.10% 35.55% 37.81% 67.27% 105.03% - 80.59%
Augmented Payout Ratio
122.08% 118.77% 112.73% 118.04% 111.58% 91.51% 77.71% 99.33% 122.74% - 97.11%

Financials Breakdown Chart

Key Financial Trends

Steven Madden, Ltd. (SHOO) has shown meaningful top-line growth in the latest quarter, with cash flow and balance-sheet footing that looks reasonably solid. Here are the key takeaways drawn from the last four years of quarterly results (cash flow, income statement, and balance sheet data).

  • Top-line growth: Q4 2025 Operating Revenue was $746.94M and Total Revenue $753.70M, up from Q4 2024’s about $587.64M (operating) and $582.32M (total).
  • Gross margin improvement: Q4 2025 Total Gross Profit was $319.80M on $753.70M in revenue (about 42.4%), up from roughly 40.4% in Q4 2024.
  • Operating cash flow strength: Q4 2025 net cash from continuing operating activities was about $91.13M, supporting liquidity and potential for investments/returns.
  • Shareholder returns: The company continued distributing cash to shareholders with a per‑share dividend of $0.21 and modest stock repurchases (Repurchase of Common Equity around $5.16M in Q4 2025).
  • Debt and leverage: Long‑term debt around $293.8M and modest short‑term debt; no large new borrowings in the latest quarter, indicating a relatively stable leverage profile.
  • Solid equity base: Total assets near $2.0B and total equity in the mid‑to‑high $0.8B range (e.g., Total Common Equity around $0.85B and Total Equity including noncontrolling interests near $0.89B in late‑2025), suggesting a stable capital structure.
  • Profitability volatility: Net income from continuing operations in Q4 2025 was $24.65M, down from Q4 2024 levels, reflecting quarterly profitability swings tied to cost and mix dynamics.
  • Profitability compression in Q4 2025: Total Operating Expenses surged to $283.63M in Q4 2025, versus about $174.89M in Q4 2024, contributing to a narrower bottom line despite stronger revenue.
  • Financing outflows in the quarter: Net cash from financing activities was negative about $80.39M in Q4 2025 (noting debt repayments near $90M and debt issuance around $30M), highlighting substantial cash outflows related to capital returns and debt management.
  • Investing activity intensity: Net cash from investing activities was negative in Q4 2025 due to acquisitions/investments and other investing activities, signaling ongoing capital deployment that could pressure near‑term liquidity if operating cash flow slows.
05/27/26 07:55 AM ETAI Generated. May Contain Errors.

Steven Madden Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Steven Madden's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Steven Madden's net income appears to be on an upward trend, with a most recent value of $49.02 million in 2025, falling from $113.66 million in 2015. The previous period was $175.90 million in 2024. See where experts think Steven Madden is headed by visiting Steven Madden's forecast page.

Steven Madden's total operating income in 2025 was $80.77 million, based on the following breakdown:
  • Total Gross Profit: $1.05 billion
  • Total Operating Expenses: $968.70 million

Over the last 10 years, Steven Madden's total revenue changed from $1.41 billion in 2015 to $2.53 billion in 2025, a change of 80.3%.

Steven Madden's total liabilities were at $1.01 billion at the end of 2025, a 88.6% increase from 2024, and a 328.6% increase since 2015.

In the past 10 years, Steven Madden's cash and equivalents has ranged from $72.41 million in 2015 to $274.71 million in 2022, and is currently $112.42 million as of their latest financial filing in 2025.

Over the last 10 years, Steven Madden's book value per share changed from 10.84 in 2015 to 11.92 in 2025, a change of 10.0%.



Financial statements for NASDAQ:SHOO last updated on 5/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners