Go Pro

Wolverine World Wide (WWW) Financials

Wolverine World Wide logo
$20.67 -0.09 (-0.43%)
As of 09/4/2026 03:58 PM Eastern
Annual Income Statements for Wolverine World Wide

Annual Income Statements for Wolverine World Wide

This table shows Wolverine World Wide's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Income / (Loss) Attributable to Common Shareholders
123 88 0.30 200 129 -137 69 -188 -39 45 96
Consolidated Net Income / (Loss)
123 88 -0.70 200 129 -139 67 -189 -38 49 101
Net Income / (Loss) Continuing Operations
123 88 -0.70 200 129 -139 67 -189 -38 49 101
Total Pre-Tax Income
165 111 -11 227 146 -184 80 -253 -133 58 122
Total Operating Income
201 164 32 252 171 -137 156 -208 -67 98 150
Total Gross Profit
1,052 960 914 921 924 736 1,030 1,070 874 778 887
Total Revenue
2,692 2,495 2,350 2,239 2,274 1,791 2,415 2,685 2,243 1,755 1,874
Operating Revenue
2,692 2,495 2,350 2,239 2,274 1,791 2,415 2,685 2,243 1,755 1,874
Total Cost of Revenue
1,640 1,535 1,436 1,318 1,350 1,056 1,385 1,614 1,369 977 988
Operating Cost of Revenue
1,637 1,526 1,427 1,318 1,350 1,056 1,385 1,614 1,369 977 988
Total Operating Expenses
851 796 883 669 753 873 874 1,279 941 681 737
Selling, General & Admin Expense
816 754 706 654 669 639 818 906 856 690 730
Other Operating Expenses / (Income)
0.00 0.00 35 15 84 11 0.00 34 -90 -8.50 0.00
Impairment Charge
5.10 7.10 69 0.00 0.00 222 0.00 429 185 9.30 0.00
Other Special Charges / (Income)
- - - - - - 56 - -10 -10 6.60
Total Other Income / (Expense), net
-37 -53 -42 -25 -25 -47 -75 -45 -66 -39 -29
Interest Expense
40 53 32 25 30 49 72 47 64 43 33
Other Income / (Expense), net
3.30 -0.40 -10 0.60 4.90 2.10 -3.70 2.80 -2.50 3.30 4.10
Income Tax Expense
41 23 -9.90 27 17 -46 13 -64 -95 9.30 21
Net Income / (Loss) Attributable to Noncontrolling Interest
0.40 -0.20 -1.00 0.20 0.40 -1.70 -1.60 -0.80 0.40 3.60 5.20
Basic Earnings per Share
$1.22 $0.90 $0.00 $2.07 $1.48 ($1.70) $0.82 ($2.37) ($0.49) $0.55 $1.14
Weighted Average Basic Shares Outstanding
98.60M 95.30M 96.01M 93M 81.93M 82.48M 81.69M 78.93M 79.75M 80.37M 81.32M
Diluted Earnings per Share
$1.20 $0.89 $0.00 $2.05 $1.44 ($1.70) $0.81 ($2.37) ($0.49) $0.55 $1.14
Weighted Average Diluted Shares Outstanding
98.60M 95.30M 96.01M 93M 81.93M 82.48M 81.69M 78.93M 79.75M 80.37M 81.32M
Weighted Average Basic & Diluted Shares Outstanding
98.60M 95.30M 96.01M 93M 81.93M 82.48M 81.69M 78.93M 79.75M 80.37M 81.32M

Quarterly Income Statements for Wolverine World Wide

This table shows Wolverine World Wide's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
Net Income / (Loss) Attributable to Common Shareholders
-91 -15 14 23 25 12 27 25 32 20 31
Consolidated Net Income / (Loss)
-91 -14 16 24 25 13 29 26 33 22 33
Net Income / (Loss) Continuing Operations
-91 -14 16 24 25 13 29 26 33 22 33
Total Pre-Tax Income
-202 -14 18 29 29 15 34 33 40 28 41
Total Operating Income
-187 -3.10 29 35 40 21 41 40 49 34 47
Total Gross Profit
193 181 183 199 218 196 224 223 243 218 235
Total Revenue
527 395 425 440 495 412 474 470 518 458 506
Operating Revenue
527 395 425 440 495 412 474 470 518 458 506
Total Cost of Revenue
334 214 242 242 277 216 250 247 274 240 271
Operating Cost of Revenue
334 214 242 242 277 216 250 247 274 240 271
Total Operating Expenses
380 185 154 164 178 175 183 184 195 184 188
Selling, General & Admin Expense
245 177 167 171 175 172 182 183 192 183 187
Other Special Charges / (Income)
- 1.60 -16 - - - 0.90 - - 1.20 0.60
Total Other Income / (Expense), net
-15 -11 -11 -5.80 -11 -6.50 -7.10 -6.50 -8.60 -6.30 -6.50
Interest Expense
16 12 12 9.60 9.20 8.00 8.50 8.10 8.20 6.50 7.10
Other Income / (Expense), net
0.70 0.80 0.80 3.80 -2.10 1.50 1.40 1.60 -0.40 0.20 0.60
Income Tax Expense
-112 -0.60 2.40 5.00 3.20 1.30 4.60 6.80 7.80 5.20 7.90
Net Income / (Loss) Attributable to Noncontrolling Interest
0.60 0.80 1.40 0.70 0.70 1.10 2.20 1.20 0.70 2.20 1.70
Basic Earnings per Share
($1.15) ($0.19) $0.17 $0.28 $0.32 $0.15 $0.32 $0.30 $0.37 $0.24 $0.37
Weighted Average Basic Shares Outstanding
79.75M 79.93M 80.01M 80.07M 80.37M 81.04M 81.25M 81.97M 81.32M 81.99M 82.07M
Diluted Earnings per Share
($1.15) ($0.19) $0.17 $0.28 $0.32 $0.15 $0.32 $0.30 $0.37 $0.24 $0.37
Weighted Average Diluted Shares Outstanding
79.75M 79.93M 80.01M 80.07M 80.37M 81.04M 81.25M 81.97M 81.32M 81.99M 82.07M
Weighted Average Basic & Diluted Shares Outstanding
79.75M 79.93M 80.01M 80.07M 80.37M 81.04M 81.25M 81.97M 81.32M 81.99M 82.07M
Cash Dividends to Common per Share
- $0.10 $0.10 $0.10 - $0.10 $0.10 $0.10 - $0.10 $0.10

Annual Cash Flow Statements for Wolverine World Wide

This table details how cash moves in and out of Wolverine World Wide's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Change in Cash & Equivalents
-30 176 111 -338 38 167 -186 -26 49 -33 54
Net Cash From Operating Activities
216 296 203 98 223 309 87 -179 122 180 140
Net Cash From Continuing Operating Activities
216 296 203 98 223 309 87 -179 122 180 140
Net Income / (Loss) Continuing Operations
123 88 -0.70 200 129 -139 67 -189 -38 49 101
Consolidated Net Income / (Loss)
123 88 -0.70 200 129 -139 67 -189 -38 49 101
Depreciation Expense
49 44 37 32 33 33 33 35 35 26 26
Non-Cash Adjustments To Reconcile Net Income
79 94 205 -19 67 284 90 356 54 -1.60 -3.70
Changes in Operating Assets and Liabilities, net
-35 71 -39 -116 -6.30 131 -103 -380 71 107 17
Net Cash From Investing Activities
-50 -38 -1.00 -22 -62 6.10 -437 55 172 87 -14
Net Cash From Continuing Investing Activities
-50 -38 -1.00 -22 -62 6.10 -437 55 172 87 -14
Purchase of Property, Plant & Equipment
-46 -55 -32 -22 -34 -10 -18 -37 -15 -20 -15
Sale of Property, Plant & Equipment
- - - 2.20 - - 0.00 90 189 102 0.00
Sale and/or Maturity of Investments
- - - 0.00 0.00 27 - 0.00 0.00 7.90 2.20
Other Investing Activities, net
-3.60 9.60 -5.10 -2.70 -3.50 -1.40 -2.30 3.90 -2.70 -3.30 -1.60
Net Cash From Financing Activities
-187 -80 -98 -405 -125 -154 169 107 -246 -299 -78
Net Cash From Continuing Financing Activities
-187 -80 -93 -405 -125 -154 169 107 -246 -299 -78
Repayment of Debt
-533 -412 -40 -569 -477 -1,088 -1,175 -750 -862 -658 -522
Repurchase of Common Equity
-93 -53 -52 -175 -319 -21 -40 -81 0.00 0.00 -15
Payment of Dividends
-24 -24 -23 -29 -34 -34 -34 -33 -33 -33 -33
Issuance of Debt
450 403 0.00 352 704 1,009 1,410 940 623 384 491
Issuance of Common Equity
16 9.60 22 24 18 12 22 8.40 31 3.10 12
Other Financing Activities, net
-2.80 -4.30 - -8.80 -17 -32 -14 23 -5.80 4.40 -11
Effect of Exchange Rate Changes
-7.90 -2.70 7.50 -8.70 1.00 5.60 -4.50 -9.00 2.00 -0.20 5.80
Cash Interest Paid
35 34 32 29 32 41 35 43 64 44 34
Cash Income Taxes Paid
50 35 24 17 23 8.60 28 44 27 20 25

Quarterly Cash Flow Statements for Wolverine World Wide

This table details how cash moves in and out of Wolverine World Wide's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
Net Change in Cash & Equivalents
20 -15 -21 -8.10 12 -46 35 -7.10 72 -87 39
Net Cash From Operating Activities
115 -37 27 108 82 -84 45 33 146 -83 87
Net Cash From Continuing Operating Activities
115 -37 27 108 82 -84 45 33 146 -83 87
Net Income / (Loss) Continuing Operations
-91 -14 16 24 25 13 29 27 33 22 33
Consolidated Net Income / (Loss)
-91 -14 16 24 25 13 29 27 33 22 33
Depreciation Expense
8.80 7.10 6.20 6.10 6.80 6.10 6.40 7.80 5.60 5.20 5.30
Non-Cash Adjustments To Reconcile Net Income
133 -2.60 -19 18 1.60 -1.10 1.50 1.80 -5.90 4.20 -0.80
Changes in Operating Assets and Liabilities, net
64 -28 23 60 49 -102 7.70 -3.90 114 -115 49
Net Cash From Investing Activities
55 85 4.50 5.20 -8.30 -7.90 -4.00 -1.00 -1.00 -1.90 -2.70
Net Cash From Continuing Investing Activities
55 85 4.50 5.20 -8.30 -7.90 -4.00 -1.00 -1.00 -1.90 -2.70
Purchase of Property, Plant & Equipment
3.90 -5.10 -3.00 -4.10 -8.00 -7.60 -3.40 -2.90 -0.60 -1.70 -2.40
Other Investing Activities, net
-1.40 -2.00 -0.40 -0.60 -0.30 -0.30 -0.60 -0.30 -0.40 -0.20 -0.30
Net Cash From Financing Activities
-155 -67 -51 -121 -61 47 -11 -34 -79 0.40 -47
Net Cash From Continuing Financing Activities
-155 -67 -51 -121 -61 47 -11 -34 -79 0.40 -47
Repayment of Debt
-234 -170 -156 -157 -176 -86 -91 -215 -131 -138 -118
Payment of Dividends
-8.10 -8.10 -8.10 -8.20 -8.10 -8.50 -8.20 -8.30 -8.30 -8.70 -8.30
Issuance of Debt
58 106 113 44 121 148 88 179 76 155 80
Other Financing Activities, net
- 5.40 -0.10 -0.30 -0.60 -7.70 -0.80 -0.60 -1.60 -8.10 -0.40
Effect of Exchange Rate Changes
4.50 3.80 -1.90 -0.50 -1.60 -0.50 5.20 -5.50 6.60 -2.00 1.70

Annual Balance Sheets for Wolverine World Wide

This table presents Wolverine World Wide's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Total Assets
2,434 2,432 2,399 2,183 2,480 2,137 2,586 2,493 2,063 1,674 1,709
Total Current Assets
1,014 1,031 1,074 868 967 904 904 1,265 1,025 696 729
Cash & Equivalents
194 370 481 143 181 347 - - - - 206
Accounts Receivable
299 263 271 361 331 268 320 242 231 209 162
Inventories, net
467 349 277 318 348 243 366 745 374 248 274
Prepaid Expenses
54 50 45 46 107 45 57 79 81 86 87
Plant, Property, & Equipment, net
132 146 137 131 141 125 129 136 96 90 81
Total Noncurrent Assets
1,289 1,254 1,188 1,185 1,372 1,109 1,554 1,091 941 889 899
Goodwill
429 424 430 424 439 442 557 485 427 425 431
Intangible Assets
783 762 682 676 682 455 793 341 209 205 210
Noncurrent Deferred & Refundable Income Taxes
3.70 2.30 4.30 3.10 2.90 3.20 1.80 25 116 92 84
Other Noncurrent Operating Assets
74 65 72 81 248 208 203 240 189 168 174
Total Liabilities & Shareholders' Equity
2,434 2,432 2,399 2,183 2,480 2,137 2,586 2,493 2,063 1,674 1,709
Total Liabilities
1,465 1,458 1,444 1,192 1,702 1,564 1,942 2,154 1,763 1,352 1,286
Total Current Liabilities
353 334 362 473 787 406 760 1,110 869 533 521
Short-Term Debt
17 40 38 133 373 10 235 435 315 80 75
Accounts Payable
200 151 162 202 202 185 222 272 206 201 175
Accrued Expenses
137 143 162 138 179 177 264 355 290 219 236
Other Current Liabilities
- - - 0.00 34 34 38 39 35 34 35
Total Noncurrent Liabilities
1,111 1,124 1,082 718 914 1,158 1,182 1,043 893 819 765
Long-Term Debt
793 780 745 438 426 713 732 723 606 568 547
Noncurrent Deferred & Payable Income Tax Liabilities
179 161 84 108 99 36 119 35 27 29 29
Noncurrent Employee Benefit Liabilities
110 143 142 92 110 147 107 73 78 71 56
Other Noncurrent Operating Liabilities
30 40 111 81 280 263 224 212 182 151 133
Total Equity & Noncontrolling Interests
970 974 955 992 778 573 644 339 300 322 423
Total Preferred & Common Equity
964 967 950 986 767 561 630 321 279 313 408
Total Common Equity
964 967 950 986 767 561 630 321 279 313 408
Common Stock
180 209 256 309 342 363 411 438 477 496 522
Retained Earnings
951 1,015 992 1,170 1,263 1,093 1,128 907 835 855 917
Treasury Stock
-111 -176 -223 -404 -736 -764 -810 -891 -891 -891 -905
Accumulated Other Comprehensive Income / (Loss)
-56 -81 -75 -88 -102 -131 -99 -133 -142 -148 -126
Noncontrolling Interest
6.00 7.60 5.60 5.60 12 12 15 18 21 9.20 15

Quarterly Balance Sheets for Wolverine World Wide

This table presents Wolverine World Wide's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 4/1/2023 7/1/2023 9/30/2023 3/30/2024 6/29/2024 9/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
Total Assets
2,417 2,357 2,231 1,853 1,796 1,766 1,691 1,815 1,707 1,640 1,707
Total Current Assets
1,203 1,164 1,097 826 791 772 701 810 717 672 736
Cash & Equivalents
116 177 160 170 148 140 107 141 134 120 159
Accounts Receivable
251 242 272 231 272 244 239 255 211 186 221
Inventories, net
726 648 564 354 297 295 279 325 293 280 269
Prepaid Expenses
87 79 85 71 73 92 76 89 80 87 87
Plant, Property, & Equipment, net
141 134 127 93 90 89 95 91 85 78 77
Total Noncurrent Assets
1,074 1,059 1,008 935 915 906 896 915 905 890 894
Goodwill
467 470 465 426 426 431 427 433 431 430 430
Intangible Assets
337 338 294 207 207 213 207 213 210 206 207
Noncurrent Deferred & Refundable Income Taxes
29 25 26 116 116 91 92 95 94 82 82
Other Noncurrent Operating Assets
242 226 222 185 167 172 170 174 170 172 176
Total Liabilities & Shareholders' Equity
2,417 2,357 2,231 1,853 1,796 1,766 1,691 1,815 1,707 1,640 1,707
Total Liabilities
2,072 1,990 1,869 1,593 1,526 1,462 1,364 1,452 1,316 1,207 1,238
Total Current Liabilities
1,036 964 852 730 666 619 551 647 534 438 475
Short-Term Debt
460 395 380 275 235 135 145 145 130 92 54
Accounts Payable
227 252 197 202 182 230 175 229 149 139 190
Accrued Expenses
304 274 233 217 216 220 197 237 220 173 194
Other Current Liabilities
39 39 39 37 33 33 34 36 35 35 38
Total Noncurrent Liabilities
1,036 1,026 1,017 863 860 843 813 805 782 769 763
Long-Term Debt
721 719 716 582 580 568 566 564 546 547 547
Noncurrent Deferred & Payable Income Tax Liabilities
34 34 34 27 28 28 28 29 28 29 29
Noncurrent Employee Benefit Liabilities
73 72 72 78 77 76 71 70 69 55 54
Other Noncurrent Operating Liabilities
209 202 195 176 176 172 148 143 138 138 133
Total Equity & Noncontrolling Interests
345 367 363 260 270 304 327 364 391 433 468
Total Preferred & Common Equity
327 347 342 253 262 295 317 351 377 416 449
Total Common Equity
327 347 342 253 262 295 317 351 377 416 449
Common Stock
437 440 444 479 485 490 495 501 518 520 526
Retained Earnings
918 934 935 812 818 840 859 877 894 929 952
Treasury Stock
-891 -891 -891 -891 -891 -891 -891 -891 -891 -905 -905
Accumulated Other Comprehensive Income / (Loss)
-137 -136 -145 -148 -150 -144 -145 -137 -144 -128 -124
Noncontrolling Interest
18 20 20 7.60 8.30 8.60 10 13 14 17 19

Annual Metrics And Ratios for Wolverine World Wide

This table displays calculated financial ratios and metrics derived from Wolverine World Wide's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
DEI Shares Outstanding
- - - - - - - - - - 81,967,897.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 81,967,897.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.17
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.52% -7.32% -5.80% -4.71% 1.54% -21.23% 34.83% 11.18% -16.46% -21.75% 6.80%
EBITDA Growth
-10.09% -18.25% -71.63% 383.82% -26.55% -148.99% 281.21% -192.33% 79.18% 466.57% 41.89%
EBIT Growth
-10.43% -20.06% -86.84% 1,074.42% -30.34% -176.75% 212.59% -235.26% 65.61% 247.52% 53.08%
NOPAT Growth
-11.25% -13.83% -82.95% 903.08% -31.91% -163.52% 235.37% -212.29% 67.27% 276.87% 52.46%
Net Income Growth
-7.99% -28.98% -100.80% 28,714.29% -35.65% -207.53% 148.34% -382.24% 79.27% 231.38% 106.97%
EPS Growth
-7.69% -25.83% -100.00% 0.00% -29.76% -218.06% 147.65% -392.59% 78.48% 213.73% 107.27%
Operating Cash Flow Growth
-31.50% 37.49% -31.59% -51.90% 128.31% 38.86% -71.92% -306.11% 168.08% 47.87% -22.27%
Free Cash Flow Firm Growth
-49.86% 77.31% -34.40% -68.64% 191.34% 102.52% -205.50% 99.25% 12,807.19% -49.77% -38.36%
Invested Capital Growth
-0.82% -10.12% -11.80% 12.91% -1.61% -32.09% 52.88% -9.87% -30.70% -10.27% 2.51%
Revenue Q/Q Growth
-2.10% -0.86% -6.04% 0.04% 1.24% -5.18% 5.50% 1.11% -5.81% -1.79% 1.23%
EBITDA Q/Q Growth
-3.84% -0.67% -62.08% 72.33% -19.43% -202.61% 1,799.08% -163.45% 88.07% 242.78% 6.12%
EBIT Q/Q Growth
-4.58% 0.62% -81.02% 89.85% -22.41% -303.31% 453.49% -187.79% 78.85% 187.21% 8.13%
NOPAT Q/Q Growth
-3.72% 1.34% -80.38% 84.56% -22.75% -230.14% 567.48% -176.05% 79.70% 195.97% 3.98%
Net Income Q/Q Growth
0.57% -14.05% -101.21% 99.90% -23.59% -531.78% 175.11% -220.68% 87.33% 179.97% 8.37%
EPS Q/Q Growth
1.69% -13.59% -100.00% 99.03% -22.16% -525.00% 171.68% -220.92% 86.79% 165.17% 6.54%
Operating Cash Flow Q/Q Growth
-30.42% 19.04% 0.05% -18.20% 50.92% -9.65% -54.46% 57.45% -61.73% -15.25% 83.73%
Free Cash Flow Firm Q/Q Growth
-49.46% 37.76% -9.72% -31.89% 94.15% -6.43% -76.57% 99.18% -28.23% -47.55% 97.00%
Invested Capital Q/Q Growth
-3.61% -8.78% -14.16% -5.19% -12.88% -27.07% -2.24% -35.10% -29.57% -5.46% -10.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.07% 38.48% 38.91% 41.14% 40.63% 41.07% 42.65% 39.87% 38.90% 44.53% 47.31%
EBITDA Margin
9.40% 8.29% 2.50% 12.68% 9.17% -5.71% 7.67% -6.37% -1.59% 7.44% 9.61%
Operating Margin
7.47% 6.57% 1.34% 11.25% 7.52% -7.65% 6.45% -7.76% -3.04% 5.76% 8.01%
EBIT Margin
7.59% 6.55% 0.91% 11.28% 7.74% -7.54% 6.29% -7.66% -3.15% 5.94% 8.23%
Profit (Net Income) Margin
4.58% 3.51% -0.03% 8.95% 5.67% -7.74% 2.77% -7.04% -1.75% 2.93% 5.39%
Tax Burden Percent
74.85% 79.19% 6.60% 88.08% 88.35% 75.29% 83.44% 74.77% 29.21% 83.60% 83.13%
Interest Burden Percent
80.53% 67.63% -49.30% 90.06% 82.94% 136.37% 52.83% 123.01% 189.82% 59.06% 78.74%
Effective Tax Rate
25.15% 20.81% 0.00% 11.92% 11.65% 0.00% 16.56% 0.00% 0.00% 16.40% 16.87%
Return on Invested Capital (ROIC)
9.46% 8.62% 1.65% 16.58% 10.73% -8.19% 10.84% -10.59% -4.32% 9.83% 15.07%
ROIC Less NNEP Spread (ROIC-NNEP)
5.17% 0.70% -4.42% 10.66% 6.49% -16.77% 0.18% -15.46% -3.23% 3.85% 9.84%
Return on Net Nonoperating Assets (RNNOA)
3.46% 0.39% -1.72% 3.99% 3.83% -12.32% 0.17% -27.87% -7.95% 6.88% 12.03%
Return on Equity (ROE)
12.92% 9.00% -0.07% 20.58% 14.57% -20.51% 11.01% -38.46% -12.27% 16.71% 27.11%
Cash Return on Invested Capital (CROIC)
10.28% 19.27% 14.19% 4.46% 12.35% 30.04% -30.99% -0.20% 31.94% 20.66% 12.60%
Operating Return on Assets (OROA)
8.28% 6.72% 0.89% 11.02% 7.54% -5.85% 6.44% -8.10% -3.10% 5.59% 9.12%
Return on Assets (ROA)
4.99% 3.60% -0.03% 8.74% 5.53% -6.00% 2.84% -7.45% -1.72% 2.76% 5.97%
Return on Common Equity (ROCE)
12.85% 8.94% -0.07% 20.46% 14.42% -20.16% 10.77% -37.16% -11.51% 15.88% 26.22%
Return on Equity Simple (ROE_SIMPLE)
12.78% 9.05% -0.07% 20.31% 16.81% -24.69% 10.64% -58.98% -14.07% 16.76% 0.00%
Net Operating Profit after Tax (NOPAT)
151 130 22 222 151 -96 130 -146 -48 84 125
NOPAT Margin
5.59% 5.20% 0.94% 9.91% 6.64% -5.36% 5.38% -5.43% -2.13% 4.81% 6.66%
Net Nonoperating Expense Percent (NNEP)
4.28% 7.91% 6.07% 5.92% 4.24% 8.59% 10.66% 4.88% -1.09% 5.98% 5.24%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -9.74% -3.91% 8.75% 11.95%
Cost of Revenue to Revenue
60.93% 61.52% 61.09% 58.86% 59.37% 58.93% 57.35% 60.13% 61.10% 55.47% 52.69%
SG&A Expenses to Revenue
30.32% 30.23% 30.04% 29.21% 29.44% 35.70% 33.86% 33.76% 38.17% 39.32% 38.94%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
31.60% 31.91% 37.57% 29.89% 33.11% 48.72% 36.20% 47.63% 41.94% 38.77% 39.29%
Earnings before Interest and Taxes (EBIT)
204 163 22 253 176 -135 152 -206 -71 104 154
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
253 207 59 284 209 -102 185 -171 -36 131 180
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.54 1.96 2.84 2.77 3.21 4.20 3.51 2.52 2.47 5.83 3.61
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.55 0.76 1.15 1.22 1.08 1.32 0.91 0.30 0.31 1.02 0.79
Price to Earnings (P/E)
12.12 21.63 8,983.73 13.67 19.13 0.00 32.21 0.00 0.00 37.41 15.39
Dividend Yield
1.66% 1.25% 0.85% 1.04% 1.25% 1.39% 1.49% 3.90% 4.62% 1.79% 2.22%
Earnings Yield
8.25% 4.62% 0.01% 7.32% 5.23% 0.00% 3.10% 0.00% 0.00% 2.67% 6.50%
Enterprise Value to Invested Capital (EV/IC)
1.33 1.65 2.39 2.23 2.21 2.90 2.09 1.42 1.60 2.83 2.27
Enterprise Value to Revenue (EV/Rev)
0.78 0.94 1.28 1.41 1.36 1.53 1.25 0.69 0.65 1.31 1.02
Enterprise Value to EBITDA (EV/EBITDA)
8.34 11.39 51.15 11.16 14.80 0.00 16.36 0.00 0.00 17.60 10.57
Enterprise Value to EBIT (EV/EBIT)
10.32 14.42 139.64 12.55 17.56 0.00 19.93 0.00 0.00 22.02 12.35
Enterprise Value to NOPAT (EV/NOPAT)
14.02 18.16 135.73 14.28 20.44 0.00 23.32 0.00 0.00 27.20 15.26
Enterprise Value to Operating Cash Flow (EV/OCF)
9.79 7.95 14.81 32.49 13.87 8.88 34.90 0.00 11.92 12.75 13.61
Enterprise Value to Free Cash Flow (EV/FCFF)
12.90 8.12 15.78 53.09 17.76 7.80 0.00 0.00 4.11 12.94 18.25
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.84 0.84 0.82 0.58 1.03 1.26 1.50 3.42 3.07 2.05 1.47
Long-Term Debt to Equity
0.82 0.80 0.78 0.44 0.55 1.24 1.14 2.13 2.02 1.79 1.29
Financial Leverage
0.67 0.55 0.39 0.37 0.59 0.73 0.97 1.80 2.46 1.79 1.22
Leverage Ratio
2.59 2.50 2.50 2.35 2.63 3.42 3.88 5.16 7.13 6.05 4.54
Compound Leverage Factor
2.08 1.69 -1.23 2.12 2.19 4.66 2.05 6.35 13.53 3.57 3.58
Debt to Total Capital
45.51% 45.73% 45.03% 36.52% 50.63% 55.77% 60.01% 77.35% 75.43% 67.19% 59.50%
Short-Term Debt to Total Capital
0.95% 2.25% 2.19% 8.48% 23.62% 0.77% 14.59% 29.06% 25.80% 8.29% 7.18%
Long-Term Debt to Total Capital
44.56% 43.48% 42.85% 28.04% 27.01% 55.00% 45.42% 48.30% 49.62% 58.89% 52.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.34% 0.42% 0.32% 0.36% 0.74% 0.90% 0.92% 1.23% 1.75% 0.95% 1.45%
Common Equity to Total Capital
54.16% 53.85% 54.64% 63.12% 48.62% 43.33% 39.08% 21.42% 22.82% 31.86% 39.05%
Debt to EBITDA
3.20 3.97 13.33 2.01 3.83 -7.07 5.22 -6.77 -25.87 4.97 3.45
Net Debt to EBITDA
2.43 2.18 5.14 1.50 2.96 -3.67 4.35 -6.00 -20.84 3.80 2.31
Long-Term Debt to EBITDA
3.13 3.77 12.68 1.54 2.04 -6.97 3.95 -4.23 -17.02 4.35 3.03
Debt to NOPAT
5.38 6.33 35.38 2.57 5.28 -7.53 7.44 -7.94 -19.29 7.67 4.98
Net Debt to NOPAT
4.09 3.48 13.63 1.93 4.09 -3.91 6.20 -7.04 -15.54 5.87 3.33
Long-Term Debt to NOPAT
5.27 6.02 33.66 1.97 2.82 -7.42 5.63 -4.96 -12.69 6.73 4.38
Altman Z-Score
2.86 2.96 3.06 3.75 2.82 2.53 2.49 1.61 1.87 2.88 2.98
Noncontrolling Interest Sharing Ratio
0.55% 0.70% 0.68% 0.58% 0.98% 1.72% 2.17% 3.38% 6.23% 4.96% 3.26%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.87 3.09 2.97 1.83 1.23 2.23 1.19 1.14 1.18 1.29 1.40
Quick Ratio
1.40 1.90 2.08 1.07 0.65 1.52 0.42 0.22 0.27 0.39 0.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
164 290 190 60 174 352 -371 -2.78 353 177 104
Operating Cash Flow to CapEx
464.44% 535.80% 625.62% 500.00% 647.09% 3,000.97% 493.18% 0.00% 0.00% 0.00% 965.52%
Free Cash Flow to Firm to Interest Expense
4.11 5.48 5.93 2.38 5.80 7.17 -5.18 -0.06 5.56 4.16 3.18
Operating Cash Flow to Interest Expense
5.41 5.60 6.31 3.88 7.42 6.30 1.21 -3.78 1.92 4.22 4.27
Operating Cash Flow Less CapEx to Interest Expense
4.25 4.56 5.31 3.11 6.27 6.09 0.97 -2.65 4.66 6.14 3.83
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.09 1.03 0.97 0.98 0.98 0.78 1.02 1.06 0.98 0.94 1.11
Accounts Receivable Turnover
8.80 8.87 8.79 7.08 6.57 5.98 8.22 9.57 9.49 7.97 10.09
Inventory Turnover
3.72 3.76 4.59 4.44 4.06 3.57 4.55 2.91 2.45 3.17 3.78
Fixed Asset Turnover
20.06 17.97 16.62 16.74 16.72 13.49 19.05 20.25 19.29 18.87 22.01
Accounts Payable Turnover
9.40 8.76 9.17 7.23 6.68 5.45 6.80 6.53 5.73 4.79 5.26
Days Sales Outstanding (DSO)
41.47 41.13 41.52 51.55 55.58 61.08 44.43 38.15 38.45 45.78 36.17
Days Inventory Outstanding (DIO)
98.00 96.95 79.50 82.30 90.01 102.24 80.19 125.56 148.99 115.14 96.46
Days Payable Outstanding (DPO)
38.85 41.68 39.80 50.49 54.67 66.93 53.64 55.88 63.68 76.28 69.41
Cash Conversion Cycle (CCC)
100.62 96.40 81.22 83.36 90.92 96.39 70.98 107.84 123.76 84.64 63.23
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,585 1,425 1,257 1,419 1,396 948 1,450 1,306 905 812 839
Invested Capital Turnover
1.69 1.66 1.75 1.67 1.62 1.53 2.01 1.95 2.03 2.04 2.26
Increase / (Decrease) in Invested Capital
-13 -160 -168 162 -23 -448 501 -143 -401 -93 21
Enterprise Value (EV)
2,110 2,356 3,002 3,168 3,088 2,746 3,029 1,852 1,452 2,297 1,905
Market Capitalization
1,489 1,897 2,695 2,735 2,459 2,359 2,209 808 688 1,792 1,475
Book Value per Share
$9.37 $9.80 $9.92 $10.40 $9.48 $6.84 $7.64 $4.07 $3.50 $3.84 $4.98
Tangible Book Value per Share
($2.41) ($2.23) ($1.69) ($1.21) ($4.38) ($4.10) ($8.74) ($6.42) ($4.50) ($4.02) ($2.84)
Total Capital
1,780 1,795 1,738 1,562 1,577 1,296 1,611 1,497 1,221 965 1,045
Total Debt
810 821 783 571 798 723 967 1,158 921 648 622
Total Long-Term Debt
793 780 745 438 426 713 732 723 606 568 547
Net Debt
616 451 302 427 618 375 805 1,027 742 496 415
Capital Expenditures (CapEx)
46 55 32 20 34 10 18 -54 -174 -82 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
483 368 269 384 372 161 217 459 292 83 77
Debt-free Net Working Capital (DFNWC)
677 738 750 527 552 508 379 590 471 235 283
Net Working Capital (NWC)
661 698 712 395 180 498 144 155 156 155 208
Net Nonoperating Expense (NNE)
27 42 23 22 22 43 63 43 -8.54 33 24
Net Nonoperating Obligations (NNO)
616 451 302 427 618 375 805 967 605 496 415
Total Depreciation and Amortization (D&A)
49 44 37 32 33 33 33 35 35 26 26
Debt-free, Cash-free Net Working Capital to Revenue
17.96% 14.76% 11.45% 17.15% 16.34% 8.98% 9.00% 17.08% 13.01% 4.75% 4.11%
Debt-free Net Working Capital to Revenue
25.17% 29.59% 31.91% 23.54% 24.29% 28.37% 15.70% 21.98% 20.99% 13.41% 15.12%
Net Working Capital to Revenue
24.54% 27.97% 30.30% 17.62% 7.90% 27.82% 5.97% 5.77% 6.94% 8.85% 11.11%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.22 $0.90 $0.00 $2.07 $1.48 ($1.70) $0.82 ($2.37) ($0.51) $0.58 $1.14
Adjusted Weighted Average Basic Shares Outstanding
99.89M 96.73M 96.01M 91.52M 81.93M 82.48M 81.69M 78.93M 79.75M 80.37M 81.32M
Adjusted Diluted Earnings per Share
$1.20 $0.89 $0.00 $2.05 $1.44 ($1.70) $0.81 ($2.37) ($0.51) $0.58 $1.14
Adjusted Weighted Average Diluted Shares Outstanding
99.89M 96.73M 96.01M 91.52M 81.93M 82.48M 81.69M 78.93M 79.75M 80.37M 81.32M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
99.89M 96.73M 96.01M 91.52M 81.93M 82.48M 81.69M 78.93M 79.75M 80.37M 81.32M
Normalized Net Operating Profit after Tax (NOPAT)
176 163 121 222 151 60 177 91 19 85 130
Normalized NOPAT Margin
6.55% 6.53% 5.16% 9.91% 6.64% 3.33% 7.33% 3.40% 0.83% 4.85% 6.95%
Pre Tax Income Margin
6.12% 4.43% -0.45% 10.16% 6.42% -10.28% 3.33% -9.42% -5.98% 3.51% 6.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.14 3.09 0.67 10.06 5.86 -2.75 2.12 -4.35 -1.11 2.44 4.70
NOPAT to Interest Expense
3.78 2.45 0.69 8.84 5.04 -1.95 1.81 -3.08 -0.75 1.98 3.81
EBIT Less CapEx to Interest Expense
3.97 2.04 -0.34 9.28 4.72 -2.96 1.87 -3.22 1.63 4.37 4.26
NOPAT Less CapEx to Interest Expense
2.62 1.41 -0.32 8.06 3.89 -2.16 1.57 -1.95 1.99 3.90 3.36
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
19.81% 26.86% -3,285.71% 14.28% 26.07% -24.24% 50.00% -17.35% -83.16% 63.11% 32.97%
Augmented Payout Ratio
94.97% 87.09% -10,642.86% 101.50% 273.70% -39.39% 109.10% -60.34% -83.16% 63.11% 47.33%

Quarterly Metrics And Ratios for Wolverine World Wide

This table displays calculated financial ratios and metrics derived from Wolverine World Wide's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
DEI Shares Outstanding
- - - - - - - - 81,967,897.00 81,315,287.00 81,989,541.00
DEI Adjusted Shares Outstanding
- - - - - - - - 81,967,897.00 81,315,287.00 81,989,541.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.39 0.25 0.38
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-20.80% -34.12% -27.82% -16.58% -6.08% 4.41% 11.52% 6.84% 4.61% 10.99% 6.79%
EBITDA Growth
59.71% -90.87% -34.48% 32.26% 125.08% 468.75% 34.35% 9.87% 30.36% 37.41% 9.69%
EBIT Growth
58.59% -105.22% -35.70% 56.63% 120.25% 1,021.74% 40.80% 7.01% 39.77% 51.56% 13.78%
NOPAT Growth
58.90% -107.53% -31.84% 11.31% 127.01% 939.06% 39.29% 9.65% 18.81% 43.92% 8.58%
Net Income Growth
74.89% -176.11% -36.07% 170.00% 127.92% 189.05% 85.90% 10.04% 41.30% 69.70% 13.45%
EPS Growth
74.44% -182.61% -43.33% 154.55% 127.83% 168.42% 88.24% 7.14% 27.59% 60.00% 15.63%
Operating Cash Flow Growth
-63.12% 61.96% -81.42% 378.15% -28.22% -125.27% 67.04% -69.50% 77.43% 0.72% 94.17%
Free Cash Flow Firm Growth
254.22% 125.50% -22.68% -39.57% -52.50% -90.88% -87.43% -107.96% -84.30% -80.09% 42.65%
Invested Capital Growth
-30.70% -31.98% -27.32% -33.16% -10.27% -2.34% -1.31% 7.74% 2.51% 2.21% -2.16%
Revenue Q/Q Growth
-0.19% -25.02% 7.67% 3.53% 12.38% -16.66% 15.01% -0.82% 10.04% 0.00% 10.66%
EBITDA Q/Q Growth
-620.23% 102.71% 652.08% 24.93% -1.33% -38.65% 77.66% 1.03% 10.41% 0.00% 35.37%
EBIT Q/Q Growth
-847.79% 98.76% 1,400.00% 30.43% -3.33% -43.77% 98.58% -2.14% 17.72% 0.00% 40.47%
NOPAT Q/Q Growth
-600.53% 98.34% 1,262.21% 15.36% 21.44% -48.47% 92.93% -10.43% 25.33% 0.00% 38.63%
Net Income Q/Q Growth
-1,106.67% 84.88% 213.87% 55.77% 4.12% -51.78% 137.70% -9.31% 23.57% 0.00% 46.88%
EPS Q/Q Growth
-1,145.45% 83.48% 189.47% 64.71% 14.29% -59.38% 146.15% -6.25% 23.33% 0.00% 54.17%
Operating Cash Flow Q/Q Growth
395.12% -132.40% 171.77% 305.24% -23.84% -201.70% 153.22% -26.01% 343.03% 0.00% 204.09%
Free Cash Flow Firm Q/Q Growth
-64.15% 64.02% -14.85% 20.69% -71.82% -68.51% 17.37% -175.14% 153.14% 0.00% 742.49%
Invested Capital Q/Q Growth
-29.57% 4.63% -1.11% -8.27% -5.46% 13.87% -0.06% 0.97% -10.18% 0.00% -4.34%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
36.64% 45.94% 43.09% 45.25% 44.01% 47.25% 47.24% 47.46% 47.03% 47.60% 46.47%
EBITDA Margin
-33.68% 1.22% 8.49% 10.25% 9.00% 6.62% 10.23% 10.42% 10.45% 8.59% 10.51%
Operating Margin
-35.49% -0.79% 6.84% 8.00% 8.05% 4.78% 8.58% 8.42% 9.45% 7.41% 9.34%
EBIT Margin
-35.35% -0.58% 7.03% 8.86% 7.62% 5.14% 8.88% 8.76% 9.37% 7.45% 9.46%
Profit (Net Income) Margin
-17.20% -3.47% 3.67% 5.52% 5.11% 2.96% 6.12% 5.59% 6.28% 4.90% 6.50%
Tax Burden Percent
44.79% 95.80% 86.67% 82.65% 88.77% 92.42% 86.31% 79.46% 80.65% 81.16% 80.64%
Interest Burden Percent
108.65% 621.74% 60.20% 75.38% 75.60% 62.26% 79.81% 80.34% 83.09% 80.94% 85.18%
Effective Tax Rate
0.00% 0.00% 13.33% 17.35% 11.23% 7.58% 13.69% 20.54% 19.35% 18.84% 19.36%
Return on Invested Capital (ROIC)
-50.38% -0.96% 9.99% 11.01% 14.59% 8.36% 14.50% 13.76% 17.24% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-45.26% -2.29% 8.78% 10.37% 12.77% 7.43% 13.50% 12.83% 15.72% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-111.41% -6.56% 21.88% 23.36% 22.81% 16.52% 26.56% 20.41% 19.23% 0.00% 0.00%
Return on Equity (ROE)
-161.78% -7.52% 31.87% 34.37% 37.41% 24.88% 41.06% 34.17% 36.47% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
31.94% 31.09% 23.24% 31.55% 20.66% 13.86% 13.94% 5.89% 12.60% -2.19% 2.18%
Operating Return on Assets (OROA)
-34.81% -0.56% 6.35% 7.94% 7.17% 5.15% 8.97% 9.34% 10.38% 0.00% 0.00%
Return on Assets (ROA)
-16.94% -3.31% 3.31% 4.94% 4.81% 2.97% 6.18% 5.96% 6.96% 0.00% 0.00%
Return on Common Equity (ROCE)
-151.71% -7.20% 30.45% 32.86% 35.55% 24.12% 39.66% 33.04% 35.28% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% -28.08% -30.41% -22.35% 0.00% 24.92% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-131 -2.17 25 29 35 18 35 31 39 28 38
NOPAT Margin
-24.84% -0.55% 5.93% 6.61% 7.14% 4.42% 7.41% 6.69% 7.62% 6.01% 7.53%
Net Nonoperating Expense Percent (NNEP)
-5.12% 1.33% 1.21% 0.65% 1.82% 0.93% 0.99% 0.93% 1.52% 0.91% 1.04%
Return On Investment Capital (ROIC_SIMPLE)
-10.72% -0.19% - - 3.66% 1.77% 3.30% 2.95% 3.77% 2.57% 3.57%
Cost of Revenue to Revenue
63.36% 54.06% 56.91% 54.75% 55.99% 52.75% 52.76% 52.54% 52.97% 52.40% 53.53%
SG&A Expenses to Revenue
46.59% 44.77% 39.18% 38.89% 35.46% 41.72% 38.46% 38.93% 37.18% 39.93% 37.01%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
72.13% 46.72% 36.24% 37.26% 35.96% 42.47% 38.65% 39.04% 37.58% 40.19% 37.12%
Earnings before Interest and Taxes (EBIT)
-186 -2.30 30 39 38 21 42 41 49 34 48
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-177 4.80 36 45 45 27 49 49 54 39 53
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.47 3.44 4.09 4.83 5.83 3.53 4.34 5.99 3.61 3.12 3.02
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.31 0.43 0.57 0.78 1.02 0.62 0.82 1.22 0.79 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 37.41 14.93 17.35 25.65 15.39 0.00 0.00
Dividend Yield
4.62% 3.66% 2.98% 2.30% 1.79% 2.93% 2.17% 1.44% 2.22% 2.51% 2.42%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 2.67% 6.70% 5.77% 3.90% 6.50% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.60 1.65 1.87 2.29 2.83 1.85 2.24 3.01 2.27 1.93 1.99
Enterprise Value to Revenue (EV/Rev)
0.65 0.77 0.93 1.10 1.31 0.97 1.14 1.52 1.02 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 17.60 11.19 12.54 16.57 10.57 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 22.02 13.39 14.81 19.72 12.35 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 27.20 15.92 17.66 23.44 15.26 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
11.92 8.58 26.72 9.24 12.75 12.82 13.70 36.93 13.61 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
4.11 4.30 6.76 5.81 12.94 13.19 15.99 53.12 18.25 0.00 90.40
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.07 3.29 3.01 2.37 2.05 2.22 1.98 1.73 1.47 1.48 1.28
Long-Term Debt to Equity
2.02 2.24 2.14 1.91 1.79 1.76 1.58 1.40 1.29 1.26 1.17
Financial Leverage
2.46 2.87 2.49 2.25 1.79 2.22 1.97 1.59 1.22 1.48 1.21
Leverage Ratio
7.13 7.06 6.52 6.05 6.05 6.09 5.75 5.00 4.54 4.38 4.23
Compound Leverage Factor
7.75 43.91 3.92 4.56 4.58 3.79 4.59 4.02 3.77 3.55 3.61
Debt to Total Capital
75.43% 76.71% 75.08% 70.32% 67.19% 68.90% 66.49% 63.37% 59.50% 59.60% 56.20%
Short-Term Debt to Total Capital
25.80% 24.62% 21.66% 13.51% 8.29% 14.06% 13.61% 12.18% 7.18% 8.58% 5.05%
Long-Term Debt to Total Capital
49.62% 52.09% 53.42% 56.81% 58.89% 54.85% 52.89% 51.19% 52.33% 51.02% 51.15%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.75% 0.68% 0.76% 0.86% 0.95% 0.99% 1.22% 1.34% 1.45% 1.61% 1.80%
Common Equity to Total Capital
22.82% 22.61% 24.15% 28.82% 31.86% 30.11% 32.29% 35.29% 39.05% 38.78% 42.00%
Debt to EBITDA
-25.87 -10.27 -7.96 -7.69 4.97 4.65 4.28 3.98 3.45 0.00 0.00
Net Debt to EBITDA
-20.84 -8.24 -6.51 -6.16 3.80 3.95 3.43 3.19 2.31 0.00 0.00
Long-Term Debt to EBITDA
-17.02 -6.98 -5.66 -6.21 4.35 3.70 3.41 3.22 3.03 0.00 0.00
Debt to NOPAT
-19.29 -10.50 -8.71 -7.99 7.67 6.61 6.03 5.63 4.98 0.00 0.00
Net Debt to NOPAT
-15.54 -8.42 -7.13 -6.39 5.87 5.62 4.83 4.52 3.33 0.00 0.00
Long-Term Debt to NOPAT
-12.69 -7.13 -6.20 -6.45 6.73 5.26 4.80 4.55 4.38 0.00 0.00
Altman Z-Score
1.68 2.10 2.24 2.42 2.75 2.39 2.48 3.06 2.78 1.68 1.71
Noncontrolling Interest Sharing Ratio
6.23% 4.22% 4.46% 4.38% 4.96% 3.06% 3.40% 3.30% 3.26% 3.62% 3.87%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.18 1.13 1.19 1.23 1.29 1.26 1.24 1.34 1.40 1.53 1.55
Quick Ratio
0.27 0.55 0.63 0.62 0.39 0.63 0.61 0.65 0.71 0.70 0.80
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
270 443 377 455 128 40 47 -36 19 6.91 58
Operating Cash Flow to CapEx
0.00% -729.41% 890.00% 2,639.02% 1,030.00% -1,102.63% 1,311.76% 1,137.93% 24,366.67% -4,894.12% 3,608.33%
Free Cash Flow to Firm to Interest Expense
16.78 36.93 31.71 47.44 13.95 5.05 5.58 -4.40 2.31 1.06 8.20
Operating Cash Flow to Interest Expense
7.13 -3.10 2.24 11.27 8.96 -10.48 5.25 4.07 17.83 -12.80 12.20
Operating Cash Flow Less CapEx to Interest Expense
7.37 -3.53 1.99 10.84 8.09 -11.43 4.85 3.72 17.76 -13.06 11.86
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.98 0.95 0.90 0.90 0.94 1.00 1.01 1.07 1.11 0.00 0.00
Accounts Receivable Turnover
9.49 8.45 7.30 6.92 7.97 7.54 6.90 8.13 10.09 0.00 0.00
Inventory Turnover
2.45 2.26 2.33 2.43 3.17 3.13 3.22 3.38 3.78 0.00 0.00
Fixed Asset Turnover
19.29 17.49 16.70 16.61 18.87 18.94 20.15 21.34 22.01 0.00 0.00
Accounts Payable Turnover
5.73 5.69 5.08 4.82 4.79 5.19 4.81 5.23 5.26 0.00 0.00
Days Sales Outstanding (DSO)
38.45 43.19 50.01 52.74 45.78 48.44 52.86 44.87 36.17 0.00 0.00
Days Inventory Outstanding (DIO)
148.99 161.48 156.57 150.45 115.14 116.69 113.51 108.10 96.46 0.00 0.00
Days Payable Outstanding (DPO)
63.68 64.16 71.87 75.75 76.28 70.37 75.95 69.85 69.41 0.00 0.00
Cash Conversion Cycle (CCC)
123.76 140.51 134.71 127.44 84.64 94.76 90.43 83.12 63.23 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
905 947 937 859 812 925 925 934 839 952 911
Invested Capital Turnover
2.03 1.74 1.68 1.67 2.04 1.89 1.96 2.06 2.26 0.00 0.00
Increase / (Decrease) in Invested Capital
-401 -445 -352 -426 -93 -22 -12 67 21 21 -20
Enterprise Value (EV)
1,452 1,564 1,747 1,964 2,297 1,712 2,074 2,814 1,905 1,834 1,817
Market Capitalization
688 870 1,073 1,393 1,792 1,097 1,493 2,257 1,475 1,297 1,355
Book Value per Share
$3.50 $3.16 $3.28 $3.60 $3.84 $3.86 $4.24 $4.64 $4.98 $5.11 $5.48
Tangible Book Value per Share
($4.50) ($4.76) ($4.63) ($4.44) ($4.02) ($4.02) ($3.72) ($3.25) ($2.84) ($2.71) ($2.29)
Total Capital
1,221 1,117 1,085 1,000 965 1,032 1,066 1,067 1,045 1,072 1,070
Total Debt
921 857 815 703 648 711 709 676 622 639 601
Total Long-Term Debt
606 582 580 568 568 566 564 546 547 547 547
Net Debt
742 687 666 563 496 604 568 543 415 519 443
Capital Expenditures (CapEx)
-3.90 5.10 3.00 4.10 8.00 7.60 3.40 2.90 0.60 1.70 2.40
Debt-free, Cash-free Net Working Capital (DFCFNWC)
292 201 212 139 83 180 158 179 77 206 157
Debt-free Net Working Capital (DFNWC)
471 371 360 279 235 286 299 313 283 326 315
Net Working Capital (NWC)
156 96 125 144 155 141 154 183 208 234 261
Net Nonoperating Expense (NNE)
-40 12 9.62 4.79 10 6.01 6.13 5.16 6.94 5.11 5.24
Net Nonoperating Obligations (NNO)
605 687 666 563 496 604 568 543 415 519 443
Total Depreciation and Amortization (D&A)
8.80 7.10 6.20 6.10 6.80 6.10 6.40 7.80 5.60 5.20 5.30
Debt-free, Cash-free Net Working Capital to Revenue
13.01% 9.86% 11.30% 7.75% 4.75% 10.14% 8.70% 9.67% 4.11% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
20.99% 18.18% 19.22% 15.60% 13.41% 16.15% 16.44% 16.91% 15.12% 0.00% 0.00%
Net Working Capital to Revenue
6.94% 4.69% 6.68% 8.04% 8.85% 7.97% 8.48% 9.88% 11.11% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.15) ($0.19) $0.17 $0.28 $0.32 $0.13 $0.32 $0.30 $0.37 $0.24 $0.37
Adjusted Weighted Average Basic Shares Outstanding
79.75M 79.93M 80.01M 80.07M 80.37M 81.04M 81.25M 81.97M 81.32M 81.99M 82.07M
Adjusted Diluted Earnings per Share
($1.15) ($0.19) $0.17 $0.28 $0.32 $0.13 $0.32 $0.30 $0.37 $0.24 $0.37
Adjusted Weighted Average Diluted Shares Outstanding
79.75M 79.93M 80.01M 80.07M 80.37M 81.04M 81.25M 81.97M 81.32M 81.99M 82.07M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
79.75M 79.93M 80.01M 80.07M 80.37M 81.04M 81.25M 81.97M 81.32M 81.99M 82.07M
Normalized Net Operating Profit after Tax (NOPAT)
-40 3.22 14 22 35 18 35 31 39 28 39
Normalized NOPAT Margin
-7.63% 0.82% 3.38% 5.01% 7.14% 4.42% 7.41% 6.69% 7.62% 6.23% 7.63%
Pre Tax Income Margin
-38.41% -3.62% 4.23% 6.68% 5.76% 3.20% 7.09% 7.04% 7.79% 6.03% 8.06%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-11.57 -0.19 2.51 4.06 4.10 2.65 4.95 5.09 5.91 5.25 6.75
NOPAT to Interest Expense
-8.13 -0.18 2.12 3.03 3.84 2.28 4.13 3.88 4.81 4.23 5.37
EBIT Less CapEx to Interest Expense
-11.32 -0.62 2.26 3.64 3.23 1.70 4.55 4.73 5.84 4.98 6.41
NOPAT Less CapEx to Interest Expense
-7.88 -0.61 1.87 2.60 2.97 1.33 3.73 3.53 4.74 3.97 5.03
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-83.16% -45.56% -40.65% -50.47% 63.11% 42.51% 36.34% 35.52% 32.97% 0.00% 0.00%
Augmented Payout Ratio
-83.16% -45.56% -40.65% -50.47% 63.11% 42.51% 36.34% 35.52% 47.33% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Wolverine World Wide’s (NYSE: WWW) recent financial statements show a business that is recovering from the sharp revenue and profitability deterioration seen in 2022 and early 2024. However, the recovery remains incomplete: second-quarter 2026 revenue was still well below second-quarter 2022 levels, while leverage and the company’s sizable goodwill and intangible asset balances remain important risks.

Revenue and profitability are improving. Second-quarter revenue increased to $506.4 million from $474.2 million a year earlier and $425.2 million in the second quarter of 2024. Gross profit rose to $235.3 million, producing a 46.5% gross margin, compared with 47.2% in Q2 2025 and 38.7% in Q2 2023. Operating income climbed to $47.3 million, or approximately 9.3% of revenue, from $40.7 million, or 8.6%, a year earlier.

Net income attributable to common shareholders increased to $31.2 million, or $0.37 per diluted share, from $26.8 million, or $0.32 per share, in Q2 2025. This represents a significant improvement from the loss reported in Q1 2024, although earnings remain well below the unusually strong Q2 2022 results, which included substantial special income. Interest expense has also declined over the period, falling to $7.1 million in Q2 2026 from $10.1 million in Q2 2022.

Cash flow has become more volatile but improved sharply in Q2 2026. Operating cash flow was $86.6 million in Q2 2026, reversing the $83.2 million outflow in Q1 2026 and exceeding the $44.6 million generated in Q2 2025. The improvement was primarily driven by a $49.2 million benefit from changes in operating assets and liabilities. Investors should note that working-capital movements have been a major source of volatility, including a $115.0 million use of cash in Q1 2026.

The company generated $86.6 million of operating cash flow while spending only $2.7 million on capital expenditures in Q2 2026. That supported a strong quarterly cash surplus before financing activity. Nevertheless, financing activities used $46.7 million, including $118.0 million of debt repayments and $8.3 million of dividend payments, partially offset by $80.0 million of new debt issuance.

The balance sheet is healthier than it was several years ago. Cash and equivalents increased to $158.5 million at the end of Q2 2026 from $119.6 million in Q1 and $106.5 million in Q1 2025. Total debt declined to approximately $601.1 million, consisting of $54.0 million of short-term debt and $547.1 million of long-term debt. That compares with roughly $708.5 million in Q2 2025 and approximately $1.23 billion in Q2 2022.

Liquidity also improved. Total current assets of $736.2 million exceeded total current liabilities of $475.2 million, producing a current ratio of approximately 1.55. However, total liabilities remained high at $1.24 billion compared with $468.4 million of equity. Goodwill and intangible assets totaled approximately $636.6 million, creating potential impairment risk if the operating recovery falters.

  • Revenue recovery: Q2 2026 revenue rose 6.8% year over year and has recovered from the $425.2 million quarterly low reported in Q2 2024.
  • Improved operating leverage: Operating income increased to $47.3 million in Q2 2026, with the operating margin improving to approximately 9.3% from 8.6% a year earlier.
  • Higher earnings: Diluted EPS increased to $0.37 from $0.32 in Q2 2025, while common-shareholder net income rose approximately 16%.
  • Stronger operating cash flow: Q2 2026 operating cash flow of $86.6 million more than offset the cash outflow recorded in Q1 2026.
  • Debt reduction: Total debt has fallen substantially from approximately $1.23 billion in Q2 2022 to approximately $601.1 million in Q2 2026.
  • Dividend support: The company continued paying a $0.10-per-share quarterly dividend, equal to $8.3 million in Q2 2026, while generating $31.2 million in net income attributable to common shareholders.
  • Working-capital dependence: Cash flow has swung widely because changes in receivables, inventory and other operating liabilities have had a substantial impact on quarterly cash generation.
  • Seasonal balance-sheet movement: Inventory declined to $269.3 million in Q2 2026 from $324.5 million in Q2 2024, but quarterly comparisons may reflect normal footwear and apparel seasonality.
  • Recovery remains incomplete: Q2 2026 revenue was approximately 29% below Q2 2022 revenue of $713.6 million, indicating that the company has not returned to its earlier scale.
  • Leverage and asset-quality risk: Total liabilities were about 2.6 times total equity, while goodwill and intangible assets represented more than the company’s total common equity, leaving shareholders exposed to potential impairment charges.

Overall, WWW’s latest quarter points to improving profitability, cash generation and debt reduction. The key question for investors is whether revenue growth and margin improvement can become consistent enough to reduce the company’s dependence on working-capital swings and support further deleveraging without weakening the dividend or requiring additional borrowing.

09/07/26 12:38 PM ETAI Generated. May Contain Errors.

Wolverine World Wide Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Wolverine World Wide's financial year ends in January. Their financial year 2026 ended on January 3, 2026.

Wolverine World Wide's net income appears to be on a downward trend, with a most recent value of $101 million in 2025, falling from $123.20 million in 2015. The previous period was $48.80 million in 2024. View Wolverine World Wide's forecast to see where analysts expect Wolverine World Wide to go next.

Wolverine World Wide's total operating income in 2025 was $150.20 million, based on the following breakdown:
  • Total Gross Profit: $886.70 million
  • Total Operating Expenses: $736.50 million

Over the last 10 years, Wolverine World Wide's total revenue changed from $2.69 billion in 2015 to $1.87 billion in 2025, a change of -30.4%.

Wolverine World Wide's total liabilities were at $1.29 billion at the end of 2025, a 4.9% decrease from 2024, and a 12.2% decrease since 2015.

In the past 10 years, Wolverine World Wide's cash and equivalents has ranged from $0.00 in 2021 to $481 million in 2017, and is currently $206.30 million as of their latest financial filing in 2025.

Over the last 10 years, Wolverine World Wide's book value per share changed from 9.37 in 2015 to 4.98 in 2025, a change of -46.9%.



Financial statements for NYSE:WWW last updated on 9/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners