Go Pro

Kontoor Brands (KTB) Financials

Kontoor Brands logo
$76.80 -0.38 (-0.50%)
Closing price 03:59 PM Eastern
Extended Trading
$76.50 -0.29 (-0.38%)
As of 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Kontoor Brands

Annual Income Statements for Kontoor Brands

This table shows Kontoor Brands' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Income / (Loss) Attributable to Common Shareholders
116 263 97 68 195 245 231 246 227
Consolidated Net Income / (Loss)
116 263 97 68 195 245 231 246 227
Net Income / (Loss) Continuing Operations
116 263 97 68 195 245 231 246 227
Total Pre-Tax Income
359 340 135 73 245 319 272 301 293
Total Operating Income
357 333 168 124 283 357 319 342 337
Total Gross Profit
1,172 1,115 1,004 864 1,108 1,134 1,088 1,162 1,423
Total Revenue
2,830 2,764 2,549 2,098 2,476 2,631 2,607 2,608 3,152
Operating Revenue
2,830 2,764 2,549 2,098 2,476 2,631 2,607 2,608 3,152
Total Cost of Revenue
1,658 1,649 1,544 1,234 1,368 1,497 1,520 1,446 1,729
Operating Cost of Revenue
1,658 1,649 1,544 1,234 1,368 1,497 1,520 1,446 1,729
Total Operating Expenses
815 782 836 740 825 778 769 819 1,087
Selling, General & Admin Expense
815 782 803 740 825 778 769 819 1,087
Total Other Income / (Expense), net
1.74 7.04 -33 -51 -38 -38 -47 -41 -44
Interest Expense
1.26 1.17 36 50 39 35 40 41 62
Interest & Investment Income
6.36 13 7.69 1.61 1.48 1.35 3.79 11 7.30
Other Income / (Expense), net
-3.36 -5.27 -5.00 -2.51 -0.96 -3.96 -11 -11 11
Income Tax Expense
243 77 39 5.01 49 74 41 56 71
Other Gains / (Losses), net
- - - - - - - - 5.41
Basic Earnings per Share
$2.05 $4.64 $1.71 $1.19 $3.40 $4.40 $4.13 $4.42 $4.10
Weighted Average Basic Shares Outstanding
56.65M 56.65M 56.69M 56.99M 57.39M 55.74M 55.96M 55.55M 55.50M
Diluted Earnings per Share
$2.05 $4.64 $1.69 $1.17 $3.31 $4.31 $4.06 $4.36 $4.05
Weighted Average Diluted Shares Outstanding
56.65M 56.65M 57.21M 57.86M 59.09M 56.96M 56.93M 56.32M 56.11M
Weighted Average Basic & Diluted Shares Outstanding
- 56.70M 56.50M 114.74M 56.20M 111.04M 111.52M 55.33M 55.25M
Cash Dividends to Common per Share
- $0.00 $1.12 $0.96 $1.66 $1.86 $1.94 $2.02 $2.09

Quarterly Income Statements for Kontoor Brands

This table shows Kontoor Brands' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
Net Income / (Loss) Attributable to Common Shareholders
69 60 52 71 64 43 74 37 74 92 65
Consolidated Net Income / (Loss)
69 60 52 71 64 43 74 37 74 92 65
Net Income / (Loss) Continuing Operations
69 60 52 71 64 10 59 37 74 61 57
Total Pre-Tax Income
66 75 64 87 76 15 77 41 98 74 73
Total Operating Income
75 84 75 98 84 31 57 64 121 90 91
Total Gross Profit
279 285 271 300 306 193 229 352 471 329 328
Total Revenue
670 631 607 670 699 423 493 853 1,018 613 584
Operating Revenue
670 631 607 670 699 423 493 853 1,018 613 584
Total Cost of Revenue
390 346 336 371 394 230 263 501 547 284 256
Operating Cost of Revenue
390 346 336 371 394 230 263 501 547 284 256
Total Operating Expenses
204 201 196 201 221 161 172 288 350 239 238
Selling, General & Admin Expense
204 201 196 201 221 161 172 288 350 239 238
Total Other Income / (Expense), net
-9.91 -9.75 -11 -12 -8.78 -17 20 -23 -23 -17 -18
Interest Expense
10 9.29 10 11 9.97 9.81 13 19 20 16 16
Interest & Investment Income
1.72 2.43 2.62 2.97 3.14 3.32 2.82 0.35 0.61 2.18 1.84
Other Income / (Expense), net
-1.61 -2.88 -3.02 -3.34 -1.95 -10 31 -3.91 -3.54 -2.60 -3.74
Income Tax Expense
-3.24 15 13 16 12 4.34 18 6.01 28 18 19
Other Gains / (Losses), net
- - 0.00 0.00 - - 0.26 1.63 - 5.40 2.60
Net Income / (Loss) Discontinued Operations
- - - - - 33 15 - - 31 7.78
Basic Earnings per Share
$1.23 $1.07 $0.93 $1.27 $1.15 $0.77 $1.33 $0.66 $1.34 $1.67 $1.18
Weighted Average Basic Shares Outstanding
55.96M 55.74M 55.81M 55.42M 55.55M 55.36M 55.56M 55.58M 55.50M 55.22M 55.09M
Diluted Earnings per Share
$1.21 $1.05 $0.92 $1.26 $1.13 $0.76 $1.32 $0.66 $1.31 $1.65 $1.17
Weighted Average Diluted Shares Outstanding
56.93M 56.74M 56.46M 56.05M 56.32M 56.06M 55.98M 56.07M 56.11M 56.00M 55.50M
Weighted Average Basic & Diluted Shares Outstanding
111.52M 55.83M 55.69M 55.14M 55.33M 55.56M 55.57M 55.59M 55.25M 55.27M 54.65M

Annual Cash Flow Statements for Kontoor Brands

This table details how cash moves in and out of Kontoor Brands' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Change in Cash & Equivalents
-6.04 16 10 141 -63 -126 156 119 -226
Net Cash From Operating Activities
169 -96 778 242 284 84 357 368 456
Net Cash From Continuing Operating Activities
169 -96 778 242 284 84 357 368 456
Net Income / (Loss) Continuing Operations
116 263 97 68 195 245 231 246 227
Consolidated Net Income / (Loss)
116 263 97 68 195 245 231 246 227
Depreciation Expense
34 31 31 34 37 37 38 43 48
Non-Cash Adjustments To Reconcile Net Income
18 25 65 33 48 21 21 27 19
Changes in Operating Assets and Liabilities, net
0.29 -416 585 106 3.91 -220 66 53 162
Net Cash From Investing Activities
-58 11 484 -49 -39 -30 -39 -22 -899
Net Cash From Continuing Investing Activities
-58 11 484 -49 -39 -30 -39 -22 -899
Purchase of Property, Plant & Equipment
-26 -21 -23 -18 -11 -18 -27 -19 -21
Acquisitions
-0.88 -1.66 -15 -44 -26 -10 -10 -3.33 -905
Sale of Property, Plant & Equipment
- 6.88 4.96 18 0.67 0.06 0.51 3.60 5.92
Sale and/or Maturity of Investments
0.00 30 518 - - - 0.00 0.00 24
Other Investing Activities, net
-1.35 -2.65 -1.46 -4.83 -3.17 -1.79 -2.26 -3.74 -2.42
Net Cash From Financing Activities
-120 106 -1,252 -58 -304 -171 -156 -240 247
Net Cash From Continuing Financing Activities
-120 106 -1,252 -58 -304 -171 -156 -240 247
Repayment of Debt
-0.26 -0.92 -490 -517 -531 -163 -305 -45 -652
Repurchase of Common Equity
- - 0.00 0.00 -75 -62 -30 -86 -25
Payment of Dividends
0.00 0.00 -64 -55 -95 -104 -109 -112 -116
Issuance of Debt
0.00 0.00 1,115 513 399 170 288 0.00 1,050
Issuance of Common Equity
0.00 0.00 1.04 1.39 -1.95 -12 0.28 2.38 -9.68
Effect of Exchange Rate Changes
2.80 -5.39 0.39 6.11 - - -5.84 - -29
Cash Interest Paid
6.46 6.62 29 47 27 32 36 41 59
Cash Income Taxes Paid
1.72 0.18 29 16 33 68 74 53 70

Quarterly Cash Flow Statements for Kontoor Brands

This table details how cash moves in and out of Kontoor Brands' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
Net Change in Cash & Equivalents
137 0.01 9.24 45 65 23 -249 -25 26 -21 -6.29
Net Cash From Operating Activities
209 56 96 134 82 78 26 64 288 46 47
Net Cash From Continuing Operating Activities
209 56 96 134 82 54 26 64 288 16 23
Net Income / (Loss) Continuing Operations
69 60 52 71 64 10 74 37 74 61 57
Consolidated Net Income / (Loss)
69 60 52 71 64 43 74 37 74 92 65
Net Income / (Loss) Discontinued Operations
- - - - - 33 - - - 31 7.78
Depreciation Expense
11 9.51 10 9.52 14 7.35 10 15 13 14 11
Non-Cash Adjustments To Reconcile Net Income
1.84 8.39 9.37 3.73 5.51 15 6.99 -9.26 8.09 -5.29 -16
Changes in Operating Assets and Liabilities, net
128 -21 25 50 -1.10 21 -65 22 193 -53 -28
Net Cash From Discontinued Operating Activities
- - - - - 24 - - - 30 24
Net Cash From Investing Activities
-7.81 -6.43 -5.00 -5.03 -5.80 -4.76 -851 -34 -8.84 3.91 24
Net Cash From Continuing Investing Activities
-7.81 -6.43 -5.00 -5.03 -5.80 -3.15 -851 -34 -8.84 4.29 25
Purchase of Property, Plant & Equipment
-5.81 -4.49 -3.63 -3.72 -6.95 -2.32 -3.33 -8.39 -6.60 -5.96 -2.00
Acquisitions
-1.08 -1.15 -0.89 -0.72 -0.57 -1.34 -871 -30 -2.81 -2.38 -0.69
Sale of Property, Plant & Equipment
- - - - - 0.00 - - 1.89 7.24 18
Other Investing Activities, net
-1.43 -0.79 -0.48 -0.59 -1.88 0.51 -0.60 0.03 -1.33 5.39 9.47
Net Cash From Discontinued Investing Activities
- - - - - -1.62 - - - -0.38 -0.99
Net Cash From Financing Activities
-58 -55 -82 -74 -30 -38 594 -54 -255 -69 -79
Net Cash From Continuing Financing Activities
-58 -55 -82 -74 -30 -38 594 -54 -255 -69 -79
Repayment of Debt
-2.50 -5.00 -30 -5.00 -5.00 -5.00 -372 -25 -250 -23 -34
Repurchase of Common Equity
-30 -20 -25 -40 - 0.00 - - -25 -25 -50
Payment of Dividends
-28 -28 -28 -28 -29 -29 -29 -29 -29 -29 -29
Issuance of Debt
- - - - - 0.00 - - 50 23 34
Issuance of Common Equity
2.79 -1.67 0.63 -0.73 4.15 -4.05 -4.50 -0.54 -0.59 -15 0.35
Effect of Exchange Rate Changes
- - - - - - - -0.27 1.56 -2.01 1.92

Annual Balance Sheets for Kontoor Brands

This table presents Kontoor Brands' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Total Assets
2,458 1,517 1,546 1,533 1,582 1,645 1,651 2,583
Total Current Assets
1,941 878 902 911 982 1,044 1,064 1,081
Cash & Equivalents
97 107 248 185 59 215 334 77
Accounts Receivable
801 228 231 290 226 218 244 209
Inventories, net
474 458 341 363 597 500 390 436
Prepaid Expenses
52 84 81 73 100 111 96 102
Other Current Nonoperating Assets
- - - - - - - 256
Plant, Property, & Equipment, net
138 132 119 105 104 112 103 113
Total Noncurrent Assets
379 507 525 517 496 490 483 1,388
Goodwill
215 213 213 212 210 210 209 451
Intangible Assets
53 17 16 15 13 12 11 446
Other Noncurrent Operating Assets
68 198 211 215 205 192 187 323
Other Noncurrent Nonoperating Assets
- - - - - - - 169
Total Liabilities & Shareholders' Equity
2,458 1,517 1,546 1,533 1,582 1,645 1,651 2,583
Total Liabilities
735 1,448 1,461 1,385 1,332 1,274 1,250 2,018
Total Current Liabilities
617 379 414 456 440 393 394 594
Short-Term Debt
272 1.07 26 0.25 17 20 0.00 8.75
Accounts Payable
150 147 167 214 206 180 180 196
Accrued Expenses
194 195 193 217 197 171 193 238
Other Current Liabilities
0.00 35 27 24 20 21 21 22
Other Current Nonoperating Liabilities
- - - - - - - 129
Total Noncurrent Liabilities
118 1,069 1,048 929 891 881 857 1,424
Long-Term Debt
0.00 913 888 791 783 764 740 1,135
Other Noncurrent Operating Liabilities
116 154 155 132 102 111 111 260
Other Noncurrent Nonoperating Liabilities
- - - - - - - 30
Commitments & Contingencies
0.00 0.00 0.00 0.00 - 0.00 - 0.00
Total Equity & Noncontrolling Interests
1,723 69 85 148 251 372 400 565
Total Preferred & Common Equity
1,723 69 85 148 251 372 400 565
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,723 69 85 148 251 372 400 565
Common Stock
0.00 151 172 218 244 273 317 358
Retained Earnings
0.00 -1.72 7.15 23 87 167 200 274
Accumulated Other Comprehensive Income / (Loss)
-145 -80 -95 -93 -80 -68 -117 -68

Quarterly Balance Sheets for Kontoor Brands

This table presents Kontoor Brands' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 4/1/2023 7/1/2023 9/30/2023 3/30/2024 6/29/2024 9/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
Total Assets
1,644 1,608 1,626 1,661 1,612 1,653 1,676 2,718 2,863 2,650 2,665
Total Current Assets
1,040 1,010 1,033 1,060 1,022 1,066 1,088 1,216 1,338 1,123 1,148
Cash & Equivalents
53 82 78 215 224 269 321 86 82 56 58
Accounts Receivable
224 186 237 240 205 230 132 238 366 245 221
Inventories, net
660 627 605 501 488 462 299 543 765 464 526
Prepaid Expenses
103 114 113 104 104 105 57 93 125 99 115
Other Current Nonoperating Assets
- - - - - - 279 256 - 259 228
Plant, Property, & Equipment, net
105 107 110 110 108 107 83 119 132 113 111
Total Noncurrent Assets
499 492 482 491 482 480 505 1,383 1,393 1,414 1,406
Goodwill
210 210 209 210 209 210 129 408 519 459 461
Intangible Assets
13 13 13 12 12 12 6.79 447 455 450 448
Other Noncurrent Operating Assets
276 269 261 269 261 258 195 353 420 339 335
Other Noncurrent Nonoperating Assets
- - - - - - 174 175 - 165 162
Total Liabilities & Shareholders' Equity
1,644 1,608 1,626 1,661 1,612 1,653 1,676 2,718 2,863 2,650 2,665
Total Liabilities
1,344 1,285 1,278 1,274 1,245 1,296 1,249 2,220 2,333 2,031 2,047
Total Current Liabilities
402 389 389 393 373 427 391 558 702 601 627
Short-Term Debt
20 15 18 20 - - 0.00 0.00 - 13 18
Accounts Payable
164 195 182 187 196 202 161 217 349 240 253
Accrued Expenses
197 157 168 163 154 204 112 197 315 192 214
Other Current Liabilities
21 22 21 22 23 21 10 28 38 30 30
Other Current Nonoperating Liabilities
- - - - - - 107 116 - 126 114
Total Noncurrent Liabilities
942 896 889 882 872 869 858 1,661 1,631 1,430 1,419
Long-Term Debt
828 773 769 759 750 745 736 1,367 1,342 1,131 1,127
Other Noncurrent Operating Liabilities
114 123 120 122 123 124 88 260 289 270 266
Other Noncurrent Nonoperating Liabilities
- - - - - - 34 35 - 30 27
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
299 323 348 387 367 357 427 498 530 619 619
Total Preferred & Common Equity
299 323 348 387 367 357 427 498 530 619 619
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
299 323 348 387 367 357 427 498 530 619 619
Common Stock
251 258 262 284 298 301 332 338 348 366 378
Retained Earnings
116 125 156 171 165 166 210 250 256 296 281
Accumulated Other Comprehensive Income / (Loss)
-68 -60 -71 -68 -95 -110 -115 -90 -75 -43 -40

Annual Metrics And Ratios for Kontoor Brands

This table displays calculated financial ratios and metrics derived from Kontoor Brands' official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
DEI Shares Outstanding
- - - - - - - - 55,593,612.00
DEI Adjusted Shares Outstanding
- - - - - - - - 55,593,612.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 4.09
Growth Metrics
- - - - - - - - -
Profitability Metrics
- - - - - - - - -
Net Operating Profit after Tax (NOPAT)
116 258 120 115 226 274 271 279 255
Return On Investment Capital (ROIC_SIMPLE)
- - - - - 26.11% 23.47% 24.48% 14.93%
Earnings before Interest and Taxes (EBIT)
354 328 163 121 282 353 309 331 348
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
388 359 194 156 319 390 347 374 396
Valuation Ratios
- - - - - - - - -
Leverage & Solvency
- - - - - - - - -
Liquidity Ratios
- - - - - - - - -
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,641 1,143 242 222 37 322 414 -538
Efficiency Ratios
- - - - - - - - -
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 1,899 877 751 754 991 941 806 1,600
Increase / (Decrease) in Invested Capital
0.00 1,899 -1,022 -126 3.81 237 -51 -134 793
Book Value per Share
$0.00 $30.42 $1.22 $1.48 $2.58 $4.52 $6.62 $7.26 $10.16
Tangible Book Value per Share
$0.00 $25.70 ($2.83) ($2.53) ($1.37) $0.50 $2.66 $3.27 ($7.50)
Total Capital
0.00 1,996 984 999 940 1,051 1,156 1,140 1,708
Total Debt
0.00 272 914 914 792 800 784 740 1,143
Total Long-Term Debt
0.00 0.00 913 888 791 783 764 740 1,135
Net Debt
0.00 176 808 666 606 741 569 406 1,035
Capital Expenditures (CapEx)
26 14 18 0.03 9.88 18 27 15 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 1,500 393 266 270 500 456 336 388
Debt-free Net Working Capital (DFNWC)
0.00 1,597 500 514 455 559 671 670 496
Net Working Capital (NWC)
0.00 1,324 499 488 455 542 651 670 487
Net Nonoperating Expense (NNE)
-0.56 -5.44 24 47 31 29 40 33 28
Net Nonoperating Obligations (NNO)
0.00 176 808 666 606 741 569 406 1,035
Total Depreciation and Amortization (D&A)
34 31 31 34 37 37 38 43 48
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.71 $1.19 $3.40 $4.40 $4.13 $4.42 $4.10
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 56.69M 56.99M 57.39M 55.74M 55.96M 55.55M 55.50M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.69 $1.17 $3.31 $4.31 $4.06 $4.36 $4.05
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 57.21M 57.86M 59.09M 56.96M 56.93M 56.32M 56.11M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 57.04M 114.74M 56.20M 111.04M 111.52M 55.33M 55.25M
Normalized Net Operating Profit after Tax (NOPAT)
250 258 144 115 226 274 271 279 255
Debt Service Ratios
- - - - - - - - -
Payout Ratios
- - - - - - - - -

Quarterly Metrics And Ratios for Kontoor Brands

This table displays calculated financial ratios and metrics derived from Kontoor Brands' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
DEI Shares Outstanding
- - - - - - - - 55,593,612.00 55,254,141.00 55,272,359.00
DEI Adjusted Shares Outstanding
- - - - - - - - 55,593,612.00 55,254,141.00 55,272,359.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.33 1.67 1.17
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.45% -5.38% -1.48% 2.39% 4.40% -1.32% 8.46% 27.31% - 44.99% 18.61%
EBITDA Growth
-11.23% -10.60% 18.62% 14.97% 13.56% -20.99% 44.06% -28.58% - 256.22% 0.84%
EBIT Growth
-14.01% -12.05% 19.88% 16.24% 11.53% -23.60% 49.95% -36.89% - 315.18% -0.81%
NOPAT Growth
38.46% -11.43% 34.29% 13.46% -9.80% -16.47% -2.10% -31.74% - 209.04% 55.92%
Net Income Growth
33.26% -10.24% 42.24% 18.51% -6.97% -27.94% 42.69% -47.63% - 115.57% -12.27%
EPS Growth
31.52% -9.48% 43.75% 20.00% -6.61% -27.62% 43.48% -47.62% - 117.11% -11.36%
Operating Cash Flow Growth
195.00% 547.38% -22.60% 272.63% -60.78% 37.47% -73.30% -51.98% - -40.40% 84.45%
Free Cash Flow Firm Growth
172.18% 189.07% 228.44% 7,491.00% 58.55% -3.92% -508.80% -397.44% - -289.20% 119.97%
Invested Capital Growth
-5.11% -13.06% -13.28% -21.16% -14.29% -15.32% 96.90% 114.94% - 171.22% -3.00%
Revenue Q/Q Growth
2.33% -5.76% -3.85% 10.43% 4.34% -10.92% 5.68% 29.62% - -39.76% -4.73%
EBITDA Q/Q Growth
-7.08% 7.79% -9.67% 27.07% -8.21% -25.01% 64.71% -37.00% - -22.61% -3.73%
EBIT Q/Q Growth
-9.65% 10.45% -11.44% 31.52% -13.31% -24.34% 73.84% -44.65% - -25.58% -0.82%
NOPAT Q/Q Growth
12.37% -15.03% -10.17% 32.27% -10.66% -21.31% 5.27% -7.77% - -21.30% -0.85%
Net Income Q/Q Growth
15.52% -13.47% -13.00% 36.27% -9.31% -32.97% 72.26% -49.99% - 25.33% -29.90%
EPS Q/Q Growth
15.24% -13.22% -12.38% 36.96% -10.32% -32.74% 73.68% -50.00% - 25.95% -29.09%
Operating Cash Flow Q/Q Growth
483.05% -72.98% 70.37% 38.86% -38.64% -5.30% -66.91% 149.76% - -83.96% 2.40%
Free Cash Flow Firm Q/Q Growth
3,149.85% 61.86% -6.24% 53.91% -32.12% -1.90% -498.91% -11.98% - -78.03% 113.41%
Invested Capital Q/Q Growth
-10.90% 1.13% -6.19% -6.73% -3.15% -0.09% 118.14% 1.82% - 5.35% 1.19%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
41.72% 45.17% 44.71% 44.69% 43.70% 47.46% 46.31% 41.27% - 53.70% 56.18%
EBITDA Margin
12.61% 14.43% 13.55% 15.59% 13.72% 11.55% 18.00% 8.75% - 16.51% 16.68%
Operating Margin
11.26% 13.38% 12.40% 14.67% 12.05% 11.77% 11.93% 7.48% - 14.69% 15.49%
EBIT Margin
11.02% 12.92% 11.90% 14.17% 11.78% 10.00% 16.45% 7.03% - 14.27% 14.85%
Profit (Net Income) Margin
10.27% 9.43% 8.53% 10.53% 9.15% 6.88% 11.22% 4.33% - 15.07% 11.09%
Tax Burden Percent
104.95% 79.68% 80.32% 81.30% 84.72% 76.67% 75.60% 89.41% - 125.59% 88.83%
Interest Burden Percent
88.76% 91.58% 89.25% 91.35% 91.71% 89.78% 90.22% 68.93% - 84.11% 84.06%
Effective Tax Rate
-4.95% 20.32% 19.68% 18.70% 15.28% 23.33% 24.67% 14.55% - 24.41% 25.40%
Return on Invested Capital (ROIC)
31.90% 26.80% 26.56% 32.57% 30.49% 26.69% 17.98% 13.82% - 37.75% 26.88%
ROIC Less NNEP Spread (ROIC-NNEP)
30.31% 25.65% 25.15% 30.98% 28.96% 23.87% 19.63% 11.79% - 43.02% 26.58%
Return on Net Nonoperating Assets (RNNOA)
63.75% 50.79% 44.85% 52.06% 36.58% 27.66% 40.47% 23.08% - 37.92% 43.71%
Return on Equity (ROE)
95.66% 77.59% 71.41% 84.62% 67.07% 54.36% 58.45% 36.91% - 75.67% 70.59%
Cash Return on Invested Capital (CROIC)
33.32% 39.64% 43.09% 54.03% 47.35% 47.16% -45.22% -54.73% - -61.72% 25.02%
Operating Return on Assets (OROA)
17.81% 20.10% 18.94% 22.29% 18.63% 15.58% 20.14% 8.82% - 22.05% 18.95%
Return on Assets (ROA)
16.59% 14.67% 13.57% 16.55% 14.48% 10.72% 13.74% 5.43% - 23.29% 14.15%
Return on Common Equity (ROCE)
95.66% 77.59% 71.41% 84.62% 67.07% 54.36% 58.45% 36.91% - 75.67% 70.59%
Return on Equity Simple (ROE_SIMPLE)
0.00% 57.91% 65.25% 70.21% 0.00% 53.71% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
79 67 60 80 71 56 59 55 87 68 68
NOPAT Margin
11.82% 10.66% 9.96% 11.93% 10.21% 9.02% 8.99% 6.40% - 11.11% 11.56%
Net Nonoperating Expense Percent (NNEP)
1.59% 1.14% 1.41% 1.59% 1.53% 2.82% -1.65% 2.03% - -5.28% 0.30%
Return On Investment Capital (ROIC_SIMPLE)
6.85% - - - 6.26% 4.84% 3.17% 2.92% 5.07% 3.86% 3.83%
Cost of Revenue to Revenue
58.28% 54.83% 55.29% 55.31% 56.30% 52.54% 53.69% 58.73% - 46.30% 43.82%
SG&A Expenses to Revenue
30.45% 31.80% 32.31% 30.02% 31.64% 35.69% 34.38% 33.79% - 39.01% 40.69%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
30.45% 31.80% 32.31% 30.02% 31.64% 35.69% 34.38% 33.79% - 39.01% 40.69%
Earnings before Interest and Taxes (EBIT)
74 82 72 95 82 62 108 60 118 88 87
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
84 91 82 105 96 72 118 75 131 101 97
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
9.17 8.68 10.06 12.81 11.74 8.27 7.34 8.45 - 6.16 7.60
Price to Tangible Book Value (P/TBV)
22.80 20.31 25.33 33.80 26.09 17.11 0.00 0.00 - 0.00 0.00
Price to Revenue (P/Rev)
1.31 1.31 1.44 1.77 1.80 1.36 1.38 1.58 - 1.14 1.37
Price to Earnings (P/E)
14.76 14.99 15.42 18.25 19.11 15.40 14.55 20.56 - 13.77 17.53
Dividend Yield
3.20% 3.28% 2.99% 2.44% 2.37% 3.20% 3.13% 2.58% - 3.04% 2.48%
Earnings Yield
6.77% 6.67% 6.49% 5.48% 5.23% 6.49% 6.87% 4.86% - 7.26% 5.70%
Enterprise Value to Invested Capital (EV/IC)
4.23 4.13 4.73 6.07 6.33 4.85 2.80 3.20 - 3.41 3.98
Enterprise Value to Revenue (EV/Rev)
1.53 1.53 1.65 1.96 1.96 1.50 1.85 2.02 - 1.47 1.68
Enterprise Value to EBITDA (EV/EBITDA)
11.48 11.69 12.10 13.94 13.66 11.02 12.57 15.89 - 10.45 12.32
Enterprise Value to EBIT (EV/EBIT)
12.90 13.20 13.64 15.65 15.41 12.53 14.12 18.33 - 11.82 13.98
Enterprise Value to NOPAT (EV/NOPAT)
14.67 14.96 15.21 17.61 18.28 14.56 18.49 23.96 - 16.32 17.83
Enterprise Value to Operating Cash Flow (EV/OCF)
11.16 9.22 10.61 10.19 13.86 10.04 15.41 22.99 - 11.55 12.96
Enterprise Value to Free Cash Flow (EV/FCFF)
12.36 9.68 10.19 9.90 12.34 9.43 0.00 0.00 - 0.00 15.66
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.11 2.01 2.04 2.09 1.85 1.72 2.74 2.53 - 1.85 1.85
Long-Term Debt to Equity
2.05 1.96 2.04 2.09 1.85 1.72 2.74 2.53 - 1.83 1.82
Financial Leverage
2.10 1.98 1.78 1.68 1.26 1.16 2.06 1.96 - 0.88 1.64
Leverage Ratio
5.18 4.81 4.67 4.65 4.27 4.10 5.00 5.09 - 4.14 4.82
Compound Leverage Factor
4.60 4.41 4.16 4.25 3.92 3.68 4.51 3.51 - 3.48 4.05
Debt to Total Capital
67.82% 66.81% 67.12% 67.61% 64.92% 63.29% 73.28% 71.70% - 64.89% 64.91%
Short-Term Debt to Total Capital
1.73% 1.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.74% 0.99%
Long-Term Debt to Total Capital
66.09% 65.09% 67.12% 67.61% 64.92% 63.29% 73.28% 71.70% - 64.14% 63.92%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
32.18% 33.19% 32.88% 32.39% 35.08% 36.71% 26.72% 28.30% - 35.11% 35.09%
Debt to EBITDA
2.26 2.32 2.15 2.06 1.98 2.07 3.50 3.72 - 2.44 2.44
Net Debt to EBITDA
1.64 1.68 1.51 1.31 1.09 1.07 3.22 3.49 - 2.32 2.31
Long-Term Debt to EBITDA
2.20 2.26 2.15 2.06 1.98 2.07 3.50 3.72 - 2.41 2.40
Debt to NOPAT
2.89 2.97 2.70 2.60 2.65 2.74 5.14 5.61 - 3.81 3.53
Net Debt to NOPAT
2.10 2.15 1.89 1.66 1.46 1.41 4.74 5.26 - 3.62 3.35
Long-Term Debt to NOPAT
2.82 2.89 2.70 2.60 2.65 2.74 5.14 5.61 - 3.77 3.47
Altman Z-Score
3.96 3.92 4.14 4.47 4.66 4.04 2.51 2.60 - 2.89 3.16
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.66 2.70 2.74 2.50 2.70 2.78 2.18 1.91 - 1.87 1.83
Quick Ratio
1.10 1.16 1.15 1.17 1.47 1.44 0.74 0.64 - 0.50 0.45
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
130 210 197 303 206 202 -806 -902 -707 -839 113
Operating Cash Flow to CapEx
3,595.79% 1,257.36% 2,649.49% 3,592.01% 1,179.96% 2,841.33% 770.57% 764.92% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
12.96 22.62 18.98 27.14 20.65 20.59 -59.75 -47.56 - -52.17 7.18
Operating Cash Flow to Interest Expense
20.86 6.08 9.27 11.95 8.22 7.91 1.90 3.38 - 2.88 3.02
Operating Cash Flow Less CapEx to Interest Expense
20.28 5.59 8.92 11.62 7.52 7.64 1.66 2.94 - 2.96 4.03
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.62 1.56 1.59 1.57 1.58 1.56 1.22 1.26 - 1.55 1.28
Accounts Receivable Turnover
11.76 11.09 13.11 11.04 11.30 11.61 10.40 9.50 - 17.74 14.99
Inventory Turnover
2.77 2.56 2.61 2.70 3.25 3.02 2.46 2.57 - 4.68 3.32
Fixed Asset Turnover
24.09 23.89 23.83 23.73 24.22 24.69 21.68 23.75 - 34.18 29.85
Accounts Payable Turnover
7.86 8.46 7.43 7.51 8.04 7.32 6.25 5.72 - 8.88 7.56
Days Sales Outstanding (DSO)
31.04 32.91 27.85 33.08 32.29 31.45 35.10 38.41 - 20.58 24.36
Days Inventory Outstanding (DIO)
131.77 142.71 139.88 134.94 112.40 120.76 148.24 142.08 - 78.04 109.92
Days Payable Outstanding (DPO)
46.41 43.14 49.13 48.62 45.42 49.86 58.38 63.78 - 41.09 48.30
Cash Conversion Cycle (CCC)
116.40 132.48 118.59 119.40 99.26 102.35 124.96 116.71 - 57.53 85.97
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
941 951 893 832 806 806 1,757 1,789 1,600 1,437 1,454
Invested Capital Turnover
2.70 2.51 2.67 2.73 2.99 2.96 2.00 2.16 - 3.40 2.33
Increase / (Decrease) in Invested Capital
-51 -143 -137 -223 -134 -146 865 957 793 907 -45
Enterprise Value (EV)
3,979 3,926 4,218 5,049 5,104 3,908 4,914 5,735 - 4,900 5,784
Market Capitalization
3,411 3,362 3,693 4,573 4,698 3,529 3,655 4,475 - 3,813 4,698
Book Value per Share
$6.62 $6.95 $6.58 $6.41 $7.26 $7.71 $8.97 $9.53 $10.16 $11.20 $11.19
Tangible Book Value per Share
$2.66 $2.97 $2.61 $2.43 $3.27 $3.73 ($7.96) ($7.98) ($7.50) ($5.26) ($5.25)
Total Capital
1,156 1,166 1,117 1,102 1,140 1,162 1,865 1,872 1,708 1,763 1,763
Total Debt
784 779 750 745 740 736 1,367 1,342 1,143 1,144 1,144
Total Long-Term Debt
764 759 750 745 740 736 1,367 1,342 1,135 1,131 1,127
Net Debt
569 564 525 476 406 379 1,259 1,260 1,035 1,087 1,086
Capital Expenditures (CapEx)
5.81 4.49 3.63 3.72 6.95 2.73 3.33 8.39 4.71 -1.28 -16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
456 473 425 370 336 340 550 553 388 479 480
Debt-free Net Working Capital (DFNWC)
671 688 649 639 670 697 657 636 496 536 538
Net Working Capital (NWC)
651 668 649 639 670 697 657 636 487 522 521
Net Nonoperating Expense (NNE)
10 7.77 8.66 9.39 7.44 13 -15 18 13 -24 2.73
Net Nonoperating Obligations (NNO)
569 564 525 476 406 379 1,259 1,260 1,035 818 836
Total Depreciation and Amortization (D&A)
11 9.51 10 9.52 14 9.64 10 15 13 14 11
Debt-free, Cash-free Net Working Capital to Revenue
17.50% 18.38% 16.57% 14.33% 12.90% 13.08% 20.75% 19.53% - 14.33% 13.98%
Debt-free Net Working Capital to Revenue
25.74% 26.74% 25.32% 24.78% 25.71% 26.80% 24.80% 22.44% - 16.02% 15.68%
Net Working Capital to Revenue
24.98% 25.96% 25.32% 24.78% 25.71% 26.80% 24.80% 22.44% - 15.63% 15.17%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.23 $1.07 $0.93 $1.27 $1.15 $0.77 $1.33 $0.66 $1.34 $1.67 $1.18
Adjusted Weighted Average Basic Shares Outstanding
55.96M 55.74M 55.81M 55.42M 55.55M 55.36M 55.56M 55.58M 55.50M 55.22M 55.09M
Adjusted Diluted Earnings per Share
$1.21 $1.05 $0.92 $1.26 $1.13 $0.76 $1.32 $0.66 $1.31 $1.65 $1.17
Adjusted Weighted Average Diluted Shares Outstanding
56.93M 56.74M 56.46M 56.05M 56.32M 56.06M 55.98M 56.07M 56.11M 56.00M 55.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
111.52M 55.83M 55.69M 55.14M 55.33M 55.56M 55.57M 55.59M 55.25M 55.27M 54.65M
Normalized Net Operating Profit after Tax (NOPAT)
53 67 60 80 71 56 59 55 87 68 68
Normalized NOPAT Margin
7.88% 10.66% 9.96% 11.93% 10.21% 9.02% 8.99% 6.40% - 11.11% 11.56%
Pre Tax Income Margin
9.78% 11.83% 10.62% 12.95% 10.80% 8.98% 14.84% 4.84% - 12.00% 12.49%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.37 8.78 6.96 8.50 8.26 6.35 8.03 3.16 - 5.44 5.54
NOPAT to Interest Expense
7.90 7.24 5.82 7.15 7.16 5.73 4.39 2.88 - 4.23 4.31
EBIT Less CapEx to Interest Expense
6.79 8.29 6.61 8.16 7.56 6.07 7.78 2.72 - 5.52 6.55
NOPAT Less CapEx to Interest Expense
7.32 6.76 5.47 6.82 6.47 5.45 4.14 2.43 - 4.31 5.32
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
47.00% 48.89% 46.14% 44.36% 45.59% 49.32% 45.39% 53.00% - 42.09% 43.60%
Augmented Payout Ratio
60.04% 71.29% 77.61% 90.56% 80.45% 77.94% 61.47% 53.00% - 60.14% 81.09%

Financials Breakdown Chart

Key Financial Trends

Kontoor Brands (NYSE: KTB) showed a mixed but improving operating picture in Q1 2026, with solid profitability, positive cash generation from operations, and a still-heavy balance sheet. The company also continued to return capital to shareholders, but cash and leverage trends warrant attention.

  • Revenue held up well. Q1 2026 revenue was $613.3 million, down from Q4 2025 but still in line with the company’s recent quarterly run-rate and above much of the 2023-2024 period.
  • Gross margin remained strong. Gross profit was $329.4 million, or about 53.7% of revenue, reflecting healthy product economics.
  • Operating income stayed solid. Q1 2026 operating income was $90.1 million, showing Kontoor is still converting sales into meaningful operating profit.
  • EPS remained robust. Diluted EPS came in at $1.65, up from $1.31 in Q4 2025 and $1.05 in Q1 2024, indicating earnings power has improved over the last year.
  • Operating cash flow was positive. Kontoor generated $46.3 million in operating cash flow in Q1 2026, which supports ongoing dividends, debt service, and buybacks.
  • Inventory and receivables look manageable relative to sales. While both remain large, the company’s current assets are substantial and support day-to-day liquidity.
  • Q1 2026 included discontinued operations. A large portion of reported net income came from discontinued operations, so investors should focus on continuing operations when judging the core business.
  • Capital returns remain active. The company paid $29.3 million in dividends and repurchased $25.0 million of stock in Q1 2026, signaling management confidence but also using cash that could otherwise reduce leverage.
  • Asset base is dominated by intangibles and goodwill. Goodwill and intangible assets remain a major part of the balance sheet, which can be a concern if growth slows or impairments arise.
  • Cash declined sharply. Cash and equivalents fell to $56.4 million from $320.8 million in Q1 2025, and the company reported a $21.3 million net cash decrease in the quarter.
  • Leverage remains elevated. Long-term debt was $1.13 billion and total liabilities were $2.03 billion versus $618.9 million of equity, leaving the balance sheet highly levered.
  • Working capital absorbed cash. Changes in operating assets and liabilities used $53.3 million in Q1 2026, suggesting a less favorable working-capital swing than in prior periods.

Looking at the last four years, Kontoor has generally maintained consistent profitability and positive operating cash flow, but the balance sheet has become more stretched. Revenue has been choppy, with recent quarters improving versus 2024, yet the company still depends on disciplined cost control and cash generation to support debt reduction and shareholder returns.

Bottom line: KTB appears operationally healthy, but investors should watch debt levels, cash trends, and whether the recent earnings improvement is sustainable once discontinued operations are stripped out.

08/27/26 09:44 PM ETAI Generated. May Contain Errors.

Kontoor Brands Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Kontoor Brands' financial year ends in January. Their financial year 2026 ended on January 3, 2026.

Kontoor Brands' net income appears to be on an upward trend, with a most recent value of $227.45 million in 2025, rising from $116.19 million in 2017. The previous period was $245.80 million in 2024. View Kontoor Brands' forecast to see where analysts expect Kontoor Brands to go next.

Kontoor Brands' total operating income in 2025 was $336.81 million, based on the following breakdown:
  • Total Gross Profit: $1.42 billion
  • Total Operating Expenses: $1.09 billion

Over the last 8 years, Kontoor Brands' total revenue changed from $2.83 billion in 2017 to $3.15 billion in 2025, a change of 11.4%.

Kontoor Brands' total liabilities were at $2.02 billion at the end of 2025, a 61.4% increase from 2024, and a 174.5% increase since 2018.

In the past 7 years, Kontoor Brands' cash and equivalents has ranged from $59.18 million in 2022 to $334.07 million in 2024, and is currently $77.22 million as of their latest financial filing in 2025.

Over the last 8 years, Kontoor Brands' book value per share changed from 0.00 in 2017 to 10.16 in 2025, a change of 1,016.1%.



Financial statements for NYSE:KTB last updated on 8/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners