Go Pro

Levi Strauss & Co. (LEVI) Financials

Levi Strauss & Co. logo
$24.54 0.00 (-0.01%)
Closing price 07/24/2026 03:59 PM Eastern
Extended Trading
$24.30 -0.23 (-0.95%)
As of 07/24/2026 07:13 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Levi Strauss & Co.

Annual Income Statements for Levi Strauss & Co.

This table shows Levi Strauss & Co.'s income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/29/2015 11/27/2016 11/26/2017 11/25/2018 11/24/2019 11/29/2020 11/28/2021 11/27/2022 11/26/2023 12/1/2024 11/30/2025
Net Income / (Loss) Attributable to Common Shareholders
209 291 281 287 395 -127 554 569 250 211 578
Consolidated Net Income / (Loss)
210 291 285 285 395 -127 554 569 250 211 578
Net Income / (Loss) Continuing Operations
210 291 285 285 395 -127 554 569 251 210 502
Total Pre-Tax Income
310 407 349 500 478 -190 580 650 266 218 634
Total Operating Income
431 462 480 540 567 -85 686 647 354 263 678
Total Gross Profit
2,269 2,329 2,563 2,998 3,101 2,353 3,347 3,549 3,361 3,657 3,878
Total Revenue
4,494 4,553 4,904 5,575 5,763 4,453 5,764 6,169 5,842 6,032 6,282
Operating Revenue
4,494 4,553 4,904 5,575 5,763 4,453 5,764 6,169 5,842 6,032 6,282
Total Cost of Revenue
2,226 2,224 2,341 2,577 2,662 2,100 2,417 2,620 2,481 2,375 2,404
Operating Cost of Revenue
2,226 2,224 2,341 2,577 2,662 2,100 2,417 2,620 2,481 2,375 2,404
Total Operating Expenses
1,838 1,867 2,083 2,458 2,535 2,438 2,661 2,902 3,006 3,394 3,200
Selling, General & Admin Expense
1,824 1,867 2,083 2,458 2,535 2,348 2,661 2,882 2,896 3,092 3,173
Impairment Charge
- - - - - - 0.00 12 90 117 2.50
Restructuring Charge
14 - - 0.00 0.00 90 - 9.10 20 186 25
Total Other Income / (Expense), net
-121 -55 -131 -40 -89 -105 -106 3.10 -88 -45 -44
Interest Expense
95 73 91 55 66 82 109 26 46 42 49
Other Income / (Expense), net
-25 18 -40 15 -23 -22 3.40 29 -42 -3.30 5.00
Income Tax Expense
101 116 64 215 83 -63 27 81 16 7.20 132
Net Income / (Loss) Discontinued Operations
- - - - - - - - -1.00 0.20 76
Basic Earnings per Share
- - $0.75 $0.75 $1.01 ($0.32) $1.38 $1.43 $0.63 $0.53 $1.46
Weighted Average Basic Shares Outstanding
37.46M 37.47M 376.18M 377.14M 389.08M 397.32M 401.63M 397.34M 397.21M 398.23M 395.52M
Diluted Earnings per Share
- - $0.73 $0.73 $0.97 ($0.32) $1.35 $1.41 $0.62 $0.52 $1.45
Weighted Average Diluted Shares Outstanding
37.46M 37.47M 384.34M 388.61M 408.37M 397.32M 409.78M 403.84M 401.72M 402.37M 399.75M
Weighted Average Basic & Diluted Shares Outstanding
37.46M 37.47M 37.52M 377.50M 390.70M 398.06M 398.02M 394.84M 397.98M 395.88M 390.47M
Cash Dividends to Common per Share
- - - $0.24 $0.30 $0.16 $0.26 $0.44 $0.48 $0.50 $0.54

Quarterly Income Statements for Levi Strauss & Co.

This table shows Levi Strauss & Co.'s income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/26/2023 2/25/2024 5/26/2024 8/25/2024 12/1/2024 3/2/2025 6/1/2025 8/31/2025 11/30/2025 3/1/2026 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
37 -11 18 21 71 135 67 218 158 176 87
Consolidated Net Income / (Loss)
127 -11 18 21 183 135 67 218 158 176 87
Net Income / (Loss) Continuing Operations
37 -9.80 17 23 71 140 80 122 160 177 95
Total Pre-Tax Income
137 -12 11 22 200 177 103 156 199 228 122
Total Operating Income
151 0.60 21 33 212 192 108 167 211 199 122
Total Gross Profit
950 870 832 874 1,127 948 906 952 1,073 1,078 979
Total Revenue
1,642 1,480 1,359 1,443 1,840 1,527 1,446 1,543 1,766 1,743 1,562
Operating Revenue
1,642 1,480 1,359 1,443 1,840 1,527 1,446 1,543 1,766 1,743 1,562
Total Cost of Revenue
693 610 526 569 713 579 540 592 693 664 583
Operating Cost of Revenue
693 610 526 569 713 579 540 592 693 664 583
Total Operating Expenses
889 869 812 841 1,026 756 798 784 862 880 857
Selling, General & Admin Expense
798 756 756 726 895 749 791 776 857 872 843
Restructuring Charge
0.90 113 55 3.40 14 6.70 6.80 8.60 2.40 7.90 14
Total Other Income / (Expense), net
-15 -12 -9.90 -11 -12 -15 -5.50 -11 -12 30 0.00
Interest Expense
11 10 10 10 11 11 12 13 13 13 13
Other Income / (Expense), net
-4.10 -2.30 0.40 -0.40 -1.00 -4.10 6.30 1.30 1.50 43 13
Income Tax Expense
9.70 -1.90 -6.20 -0.50 17 36 23 34 39 51 27
Net Income / (Loss) Discontinued Operations
- -0.80 0.80 -2.00 - -5.20 -13 96 -2.20 -1.30 -7.50
Basic Earnings per Share
$0.32 ($0.03) $0.05 $0.05 $0.46 $0.34 $0.17 $0.55 $0.40 $0.45 $0.23
Weighted Average Basic Shares Outstanding
397.21M 398.94M 398.80M 398.19M 398.23M 396.58M 396.41M 395.66M 395.52M 389.91M 385.98M
Diluted Earnings per Share
$0.31 ($0.03) $0.04 $0.05 $0.46 $0.34 $0.17 $0.55 $0.39 $0.45 $0.22
Weighted Average Diluted Shares Outstanding
401.72M 398.94M 402.91M 402.40M 402.37M 400.05M 399.05M 399.53M 399.75M 394.20M 389.63M
Weighted Average Basic & Diluted Shares Outstanding
397.98M 398.03M 397.50M 396.73M 395.88M 395.33M 395.65M 390.83M 390.47M 384.60M 384.85M
Cash Dividends to Common per Share
- $0.12 $0.12 $0.13 - $0.13 $0.13 $0.14 - $0.14 $0.14

Annual Cash Flow Statements for Levi Strauss & Co.

This table details how cash moves in and out of Levi Strauss & Co.'s business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/29/2015 11/27/2016 11/26/2017 11/25/2018 11/24/2019 11/29/2020 11/28/2021 11/27/2022 11/26/2023 12/1/2024 11/30/2025
Net Change in Cash & Equivalents
20 57 258 79 221 563 -687 -381 -31 291 68
Net Cash From Operating Activities
218 307 526 420 412 470 737 228 436 898 530
Net Cash From Continuing Operating Activities
218 307 526 420 412 470 737 228 436 898 530
Net Income / (Loss) Continuing Operations
210 291 285 285 395 -127 554 569 250 211 578
Consolidated Net Income / (Loss)
210 291 285 285 395 -127 554 569 250 211 578
Depreciation Expense
102 104 117 120 124 142 143 159 165 193 206
Non-Cash Adjustments To Reconcile Net Income
3.49 -14 79 20 58 118 118 99 208 217 -100
Changes in Operating Assets and Liabilities, net
-114 -90 15 -5.04 -164 337 -78 -599 -187 278 -154
Net Cash From Investing Activities
-81 -68 -124 -179 -243 -189 -572 -236 -241 -281 -69
Net Cash From Continuing Investing Activities
-81 -68 -124 -179 -243 -189 -572 -236 -241 -281 -69
Purchase of Property, Plant & Equipment
-105 -103 -119 -159 -175 -130 -167 -267 -314 -228 -221
Acquisitions
- - - 0.00 0.00 -55 -391 0.00 -12 -34 0.00
Purchase of Investments
- - -5.77 -20 -102 -97 -141 -60 16 -17 -111
Sale of Property, Plant & Equipment
9.03 17 - - - - - - 0.00 0.00 23
Divestitures
- - - - - - - - 0.00 0.00 195
Sale and/or Maturity of Investments
15 17 0.00 0.00 34 94 127 93 71 0.00 46
Other Investing Activities, net
- - - - - 0.00 - -1.20 -1.90 -1.80 0.00
Net Cash From Financing Activities
-95 -174 -152 -149 55 286 -841 -365 -214 -319 -400
Net Cash From Continuing Financing Activities
-95 -174 -152 -149 55 286 -841 -365 -214 -319 -400
Repayment of Debt
-385 -298 -70 -2.59 -24 196 -541 -390 -193 -6.00 -558
Repurchase of Common Equity
-4.18 -2.56 -25 -27 -23 -56 -86 -176 -8.10 -90 -151
Payment of Dividends
-50 -60 -70 -90 -114 -64 -104 -174 -191 -199 -213
Issuance of Debt
869 223 538 0.00 0.00 300 0.00 404 200 0.00 543
Other Financing Activities, net
-525 -36 -525 -29 -41 -91 -109 -29 -23 -25 -22
Effect of Exchange Rate Changes
-22 -7.66 - - -2.81 -4.20 -12 -7.70 -12 -6.80 7.20
Cash Interest Paid
78 67 52 51 54 74 54 38 43 38 37
Cash Income Taxes Paid
61 57 55 96 97 50 110 129 89 102 160

Quarterly Cash Flow Statements for Levi Strauss & Co.

This table details how cash moves in and out of Levi Strauss & Co.'s business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/26/2023 2/25/2024 5/26/2024 8/25/2024 12/1/2024 3/2/2025 6/1/2025 8/31/2025 11/30/2025 3/1/2026 5/31/2026
Net Change in Cash & Equivalents
104 118 125 -64 113 -116 79 -41 145 -41 133
Net Cash From Operating Activities
259 286 263 52 297 53 186 25 267 212 271
Net Cash From Continuing Operating Activities
259 286 263 52 297 53 186 25 267 212 271
Net Income / (Loss) Continuing Operations
127 -11 18 21 183 135 67 218 158 176 87
Consolidated Net Income / (Loss)
127 -11 18 21 183 135 67 218 158 176 87
Depreciation Expense
43 45 44 50 54 49 50 52 55 56 57
Non-Cash Adjustments To Reconcile Net Income
59 24 12 142 25 22 26 -129 -22 -19 27
Changes in Operating Assets and Liabilities, net
30 228 189 -160 36 -154 42 -116 76 -0.60 100
Net Cash From Investing Activities
-80 -72 -70 -51 -89 -71 -59 120 -59 26 -78
Net Cash From Continuing Investing Activities
-80 -72 -70 -51 -89 -71 -59 120 -59 26 -78
Purchase of Property, Plant & Equipment
-63 -72 -40 -50 -66 -67 -40 -64 -51 -59 -40
Purchase of Investments
-11 0.00 5.10 -0.60 -23 -4.00 -42 -11 -54 -27 -66
Sale and/or Maturity of Investments
- - - - - 0.00 - - - 23 28
Other Investing Activities, net
-1.90 -0.10 -0.20 -0.20 -0.50 -0.50 0.50 - - -6.50 0.10
Net Cash From Financing Activities
-75 -95 -68 -66 -90 -98 -55 -185 -63 -284 -57
Net Cash From Continuing Financing Activities
-75 -95 -68 -66 -90 -98 -55 -185 -63 -284 -57
Repayment of Debt
-26 -6.30 -0.70 5.80 -4.80 2.20 -2.80 -551 -6.30 0.80 -1.30
Repurchase of Preferred Equity
- - - - - 0.00 - - - -200 -1.00
Payment of Dividends
-48 -48 -48 -52 -51 -51 -51 -55 -55 -54 -54
Other Financing Activities, net
-1.30 -15 -3.10 -2.70 -3.60 -18 -0.20 -2.40 -0.80 -31 -0.60
Effect of Exchange Rate Changes
0.30 -1.90 - 0.40 -5.30 0.50 7.20 -0.90 0.40 5.00 -3.50
Cash Income Taxes Paid
23 17 44 14 27 19 66 35 41 28 77

Annual Balance Sheets for Levi Strauss & Co.

This table presents Levi Strauss & Co.'s assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/29/2015 11/27/2016 11/26/2017 11/25/2018 11/24/2019 11/29/2020 11/28/2021 11/27/2022 11/26/2023 12/1/2024 11/30/2025
Total Assets
2,884 2,987 3,358 3,543 4,232 5,641 5,900 6,038 6,054 6,376 6,849
Total Current Assets
1,528 1,686 1,997 2,288 2,870 3,126 2,710 2,828 2,638 2,851 3,154
Cash & Equivalents
319 376 634 713 934 1,497 810 430 399 690 758
Short-Term Investments
- - - 0.00 81 97 92 71 - 0.00 91
Accounts Receivable
498 479 485 534 783 540 708 697 753 710 775
Inventories, net
607 716 759 884 884 818 898 1,417 1,290 1,131 1,238
Prepaid Expenses
105 115 119 157 188 175 203 214 196 212 239
Other Current Nonoperating Assets
- - - - - - - - - 108 54
Plant, Property, & Equipment, net
391 394 424 461 530 455 503 623 681 687 682
Total Noncurrent Assets
965 907 936 794 833 2,060 2,688 2,587 2,735 2,837 3,013
Goodwill
235 234 237 236 236 265 387 366 304 278 281
Intangible Assets
43 43 43 43 43 47 291 287 268 197 194
Noncurrent Deferred & Refundable Income Taxes
581 523 538 398 408 498 573 625 730 799 830
Other Noncurrent Operating Assets
106 107 118 117 146 1,251 1,436 1,310 1,435 1,529 1,687
Other Noncurrent Nonoperating Assets
- - - - - - - - - 35 21
Total Liabilities & Shareholders' Equity
2,884 2,987 3,358 3,543 4,232 5,641 5,900 6,038 6,054 6,376 6,849
Total Liabilities
2,484 2,396 2,528 2,576 2,661 4,342 4,234 4,134 4,007 4,405 4,570
Total Current Liabilities
846 762 879 1,052 1,167 1,549 1,870 1,982 1,788 2,011 2,033
Accounts Payable
238 270 290 351 360 375 525 657 568 663 598
Accrued Expenses
246 252 302 348 552 663 825 842 759 866 930
Current Employee Benefit Liabilities
182 181 227 299 223 179 275 247 215 234 245
Other Current Liabilities
20 4.88 - - 0.00 292 245 236 246 247 261
Total Noncurrent Liabilities
1,638 1,634 1,649 1,524 1,494 2,793 2,365 2,153 2,220 2,395 2,538
Long-Term Debt
1,005 1,006 1,039 1,020 1,007 1,547 1,021 985 1,009 994 1,039
Noncurrent Employee Benefit Liabilities
537 529 495 377 342 324 315 254 247 254 253
Other Noncurrent Operating Liabilities
57 64 95 116 145 64 59 55 50 1,147 1,246
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
332 512 702 667 1,572 1,299 1,666 1,904 2,046 1,971 2,279
Total Preferred & Common Equity
330 510 697 660 1,564 0.00 0.00 1,904 2,046 1,971 2,279
Total Common Equity
330 510 697 660 1,564 1,299 1,666 1,904 2,046 1,971 2,279
Common Stock
3.67 1.82 0.38 0.38 658 627 585 626 687 733 789
Retained Earnings
706 935 1,101 1,084 1,310 1,114 1,475 1,699 1,750 1,672 1,897
Accumulated Other Comprehensive Income / (Loss)
-379 -427 -404 -425 - -441 -394 - -391 - -407

Quarterly Balance Sheets for Levi Strauss & Co.

This table presents Levi Strauss & Co.'s assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 2/26/2023 5/28/2023 8/27/2023 2/25/2024 5/26/2024 8/25/2024 3/2/2025 6/1/2025 8/31/2025 3/1/2026 5/31/2026
Total Assets
5,874 5,892 5,874 5,962 6,186 6,254 6,198 6,533 6,656 6,575 6,628
Total Current Assets
2,649 2,544 2,566 2,525 2,650 2,746 2,652 2,929 3,007 2,910 2,967
Cash & Equivalents
322 472 295 517 641 577 574 654 613 717 849
Short-Term Investments
0.00 0.00 0.00 - - - - 83 95 95 129
Accounts Receivable
769 561 690 662 582 680 655 618 723 729 586
Inventories, net
1,335 1,314 1,374 1,150 1,220 1,275 1,073 1,249 1,286 1,121 1,158
Prepaid Expenses
223 198 207 196 207 214 241 221 232 248 245
Other Current Nonoperating Assets
- - - - - - 108 105 58 0.00 0.00
Plant, Property, & Equipment, net
625 660 677 674 686 699 673 673 677 669 660
Total Noncurrent Assets
2,600 2,687 2,631 2,763 2,850 2,809 2,874 2,931 2,972 2,996 3,001
Goodwill
369 373 301 296 318 281 276 278 279 282 282
Intangible Assets
286 285 269 266 275 198 196 196 195 194 193
Noncurrent Deferred & Refundable Income Taxes
636 669 724 762 774 778 801 824 808 827 840
Other Noncurrent Operating Assets
1,309 1,361 1,338 1,439 1,482 1,552 1,565 1,611 1,672 1,694 1,686
Other Noncurrent Nonoperating Assets
- - - - - - 36 22 19 0.00 0.00
Total Liabilities & Shareholders' Equity
5,874 5,892 5,874 5,962 6,186 6,254 6,198 6,533 6,656 6,575 6,628
Total Liabilities
3,906 3,954 3,933 3,985 4,232 4,380 4,164 4,443 4,494 4,368 4,355
Total Current Liabilities
1,774 1,798 1,808 1,770 1,869 1,946 1,769 1,980 1,979 1,845 1,853
Accounts Payable
475 464 574 498 623 668 557 684 621 488 599
Accrued Expenses
734 770 760 846 794 815 779 849 872 890 794
Current Employee Benefit Liabilities
169 190 195 181 206 210 179 193 225 202 193
Other Current Liabilities
234 237 240 246 246 254 248 255 261 267 268
Total Noncurrent Liabilities
2,132 2,156 2,125 2,215 2,363 2,434 2,395 2,463 2,515 2,523 2,502
Long-Term Debt
994 1,000 1,005 1,006 1,006 1,021 987 1,034 1,043 1,049 1,043
Noncurrent Employee Benefit Liabilities
300 299 297 311 419 444 473 479 485 241 244
Other Noncurrent Operating Liabilities
838 856 823 898 938 970 916 951 987 1,232 1,215
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,968 1,938 1,941 1,976 1,954 1,873 2,035 2,090 2,163 2,207 2,272
Total Preferred & Common Equity
1,968 1,938 1,941 1,976 1,954 1,873 2,035 2,090 2,163 2,207 2,272
Total Common Equity
1,968 1,938 1,941 1,976 1,954 1,873 2,035 2,090 2,163 2,207 2,272
Common Stock
628 650 669 693 708 720 736 762 762 730 755
Retained Earnings
1,758 1,709 1,671 1,667 1,620 1,571 1,726 1,741 1,806 1,863 1,897
Accumulated Other Comprehensive Income / (Loss)
-419 -422 -398 -383 -375 -419 -427 -413 -405 -387 -380

Annual Metrics And Ratios for Levi Strauss & Co.

This table displays calculated financial ratios and metrics derived from Levi Strauss & Co.'s official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/29/2015 11/27/2016 11/26/2017 11/25/2018 11/24/2019 11/29/2020 11/28/2021 11/27/2022 11/26/2023 12/1/2024 11/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.46% 2.59% 7.72% 13.69% 3.37% -22.74% 29.45% 7.02% 0.17% 2.85% 4.14%
EBITDA Growth
29.99% 256.92% -50.97% 14.95% -1.15% -94.86% 2,327.99% 0.17% -42.89% -4.70% 96.40%
EBIT Growth
39.01% 273.78% -54.19% 52.32% -2.07% -119.77% 741.49% -2.07% -53.93% -16.17% 163.15%
NOPAT Growth
36.98% 26.78% 18.51% -42.58% 52.02% -112.71% 1,198.91% -13.48% -41.29% -23.62% 111.22%
Net Income Growth
101.22% 77.49% -2.28% 0.48% 38.47% -132.18% 535.48% 2.82% -56.14% -15.63% 174.50%
EPS Growth
0.00% 0.00% 0.00% 0.00% 32.88% -132.99% 521.88% 4.44% -56.03% -16.13% 178.85%
Operating Cash Flow Growth
-6.26% 80.81% 71.57% -20.07% -1.95% 13.93% 57.01% -69.06% 90.93% 106.29% -41.05%
Free Cash Flow Firm Growth
-70.42% -1,147.45% 185.49% -167.04% -62.06% 15.19% -41.91% -126.41% 271.60% 902.04% -64.81%
Invested Capital Growth
7.90% 4.59% -50.07% 2.52% 19.76% -19.15% 40.51% 33.81% 11.26% -14.40% 12.30%
Revenue Q/Q Growth
-2.24% 0.63% 3.51% 2.31% -0.40% -3.94% 5.47% -1.53% 0.88% 3.21% -4.67%
EBITDA Q/Q Growth
-35.54% 187.89% 3.56% -105.65% -50.22% -61.78% 14.84% -3.72% 0.02% 19.95% 0.42%
EBIT Q/Q Growth
-27.20% 193.17% 0.26% -97.56% -50.77% -119.87% 18.33% -5.01% -0.64% 32.66% 0.47%
NOPAT Q/Q Growth
47.96% -7.51% 11.58% -22.88% 3.74% -87.07% 12.57% -3.59% -3.77% 25.67% -3.97%
Net Income Q/Q Growth
105.59% -3.73% 8.00% -13.09% -0.37% -44.42% 21.05% -0.39% -8.71% 35.87% -4.07%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% -3.00% -33.33% 19.47% 0.71% -10.14% 40.54% -4.61%
Operating Cash Flow Q/Q Growth
-16.65% 90.82% 5.57% -7.28% -2.13% 4.93% 1.34% -49.17% 124.02% 4.47% -5.45%
Free Cash Flow Firm Q/Q Growth
111.14% -475.90% 281.34% 175.01% 326.45% -86.30% -74.52% 82.95% 141.69% 10.39% -39.58%
Invested Capital Q/Q Growth
-49.72% 81.16% -3.53% -55.49% -50.13% -6.40% 28.52% 8.89% -1.26% -1.81% -1.14%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
50.48% 102.31% 52.26% 107.54% 53.81% 52.84% 58.06% 57.53% 56.90% 60.04% 61.73%
EBITDA Margin
11.67% 26.33% 11.98% 24.31% 11.59% 0.77% 14.45% 13.52% 7.71% 7.14% 14.15%
Operating Margin
9.59% 20.30% 9.79% 19.39% 9.83% -1.91% 11.91% 10.48% 5.72% 4.16% 10.79%
EBIT Margin
9.02% 21.11% 8.98% 19.92% 9.44% -2.41% 11.96% 10.95% 5.03% 4.10% 10.87%
Profit (Net Income) Margin
4.67% 12.79% 5.80% 10.23% 6.85% -2.85% 9.60% 9.23% 4.04% 3.31% 9.20%
Tax Burden Percent
67.62% 143.01% 81.59% 114.09% 82.70% 67.00% 95.40% 87.61% 94.12% 96.16% 91.18%
Interest Burden Percent
76.53% 169.54% 79.24% 180.09% 87.82% 176.47% 84.14% 96.19% 85.25% 83.97% 92.88%
Effective Tax Rate
32.38% 56.99% 18.41% 85.91% 17.30% 0.00% 4.60% 12.39% 5.88% 3.84% 20.82%
Return on Invested Capital (ROIC)
24.16% 26.09% 20.39% 23.80% 32.52% -4.19% 42.86% 27.15% 13.18% 10.30% 23.71%
ROIC Less NNEP Spread (ROIC-NNEP)
14.99% 20.99% 1.60% 18.00% -10.26% 446.50% -183.00% 28.05% -1.96% 0.82% 53.83%
Return on Net Nonoperating Assets (RNNOA)
42.18% 32.64% 1.28% 15.94% -1.39% -4.66% -5.53% 4.74% -0.54% 0.19% 3.50%
Return on Equity (ROE)
66.34% 58.73% 21.67% 63.53% 31.12% -8.85% 37.33% 31.89% 12.64% 10.49% 27.21%
Cash Return on Invested Capital (CROIC)
16.56% -77.32% 87.18% 42.61% 14.53% 16.98% 9.18% -1.77% 2.52% 25.81% 12.12%
Operating Return on Assets (OROA)
14.01% 16.36% 13.87% 32.19% 13.99% -2.18% 11.95% 11.31% 5.15% 4.20% 10.32%
Return on Assets (ROA)
7.25% 9.92% 8.97% 16.53% 10.16% -2.57% 9.59% 9.53% 4.13% 3.39% 8.74%
Return on Common Equity (ROCE)
50.69% 49.73% 18.41% 48.00% 27.27% -8.83% 37.33% 31.89% 12.64% 10.49% 27.21%
Return on Equity Simple (ROE_SIMPLE)
63.55% 57.15% 40.83% 43.21% 25.26% 0.00% 0.00% 29.89% 12.20% 10.69% 0.00%
Net Operating Profit after Tax (NOPAT)
291 330 392 308 469 -60 655 566 333 254 537
NOPAT Margin
6.49% 14.52% 7.99% 5.53% 8.13% -1.34% 11.36% 9.18% 5.38% 4.00% 8.54%
Net Nonoperating Expense Percent (NNEP)
9.16% 5.10% 18.79% 5.80% 42.77% -450.70% 225.86% -0.90% 15.15% 9.48% -30.12%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 19.61% 10.88% 8.57% 16.17%
Cost of Revenue to Revenue
49.52% 97.69% 47.74% 92.46% 46.19% 47.16% 41.94% 42.47% 43.10% 39.96% 38.27%
SG&A Expenses to Revenue
40.58% 82.01% 42.47% 88.22% 43.98% 52.72% 46.16% 46.71% 49.39% 51.08% 50.51%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
40.89% 82.01% 42.47% 88.22% 43.98% 54.75% 46.16% 47.05% 51.18% 55.89% 50.94%
Earnings before Interest and Taxes (EBIT)
406 961 440 555 544 -108 690 675 311 261 683
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
525 1,199 588 676 668 34 833 834 476 454 889
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 1.22 0.00 0.94 3.88 5.37 6.09 3.15 2.91 3.52 3.78
Price to Tangible Book Value (P/TBV)
0.00 2.68 0.00 0.00 4.72 7.07 10.26 4.79 4.03 4.63 4.77
Price to Revenue (P/Rev)
0.00 0.14 0.00 0.11 1.05 1.57 1.76 0.97 0.96 1.09 1.37
Price to Earnings (P/E)
0.00 2.14 0.00 0.00 15.35 0.00 18.31 10.52 23.82 32.89 14.89
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.97% 1.76% 1.03% 2.90% 4.01% 2.86% 3.04%
Earnings Yield
0.00% 0.00% 0.00% 46.10% 6.51% 0.00% 5.46% 9.50% 4.20% 3.04% 6.71%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.97 3.86 5.47 5.75 2.71 2.47 3.18 3.68
Enterprise Value to Revenue (EV/Rev)
0.00 0.31 0.00 0.23 1.05 1.56 1.78 1.05 1.06 1.14 1.40
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 9.08 202.73 12.31 7.76 13.76 15.93 9.90
Enterprise Value to EBIT (EV/EBIT)
0.00 2.89 0.00 0.00 11.16 0.00 14.87 9.59 21.08 27.73 12.89
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 12.94 0.00 15.67 11.43 19.72 28.47 16.40
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 14.72 14.81 13.91 28.38 15.06 8.05 16.62
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 28.97 28.82 73.17 0.00 103.23 11.36 32.08
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.91 1.79 1.30 2.18 0.65 1.20 0.61 0.52 0.49 0.50 0.46
Long-Term Debt to Equity
2.54 1.73 1.25 2.11 0.64 1.19 0.61 0.52 0.49 0.50 0.46
Financial Leverage
2.81 1.55 0.80 0.44 0.14 -0.01 0.03 0.17 0.28 0.23 0.07
Leverage Ratio
9.15 5.92 4.47 7.68 3.06 3.44 3.89 3.34 3.06 3.09 3.11
Compound Leverage Factor
7.00 5.02 3.54 6.92 2.69 6.07 3.27 3.22 2.61 2.60 2.89
Debt to Total Capital
74.41% 64.21% 56.50% 104.24% 39.23% 54.62% 38.00% 34.09% 33.03% 33.53% 31.32%
Short-Term Debt to Total Capital
9.43% 2.36% 2.02% 3.16% 0.29% 0.62% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
64.98% 61.85% 54.48% 101.07% 38.93% 54.01% 38.00% 34.09% 33.03% 33.53% 31.32%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.50% 9.88% 6.95% 30.36% 0.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
21.10% 61.70% 36.55% 65.40% 60.46% 45.38% 62.00% 65.91% 66.97% 66.47% 68.68%
Debt to EBITDA
2.22 1.77 1.83 3.12 1.52 45.61 1.23 1.18 2.12 2.19 1.17
Net Debt to EBITDA
1.61 2.29 0.76 1.00 0.00 -0.86 0.14 0.58 1.28 0.67 0.21
Long-Term Debt to EBITDA
1.94 3.41 1.77 3.02 1.51 45.09 1.23 1.18 2.12 2.19 1.17
Debt to NOPAT
4.00 6.42 2.75 6.83 2.16 -26.26 1.56 1.74 3.04 3.91 1.94
Net Debt to NOPAT
2.90 4.15 1.13 2.21 0.00 0.49 0.18 0.86 1.84 1.20 0.35
Long-Term Debt to NOPAT
3.49 6.18 2.65 6.62 2.15 -25.96 1.56 1.74 3.04 3.91 1.94
Altman Z-Score
0.00 0.00 0.00 3.08 4.07 2.30 3.32 2.82 2.65 2.60 2.96
Noncontrolling Interest Sharing Ratio
23.59% 15.32% 15.07% 48.89% 12.39% 0.28% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.81 4.43 2.27 4.35 2.46 2.02 1.45 1.43 1.48 1.42 1.55
Quick Ratio
0.97 2.24 1.27 2.37 1.54 1.38 0.86 0.60 0.64 0.70 0.80
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
200 -1,959 1,675 552 209 241 140 -37 64 636 274
Operating Cash Flow to CapEx
228.49% 358.44% 443.39% 527.40% 235.06% 360.12% 441.76% 85.40% 138.87% 394.90% 267.07%
Free Cash Flow to Firm to Interest Expense
2.10 -26.77 18.32 9.98 3.16 2.94 1.28 -1.44 1.38 15.23 5.64
Operating Cash Flow to Interest Expense
2.29 8.38 5.75 15.20 6.22 5.71 6.74 8.88 9.49 21.49 10.90
Operating Cash Flow Less CapEx to Interest Expense
1.29 3.02 4.46 9.44 3.57 4.13 5.21 -1.52 2.66 16.05 6.82
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.55 1.55 1.55 3.23 1.48 0.90 1.00 1.03 1.02 1.02 0.95
Accounts Receivable Turnover
9.17 9.32 10.17 21.87 8.75 6.73 9.24 8.78 8.52 8.69 8.46
Inventory Turnover
3.69 3.36 3.17 6.27 3.01 2.47 2.82 2.26 1.97 2.01 2.03
Fixed Asset Turnover
11.48 11.61 11.99 25.20 11.64 9.05 12.04 10.96 9.48 9.21 9.18
Accounts Payable Turnover
9.41 8.74 8.36 16.09 7.48 5.71 5.37 4.43 4.35 4.12 3.81
Days Sales Outstanding (DSO)
39.80 39.17 35.89 66.75 41.71 54.23 39.51 41.56 42.82 42.00 43.13
Days Inventory Outstanding (DIO)
99.04 108.58 115.02 116.35 121.22 147.92 129.54 161.25 185.49 181.79 179.83
Days Payable Outstanding (DPO)
38.80 41.74 43.64 90.75 48.79 63.95 67.97 82.34 83.95 88.49 95.72
Cash Conversion Cycle (CCC)
100.04 106.01 107.28 208.69 114.13 138.20 101.08 120.47 144.36 135.30 127.24
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,252 2,562 1,279 1,312 1,571 1,270 1,785 2,388 2,657 2,275 2,394
Invested Capital Turnover
3.72 3.59 2.55 4.30 4.00 3.13 3.77 2.96 2.45 2.58 2.78
Increase / (Decrease) in Invested Capital
92 2,620 -1,283 32 259 -301 514 603 269 -383 262
Enterprise Value (EV)
0.00 0.00 0.00 0.00 6,067 6,954 10,255 6,474 6,557 7,231 8,800
Market Capitalization
0.00 0.00 0.00 0.00 6,059 6,983 10,136 5,989 5,946 6,927 8,610
Book Value per Share
$8.82 $13.60 $18.57 $17.56 $3.98 $3.27 $4.14 $4.83 $5.15 $4.97 $5.83
Tangible Book Value per Share
$1.38 $12.40 $11.11 $10.13 $3.27 $2.49 $2.46 $3.17 $3.71 $3.77 $4.61
Total Capital
1,566 3,303 1,907 2,019 2,586 2,864 2,686 2,888 3,056 2,965 3,318
Total Debt
1,165 2,121 1,077 1,052 1,014 1,564 1,021 985 1,009 994 1,039
Total Long-Term Debt
1,017 2,043 1,039 1,020 1,007 1,547 1,021 985 1,009 994 1,039
Net Debt
846 1,370 444 678 -0.61 -29 119 484 611 304 190
Capital Expenditures (CapEx)
96 171 119 159 175 130 167 267 314 228 198
Debt-free, Cash-free Net Working Capital (DFCFNWC)
511 1,176 523 555 696 1.30 -62 346 451 151 272
Debt-free Net Working Capital (DFNWC)
830 1,927 1,157 1,268 1,711 1,595 840 846 850 841 1,121
Net Working Capital (NWC)
682 1,849 1,118 1,236 1,703 1,577 840 846 850 841 1,121
Net Nonoperating Expense (NNE)
82 79 107 23 74 68 101 -2.72 83 43 -42
Net Nonoperating Obligations (NNO)
852 690 450 345 -0.61 -29 119 484 611 304 115
Total Depreciation and Amortization (D&A)
119 238 148 120 124 142 143 159 165 193 206
Debt-free, Cash-free Net Working Capital to Revenue
11.37% 25.82% 10.66% 19.90% 12.07% 0.03% -1.07% 5.61% 7.30% 2.37% 4.34%
Debt-free Net Working Capital to Revenue
18.46% 42.32% 23.58% 45.48% 29.68% 35.82% 14.58% 13.72% 13.76% 13.23% 17.85%
Net Working Capital to Revenue
15.17% 40.61% 22.80% 44.33% 29.55% 35.43% 14.58% 13.72% 13.76% 13.23% 17.85%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.01 ($0.32) $1.38 $1.43 $0.63 $0.53 $1.46
Adjusted Weighted Average Basic Shares Outstanding
37.46M 37.47M 37.52M 37.60M 389.08M 397.32M 401.63M 397.34M 397.21M 398.23M 395.52M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.97 ($0.32) $1.35 $1.41 $0.62 $0.52 $1.45
Adjusted Weighted Average Diluted Shares Outstanding
37.46M 37.47M 37.52M 37.60M 408.37M 397.32M 409.78M 403.84M 401.72M 402.37M 399.75M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
37.46M 37.47M 37.52M 37.60M 394.12M 398.06M 398.02M 394.84M 397.98M 395.88M 390.47M
Normalized Net Operating Profit after Tax (NOPAT)
301 661 392 308 469 3.71 655 585 437 548 558
Normalized NOPAT Margin
6.70% 14.52% 7.99% 11.06% 8.13% 0.08% 11.36% 9.48% 7.06% 8.62% 8.88%
Pre Tax Income Margin
6.91% 17.89% 7.11% 8.97% 8.29% -4.26% 10.07% 10.53% 4.29% 3.45% 10.09%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.26 6.57 4.82 10.04 8.21 -1.31 6.30 26.28 6.78 6.24 14.05
NOPAT to Interest Expense
3.06 9.03 4.29 11.15 7.07 -0.72 5.98 22.04 7.24 6.08 11.04
EBIT Less CapEx to Interest Expense
3.26 5.40 3.52 14.32 5.56 -2.89 4.78 15.88 -0.05 0.80 9.97
NOPAT Less CapEx to Interest Expense
2.06 6.70 2.99 5.38 4.43 -2.31 4.46 11.65 0.41 0.63 6.96
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
23.82% 20.60% 24.60% 63.10% 28.84% -50.04% 18.86% 30.63% 76.32% 94.25% 36.83%
Augmented Payout Ratio
25.81% 21.48% 33.42% 41.05% 34.62% -94.26% 34.38% 61.50% 79.57% 137.04% 62.86%

Quarterly Metrics And Ratios for Levi Strauss & Co.

This table displays calculated financial ratios and metrics derived from Levi Strauss & Co.'s official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/26/2023 2/25/2024 5/26/2024 8/25/2024 12/1/2024 3/2/2025 6/1/2025 8/31/2025 11/30/2025 3/1/2026 5/31/2026
DEI Shares Outstanding
- - - - - - - - - 390,467,287.00 384,596,251.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 390,467,287.00 384,596,251.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.45 0.23
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.37% -7.77% 7.81% 0.38% 12.02% 3.15% 6.42% 6.95% 0.91% 14.13% 8.02%
EBITDA Growth
0.05% -77.89% 44.98% 57.17% 39.70% 451.75% 151.83% 167.60% 1.95% 25.43% 16.76%
EBIT Growth
-1.34% -101.80% 271.67% 269.14% 43.64% 11,129.41% 436.62% 422.29% 2.22% 28.69% 18.20%
NOPAT Growth
-4.96% -100.22% 374.03% 30.04% 37.99% 36,116.25% 156.64% 291.03% -11.43% 1.38% 13.03%
Net Income Growth
-15.79% -109.24% 1,225.00% 115.63% 43.81% 1,373.58% 272.22% 953.62% -13.42% 30.22% 30.30%
EPS Growth
-18.42% -110.34% 0.00% 150.00% 48.39% 1,233.33% 325.00% 1,000.00% -15.22% 32.35% 29.41%
Operating Cash Flow Growth
1,354.49% 277.86% -8.18% 2.15% 14.83% -81.64% -29.41% -52.58% -10.26% 302.86% 45.98%
Free Cash Flow Firm Growth
71.79% 147.63% 155.93% 185.77% 548.37% -13.95% -55.16% -93.61% -112.88% -86.76% -87.90%
Invested Capital Growth
11.26% -11.99% -10.93% -13.92% -14.40% -5.57% -2.51% 4.52% 12.30% 4.98% 3.43%
Revenue Q/Q Growth
8.69% -5.16% -7.47% 5.25% 21.29% -17.01% -5.29% 6.74% 14.41% -1.32% -10.36%
EBITDA Q/Q Growth
273.67% -77.97% 58.47% 20.48% 232.13% -10.91% -30.42% 33.88% 21.09% 11.20% -35.23%
EBIT Q/Q Growth
1,716.05% -101.84% 925.93% 34.08% 606.69% -11.26% -39.04% 47.59% 25.73% 13.77% -44.01%
NOPAT Q/Q Growth
476.61% -100.20% 11,832.14% -3.57% 511.86% -21.52% -44.86% 55.89% 29.86% -9.18% -38.52%
Net Income Q/Q Growth
1,221.88% -108.35% 269.81% 15.00% 781.64% -26.03% -50.37% 225.52% -27.56% 11.27% -50.34%
EPS Q/Q Growth
1,450.00% -109.68% 233.33% 25.00% 820.00% -26.09% -50.00% 223.53% -29.09% 15.38% -51.11%
Operating Cash Flow Q/Q Growth
405.66% 10.47% -8.11% -80.10% 468.45% -82.34% 253.33% -86.63% 975.81% -20.73% 28.04%
Free Cash Flow Firm Q/Q Growth
72.86% 361.11% -5.47% 28.03% 41.89% -49.78% -50.88% -81.68% -454.76% 141.45% -55.10%
Invested Capital Q/Q Growth
-1.26% -7.21% -5.97% -0.08% -1.81% 2.36% -2.93% 7.13% -1.14% 2.10% -4.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
57.83% 58.20% 60.48% 60.04% 61.26% 62.06% 62.64% 61.66% 60.75% 61.88% 62.68%
EBITDA Margin
11.58% 2.69% 4.61% 5.27% 14.44% 15.50% 11.39% 14.29% 15.12% 17.04% 12.31%
Operating Margin
9.21% -0.03% 1.52% 2.00% 11.54% 12.55% 7.47% 10.85% 11.93% 11.40% 7.82%
EBIT Margin
8.96% -0.17% 1.55% 1.97% 11.49% 12.28% 7.90% 10.93% 12.01% 13.85% 8.65%
Profit (Net Income) Margin
7.73% -0.68% 1.25% 1.36% 9.92% 8.84% 4.63% 14.13% 8.95% 10.09% 5.59%
Tax Burden Percent
92.90% 83.46% 150.00% 104.55% 91.30% 76.44% 65.37% 139.63% 79.52% 77.04% 71.44%
Interest Burden Percent
92.86% 470.37% 53.81% 66.22% 94.60% 94.19% 89.68% 92.59% 93.68% 94.57% 90.45%
Effective Tax Rate
7.10% 0.00% -50.00% -4.55% 8.70% 20.61% 22.34% 21.90% 19.38% 22.39% 22.42%
Return on Invested Capital (ROIC)
20.95% -0.04% 5.70% 5.14% 27.15% 26.61% 16.44% 23.56% 26.70% 24.10% 17.46%
ROIC Less NNEP Spread (ROIC-NNEP)
18.47% -1.60% 2.81% 3.30% 24.68% 22.24% 10.13% 48.46% 18.15% 32.23% 11.08%
Return on Net Nonoperating Assets (RNNOA)
5.12% -0.54% 0.74% 1.03% 5.62% 4.34% 1.34% 8.43% 1.18% 4.04% 0.60%
Return on Equity (ROE)
26.07% -0.58% 6.44% 6.17% 32.77% 30.95% 17.78% 31.99% 27.88% 28.14% 18.06%
Cash Return on Invested Capital (CROIC)
2.52% 20.90% 20.72% 23.03% 25.81% 22.54% 22.63% 19.17% 12.12% 17.70% 20.51%
Operating Return on Assets (OROA)
9.15% -0.18% 1.58% 2.00% 11.75% 12.93% 8.07% 11.16% 11.41% 14.09% 8.69%
Return on Assets (ROA)
7.90% -0.70% 1.27% 1.39% 10.14% 9.31% 4.73% 14.43% 8.50% 10.26% 5.62%
Return on Common Equity (ROCE)
26.07% -0.58% 6.44% 6.17% 32.77% 30.95% 17.78% 31.99% 27.88% 28.14% 18.06%
Return on Equity Simple (ROE_SIMPLE)
0.00% 6.29% 7.37% 8.28% 0.00% 17.51% 19.39% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
140 -0.28 33 32 194 152 84 131 170 154 95
NOPAT Margin
8.55% -0.02% 2.28% 2.09% 10.54% 9.96% 5.80% 8.47% 9.62% 8.85% 6.07%
Net Nonoperating Expense Percent (NNEP)
2.48% 1.56% 2.88% 1.84% 2.48% 4.37% 6.31% -24.89% 8.54% -8.13% 6.38%
Return On Investment Capital (ROIC_SIMPLE)
4.60% - - - 6.54% 5.03% 2.69% 4.08% 5.12% 4.74% 2.86%
Cost of Revenue to Revenue
42.17% 41.80% 39.52% 39.96% 38.74% 37.94% 37.36% 38.34% 39.25% 38.12% 37.32%
SG&A Expenses to Revenue
48.57% 50.76% 55.14% 50.47% 48.66% 49.08% 54.70% 50.25% 48.55% 50.03% 53.99%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
54.11% 58.22% 58.96% 50.70% 55.78% 49.52% 55.17% 50.81% 48.83% 50.48% 54.86%
Earnings before Interest and Taxes (EBIT)
147 -2.70 22 30 211 188 114 169 212 241 135
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
190 42 66 80 266 237 165 221 267 297 192
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.91 3.61 4.48 4.14 3.52 3.50 3.28 4.09 3.78 3.92 3.93
Price to Tangible Book Value (P/TBV)
4.03 5.04 6.43 5.56 4.63 4.55 4.24 5.24 4.77 5.00 4.96
Price to Revenue (P/Rev)
0.96 1.18 1.42 1.26 1.09 1.11 1.06 1.34 1.37 1.33 1.35
Price to Earnings (P/E)
23.82 57.35 60.79 43.99 32.89 19.97 16.93 14.69 14.89 13.98 13.96
Dividend Yield
4.01% 2.67% 2.18% 2.51% 2.86% 2.84% 3.69% 2.95% 3.04% 2.48% 2.41%
Earnings Yield
4.20% 1.74% 1.64% 2.27% 3.04% 5.01% 5.91% 6.81% 6.71% 7.15% 7.16%
Enterprise Value to Invested Capital (EV/IC)
2.47 3.09 3.93 3.54 3.18 3.23 3.17 3.79 3.68 3.64 3.84
Enterprise Value to Revenue (EV/Rev)
1.06 1.26 1.48 1.33 1.14 1.18 1.10 1.39 1.40 1.37 1.36
Enterprise Value to EBITDA (EV/EBITDA)
13.76 23.17 26.08 21.65 15.93 11.62 9.58 10.38 9.90 9.37 9.20
Enterprise Value to EBIT (EV/EBIT)
21.08 48.06 52.13 41.68 27.73 16.73 13.18 13.52 12.89 12.07 11.87
Enterprise Value to NOPAT (EV/NOPAT)
19.72 35.52 40.44 40.55 28.47 18.68 15.56 16.44 16.40 16.52 16.37
Enterprise Value to Operating Cash Flow (EV/OCF)
15.06 8.63 10.61 9.53 8.05 11.32 12.18 16.40 16.62 12.91 11.61
Enterprise Value to Free Cash Flow (EV/FCFF)
103.23 13.84 17.88 14.21 11.36 13.93 13.81 20.23 32.08 21.05 19.06
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.49 0.51 0.51 0.54 0.50 0.49 0.49 0.48 0.46 0.48 0.46
Long-Term Debt to Equity
0.49 0.51 0.51 0.54 0.50 0.49 0.49 0.48 0.46 0.48 0.46
Financial Leverage
0.28 0.34 0.26 0.31 0.23 0.20 0.13 0.17 0.07 0.13 0.05
Leverage Ratio
3.06 3.00 3.10 3.18 3.09 3.03 3.15 3.20 3.11 3.01 3.02
Compound Leverage Factor
2.84 14.12 1.67 2.11 2.93 2.86 2.82 2.96 2.92 2.85 2.73
Debt to Total Capital
33.03% 33.73% 33.99% 35.27% 33.53% 32.67% 33.09% 32.53% 31.32% 32.23% 31.46%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
33.03% 33.73% 33.99% 35.27% 33.53% 32.67% 33.09% 32.53% 31.32% 32.23% 31.46%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
66.97% 66.27% 66.01% 64.73% 66.47% 67.33% 66.91% 67.47% 68.68% 67.77% 68.54%
Debt to EBITDA
2.12 3.06 2.88 2.70 2.19 1.52 1.38 1.18 1.17 1.11 1.07
Net Debt to EBITDA
1.28 1.49 1.04 1.17 0.67 0.64 0.40 0.38 0.21 0.25 0.07
Long-Term Debt to EBITDA
2.12 3.06 2.88 2.70 2.19 1.52 1.38 1.18 1.17 1.11 1.07
Debt to NOPAT
3.04 4.69 4.46 5.05 3.91 2.45 2.25 1.87 1.94 1.95 1.90
Net Debt to NOPAT
1.84 2.28 1.62 2.19 1.20 1.03 0.65 0.60 0.35 0.44 0.12
Long-Term Debt to NOPAT
3.04 4.69 4.46 5.05 3.91 2.45 2.25 1.87 1.94 1.95 1.90
Altman Z-Score
2.56 2.63 2.76 2.57 2.58 2.72 2.52 2.82 2.73 2.89 2.90
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.48 1.43 1.42 1.41 1.42 1.50 1.48 1.52 1.55 1.58 1.60
Quick Ratio
0.64 0.67 0.65 0.65 0.70 0.70 0.68 0.72 0.80 0.84 0.84
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-129 336 317 406 576 289 142 26 -92 38 17
Operating Cash Flow to CapEx
409.65% 399.44% 653.73% 104.60% 452.51% 78.83% 469.62% 38.69% 529.37% 356.06% 678.70%
Free Cash Flow to Firm to Interest Expense
-12.24 33.56 30.80 40.22 50.55 26.55 12.05 2.08 -6.90 2.92 1.33
Operating Cash Flow to Interest Expense
24.66 28.60 25.51 5.18 26.08 4.82 15.72 1.98 19.91 16.15 20.99
Operating Cash Flow Less CapEx to Interest Expense
18.64 21.44 21.61 0.23 20.32 -1.29 12.37 -3.14 16.15 11.61 17.90
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.02 1.02 1.02 1.02 1.02 1.05 1.02 1.02 0.95 1.02 1.01
Accounts Receivable Turnover
8.52 8.46 10.77 8.99 8.69 9.73 10.82 9.40 8.46 9.39 10.99
Inventory Turnover
1.97 2.07 2.04 1.90 2.01 2.26 2.04 1.99 2.03 2.27 2.10
Fixed Asset Turnover
9.48 9.31 9.14 8.95 9.21 9.51 9.55 9.57 9.18 9.68 9.92
Accounts Payable Turnover
4.35 5.28 4.75 4.06 4.12 4.76 3.86 3.95 3.81 4.77 3.95
Days Sales Outstanding (DSO)
42.82 43.16 33.89 40.59 42.00 37.53 33.73 38.84 43.13 38.87 33.22
Days Inventory Outstanding (DIO)
185.49 176.66 178.88 191.90 181.79 161.79 178.66 183.71 179.83 160.84 173.46
Days Payable Outstanding (DPO)
83.95 69.15 76.77 89.92 88.49 76.73 94.55 92.46 95.72 76.58 92.41
Cash Conversion Cycle (CCC)
144.36 150.67 136.00 142.57 135.30 122.60 117.84 130.09 127.24 123.13 114.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,657 2,465 2,318 2,317 2,275 2,328 2,260 2,421 2,394 2,444 2,338
Invested Capital Turnover
2.45 2.30 2.50 2.46 2.58 2.67 2.83 2.78 2.78 2.72 2.88
Increase / (Decrease) in Invested Capital
269 -336 -284 -375 -383 -137 -58 105 262 116 78
Enterprise Value (EV)
6,557 7,618 9,113 8,195 7,231 7,527 7,156 9,186 8,800 8,890 8,988
Market Capitalization
5,946 7,129 8,748 7,751 6,927 7,114 6,859 8,851 8,610 8,653 8,923
Book Value per Share
$5.15 $4.95 $4.91 $4.71 $4.97 $5.14 $5.29 $5.47 $5.83 $5.65 $5.91
Tangible Book Value per Share
$3.71 $3.54 $3.42 $3.51 $3.77 $3.95 $4.09 $4.27 $4.61 $4.43 $4.67
Total Capital
3,056 2,982 2,960 2,894 2,965 3,022 3,124 3,206 3,318 3,256 3,315
Total Debt
1,009 1,006 1,006 1,021 994 987 1,034 1,043 1,039 1,049 1,043
Total Long-Term Debt
1,009 1,006 1,006 1,021 994 987 1,034 1,043 1,039 1,049 1,043
Net Debt
611 489 365 443 304 413 297 335 190 237 65
Capital Expenditures (CapEx)
63 72 40 50 66 67 40 64 50 59 40
Debt-free, Cash-free Net Working Capital (DFCFNWC)
451 238 140 222 151 309 213 320 272 252 136
Debt-free Net Working Capital (DFNWC)
850 754 781 799 841 883 949 1,028 1,121 1,064 1,114
Net Working Capital (NWC)
850 754 781 799 841 883 949 1,028 1,121 1,064 1,114
Net Nonoperating Expense (NNE)
14 10 15 11 11 17 17 -87 12 -22 7.50
Net Nonoperating Obligations (NNO)
611 489 365 443 304 294 170 259 115 237 65
Total Depreciation and Amortization (D&A)
43 45 44 50 54 49 50 52 55 56 57
Debt-free, Cash-free Net Working Capital to Revenue
7.30% 3.93% 2.27% 3.61% 2.37% 4.82% 3.28% 4.86% 4.34% 3.88% 2.05%
Debt-free Net Working Capital to Revenue
13.76% 12.47% 12.69% 12.98% 13.23% 13.79% 14.63% 15.60% 17.85% 16.38% 16.84%
Net Working Capital to Revenue
13.76% 12.47% 12.69% 12.98% 13.23% 13.79% 14.63% 15.60% 17.85% 16.38% 16.84%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.32 ($0.03) $0.05 $0.05 $0.46 $0.34 $0.17 $0.55 $0.40 $0.45 $0.23
Adjusted Weighted Average Basic Shares Outstanding
397.21M 398.94M 398.80M 398.19M 398.23M 396.58M 396.41M 395.66M 395.52M 389.91M 385.98M
Adjusted Diluted Earnings per Share
$0.31 ($0.03) $0.04 $0.05 $0.46 $0.34 $0.17 $0.55 $0.39 $0.45 $0.22
Adjusted Weighted Average Diluted Shares Outstanding
401.72M 398.94M 402.91M 402.40M 402.37M 400.05M 399.05M 399.53M 399.75M 394.20M 389.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
397.98M 398.03M 397.50M 396.73M 395.88M 395.33M 395.65M 390.83M 390.47M 384.60M 384.85M
Normalized Net Operating Profit after Tax (NOPAT)
141 81 54 24 207 157 89 137 172 160 105
Normalized NOPAT Margin
8.60% 5.20% 3.74% 1.56% 11.23% 10.31% 6.17% 8.91% 9.73% 9.20% 6.74%
Pre Tax Income Margin
8.32% -0.82% 0.83% 1.31% 10.87% 11.57% 7.09% 10.12% 11.25% 13.10% 7.82%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
14.01 -0.27 2.17 2.96 18.54 17.20 9.69 13.50 15.83 18.42 10.47
NOPAT to Interest Expense
13.38 -0.03 3.19 3.14 17.00 13.95 7.11 10.46 12.67 11.77 7.35
EBIT Less CapEx to Interest Expense
7.99 -7.43 -1.74 -1.99 12.77 11.09 6.34 8.37 12.07 13.89 7.38
NOPAT Less CapEx to Interest Expense
7.36 -7.19 -0.71 -1.81 11.24 7.84 3.76 5.33 8.91 7.24 4.26
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
76.32% 153.50% 132.66% 125.61% 94.25% 56.71% 50.77% 34.78% 36.83% 34.79% 34.07%
Augmented Payout Ratio
79.57% 173.61% 161.78% 164.13% 137.04% 83.41% 70.19% 44.89% 62.86% 54.26% 52.85%

Financials Breakdown Chart

Key Financial Trends

Levi Strauss & Co. (NYSE: LEVI) has been showing a meaningful improvement in profitability and operating cash flow over the last year, even though the company still carries a fairly leveraged balance sheet and works through quarterly swings in working capital.

For the latest reported quarter, Q1 2026, Levi produced solid top-line growth and continued to generate strong cash from operations. Revenue came in at $1.74 billion, up from $1.58 billion in the prior-year quarter and slightly above the most recent Q4 2025 level. Net income attributable to common shareholders was $175.8 million, compared with $135.0 million in Q1 2025, while operating income reached $198.7 million. Earnings per share held at $0.45.

Cash generation remains a key strength. Levi reported $211.5 million in operating cash flow in Q1 2026, versus $52.5 million in Q1 2025 and $286.0 million in Q1 2024. That said, the quarter also included $284.1 million in financing outflows, driven by dividends and a large preferred equity repurchase, which caused cash and equivalents to decline by $41.3 million during the quarter.

The balance sheet shows a company that is healthy enough to fund operations and shareholder returns, but still has debt and liability obligations that investors should watch. As of Q1 2026, Levi held $716.6 million in cash and equivalents, $95.4 million in short-term investments, and $2.91 billion in current assets. Total liabilities were $4.37 billion versus $2.21 billion in equity, and long-term debt stood at $1.05 billion.

Over the last several quarters, Levi’s operating performance has improved materially from the weak point seen in early 2024. In Q1 2024, the company posted a loss of $10.6 million attributable to common shareholders and just $0.6 million of operating income. By Q1 2026, that had shifted to $175.8 million in net income and nearly $199 million in operating income. Gross margin also appears to have improved, with gross profit rising faster than cost of revenue across the most recent quarters.

  • Revenue momentum is improving. Q1 2026 revenue rose to $1.74 billion, up from $1.53 billion in Q1 2025 and $1.48 billion in Q1 2024.
  • Operating profitability has strengthened sharply. Operating income improved from near-breakeven in Q1 2024 to $198.7 million in Q1 2026.
  • Net income growth supports the recovery story. Common-share net income increased to $175.8 million in Q1 2026 from $135.0 million a year earlier.
  • Operating cash flow remains strong. Levi generated $211.5 million of operating cash flow in Q1 2026.
  • Cash and investments remain meaningful. The company ended Q1 2026 with $716.6 million in cash and $95.4 million in short-term investments.
  • Retained earnings continue to build. Retained earnings increased to $1.86 billion in Q1 2026 from $1.74 billion in Q2 2025.
  • Gross profit improved, but SG&A is still large. Q1 2026 gross profit was $1.08 billion, while SG&A was $871.7 million, leaving room for more margin expansion.
  • Share count remains elevated. Weighted average diluted shares were about 394.2 million in Q1 2026, limiting per-share leverage from earnings growth.
  • Dividend policy continues. Levi paid $0.14 per share in dividends in Q1 2026, signaling ongoing shareholder returns.
  • Balance sheet leverage is still meaningful. Long-term debt was $1.05 billion, and total liabilities were nearly double common equity.
  • Financing outflows were heavy in Q1 2026. The company repurchased preferred equity and paid dividends, resulting in a $284.1 million financing cash outflow.
  • Working-capital swings can be volatile. Levi’s quarterly cash flow has repeatedly been affected by large changes in operating assets and liabilities.
  • Discontinued operations create noise. Several periods show non-trivial discontinued-operations impacts on reported net income, which can make trend analysis less clean.

Bottom line: Levi Strauss appears to be in a much better operating position than it was two years ago. Revenue is growing, operating income is back on solid footing, and cash from operations is healthy. The main watch items for investors are leverage, sizable shareholder returns that consume cash, and the possibility that margin gains may need to continue in order to support the current earnings trend.

07/27/26 08:51 AM ETAI Generated. May Contain Errors.

Levi Strauss & Co. Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Levi Strauss & Co.'s fiscal year ends in November. Their fiscal year 2025 ended on November 30, 2025.

Levi Strauss & Co.'s net income appears to be on an upward trend, with a most recent value of $578.10 million in 2025, rising from $209.89 million in 2015. The previous period was $210.60 million in 2024. Check out Levi Strauss & Co.'s forecast to explore projected trends and price targets.

Levi Strauss & Co.'s total operating income in 2025 was $677.60 million, based on the following breakdown:
  • Total Gross Profit: $3.88 billion
  • Total Operating Expenses: $3.20 billion

Over the last 10 years, Levi Strauss & Co.'s total revenue changed from $4.49 billion in 2015 to $6.28 billion in 2025, a change of 39.8%.

Levi Strauss & Co.'s total liabilities were at $4.57 billion at the end of 2025, a 3.8% increase from 2024, and a 84.0% increase since 2015.

In the past 10 years, Levi Strauss & Co.'s cash and equivalents has ranged from $318.57 million in 2015 to $1.50 billion in 2020, and is currently $757.90 million as of their latest financial filing in 2025.

Over the last 10 years, Levi Strauss & Co.'s book value per share changed from 8.82 in 2015 to 5.83 in 2025, a change of -33.9%.



Financial statements for NYSE:LEVI last updated on 7/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners