Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-12.22% |
-1.40% |
-3.09% |
-4.20% |
4.43% |
2.33% |
-6.15% |
16.61% |
-0.88% |
0.00% |
EBITDA Growth |
|
-59.09% |
-12.62% |
-9.83% |
30.85% |
43.59% |
-9.99% |
28.60% |
-33.51% |
24.26% |
0.00% |
EBIT Growth |
|
-59.09% |
-12.62% |
-9.83% |
30.85% |
43.59% |
-9.99% |
28.60% |
-33.51% |
24.26% |
0.00% |
NOPAT Growth |
|
-62.68% |
8.16% |
-20.87% |
41.70% |
11.85% |
-11.55% |
32.22% |
-36.46% |
30.70% |
0.00% |
Net Income Growth |
|
-63.46% |
-31.51% |
-10.45% |
78.70% |
14.09% |
-6.84% |
26.30% |
-25.93% |
29.35% |
0.00% |
EPS Growth |
|
-58.97% |
-23.46% |
-9.59% |
101.08% |
8.59% |
-0.08% |
39.88% |
-38.08% |
36.31% |
0.00% |
Operating Cash Flow Growth |
|
-19.76% |
48.88% |
-38.77% |
4.31% |
34.10% |
-8.23% |
-14.46% |
7.55% |
-1.76% |
0.00% |
Free Cash Flow Firm Growth |
|
129.69% |
247.91% |
-424.74% |
418.36% |
-442.19% |
-95.71% |
186.25% |
94.29% |
0.00% |
0.00% |
Invested Capital Growth |
|
-16.08% |
-3.01% |
10.20% |
4.25% |
5.08% |
3.99% |
0.51% |
9.28% |
0.00% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
2.40% |
4.21% |
4.99% |
6.07% |
2.79% |
4.12% |
4.70% |
3.47% |
5.97% |
4.74% |
EBITDA Margin |
|
2.43% |
6.37% |
7.18% |
7.72% |
5.65% |
4.11% |
4.67% |
3.41% |
5.98% |
4.77% |
Operating Margin |
|
2.40% |
5.37% |
4.99% |
6.07% |
4.18% |
4.12% |
4.70% |
3.47% |
5.97% |
4.74% |
EBIT Margin |
|
2.43% |
6.37% |
7.18% |
7.72% |
5.65% |
4.11% |
4.67% |
3.41% |
5.98% |
4.77% |
Profit (Net Income) Margin |
|
1.52% |
3.66% |
5.26% |
5.70% |
3.05% |
2.79% |
3.07% |
2.28% |
3.59% |
2.75% |
Tax Burden Percent |
|
71.16% |
74.63% |
73.26% |
73.77% |
72.34% |
68.50% |
69.58% |
66.87% |
71.30% |
87.89% |
Interest Burden Percent |
|
88.11% |
76.94% |
100.00% |
100.00% |
74.67% |
99.24% |
94.39% |
100.00% |
84.20% |
65.61% |
Effective Tax Rate |
|
28.84% |
25.37% |
26.74% |
26.23% |
27.66% |
31.50% |
30.42% |
33.13% |
28.70% |
31.96% |
Return on Invested Capital (ROIC) |
|
1.89% |
4.58% |
4.37% |
5.93% |
4.38% |
4.09% |
4.73% |
3.75% |
12.34% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.81% |
2.53% |
14.91% |
18.16% |
4.71% |
3.72% |
2.39% |
3.38% |
2.28% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.19% |
0.62% |
3.33% |
2.76% |
0.63% |
0.49% |
0.34% |
0.69% |
0.54% |
0.00% |
Return on Equity (ROE) |
|
2.08% |
5.20% |
7.70% |
8.69% |
5.01% |
4.58% |
5.07% |
4.44% |
12.88% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
19.37% |
7.64% |
-5.33% |
1.76% |
-0.58% |
0.18% |
4.22% |
-5.12% |
-187.66% |
0.00% |
Operating Return on Assets (OROA) |
|
1.43% |
3.99% |
4.71% |
5.35% |
4.17% |
3.00% |
3.44% |
2.86% |
4.50% |
0.00% |
Return on Assets (ROA) |
|
0.89% |
2.29% |
3.45% |
3.94% |
2.25% |
2.04% |
2.26% |
1.91% |
2.70% |
0.00% |
Return on Common Equity (ROCE) |
|
1.71% |
4.28% |
6.32% |
7.06% |
4.04% |
3.67% |
4.01% |
3.48% |
10.09% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
2.51% |
5.81% |
8.34% |
9.74% |
5.33% |
2.42% |
5.48% |
2.19% |
3.40% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
308 |
826 |
763 |
965 |
681 |
609 |
688 |
521 |
819 |
627 |
NOPAT Margin |
|
1.70% |
4.01% |
3.65% |
4.48% |
3.03% |
2.83% |
3.27% |
2.32% |
4.26% |
3.23% |
Net Nonoperating Expense Percent (NNEP) |
|
1.07% |
2.05% |
-10.53% |
-12.23% |
-0.34% |
0.38% |
2.34% |
0.37% |
10.06% |
0.00% |
Return On Investment Capital (ROIC_SIMPLE) |
|
1.60% |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
97.61% |
94.63% |
95.01% |
93.93% |
95.82% |
95.88% |
95.30% |
96.53% |
94.03% |
95.26% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings before Interest and Taxes (EBIT) |
|
439 |
1,311 |
1,501 |
1,665 |
1,272 |
886 |
984 |
765 |
1,151 |
926 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
439 |
1,311 |
1,501 |
1,665 |
1,272 |
886 |
984 |
765 |
1,151 |
926 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.38 |
0.29 |
0.26 |
0.27 |
0.23 |
0.26 |
0.30 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
0.44 |
0.35 |
0.33 |
0.36 |
0.28 |
0.33 |
0.43 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
0.21 |
0.17 |
0.15 |
0.14 |
0.12 |
0.12 |
0.15 |
0.00 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
12.29 |
4.47 |
2.90 |
2.48 |
4.18 |
4.17 |
4.45 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
5.51% |
4.05% |
3.66% |
3.40% |
2.91% |
0.00% |
Earnings Yield |
|
8.14% |
22.36% |
34.54% |
40.39% |
23.90% |
23.99% |
22.45% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.64 |
0.59 |
0.58 |
0.55 |
0.58 |
0.62 |
0.63 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
0.53 |
0.51 |
0.51 |
0.42 |
0.41 |
0.43 |
0.43 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
21.77 |
7.96 |
7.05 |
5.45 |
7.26 |
10.55 |
9.29 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
21.77 |
7.96 |
7.05 |
5.45 |
7.26 |
10.55 |
9.29 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
31.00 |
12.64 |
13.86 |
9.39 |
13.57 |
15.35 |
13.28 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
2.76 |
2.42 |
3.65 |
1.92 |
2.04 |
2.76 |
2.48 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
3.02 |
7.58 |
0.00 |
31.61 |
0.00 |
354.90 |
14.89 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.59 |
0.55 |
0.54 |
0.51 |
0.47 |
0.48 |
0.45 |
0.51 |
0.63 |
0.00 |
Long-Term Debt to Equity |
|
0.37 |
0.39 |
0.44 |
0.40 |
0.38 |
0.40 |
0.36 |
0.39 |
0.49 |
0.00 |
Financial Leverage |
|
0.23 |
0.25 |
0.22 |
0.15 |
0.13 |
0.13 |
0.14 |
0.20 |
0.24 |
0.00 |
Leverage Ratio |
|
2.32 |
2.27 |
2.23 |
2.20 |
2.22 |
2.25 |
2.24 |
2.32 |
2.39 |
0.00 |
Compound Leverage Factor |
|
2.05 |
1.74 |
2.23 |
2.20 |
1.66 |
2.23 |
2.12 |
2.32 |
2.01 |
0.00 |
Debt to Total Capital |
|
36.93% |
35.53% |
35.21% |
33.74% |
31.99% |
32.53% |
31.20% |
33.64% |
38.60% |
0.00% |
Short-Term Debt to Total Capital |
|
13.71% |
10.63% |
6.43% |
6.92% |
6.20% |
5.28% |
6.42% |
7.92% |
8.65% |
0.00% |
Long-Term Debt to Total Capital |
|
23.22% |
24.89% |
28.78% |
26.82% |
25.79% |
27.24% |
24.78% |
25.72% |
29.95% |
0.00% |
Preferred Equity to Total Capital |
|
5.06% |
5.01% |
5.07% |
5.76% |
6.30% |
6.42% |
6.76% |
7.25% |
6.85% |
0.00% |
Noncontrolling Interests to Total Capital |
|
6.27% |
6.30% |
6.34% |
6.36% |
6.73% |
6.77% |
7.17% |
7.01% |
6.43% |
0.00% |
Common Equity to Total Capital |
|
51.75% |
53.16% |
53.38% |
54.13% |
54.97% |
54.28% |
54.86% |
52.10% |
48.12% |
0.00% |
Debt to EBITDA |
|
16.22 |
6.04 |
5.29 |
4.26 |
5.30 |
7.13 |
6.07 |
8.18 |
5.86 |
0.00 |
Net Debt to EBITDA |
|
8.08 |
3.41 |
3.21 |
2.09 |
2.98 |
4.62 |
3.35 |
5.48 |
3.56 |
0.00 |
Long-Term Debt to EBITDA |
|
10.20 |
4.23 |
4.32 |
3.39 |
4.27 |
5.97 |
4.82 |
6.25 |
4.55 |
0.00 |
Debt to NOPAT |
|
23.10 |
9.58 |
10.40 |
7.36 |
9.89 |
10.38 |
8.68 |
12.03 |
8.24 |
0.00 |
Net Debt to NOPAT |
|
11.51 |
5.42 |
6.32 |
3.60 |
5.57 |
6.72 |
4.79 |
8.06 |
5.01 |
0.00 |
Long-Term Debt to NOPAT |
|
14.53 |
6.72 |
8.50 |
5.85 |
7.98 |
8.69 |
6.89 |
9.20 |
6.39 |
0.00 |
Altman Z-Score |
|
1.30 |
1.37 |
1.45 |
1.53 |
1.53 |
1.44 |
1.54 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
17.73% |
17.58% |
17.95% |
18.74% |
19.35% |
19.90% |
20.85% |
21.55% |
21.62% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.02 |
1.10 |
1.19 |
1.18 |
1.21 |
1.18 |
1.29 |
1.04 |
1.03 |
0.00 |
Quick Ratio |
|
0.70 |
0.76 |
0.80 |
0.80 |
0.82 |
0.80 |
0.89 |
0.83 |
0.88 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
3,164 |
1,378 |
-931 |
287 |
-90 |
26 |
614 |
-712 |
-12,460 |
0.00 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
152.91% |
Free Cash Flow to Firm to Interest Expense |
|
4.70 |
3.13 |
0.00 |
0.00 |
-0.19 |
0.07 |
1.57 |
0.00 |
-29.12 |
0.00 |
Operating Cash Flow to Interest Expense |
|
5.14 |
9.78 |
0.00 |
0.00 |
9.70 |
9.04 |
9.41 |
0.00 |
9.36 |
7.38 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.14 |
9.78 |
0.00 |
0.00 |
9.70 |
9.04 |
9.41 |
0.00 |
9.36 |
2.55 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.59 |
0.63 |
0.66 |
0.69 |
0.74 |
0.73 |
0.74 |
0.84 |
0.75 |
0.00 |
Accounts Receivable Turnover |
|
3.72 |
3.96 |
4.58 |
4.90 |
4.70 |
4.24 |
3.94 |
4.43 |
4.23 |
0.00 |
Inventory Turnover |
|
23.86 |
29.20 |
39.62 |
43.79 |
36.63 |
25.03 |
25.61 |
44.25 |
47.91 |
0.00 |
Fixed Asset Turnover |
|
1.68 |
1.77 |
1.75 |
1.71 |
1.80 |
1.82 |
1.72 |
1.82 |
1.62 |
0.00 |
Accounts Payable Turnover |
|
3.14 |
3.23 |
3.48 |
3.58 |
3.51 |
3.22 |
3.04 |
3.36 |
3.05 |
0.00 |
Days Sales Outstanding (DSO) |
|
98.03 |
92.07 |
79.66 |
74.44 |
77.73 |
86.17 |
92.66 |
82.45 |
86.31 |
0.00 |
Days Inventory Outstanding (DIO) |
|
15.30 |
12.50 |
9.21 |
8.33 |
9.97 |
14.58 |
14.25 |
8.25 |
7.62 |
0.00 |
Days Payable Outstanding (DPO) |
|
116.25 |
112.89 |
104.87 |
101.89 |
104.05 |
113.23 |
120.03 |
108.60 |
119.68 |
0.00 |
Cash Conversion Cycle (CCC) |
|
-2.92 |
-8.32 |
-16.00 |
-19.11 |
-16.36 |
-12.48 |
-13.13 |
-17.90 |
-25.75 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
14,905 |
17,761 |
18,312 |
16,618 |
15,939 |
15,168 |
14,586 |
14,512 |
13,279 |
0.00 |
Invested Capital Turnover |
|
1.11 |
1.14 |
1.20 |
1.32 |
1.45 |
1.45 |
1.45 |
1.61 |
2.90 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
-2,856 |
-552 |
1,695 |
678 |
771 |
582 |
74 |
1,232 |
13,279 |
0.00 |
Enterprise Value (EV) |
|
9,554 |
10,439 |
10,579 |
9,064 |
9,240 |
9,343 |
9,142 |
0.00 |
0.00 |
0.00 |
Market Capitalization |
|
3,824 |
3,441 |
3,183 |
3,040 |
2,700 |
2,692 |
3,175 |
0.00 |
0.00 |
0.00 |
Book Value per Share |
|
$40.48 |
$46.26 |
$51.05 |
$47.09 |
$47.20 |
$43.00 |
$42.86 |
$39.57 |
$0.00 |
$0.00 |
Tangible Book Value per Share |
|
$35.37 |
$38.59 |
$40.52 |
$35.10 |
$39.08 |
$33.00 |
$30.37 |
$29.50 |
$0.00 |
$0.00 |
Total Capital |
|
19,277 |
22,278 |
22,552 |
21,037 |
21,055 |
19,420 |
19,146 |
18,612 |
17,477 |
0.00 |
Total Debt |
|
7,119 |
7,915 |
7,941 |
7,099 |
6,736 |
6,317 |
5,974 |
6,262 |
6,746 |
0.00 |
Total Long-Term Debt |
|
4,477 |
5,546 |
6,491 |
5,642 |
5,431 |
5,291 |
4,744 |
4,787 |
5,234 |
0.00 |
Net Debt |
|
3,547 |
4,479 |
4,822 |
3,474 |
3,796 |
4,090 |
3,300 |
4,193 |
4,101 |
0.00 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,665 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
357 |
1,182 |
1,086 |
419 |
685 |
612 |
1,284 |
-0.32 |
-626 |
0.00 |
Debt-free Net Working Capital (DFNWC) |
|
2,872 |
3,412 |
3,030 |
2,959 |
3,112 |
2,608 |
3,713 |
1,806 |
1,784 |
0.00 |
Net Working Capital (NWC) |
|
230 |
1,043 |
1,580 |
1,503 |
1,806 |
1,582 |
2,483 |
332 |
272 |
0.00 |
Net Nonoperating Expense (NNE) |
|
33 |
73 |
-336 |
-263 |
-6.18 |
6.55 |
42 |
8.70 |
128 |
93 |
Net Nonoperating Obligations (NNO) |
|
2,747 |
3,397 |
3,701 |
2,679 |
1,621 |
2,065 |
1,414 |
2,161 |
2,549 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
1.98% |
5.74% |
5.20% |
1.94% |
3.04% |
2.84% |
6.10% |
0.00% |
-3.25% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
15.88% |
16.56% |
14.50% |
13.73% |
13.83% |
12.10% |
17.63% |
8.05% |
9.27% |
0.00% |
Net Working Capital to Revenue |
|
1.27% |
5.06% |
7.56% |
6.97% |
8.03% |
7.34% |
11.79% |
1.48% |
1.41% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.27 |
$3,982.00 |
$5,200.00 |
$5,759.00 |
$2,858.00 |
$2,648.00 |
$2,634.00 |
$1,884.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
245.83M |
246.41M |
256.04M |
235.81M |
241.84M |
245.24M |
245.14M |
245.10M |
0.00 |
0.00 |
Adjusted Diluted Earnings per Share |
|
$1.26 |
$3,977.00 |
$5,196.00 |
$5,747.00 |
$2,858.00 |
$2,646.00 |
$2,634.00 |
$1,883.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
245.83M |
246.41M |
256.04M |
235.81M |
241.84M |
245.24M |
245.14M |
245.10M |
0.00 |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
245.83M |
246.41M |
256.04M |
235.81M |
241.84M |
245.24M |
245.14M |
245.10M |
0.00 |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
308 |
826 |
763 |
965 |
681 |
609 |
688 |
521 |
819 |
627 |
Normalized NOPAT Margin |
|
1.70% |
4.01% |
3.65% |
4.48% |
3.03% |
2.83% |
3.27% |
2.32% |
4.26% |
3.23% |
Pre Tax Income Margin |
|
2.14% |
4.90% |
7.18% |
7.72% |
4.22% |
4.08% |
4.41% |
3.41% |
5.04% |
3.13% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.65 |
2.98 |
0.00 |
0.00 |
2.72 |
2.37 |
2.51 |
0.00 |
2.69 |
1.68 |
NOPAT to Interest Expense |
|
0.46 |
1.87 |
0.00 |
0.00 |
1.46 |
1.63 |
1.76 |
0.00 |
1.91 |
1.14 |
EBIT Less CapEx to Interest Expense |
|
0.65 |
2.98 |
0.00 |
0.00 |
2.72 |
2.37 |
2.51 |
0.00 |
2.69 |
-3.15 |
NOPAT Less CapEx to Interest Expense |
|
0.46 |
1.87 |
0.00 |
0.00 |
1.46 |
1.63 |
1.76 |
0.00 |
1.91 |
-3.69 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.66% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.66% |