Free Trial

Cheniere Energy (LNG) Financials

Cheniere Energy logo
$230.84 -4.43 (-1.88%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$231.70 +0.87 (+0.37%)
As of 08/8/2025 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Cheniere Energy

Annual Income Statements for Cheniere Energy

This table shows Cheniere Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-548 -975 -610 -393 471 648 -85 -2,343 1,428 9,881 3,252
Consolidated Net Income / (Loss)
-692 -1,097 -665 563 1,200 1,232 501 -1,565 2,635 12,059 4,492
Net Income / (Loss) Continuing Operations
-692 -1,097 -665 563 1,200 1,232 501 -1,565 2,635 12,059 4,492
Total Pre-Tax Income
-688 -1,097 -663 566 1,227 715 544 -2,278 3,094 14,578 5,303
Total Operating Income
-272 -449 -30 1,388 2,024 2,361 2,631 -701 4,559 15,489 6,128
Total Gross Profit
268 286 701 2,481 3,390 4,651 5,197 2,091 7,796 19,038 9,682
Total Revenue
268 271 1,283 5,601 7,987 9,730 9,358 15,864 33,428 20,394 15,703
Operating Revenue
265 259 1,283 5,601 7,987 9,730 9,358 15,864 33,428 20,394 15,703
Total Cost of Revenue
-0.34 -15 582 3,120 4,597 5,079 4,161 13,773 25,632 1,356 6,021
Operating Cost of Revenue
-0.34 -15 582 3,120 4,597 5,079 4,161 13,773 25,632 1,356 6,021
Total Operating Expenses
540 735 731 1,093 1,366 2,290 2,560 2,792 3,237 3,549 3,554
Selling, General & Admin Expense
422 458 476 702 902 1,464 1,622 1,781 2,118 2,353 2,334
Depreciation Expense
64 83 174 356 449 794 932 1,011 1,119 1,196 1,220
Total Other Income / (Expense), net
-416 -648 -633 -822 -797 -1,646 -2,087 -1,577 -1,465 -911 -825
Interest Expense
296 446 623 847 902 1,487 1,742 1,554 1,472 1,126 1,019
Interest & Investment Income
- - - - - - - 3.00 57 211 189
Other Income / (Expense), net
-120 -202 -10 25 105 -159 -345 -26 -50 4.00 5.00
Income Tax Expense
4.14 0.00 2.00 3.00 27 -517 43 -713 459 2,519 811
Net Income / (Loss) Attributable to Noncontrolling Interest
-144 -122 -55 956 729 584 586 778 1,207 2,178 1,240
Basic Earnings per Share
($2.44) ($4.30) ($2.67) ($1.68) $1.92 $2.53 ($0.34) ($9.25) $5.69 $40.99 $14.24
Weighted Average Basic Shares Outstanding
224.34M 226.90M 228.80M 233.10M 245.60M 256.20M 252.40M 253.40M 251.10M 241M 228.40M
Diluted Earnings per Share
($2.44) ($4.30) ($2.67) ($1.68) $1.90 $2.51 ($0.34) ($9.25) $5.64 $40.72 $14.20
Weighted Average Diluted Shares Outstanding
224.34M 226.90M 228.80M 233.10M 248M 258.10M 252.40M 253.40M 253.40M 242.60M 229.10M
Weighted Average Basic & Diluted Shares Outstanding
224.34M 226.90M 228.80M 233.90M 257.42M 254.08M 253.53M 254.40M 243.70M 234.69M 223.67M
Cash Dividends to Common per Share
- - - - - - $0.00 $0.33 $1.39 $1.62 $1.81

Quarterly Income Statements for Cheniere Energy

This table shows Cheniere Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
3,937 5,434 1,369 1,701 1,377 502 880 893 977 353 1,626
Consolidated Net Income / (Loss)
5,147 6,435 1,707 2,091 1,826 839 1,162 1,207 1,284 668 1,897
Net Income / (Loss) Continuing Operations
5,147 6,435 1,707 2,091 1,826 839 1,162 1,207 1,284 668 1,897
Total Pre-Tax Income
6,368 7,751 2,070 2,531 2,226 948 1,372 1,438 1,545 789 2,323
Total Operating Income
6,711 7,991 2,308 2,755 2,435 1,154 1,588 1,647 1,739 961 2,530
Total Gross Profit
7,614 8,849 3,190 3,603 3,396 4,253 3,251 2,508 2,690 1,873 4,641
Total Revenue
9,085 7,310 4,102 4,159 4,823 4,253 3,251 3,763 4,436 5,444 4,641
Operating Revenue
9,085 7,310 4,102 4,159 4,823 4,253 3,251 3,763 4,436 5,444 4,641
Total Cost of Revenue
1,471 -1,539 912 556 1,427 0.00 0.00 1,255 1,746 3,571 0.00
Total Operating Expenses
903 858 882 848 961 3,099 1,663 861 951 912 2,111
Selling, General & Admin Expense
616 561 585 550 657 561 575 555 643 600 665
Depreciation Expense
292 297 297 298 304 302 304 306 308 312 329
Other Operating Expenses / (Income)
- - - - - 2,236 784 - - - 1,117
Total Other Income / (Expense), net
-343 -240 -238 -224 -209 -206 -216 -209 -194 -172 -207
Interest Expense
369 277 293 286 270 266 266 247 240 229 237
Interest & Investment Income
- 35 55 58 63 61 47 41 40 37 31
Other Income / (Expense), net
-4.00 2.00 0.00 4.00 -2.00 -1.00 3.00 -3.00 6.00 20 -1.00
Income Tax Expense
1,221 1,316 363 440 400 109 210 231 261 121 426
Net Income / (Loss) Attributable to Noncontrolling Interest
1,210 1,001 338 390 449 337 282 314 307 315 271
Basic Earnings per Share
$15.72 $22.28 $5.65 $7.08 $5.98 $2.14 $3.85 $3.95 $4.30 $1.57 $7.32
Weighted Average Basic Shares Outstanding
251.10M 243.90M 242.30M 240.20M 241M 234.20M 228.40M 226.30M 228.40M 223.50M 221.80M
Diluted Earnings per Share
$15.69 $22.10 $5.61 $7.03 $5.98 $2.13 $3.84 $3.93 $4.30 $1.57 $7.30
Weighted Average Diluted Shares Outstanding
253.40M 245.80M 243.80M 242M 242.60M 235M 228.90M 227M 229.10M 224.10M 222.30M
Weighted Average Basic & Diluted Shares Outstanding
243.70M 242.96M 240.62M 238.25M 234.69M 228.91M 226.27M 224.37M 223.67M 221.79M 219.77M

Annual Cash Flow Statements for Cheniere Energy

This table details how cash moves in and out of Cheniere Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
190 -1,044 91 786 543 -162 -917 -260 670 2,038 -1,335
Net Cash From Operating Activities
-263 -483 -404 1,231 1,990 1,833 1,265 2,469 10,523 8,418 5,394
Net Cash From Continuing Operating Activities
-263 -483 -404 1,231 1,990 1,833 1,265 2,469 10,523 8,418 5,394
Net Income / (Loss) Continuing Operations
-692 -1,097 -665 563 1,200 1,232 501 -1,565 2,635 12,059 4,492
Consolidated Net Income / (Loss)
-692 -1,097 -665 563 1,200 1,232 501 -1,565 2,635 12,059 4,492
Depreciation Expense
64 83 174 356 449 794 932 1,011 1,119 1,196 1,220
Amortization Expense
17 48 62 69 69 103 114 72 57 44 42
Non-Cash Adjustments To Reconcile Net Income
353 533 257 240 285 528 177 4,503 5,957 -7,700 -502
Changes in Operating Assets and Liabilities, net
-4.70 -50 -232 3.00 -13 -824 -459 -1,552 755 2,819 142
Net Cash From Investing Activities
-2,896 -6,984 -4,413 -3,381 -3,654 -3,163 -1,947 -912 -1,844 -2,202 -2,279
Net Cash From Continuing Investing Activities
-2,896 -6,984 -4,413 -3,381 -3,654 -3,163 -1,947 -912 -1,844 -2,202 -2,279
Purchase of Property, Plant & Equipment
-2,830 -6,853 -4,356 -3,357 -3,643 -3,056 -1,839 -966 -1,830 -2,121 -2,238
Acquisitions
- 0.00 0.00 -41 -25 -105 -100 0.00 -15 -61 -12
Other Investing Activities, net
-67 -131 -57 17 14 -2.00 -8.00 -14 1.00 -20 -29
Net Cash From Financing Activities
3,349 6,423 4,908 2,936 2,207 1,168 -235 -1,817 -8,014 -4,180 -4,451
Net Cash From Continuing Financing Activities
3,349 6,423 4,908 2,936 2,207 1,168 -235 -1,817 -8,014 -4,180 -4,451
Repayment of Debt
-287 -513 -7,857 -3,721 -1,482 -4,408 -7,234 -6,937 -6,857 -2,632 -3,610
Repurchase of Common Equity
- - - 0.00 0.00 -249 -155 -9.00 -1,373 -1,473 -2,262
Payment of Dividends
-80 -80 -80 -185 -576 -590 -626 -734 -1,296 -1,409 -1,258
Issuance of Debt
3,588 7,075 12,865 6,854 4,285 6,434 7,823 5,911 1,575 1,397 2,725
Other Financing Activities, net
-102 -59 -20 -12 -20 -19 -43 -48 -63 -63 -46
Effect of Exchange Rate Changes
- - - - - - 0.00 0.00 5.00 2.00 1.00

Quarterly Cash Flow Statements for Cheniere Energy

This table details how cash moves in and out of Cheniere Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-851 956 1,726 -886 242 313 -1,884 122 114 -322 -851
Net Cash From Operating Activities
2,952 3,421 1,579 1,698 1,720 1,246 1,116 1,391 1,641 1,228 831
Net Cash From Continuing Operating Activities
2,952 3,423 1,577 1,700 1,718 1,246 1,116 1,394 1,641 1,228 831
Net Income / (Loss) Continuing Operations
5,147 6,435 1,707 2,091 1,826 839 1,162 1,207 1,284 668 1,897
Consolidated Net Income / (Loss)
5,147 6,435 1,707 2,091 1,826 839 1,162 1,207 1,284 668 1,897
Depreciation Expense
292 297 297 298 304 302 304 306 308 312 329
Amortization Expense
14 12 11 11 10 10 9.00 13 10 9.00 10
Non-Cash Adjustments To Reconcile Net Income
-3,380 -4,481 -951 -923 -1,345 342 -405 -765 181 659 -1,317
Changes in Operating Assets and Liabilities, net
879 1,160 513 223 923 -247 46 633 -142 -420 -88
Net Cash From Investing Activities
-496 -727 -341 -410 -724 -666 -519 -521 -573 -549 -1,026
Net Cash From Continuing Investing Activities
-496 -727 -341 -410 -724 -666 -519 -521 -573 -549 -1,026
Purchase of Property, Plant & Equipment
-491 -712 -332 -386 -691 -650 -503 -516 -569 -623 -1,024
Other Investing Activities, net
- -5.00 -1.00 -6.00 -8.00 -16 -7.00 -5.00 -4.00 -6.00 -2.00
Net Cash From Financing Activities
-3,307 -1,740 487 -2,173 -754 -264 -2,482 -747 -958 -997 -656
Net Cash From Continuing Financing Activities
-3,307 -1,740 487 -2,173 -754 -264 -2,482 -747 -958 -997 -656
Repayment of Debt
-2,775 -875 -237 -1,462 -58 -178 -2,904 -166 -366 -441 -167
Repurchase of Common Equity
-733 -450 -324 -358 -341 -1,189 -510 -282 -281 -363 -327
Payment of Dividends
-359 -360 -348 -347 -354 -358 -295 -295 -310 -312 -311
Issuance of Debt
560 0.00 1,397 - - 1,497 1,228 - - 125 140
Other Financing Activities, net
- -55 -1.00 -6.00 -1.00 -36 -1.00 -4.00 -1.00 -6.00 9.00

Annual Balance Sheets for Cheniere Energy

This table presents Cheniere Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
12,574 18,809 23,703 27,906 31,987 35,492 35,697 39,258 41,266 43,076 43,858
Total Current Assets
2,259 1,783 2,238 3,369 4,234 4,212 3,169 5,056 5,608 6,331 4,801
Cash & Equivalents
1,748 1,201 876 722 981 2,474 1,628 1,404 1,353 4,066 2,638
Restricted Cash
482 503 860 1,880 2,175 520 449 413 1,134 459 552
Accounts Receivable
4.42 5.75 218 371 585 491 647 1,506 1,944 1,106 727
Inventories, net
7.79 18 160 243 316 312 292 706 826 445 501
Other Current Assets
- 54 124 153 177 415 128 1,027 351 255 383
Plant, Property, & Equipment, net
9,247 16,194 20,635 23,978 27,245 29,673 30,421 30,288 31,528 32,456 33,552
Total Noncurrent Assets
1,068 833 830 559 508 1,607 2,107 3,914 4,130 4,289 5,505
Noncurrent Deferred & Refundable Income Taxes
- - - - 8.00 529 489 1,204 864 26 19
Other Noncurrent Operating Assets
198 724 662 471 423 1,001 1,541 2,633 3,266 4,263 5,486
Total Liabilities & Shareholders' Equity
12,574 18,809 23,703 27,906 31,987 35,492 35,697 39,258 41,266 43,076 43,858
Total Liabilities
10,072 17,248 22,864 26,666 30,058 33,057 33,479 39,291 41,437 34,056 33,798
Total Current Liabilities
232 2,185 1,077 1,251 1,742 1,874 2,196 4,693 6,795 3,888 4,441
Short-Term Debt
0.00 1,673 247 0.00 239 0.00 372 366 813 300 351
Accounts Payable
13 23 49 25 58 66 35 155 124 181 171
Accrued Expenses
169 427 637 1,078 1,169 1,281 1,175 2,299 2,679 1,780 2,179
Current Deferred Revenue
27 27 73 111 139 161 138 155 234 179 163
Other Current Liabilities
23 35 71 37 137 366 476 1,718 2,945 1,448 1,577
Total Noncurrent Liabilities
9,840 15,062 21,787 25,415 28,316 31,183 31,283 34,598 34,642 30,168 29,357
Long-Term Debt
9,806 14,920 21,688 25,336 28,179 30,774 30,471 29,449 24,055 23,397 22,554
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - 0.00 1,545 1,856
Other Noncurrent Operating Liabilities
20 132 94 79 137 409 812 5,149 10,587 5,226 4,947
Redeemable Noncontrolling Interest
- - - - - - - - - 0.00 7.00
Total Equity & Noncontrolling Interests
2,502 1,561 839 1,240 1,929 2,435 2,218 -33 -171 9,020 10,053
Total Preferred & Common Equity
-164 -902 -1,396 -1,764 -526 -14 -191 -2,571 -2,969 5,060 5,699
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-164 -902 -1,396 -1,764 -526 -14 -191 -2,571 -2,969 5,060 5,699
Common Stock
2,777 3,076 3,212 3,249 4,036 4,168 4,274 4,378 4,315 4,378 4,453
Retained Earnings
-2,649 -3,624 -4,234 -4,627 -4,156 -3,508 -3,593 -6,021 -4,942 4,546 7,382
Treasury Stock
-293 -354 -374 -386 -406 -674 -872 -928 -2,342 -3,864 -6,136
Noncontrolling Interest
2,666 2,463 2,235 3,004 2,455 2,449 2,409 2,538 2,798 3,960 4,354

Quarterly Balance Sheets for Cheniere Energy

This table presents Cheniere Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
43,642 40,265 41,803 41,719 42,911 42,278 43,075 43,546 44,578
Total Current Assets
7,206 5,048 6,540 5,769 6,109 4,336 4,455 4,727 3,704
Cash & Equivalents
2,504 2,948 4,529 3,861 4,411 2,442 2,663 2,511 1,648
Restricted Cash
834 495 640 422 427 512 413 357 369
Accounts Receivable
1,834 929 709 811 675 719 680 1,019 761
Inventories, net
1,129 465 404 400 363 387 394 525 482
Other Current Assets
905 211 258 275 233 276 305 315 444
Plant, Property, & Equipment, net
30,904 31,747 31,821 32,053 32,705 33,079 33,219 34,177 34,829
Total Noncurrent Assets
5,532 3,470 3,442 3,897 4,097 4,863 5,401 4,642 6,045
Noncurrent Deferred & Refundable Income Taxes
2,100 35 36 40 27 26 26 18 18
Other Noncurrent Operating Assets
3,355 3,358 3,329 3,780 4,070 4,837 5,375 4,624 6,027
Total Liabilities & Shareholders' Equity
43,642 40,265 41,803 41,719 42,911 42,278 43,075 43,546 44,578
Total Liabilities
47,972 34,825 35,311 33,812 34,613 33,680 33,722 33,449 33,269
Total Current Liabilities
9,375 3,526 4,913 3,758 6,212 4,236 4,156 3,979 3,775
Short-Term Debt
1,717 61 1,796 349 3,633 798 700 104 609
Accounts Payable
405 93 100 126 102 124 137 182 161
Accrued Expenses
3,108 1,328 1,037 1,433 1,097 1,706 1,654 2,206 1,492
Current Deferred Revenue
211 108 130 209 125 125 189 117 145
Other Current Liabilities
3,934 1,936 1,850 1,641 1,255 1,483 1,476 1,370 1,368
Total Noncurrent Liabilities
38,597 31,299 30,398 30,054 28,401 29,444 29,566 29,470 29,494
Long-Term Debt
25,325 23,928 23,380 23,389 21,401 22,590 22,546 22,509 22,012
Noncurrent Deferred & Payable Income Tax Liabilities
- 388 731 1,178 1,534 1,576 1,626 1,893 2,307
Other Noncurrent Operating Liabilities
13,272 6,983 6,287 5,487 5,466 5,278 5,394 5,068 5,175
Redeemable Noncontrolling Interest
- - - - 4.00 6.00 6.00 45 58
Total Equity & Noncontrolling Interests
-4,330 5,440 6,492 7,907 8,294 8,592 9,347 10,052 11,251
Total Preferred & Common Equity
-6,179 1,902 2,868 4,144 4,250 4,464 5,102 5,581 6,707
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-6,179 1,902 2,868 4,144 4,250 4,464 5,102 5,581 6,707
Common Stock
4,310 4,329 4,364 4,395 4,372 4,407 4,437 4,449 4,484
Retained Earnings
-8,880 394 1,666 3,271 4,945 5,625 6,518 7,620 9,021
Treasury Stock
-1,609 -2,821 -3,162 -3,522 -5,067 -5,568 -5,853 -6,488 -6,798
Noncontrolling Interest
1,849 3,538 3,624 3,763 4,044 4,128 4,245 4,471 4,544

Annual Metrics And Ratios for Cheniere Energy

This table displays calculated financial ratios and metrics derived from Cheniere Energy's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.28% 1.14% 373.43% 336.55% 42.60% 21.82% -3.82% 69.52% 110.72% -38.99% -23.00%
EBITDA Growth
-84.99% -67.04% 137.69% 837.76% 44.02% 17.08% 7.52% -89.32% 1,496.91% 194.34% -55.81%
EBIT Growth
-60.43% -66.00% 93.86% 3,632.50% 50.67% 3.43% 3.81% -131.80% 720.22% 243.60% -60.41%
NOPAT Growth
17.10% -64.97% 93.32% 6,674.49% 43.37% 105.52% -40.44% -120.25% 891.25% 229.99% -59.49%
Net Income Growth
-23.82% -58.55% 39.38% 184.66% 113.14% 2.67% -59.33% -412.38% 268.37% 357.65% -62.75%
EPS Growth
-5.17% -76.23% 37.91% 37.08% 213.10% 32.11% -113.55% -2,620.59% 160.97% 621.99% -65.13%
Operating Cash Flow Growth
-401.18% -83.79% 16.36% 404.70% 61.66% -7.89% -30.99% 95.18% 326.20% -20.00% -35.92%
Free Cash Flow Firm Growth
16.02% -151.32% 38.92% 64.05% 23.65% 183.63% 60.80% 49.09% 285.00% -29.13% -47.18%
Invested Capital Growth
42.58% 76.83% 27.58% 14.40% 13.47% 11.12% 2.46% -9.67% -20.58% 26.93% 5.62%
Revenue Q/Q Growth
-0.17% 0.97% 64.58% 26.52% 8.67% 6.85% -2.30% 31.17% 8.18% -17.29% -2.41%
EBITDA Q/Q Growth
-35.38% -10.08% 148.11% 9.99% -0.86% 32.38% -19.65% 92.43% 1,009.60% -20.32% -8.47%
EBIT Q/Q Growth
-25.72% -11.96% 93.35% 10.30% -1.62% 39.63% -26.00% 17.20% 355.03% -21.62% -10.09%
NOPAT Q/Q Growth
-9.03% -45.09% 92.36% 28.85% 3.10% 127.29% -45.44% 18.87% 423.80% -21.10% -9.58%
Net Income Q/Q Growth
-5.53% -13.24% 41.01% 30.02% -4.53% 307.95% -69.67% -230.17% 173.17% -21.59% -10.77%
EPS Q/Q Growth
-3.83% -15.90% 40.00% 4.00% -15.56% 367.02% -108.44% -95.15% 136.94% -19.25% -10.58%
Operating Cash Flow Q/Q Growth
-269.19% 2.68% 23.40% 51.98% 8.15% 16.16% -16.00% -3.44% 31.82% -12.77% -1.44%
Free Cash Flow Firm Q/Q Growth
-2.81% -11.35% 8.98% 40.07% -20.05% 209.55% -35.29% 53.28% 17.39% -17.21% 0.79%
Invested Capital Q/Q Growth
9.54% 9.83% 6.48% 2.09% 2.87% 3.56% -0.20% -2.84% 14.64% 3.03% 0.85%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.13% 105.54% 54.64% 44.30% 42.44% 47.80% 55.54% 13.18% 23.32% 93.35% 61.66%
EBITDA Margin
-116.18% -191.88% 15.28% 32.82% 33.14% 31.85% 35.61% 2.24% 17.01% 82.05% 47.09%
Operating Margin
-101.58% -165.68% -2.34% 24.78% 25.34% 24.27% 28.12% -4.42% 13.64% 75.95% 39.02%
EBIT Margin
-146.35% -240.22% -3.12% 25.23% 26.66% 22.63% 24.43% -4.58% 13.49% 75.97% 39.06%
Profit (Net Income) Margin
-258.21% -404.80% -51.83% 10.05% 15.02% 12.66% 5.35% -9.87% 7.88% 59.13% 28.61%
Tax Burden Percent
100.60% 100.00% 100.30% 99.47% 97.80% 172.31% 92.10% 68.70% 85.16% 82.72% 84.71%
Interest Burden Percent
175.37% 168.51% 1,657.50% 40.06% 57.63% 32.47% 23.80% 313.34% 68.62% 94.09% 86.47%
Effective Tax Rate
0.00% 0.00% 0.00% 0.53% 2.20% -72.31% 7.90% 0.00% 14.84% 17.28% 15.29%
Return on Invested Capital (ROIC)
-2.41% -2.45% -0.11% 6.15% 7.74% 14.17% 7.92% -1.67% 15.48% 50.84% 17.91%
ROIC Less NNEP Spread (ROIC-NNEP)
-12.00% -9.68% -3.80% 2.33% 4.49% 3.48% 1.12% -5.45% 10.52% 47.21% 14.32%
Return on Net Nonoperating Assets (RNNOA)
-23.49% -51.56% -55.30% 48.01% 67.99% 42.29% 13.61% -141.58% -2,598.81% 221.71% 29.18%
Return on Equity (ROE)
-25.91% -54.00% -55.41% 54.16% 75.73% 56.46% 21.53% -143.25% -2,583.33% 272.55% 47.09%
Cash Return on Invested Capital (CROIC)
-37.52% -57.95% -24.35% -7.28% -4.88% 3.64% 5.49% 8.50% 38.42% 27.10% 12.45%
Operating Return on Assets (OROA)
-3.53% -4.15% -0.19% 5.48% 7.11% 6.53% 6.42% -1.94% 11.20% 36.74% 14.11%
Return on Assets (ROA)
-6.22% -6.99% -3.13% 2.18% 4.01% 3.65% 1.41% -4.18% 6.54% 28.60% 10.33%
Return on Common Equity (ROCE)
-0.08% 14.17% 53.04% -82.32% -54.73% -6.99% -0.95% 181.08% -70,155.23% 64.40% 26.55%
Return on Equity Simple (ROE_SIMPLE)
421.42% 121.64% 47.64% -31.92% -228.14% 0.00% -262.30% 60.87% -88.75% 238.32% 78.82%
Net Operating Profit after Tax (NOPAT)
-191 -314 -21 1,381 1,979 4,068 2,423 -491 3,883 12,813 5,191
NOPAT Margin
-71.10% -115.98% -1.64% 24.65% 24.78% 41.81% 25.89% -3.09% 11.62% 62.83% 33.06%
Net Nonoperating Expense Percent (NNEP)
9.59% 7.23% 3.68% 3.82% 3.25% 10.69% 6.80% 3.79% 4.95% 3.63% 3.59%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 15.72% 39.16% 15.75%
Cost of Revenue to Revenue
-0.13% -5.54% 45.36% 55.70% 57.56% 52.20% 44.46% 86.82% 76.68% 6.65% 38.34%
SG&A Expenses to Revenue
157.43% 169.00% 37.10% 12.53% 11.29% 15.05% 17.33% 11.23% 6.34% 11.54% 14.86%
R&D to Revenue
20.29% 15.50% 0.55% 0.18% 0.09% 0.09% 0.06% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
201.70% 271.22% 56.98% 19.51% 17.10% 23.54% 27.36% 17.60% 9.68% 17.40% 22.63%
Earnings before Interest and Taxes (EBIT)
-392 -651 -40 1,413 2,129 2,202 2,286 -727 4,509 15,493 6,133
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-311 -520 196 1,838 2,647 3,099 3,332 356 5,685 16,733 7,395
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.94 8.44
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.94 8.44
Price to Revenue (P/Rev)
60.33 31.45 7.36 2.21 1.85 1.55 1.57 1.58 1.09 1.97 3.06
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 31.30 23.28 0.00 0.00 25.52 4.06 14.79
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.33% 0.95% 0.96% 0.84%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 3.20% 4.30% 0.00% 0.00% 3.92% 24.60% 6.76%
Enterprise Value to Invested Capital (EV/IC)
2.84 1.58 1.52 1.59 1.56 1.50 1.48 1.99 2.77 2.25 2.42
Enterprise Value to Revenue (EV/Rev)
98.55 95.48 24.84 6.81 5.32 4.66 4.90 3.50 1.84 3.10 4.60
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 162.61 20.75 16.04 14.62 13.76 156.03 10.84 3.78 9.76
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 26.99 19.94 20.58 20.06 0.00 13.67 4.09 11.77
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 27.63 21.45 11.14 18.93 0.00 15.87 4.94 13.90
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 30.99 21.34 24.72 36.25 22.50 5.86 7.52 13.38
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 43.39 27.31 22.19 6.39 9.27 20.01
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.92 10.63 26.14 20.43 14.73 12.64 13.91 -903.48 -145.43 2.63 2.28
Long-Term Debt to Equity
3.92 9.56 25.85 20.43 14.61 12.64 13.74 -892.39 -140.67 2.59 2.24
Financial Leverage
1.96 5.33 14.57 20.60 15.14 12.15 12.15 25.97 -246.96 4.70 2.04
Leverage Ratio
4.16 7.72 17.71 24.82 18.90 15.46 15.30 34.30 -394.73 9.53 4.56
Compound Leverage Factor
7.30 13.02 293.55 9.94 10.89 5.02 3.64 107.49 -270.85 8.97 3.94
Debt to Total Capital
79.68% 91.40% 96.32% 95.33% 93.64% 92.67% 93.29% 100.11% 100.69% 72.43% 69.48%
Short-Term Debt to Total Capital
0.00% 9.22% 1.08% 0.00% 0.79% 0.00% 1.13% 1.23% 3.29% 0.92% 1.06%
Long-Term Debt to Total Capital
79.68% 82.18% 95.23% 95.33% 92.86% 92.67% 92.17% 98.88% 97.40% 71.51% 68.42%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
21.66% 13.57% 9.81% 11.30% 8.09% 7.37% 7.29% 8.52% 11.33% 12.10% 13.23%
Common Equity to Total Capital
-1.33% -4.97% -6.13% -6.64% -1.73% -0.04% -0.58% -8.63% -12.02% 15.47% 17.29%
Debt to EBITDA
-31.50 -31.91 111.91 13.78 10.74 9.93 9.26 83.75 4.37 1.42 3.10
Net Debt to EBITDA
-24.34 -28.63 103.06 12.37 9.54 8.96 8.63 78.65 3.94 1.15 2.67
Long-Term Debt to EBITDA
-31.50 -28.69 110.65 13.78 10.65 9.93 9.15 82.72 4.23 1.40 3.05
Debt to NOPAT
-51.47 -52.80 -1,044.52 18.35 14.36 7.56 12.73 -60.76 6.40 1.85 4.41
Net Debt to NOPAT
-39.77 -47.37 -961.86 16.47 12.76 6.83 11.87 -57.06 5.76 1.50 3.80
Long-Term Debt to NOPAT
-51.47 -47.47 -1,032.76 18.35 14.24 7.56 12.58 -60.01 6.20 1.83 4.35
Altman Z-Score
0.78 -0.10 0.10 0.51 0.68 0.69 0.63 0.52 1.50 2.58 1.92
Noncontrolling Interest Sharing Ratio
99.71% 126.24% 195.73% 252.00% 172.26% 112.37% 104.41% 226.41% -2,615.69% 76.37% 43.61%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
9.72 0.82 2.08 2.69 2.43 2.25 1.44 1.08 0.83 1.63 1.08
Quick Ratio
7.54 0.55 1.02 0.87 0.90 1.58 1.04 0.62 0.49 1.33 0.76
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,964 -7,448 -4,549 -1,635 -1,249 1,044 1,679 2,503 9,638 6,831 3,608
Operating Cash Flow to CapEx
-9.29% -7.05% -9.27% 36.67% 54.63% 59.98% 68.79% 274.94% 575.03% 396.89% 241.02%
Free Cash Flow to Firm to Interest Expense
-10.03 -16.70 -7.30 -1.93 -1.38 0.70 0.96 1.61 6.55 6.07 3.54
Operating Cash Flow to Interest Expense
-0.89 -1.08 -0.65 1.45 2.21 1.23 0.73 1.59 7.15 7.48 5.29
Operating Cash Flow Less CapEx to Interest Expense
-10.46 -16.45 -7.64 -2.51 -1.83 -0.82 -0.33 1.01 5.91 5.59 3.10
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.02 0.06 0.22 0.27 0.29 0.26 0.42 0.83 0.48 0.36
Accounts Receivable Turnover
60.18 53.30 11.47 19.02 16.71 18.09 16.45 14.74 19.38 13.37 17.13
Inventory Turnover
0.00 0.00 6.53 15.48 16.45 16.18 13.78 27.60 33.46 2.13 12.73
Fixed Asset Turnover
0.03 0.02 0.07 0.25 0.31 0.34 0.31 0.52 1.08 0.64 0.48
Accounts Payable Turnover
0.00 0.00 16.21 84.32 110.77 81.92 82.40 144.98 183.74 8.89 34.21
Days Sales Outstanding (DSO)
6.07 6.85 31.83 19.19 21.84 20.18 22.19 24.77 18.84 27.29 21.30
Days Inventory Outstanding (DIO)
0.00 0.00 55.86 23.57 22.19 22.57 26.49 13.22 10.91 171.06 28.67
Days Payable Outstanding (DPO)
0.00 0.00 22.52 4.33 3.30 4.46 4.43 2.52 1.99 41.05 10.67
Cash Conversion Cycle (CCC)
6.07 6.85 65.16 38.44 40.74 38.29 44.25 35.47 27.76 157.30 39.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,285 16,419 20,947 23,963 27,191 30,215 30,959 27,965 22,210 28,192 29,775
Invested Capital Turnover
0.03 0.02 0.07 0.25 0.31 0.34 0.31 0.54 1.33 0.81 0.54
Increase / (Decrease) in Invested Capital
2,773 7,134 4,528 3,016 3,228 3,024 744 -2,994 -5,755 5,982 1,583
Enterprise Value (EV)
26,407 25,876 31,872 38,143 42,457 45,311 45,856 55,548 61,621 63,293 72,175
Market Capitalization
16,165 8,524 9,438 12,405 14,740 15,082 14,681 25,012 36,442 40,161 48,099
Book Value per Share
($0.69) ($3.82) ($5.94) ($7.42) ($2.05) ($0.06) ($0.76) ($10.14) ($11.94) $21.24 $25.40
Tangible Book Value per Share
($1.02) ($4.15) ($6.27) ($7.75) ($2.35) ($0.36) ($1.06) ($10.44) ($11.94) $21.24 $25.40
Total Capital
12,308 18,155 22,774 26,576 30,347 33,209 33,061 29,782 24,697 32,717 32,965
Total Debt
9,806 16,594 21,935 25,336 28,418 30,774 30,843 29,815 24,868 23,697 22,905
Total Long-Term Debt
9,806 14,920 21,688 25,336 28,179 30,774 30,471 29,449 24,055 23,397 22,554
Net Debt
7,577 14,889 20,199 22,734 25,262 27,780 28,766 27,998 22,381 19,172 19,715
Capital Expenditures (CapEx)
2,830 6,853 4,356 3,357 3,643 3,056 1,839 898 1,830 2,121 2,238
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-203 -434 -328 -484 -425 -656 -732 -1,088 -2,861 -1,782 -2,479
Debt-free Net Working Capital (DFNWC)
2,026 1,271 1,408 2,118 2,731 2,338 1,345 729 -374 2,743 711
Net Working Capital (NWC)
2,026 -403 1,161 2,118 2,492 2,338 973 363 -1,187 2,443 360
Net Nonoperating Expense (NNE)
501 783 644 818 779 2,836 1,922 1,074 1,248 754 699
Net Nonoperating Obligations (NNO)
6,784 14,858 20,108 22,723 25,262 27,780 28,741 27,998 22,381 19,172 19,715
Total Depreciation and Amortization (D&A)
81 131 236 425 518 897 1,046 1,083 1,176 1,240 1,262
Debt-free, Cash-free Net Working Capital to Revenue
-75.73% -160.08% -25.57% -8.64% -5.32% -6.74% -7.82% -6.86% -8.56% -8.74% -15.79%
Debt-free Net Working Capital to Revenue
756.25% 468.89% 109.74% 37.81% 34.19% 24.03% 14.37% 4.60% -1.12% 13.45% 4.53%
Net Working Capital to Revenue
756.25% -148.59% 90.49% 37.81% 31.20% 24.03% 10.40% 2.29% -3.55% 11.98% 2.29%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($2.44) ($4.30) ($2.67) ($1.68) $1.92 $2.53 ($0.34) ($9.25) $5.69 $40.99 $14.24
Adjusted Weighted Average Basic Shares Outstanding
236.71M 235.62M 237.87M 237.66M 245.60M 256.20M 252.40M 253.40M 251.10M 241M 228.40M
Adjusted Diluted Earnings per Share
($2.44) ($4.30) ($2.67) ($1.68) $1.90 $2.51 ($0.34) ($9.25) $5.64 $40.72 $14.20
Adjusted Weighted Average Diluted Shares Outstanding
236.71M 235.62M 237.87M 237.66M 248M 258.10M 252.40M 253.40M 253.40M 242.60M 229.10M
Adjusted Basic & Diluted Earnings per Share
($2.44) ($4.30) ($2.67) ($1.68) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
224.34M 226.90M 228.77M 233.10M 257.42M 254.08M 253.53M 254.40M 243.70M 234.69M 223.67M
Normalized Net Operating Profit after Tax (NOPAT)
-191 -208 31 1,406 1,987 1,669 2,423 -491 3,883 12,813 5,191
Normalized NOPAT Margin
-71.10% -76.72% 2.40% 25.09% 24.88% 17.15% 25.89% -3.09% 11.62% 62.83% 33.06%
Pre Tax Income Margin
-256.66% -404.80% -51.68% 10.11% 15.36% 7.35% 5.81% -14.36% 9.26% 71.48% 33.77%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.33 -1.46 -0.06 1.67 2.36 1.48 1.31 -0.47 3.06 13.76 6.02
NOPAT to Interest Expense
-0.64 -0.70 -0.03 1.63 2.19 2.74 1.39 -0.32 2.64 11.38 5.09
EBIT Less CapEx to Interest Expense
-10.90 -16.83 -7.06 -2.30 -1.68 -0.57 0.26 -1.05 1.82 11.88 3.82
NOPAT Less CapEx to Interest Expense
-10.22 -16.07 -7.03 -2.33 -1.84 0.68 0.34 -0.89 1.39 9.50 2.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-11.49% -7.29% -12.03% 32.86% 48.00% 47.89% 124.95% -46.90% 49.18% 11.68% 28.01%
Augmented Payout Ratio
-11.49% -7.29% -12.03% 32.86% 48.00% 68.10% 155.89% -47.48% 101.29% 23.90% 78.36%

Quarterly Metrics And Ratios for Cheniere Energy

This table displays calculated financial ratios and metrics derived from Cheniere Energy's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
38.55% -2.33% -48.77% -53.02% -46.91% -41.82% -20.75% -9.52% -8.02% 28.00% 42.76%
EBITDA Growth
897.58% 2,702.51% 48.47% 210.72% -60.83% -82.35% -27.22% -36.02% -24.90% -11.13% 50.63%
EBIT Growth
1,459.77% 1,421.16% 56.79% 190.02% -63.72% -85.57% -31.07% -40.41% -28.28% -14.92% 58.96%
NOPAT Growth
170.35% 1,646.09% 54.41% 207.81% -63.18% -84.61% -29.34% -39.26% -27.65% -20.34% 53.62%
Net Income Growth
572.64% 923.94% 86.97% 179.08% -64.52% -86.96% -31.93% -42.28% -29.68% -20.38% 63.25%
EPS Growth
400.57% 748.09% 93.45% 173.69% -61.89% -90.36% -31.55% -44.10% -28.09% -26.29% 90.10%
Operating Cash Flow Growth
616.50% 28.85% -37.27% -29.22% -41.73% -63.58% -29.32% -18.08% -4.59% -1.44% -25.54%
Free Cash Flow Firm Growth
337.01% -1.92% -105.78% -178.27% -135.64% -127.27% -175.18% 86.37% 96.54% 64.06% 31.40%
Invested Capital Growth
-20.58% 4.77% 9.66% 41.23% 26.93% 9.65% 9.56% 7.90% 5.62% 4.73% 9.92%
Revenue Q/Q Growth
2.63% -19.54% -43.89% 1.39% 15.97% -11.82% -23.56% 15.75% 17.88% 22.72% -14.75%
EBITDA Q/Q Growth
353.09% 18.38% -68.49% 17.28% -10.46% -46.67% 29.97% 3.10% 5.09% -36.89% 120.28%
EBIT Q/Q Growth
318.83% 19.17% -71.12% 19.54% -11.82% -52.61% 37.99% 3.33% 6.14% -43.78% 157.80%
NOPAT Q/Q Growth
356.93% 22.31% -71.31% 19.59% -12.24% -48.87% 31.69% 2.79% 4.54% -43.70% 153.93%
Net Income Q/Q Growth
294.67% 25.02% -73.47% 22.50% -12.67% -54.05% 38.50% 3.87% 6.38% -47.98% 183.98%
EPS Q/Q Growth
264.47% 40.85% -74.62% 25.31% -14.94% -64.38% 80.28% 2.34% 9.41% -63.49% 364.97%
Operating Cash Flow Q/Q Growth
23.05% 15.89% -53.84% 7.54% 1.30% -27.56% -10.43% 24.64% 17.97% -25.17% -32.33%
Free Cash Flow Firm Q/Q Growth
53.19% -51.23% -107.92% -1,223.02% 30.24% 62.69% 20.09% 34.47% 82.30% -287.87% -52.51%
Invested Capital Q/Q Growth
14.64% 17.00% 1.97% 3.26% 3.03% 1.07% 1.89% 1.69% 0.85% 0.23% 6.94%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
83.81% 121.05% 77.77% 86.63% 70.41% 47.43% 75.88% 66.65% 60.64% 34.40% 100.00%
EBITDA Margin
77.19% 113.57% 63.77% 73.77% 56.96% 34.45% 58.57% 52.17% 46.51% 23.92% 61.80%
Operating Margin
73.87% 109.32% 56.27% 66.24% 50.49% 27.13% 48.85% 43.77% 39.20% 17.65% 54.51%
EBIT Margin
73.83% 109.34% 56.27% 66.34% 50.45% 27.11% 48.94% 43.69% 39.34% 18.02% 54.49%
Profit (Net Income) Margin
56.65% 88.03% 41.61% 50.28% 37.86% 19.73% 35.74% 32.08% 28.95% 12.27% 40.87%
Tax Burden Percent
80.83% 83.02% 82.46% 82.62% 82.03% 88.50% 84.69% 83.94% 83.11% 84.66% 81.66%
Interest Burden Percent
94.95% 96.97% 89.69% 91.74% 91.49% 82.22% 86.24% 87.47% 88.54% 80.43% 91.85%
Effective Tax Rate
19.17% 16.98% 17.54% 17.38% 17.97% 11.50% 15.31% 16.06% 16.89% 15.34% 18.34%
Return on Invested Capital (ROIC)
79.55% 118.84% 53.76% 57.74% 33.52% 15.28% 24.56% 20.78% 17.65% 8.66% 26.71%
ROIC Less NNEP Spread (ROIC-NNEP)
78.45% 117.99% 52.89% 56.88% 32.69% 14.39% 23.66% 19.90% 16.82% 7.93% 25.89%
Return on Net Nonoperating Assets (RNNOA)
-19,374.73% 1,315.30% 452.99% 686.36% 153.51% 42.67% 63.41% 45.68% 34.29% 17.21% 53.37%
Return on Equity (ROE)
-19,295.18% 1,434.14% 506.75% 744.10% 187.02% 57.96% 87.97% 66.46% 51.94% 25.87% 80.08%
Cash Return on Invested Capital (CROIC)
38.42% 38.56% 36.75% 35.31% 27.10% 17.20% 14.77% 12.59% 12.45% 12.47% 9.27%
Operating Return on Assets (OROA)
61.29% 90.54% 39.74% 38.32% 24.40% 11.30% 19.19% 16.58% 14.21% 7.04% 22.94%
Return on Assets (ROA)
47.04% 72.89% 29.39% 29.04% 18.31% 8.22% 14.02% 12.17% 10.46% 4.80% 17.21%
Return on Common Equity (ROCE)
-523,996.44% -620.17% -66.39% -423.33% 44.19% 25.95% 42.74% 35.60% 29.29% 13.83% 44.94%
Return on Equity Simple (ROE_SIMPLE)
0.00% 517.93% 371.16% 371.14% 0.00% 152.07% 132.57% 98.67% 0.00% 77.42% 0.00%
Net Operating Profit after Tax (NOPAT)
5,424 6,634 1,903 2,276 1,997 1,021 1,345 1,382 1,445 814 2,066
NOPAT Margin
59.71% 90.76% 46.40% 54.73% 41.42% 24.01% 41.37% 36.74% 32.58% 14.95% 44.52%
Net Nonoperating Expense Percent (NNEP)
1.10% 0.86% 0.87% 0.86% 0.83% 0.90% 0.90% 0.89% 0.83% 0.73% 0.82%
Return On Investment Capital (ROIC_SIMPLE)
21.96% - - - 6.11% - - - 4.39% 2.49% 6.10%
Cost of Revenue to Revenue
16.19% -21.05% 22.23% 13.37% 29.59% 52.57% 24.12% 33.35% 39.36% 65.60% 0.00%
SG&A Expenses to Revenue
6.78% 7.67% 14.26% 13.22% 13.62% 13.19% 17.69% 14.75% 14.50% 11.02% 14.33%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.94% 11.74% 21.50% 20.39% 19.93% 20.29% 27.04% 22.88% 21.44% 16.75% 45.49%
Earnings before Interest and Taxes (EBIT)
6,707 7,993 2,308 2,759 2,433 1,153 1,591 1,644 1,745 981 2,529
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
7,013 8,302 2,616 3,068 2,747 1,465 1,904 1,963 2,063 1,302 2,868
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 19.88 12.74 9.54 7.94 8.99 8.94 7.98 8.44 9.27 8.05
Price to Tangible Book Value (P/TBV)
0.00 20.72 13.09 9.72 7.94 8.99 8.94 7.98 8.44 9.27 8.05
Price to Revenue (P/Rev)
1.09 1.14 1.25 1.60 1.97 2.20 2.42 2.53 3.06 3.06 2.95
Price to Earnings (P/E)
25.52 4.89 4.37 3.18 4.06 7.72 8.95 11.14 14.79 16.68 14.03
Dividend Yield
0.95% 0.93% 1.01% 0.96% 0.96% 1.03% 0.97% 0.97% 0.84% 0.81% 0.79%
Earnings Yield
3.92% 20.43% 22.86% 31.48% 24.60% 12.95% 11.17% 8.97% 6.76% 6.00% 7.13%
Enterprise Value to Invested Capital (EV/IC)
2.77 2.38 2.27 2.29 2.25 2.19 2.22 2.21 2.42 2.55 2.48
Enterprise Value to Revenue (EV/Rev)
1.84 1.86 2.05 2.54 3.10 3.60 3.91 4.05 4.60 4.50 4.33
Enterprise Value to EBITDA (EV/EBITDA)
10.84 4.33 3.97 2.99 3.78 6.31 7.02 8.06 9.76 10.51 9.67
Enterprise Value to EBIT (EV/EBIT)
13.67 4.72 4.32 3.17 4.09 7.22 8.13 9.55 11.77 12.75 11.48
Enterprise Value to NOPAT (EV/NOPAT)
15.87 5.64 5.17 3.86 4.94 8.69 9.72 11.34 13.90 15.25 13.89
Enterprise Value to Operating Cash Flow (EV/OCF)
5.86 5.48 5.81 6.50 7.52 10.01 11.16 11.90 13.38 14.14 15.56
Enterprise Value to Free Cash Flow (EV/FCFF)
6.39 6.32 6.46 7.60 9.27 13.34 15.73 18.19 20.01 20.90 28.05
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-145.43 4.41 3.88 3.00 2.63 3.02 2.72 2.49 2.28 2.24 2.00
Long-Term Debt to Equity
-140.67 4.40 3.60 2.96 2.59 2.58 2.63 2.41 2.24 2.23 1.95
Financial Leverage
-246.96 11.15 8.56 12.07 4.70 2.97 2.68 2.30 2.04 2.17 2.06
Leverage Ratio
-394.73 19.21 15.69 23.86 9.53 6.05 5.57 4.91 4.56 4.70 4.36
Compound Leverage Factor
-374.77 18.63 14.07 21.89 8.72 4.98 4.81 4.30 4.03 3.78 4.01
Debt to Total Capital
100.69% 81.51% 79.50% 75.01% 72.43% 75.11% 73.12% 71.31% 69.48% 69.13% 66.67%
Short-Term Debt to Total Capital
3.29% 0.21% 5.67% 1.10% 0.92% 10.90% 2.49% 2.15% 1.06% 0.32% 1.79%
Long-Term Debt to Total Capital
97.40% 81.31% 73.83% 73.91% 71.51% 64.21% 70.62% 69.16% 68.42% 68.81% 64.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
11.33% 12.02% 11.44% 11.89% 12.10% 12.14% 12.92% 13.04% 13.23% 13.81% 13.56%
Common Equity to Total Capital
-12.02% 6.46% 9.06% 13.10% 15.47% 12.75% 13.96% 15.65% 17.29% 17.06% 19.77%
Debt to EBITDA
4.37 1.68 1.66 1.13 1.42 2.53 2.55 2.88 3.10 3.13 2.76
Net Debt to EBITDA
3.94 1.44 1.32 0.93 1.15 2.04 2.23 2.50 2.67 2.73 2.51
Long-Term Debt to EBITDA
4.23 1.67 1.54 1.11 1.40 2.16 2.46 2.79 3.05 3.11 2.69
Debt to NOPAT
6.40 2.19 2.16 1.46 1.85 3.48 3.53 4.05 4.41 4.54 3.97
Net Debt to NOPAT
5.76 1.87 1.72 1.20 1.50 2.81 3.08 3.51 3.80 3.96 3.61
Long-Term Debt to NOPAT
6.20 2.18 2.01 1.44 1.83 2.98 3.41 3.93 4.35 4.51 3.86
Altman Z-Score
1.67 2.19 1.61 1.68 1.58 1.31 1.41 1.44 1.59 1.66 1.85
Noncontrolling Interest Sharing Ratio
-2,615.69% 143.24% 113.10% 156.89% 76.37% 55.22% 51.41% 46.43% 43.61% 46.56% 43.88%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.83 1.43 1.33 1.54 1.63 0.98 1.02 1.07 1.08 1.19 0.98
Quick Ratio
0.49 1.10 1.07 1.24 1.33 0.82 0.75 0.80 0.76 0.89 0.64
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
11,179 5,452 -432 -5,712 -3,985 -1,487 -1,188 -779 -138 -534 -815
Operating Cash Flow to CapEx
601.22% 480.48% 475.60% 439.90% 248.91% 191.69% 221.87% 269.57% 288.40% 197.11% 81.15%
Free Cash Flow to Firm to Interest Expense
30.30 19.68 -1.47 -19.97 -14.76 -5.59 -4.47 -3.15 -0.57 -2.33 -3.44
Operating Cash Flow to Interest Expense
8.00 12.35 5.39 5.94 6.37 4.68 4.20 5.63 6.84 5.36 3.51
Operating Cash Flow Less CapEx to Interest Expense
6.67 9.78 4.26 4.59 3.81 2.24 2.30 3.54 4.47 2.64 -0.81
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.83 0.83 0.71 0.58 0.48 0.42 0.39 0.38 0.36 0.39 0.42
Accounts Receivable Turnover
19.38 27.83 22.65 18.64 13.37 21.62 23.09 21.58 17.13 19.95 24.71
Inventory Turnover
33.46 32.35 20.73 1.83 2.13 12.39 12.65 14.36 12.73 21.60 22.08
Fixed Asset Turnover
1.08 1.07 0.94 0.78 0.64 0.54 0.51 0.49 0.48 0.51 0.54
Accounts Payable Turnover
183.74 128.90 98.90 5.27 8.89 52.63 44.67 43.36 34.21 67.55 67.31
Days Sales Outstanding (DSO)
18.84 13.12 16.12 19.58 27.29 16.88 15.81 16.91 21.30 18.30 14.77
Days Inventory Outstanding (DIO)
10.91 11.28 17.61 199.32 171.06 29.45 28.85 25.41 28.67 16.90 16.53
Days Payable Outstanding (DPO)
1.99 2.83 3.69 69.22 41.05 6.94 8.17 8.42 10.67 5.40 5.42
Cash Conversion Cycle (CCC)
27.76 21.57 30.04 149.67 157.30 39.40 36.49 33.91 39.31 29.79 25.88
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
22,210 25,986 26,499 27,362 28,192 28,494 29,032 29,523 29,775 29,842 31,913
Invested Capital Turnover
1.33 1.31 1.16 1.06 0.81 0.64 0.59 0.57 0.54 0.58 0.60
Increase / (Decrease) in Invested Capital
-5,755 1,182 2,335 7,988 5,982 2,508 2,533 2,161 1,583 1,348 2,881
Enterprise Value (EV)
61,621 61,899 60,174 62,736 63,293 62,471 64,492 65,114 72,175 76,017 79,215
Market Capitalization
36,442 37,815 36,543 39,518 40,161 38,227 39,924 40,693 48,099 51,756 54,009
Book Value per Share
($11.94) $7.80 $11.80 $17.22 $21.24 $18.15 $19.50 $22.55 $25.40 $24.95 $30.24
Tangible Book Value per Share
($11.94) $7.49 $11.49 $16.90 $21.24 $18.15 $19.50 $22.55 $25.40 $24.95 $30.24
Total Capital
24,697 29,429 31,668 31,645 32,717 33,332 31,986 32,599 32,965 32,710 33,930
Total Debt
24,868 23,989 25,176 23,738 23,697 25,034 23,388 23,246 22,905 22,613 22,621
Total Long-Term Debt
24,055 23,928 23,380 23,389 23,397 21,401 22,590 22,546 22,554 22,509 22,012
Net Debt
22,381 20,546 20,007 19,455 19,172 20,196 20,434 20,170 19,715 19,745 20,604
Capital Expenditures (CapEx)
491 712 332 386 691 650 503 516 569 623 1,024
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,861 -1,860 -1,746 -1,923 -1,782 -1,308 -2,056 -2,077 -2,479 -2,016 -1,479
Debt-free Net Working Capital (DFNWC)
-374 1,583 3,423 2,360 2,743 3,530 898 999 711 852 538
Net Working Capital (NWC)
-1,187 1,522 1,627 2,011 2,443 -103 100 299 360 748 -71
Net Nonoperating Expense (NNE)
277 199 196 185 171 182 183 175 161 146 169
Net Nonoperating Obligations (NNO)
22,381 20,546 20,007 19,455 19,172 20,196 20,434 20,170 19,715 19,745 20,604
Total Depreciation and Amortization (D&A)
306 309 308 309 314 312 313 319 318 321 339
Debt-free, Cash-free Net Working Capital to Revenue
-8.56% -5.59% -5.95% -7.80% -8.74% -7.54% -12.47% -12.91% -15.79% -11.93% -8.09%
Debt-free Net Working Capital to Revenue
-1.12% 4.76% 11.66% 9.57% 13.45% 20.36% 5.45% 6.21% 4.53% 5.04% 2.94%
Net Working Capital to Revenue
-3.55% 4.58% 5.54% 8.16% 11.98% -0.59% 0.61% 1.86% 2.29% 4.43% -0.39%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$15.72 $22.28 $5.65 $7.08 $5.98 $2.14 $3.85 $3.95 $4.30 $1.57 $7.32
Adjusted Weighted Average Basic Shares Outstanding
251.10M 243.90M 242.30M 240.20M 241M 234.20M 228.40M 226.30M 228.40M 223.50M 221.80M
Adjusted Diluted Earnings per Share
$15.69 $22.10 $5.61 $7.03 $5.98 $2.13 $3.84 $3.93 $4.30 $1.57 $7.30
Adjusted Weighted Average Diluted Shares Outstanding
253.40M 245.80M 243.80M 242M 242.60M 235M 228.90M 227M 229.10M 224.10M 222.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
243.70M 242.96M 240.62M 238.25M 234.69M 228.91M 226.27M 224.37M 223.67M 221.79M 219.77M
Normalized Net Operating Profit after Tax (NOPAT)
5,424 6,634 1,903 2,276 1,997 1,021 1,345 1,382 1,445 814 2,066
Normalized NOPAT Margin
59.71% 90.76% 46.40% 54.73% 41.42% 24.01% 41.37% 36.74% 32.58% 14.95% 44.52%
Pre Tax Income Margin
70.09% 106.03% 50.46% 60.86% 46.15% 22.29% 42.20% 38.21% 34.83% 14.49% 50.05%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
18.18 28.86 7.88 9.65 9.01 4.33 5.98 6.66 7.27 4.28 10.67
NOPAT to Interest Expense
14.70 23.95 6.50 7.96 7.40 3.84 5.06 5.60 6.02 3.55 8.72
EBIT Less CapEx to Interest Expense
16.85 26.29 6.74 8.30 6.45 1.89 4.09 4.57 4.90 1.56 6.35
NOPAT Less CapEx to Interest Expense
13.37 21.38 5.36 6.61 4.84 1.40 3.17 3.51 3.65 0.83 4.40
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
49.18% 14.20% 13.22% 9.19% 11.68% 21.77% 22.88% 25.86% 28.01% 28.05% 24.29%
Augmented Payout Ratio
101.29% 32.45% 28.08% 21.32% 23.90% 56.00% 63.40% 71.99% 78.36% 61.28% 49.07%

Key Financial Trends

Cheniere Energy's Recent Financial Performance Overview:

Over the last four years, Cheniere Energy (NYSE: LNG) has shown notable financial trends, marked by increasing revenues and net income, alongside sizable investments in property, plant, and equipment, and active management of debt and equity positions. The company's cash flow activities and balance sheet composition highlight strategic operational growth and financial stability.

  • Strong net income growth with Q2 2025 reporting a net income of $1.897 billion, up from $668 million in Q1 2025 and consistently increasing from prior years.
  • Operating revenues have increased steadily, reaching $4.64 billion in Q2 2025, compared to earlier quarters in 2023 and 2024.
  • Robust operating cash flow with $831 million generated in Q2 2025, supported by continual net income gains.
  • Consistent capital investments with over $1 billion spent on property, plant, and equipment in Q2 2025, reflective of growth and capacity expansion.
  • Healthy total assets growth, with total assets rising to $44.58 billion as of Q2 2025 compared to $40.27 billion in Q1 2023.
  • Cheniere maintains a strong equity base with total equity and noncontrolling interests growing to $11.25 billion in Q2 2025 from $5.44 billion in Q1 2023.
  • Management is actively repurchasing common stock (e.g., $327 million in Q2 2025), which can signal confidence in the company but also affects cash reserves.
  • Dividend payments are steady, around $311 million in Q2 2025, providing shareholder returns but also representing cash outflow.
  • Interest expense remains substantial, averaging around $230 million quarterly, impacting net earnings but expected in capital-intensive industries.
  • Long-term debt is significant (about $22 billion as of Q2 2025), and despite active repayments, the company still has high leverage which could pose financial risk in adverse conditions.

Summary: Cheniere Energy demonstrates strong top-line and bottom-line growth fueled by increased operating revenues and disciplined cost control, alongside aggressive capital expenditures aimed at expansion. Its ability to generate cash remains solid, even while repurchasing stock and paying dividends. However, the considerable long-term debt level warrants attention from investors, particularly in volatile energy markets. Overall, the company appears financially robust with positive momentum in earnings and asset growth, balanced by prudent financial management activities.

08/10/25 01:46 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Cheniere Energy's Financials

When does Cheniere Energy's financial year end?

According to the most recent income statement we have on file, Cheniere Energy's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Cheniere Energy's net income changed over the last 10 years?

Cheniere Energy's net income appears to be on an upward trend, with a most recent value of $4.49 billion in 2024, falling from -$691.88 million in 2014. The previous period was $12.06 billion in 2023. See where experts think Cheniere Energy is headed by visiting Cheniere Energy's forecast page.

What is Cheniere Energy's operating income?
Cheniere Energy's total operating income in 2024 was $6.13 billion, based on the following breakdown:
  • Total Gross Profit: $9.68 billion
  • Total Operating Expenses: $3.55 billion
How has Cheniere Energy's revenue changed over the last 10 years?

Over the last 10 years, Cheniere Energy's total revenue changed from $267.95 million in 2014 to $15.70 billion in 2024, a change of 5,760.3%.

How much debt does Cheniere Energy have?

Cheniere Energy's total liabilities were at $33.80 billion at the end of 2024, a 0.8% decrease from 2023, and a 235.6% increase since 2014.

How much cash does Cheniere Energy have?

In the past 10 years, Cheniere Energy's cash and equivalents has ranged from $722 million in 2017 to $4.07 billion in 2023, and is currently $2.64 billion as of their latest financial filing in 2024.

How has Cheniere Energy's book value per share changed over the last 10 years?

Over the last 10 years, Cheniere Energy's book value per share changed from -0.69 in 2014 to 25.40 in 2024, a change of -3,764.3%.



This page (NYSE:LNG) was last updated on 8/10/2025 by MarketBeat.com Staff
From Our Partners