Go Pro

Antero Resources (AR) Financials

Antero Resources logo
$34.72 +0.01 (+0.02%)
Closing price 08/7/2026 03:59 PM Eastern
Extended Trading
$34.76 +0.04 (+0.13%)
As of 07:33 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Antero Resources

Annual Income Statements for Antero Resources

This table shows Antero Resources' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
941 -849 615 -398 -340 -1,268 -187 1,872 198 57 634
Consolidated Net Income / (Loss)
980 -749 785 -46 -293 -1,260 -154 1,999 297 94 675
Net Income / (Loss) Continuing Operations
980 -749 785 -46 -293 -1,260 -154 1,999 297 94 675
Total Pre-Tax Income
1,556 -1,246 490 -175 -367 -1,658 -228 2,440 361 -24 890
Total Operating Income
1,790 -976 740 72 -987 -953 24 2,539 396 0.46 884
Total Gross Profit
3,181 141 2,002 1,847 1,586 384 1,302 3,994 1,752 1,375 2,225
Total Revenue
3,955 1,647 3,656 4,140 4,409 3,492 4,619 7,138 4,682 4,326 5,276
Operating Revenue
3,955 1,647 3,656 4,140 4,409 3,492 4,619 7,138 4,682 4,326 5,276
Total Cost of Revenue
774 1,506 1,654 2,293 2,822 3,108 3,317 3,144 2,930 2,950 3,051
Operating Cost of Revenue
695 1,439 1,560 2,167 2,697 3,001 3,317 3,144 2,930 2,950 3,051
Total Operating Expenses
1,391 1,117 1,261 1,775 2,573 1,337 1,278 1,455 1,356 1,375 1,342
Selling, General & Admin Expense
234 239 251 240 324 233 145 173 225 230 233
Depreciation Expense
710 810 825 972 915 862 742 715 747 762 750
Other Operating Expenses / (Income)
40 2.47 2.61 2.82 18 18 303 417 281 330 330
Impairment Charge
104 163 183 559 1,315 224 91 150 51 47 29
Other Special Charges / (Income)
0.00 -98 0.00 0.00 0.95 0.35 -2.23 0.47 52 5.33 -0.27
Total Other Income / (Expense), net
-234 -270 -250 -246 620 -704 -252 -99 -35 -25 6.79
Interest Expense
234 271 270 287 192 24 326 46 0.37 0.53 3.63
Interest & Investment Income
- - 0.00 0.00 830 -673 77 -53 -35 -24 15
Other Income / (Expense), net
0.00 0.49 20 40 -18 -7.24 -3.30 - 0.00 - -4.39
Income Tax Expense
576 -496 -295 -129 -74 -397 -74 441 64 -118 216
Net Income / (Loss) Attributable to Noncontrolling Interest
39 99 170 352 47 7.49 33 127 99 36 40
Basic Earnings per Share
$0.00 ($2.88) $1.95 ($1.26) ($1.11) ($4.65) ($0.61) $6.09 $0.66 $0.18 $2.05
Weighted Average Basic Shares Outstanding
274.12M 294.95M 315.43M 316.04M 306.40M 272.43M 308.15M 307.20M 299.79M 309.49M 309.72M
Diluted Earnings per Share
$0.00 ($2.88) $1.94 ($1.26) ($1.11) ($4.65) ($0.61) $5.69 $0.64 $0.18 $2.03
Weighted Average Diluted Shares Outstanding
274.14M 294.95M 316.28M 316.04M 306.40M 272.43M 308.15M 329.22M 311.60M 313.41M 312.36M
Weighted Average Basic & Diluted Shares Outstanding
274.50M 315.01M 316.52M 308.65M 286.68M 301.19M 314.71M 295.25M 303.57M 311.18M 308.53M

Quarterly Income Statements for Antero Resources

This table shows Antero Resources' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
50 23 -80 -35 107 208 157 76 194 535 279
Consolidated Net Income / (Loss)
71 35 -75 -25 116 219 167 86 203 548 286
Net Income / (Loss) Continuing Operations
71 35 -75 -25 116 219 167 86 203 548 286
Total Pre-Tax Income
89 41 -92 -28 0.06 274 215 129 273 694 365
Total Operating Income
98 48 -80 -25 3.19 271 205 118 289 729 375
Total Gross Profit
497 390 244 308 481 614 543 451 617 1,093 739
Total Revenue
1,194 1,122 979 1,056 1,169 1,353 1,297 1,214 1,412 1,945 1,560
Operating Revenue
- 1,122 979 1,056 - 1,353 1,297 1,214 1,412 1,945 1,560
Total Cost of Revenue
698 733 735 748 687 738 754 763 795 852 821
Operating Cost of Revenue
730 733 735 748 735 738 754 763 795 852 821
Total Operating Expenses
399 342 324 333 478 343 338 333 328 363 363
Selling, General & Admin Expense
21 56 59 55 30 62 57 57 56 63 58
Depreciation Expense
232 190 189 189 248 186 188 189 187 206 227
Other Operating Expenses / (Income)
182 90 75 78 169 89 87 62 105 127 87
Impairment Charge
6.56 5.19 0.31 13 28 5.62 6.30 12 5.22 0.95 4.46
Other Special Charges / (Income)
-43 0.19 -0.02 -2.81 2.93 -0.58 0.55 13 -25 -34 -13
Total Other Income / (Expense), net
-8.93 -6.84 -12 -3.17 -3.14 2.39 9.88 11 -19 -36 -10
Interest Expense
-25 0.00 0.00 0.53 -30 2.90 0.73 0.00 - 6.74 0.00
Interest & Investment Income
-12 -6.84 -12 -2.64 -7.69 5.29 11 11 -12 -6.85 -8.14
Other Income / (Expense), net
- - - - - 0.00 0.00 - - -22 -1.90
Income Tax Expense
18 6.23 -17 -2.95 -116 54 48 43 70 146 79
Net Income / (Loss) Attributable to Noncontrolling Interest
21 12 5.21 10 9.16 11 9.99 9.43 9.24 13 7.76
Basic Earnings per Share
$0.16 $0.07 ($0.26) ($0.11) $0.34 $0.67 $0.50 $0.25 $0.63 $1.73 $0.90
Weighted Average Basic Shares Outstanding
299.79M 304.94M 310.81M 311.03M 309.49M 311.33M 310.32M 308.76M 309.72M 308.93M 309.71M
Diluted Earnings per Share
$0.17 $0.07 ($0.26) ($0.11) $0.34 $0.66 $0.50 $0.24 $0.63 $1.72 $0.90
Weighted Average Diluted Shares Outstanding
311.60M 312.50M 310.81M 311.03M 313.41M 314.80M 313.18M 311.03M 312.36M 311.43M 310.64M
Weighted Average Basic & Diluted Shares Outstanding
303.57M 310.81M 311.01M 311.16M 311.18M 310.53M 308.93M 308.49M 308.53M 309.84M 307.44M

Annual Cash Flow Statements for Antero Resources

This table details how cash moves in and out of Antero Resources' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-223 8.14 -3.17 160 0.00 0.00 0.00 0.00 0.00 0.00 210
Net Cash From Operating Activities
1,016 1,241 2,006 2,082 1,103 736 1,660 3,051 995 849 1,631
Net Cash From Continuing Operating Activities
1,016 1,241 2,006 2,270 1,103 736 1,660 3,051 995 849 1,631
Net Income / (Loss) Continuing Operations
980 -749 785 -46 -293 -1,260 -154 1,999 297 94 675
Consolidated Net Income / (Loss)
980 -749 785 -46 -293 -1,260 -154 1,999 297 94 675
Depreciation Expense
711 812 827 975 919 865 746 720 750 766 754
Amortization Expense
- - - 4.68 11 -2.48 -33 -33 -28 -25 -24
Non-Cash Adjustments To Reconcile Net Income
-1,291 1,709 615 1,490 511 1,640 1,061 -12 -230 158 7.29
Changes in Operating Assets and Liabilities, net
615 -531 -221 -154 -44 -506 40 378 205 -143 220
Net Cash From Investing Activities
-2,298 -2,395 -2,462 -2,351 -1,041 -530 -711 -944 -1,141 -714 -1,078
Net Cash From Continuing Investing Activities
-2,298 -2,395 -2,462 -2,351 -1,041 -530 -711 -944 -1,141 -714 -1,078
Purchase of Property, Plant & Equipment
-2,348 -2,495 -2,217 -2,211 -1,422 -874 -716 -944 -1,132 -717 -1,073
Sale of Property, Plant & Equipment
40 172 2.16 0.00 1.98 0.70 3.19 2.75 0.45 9.50 16
Other Investing Activities, net
9.75 3.98 -12 -3.66 107 344 1.96 -2.39 -9.35 -6.87 -21
Net Cash From Financing Activities
1,060 1,162 452 240 558 -206 -949 -2,108 146 -135 -343
Net Cash From Continuing Financing Activities
1,060 1,162 452 240 558 -206 -949 -2,108 146 -135 -343
Repayment of Debt
-425 -1,242 -21 -6.71 34 -764 -7,696 -7,303 -4,121 -4,162 -5,016
Repurchase of Common Equity
- 0.00 0.00 -129 -39 -43 0.00 -874 -75 0.00 -136
Payment of Dividends
-34 -75 -152 -267 -85 -36 -97 -174 -129 -74 -70
Issuance of Debt
750 1,250 90 660 650 288 6,806 6,309 4,501 4,131 4,909
Other Financing Activities, net
-9.43 151 287 -17 -2.39 351 38 -66 -30 -30 -30
Cash Interest Paid
220 239 264 276 224 192 142 155 114 120 88

Quarterly Cash Flow Statements for Antero Resources

This table details how cash moves in and out of Antero Resources' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Cash From Operating Activities
312 262 143 166 278 458 492 310 371 859 439
Net Cash From Continuing Operating Activities
312 262 143 166 278 458 492 310 371 859 439
Net Income / (Loss) Continuing Operations
71 35 -60 -10 116 219 167 86 203 548 286
Consolidated Net Income / (Loss)
71 35 -60 -10 116 219 167 86 203 548 286
Depreciation Expense
232 191 171 171 249 187 189 190 188 207 228
Amortization Expense
-8.04 -6.02 -6.13 -6.24 -6.29 -5.76 -5.94 -6.28 -6.34 -5.38 -5.33
Non-Cash Adjustments To Reconcile Net Income
-8.47 21 41 21 75 85 -22 -11 -44 -215 -30
Changes in Operating Assets and Liabilities, net
25 21 -2.01 -9.47 -156 -28 165 52 30 324 -40
Net Cash From Investing Activities
-227 -227 -187 -174 -126 -208 -197 -449 -224 -2,283 -341
Net Cash From Continuing Investing Activities
-227 -227 -187 -174 -126 -208 -197 -449 -224 -2,283 -341
Purchase of Property, Plant & Equipment
-220 -222 -192 -174 -128 -176 -208 -444 -215 -214 -341
Acquisitions
- - - - - 0.00 - - - -2,794 -8.89
Sale of Property, Plant & Equipment
- 0.36 0.06 7.07 2.02 0.58 11 4.43 0.32 737 20
Other Investing Activities, net
-6.81 -4.72 5.02 -7.56 0.40 -33 -0.03 -9.42 -9.07 -13 -11
Net Cash From Financing Activities
-86 -35 44 7.95 -152 -250 -295 139 63 1,214 -98
Net Cash From Continuing Financing Activities
-86 -35 44 7.95 -152 -250 -295 139 63 1,214 -98
Repayment of Debt
-1,056 -1,128 -744 -1,357 -933 -1,516 -1,172 -1,143 -1,185 -3,063 -1,244
Repurchase of Common Equity
0.00 0.00 - - - -10 -75 -51 -0.08 0.00 -38
Payment of Dividends
-25 -24 -19 -16 -16 -16 -22 -17 -16 -18 -7.35
Issuance of Debt
998 1,126 824 1,382 799 1,308 983 1,350 1,267 4,330 1,192
Other Financing Activities, net
-2.92 -9.02 -17 -0.67 -2.58 -16 -10 -0.13 -2.90 -35 -0.17
Cash Interest Paid
14 48 15 46 11 43 4.97 33 7.17 51 19

Annual Balance Sheets for Antero Resources

This table presents Antero Resources' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
14,115 14,256 15,261 15,519 15,198 13,151 13,897 14,118 13,517 13,010 13,245
Total Current Assets
1,248 403 833 807 923 574 686 788 476 508 832
Restricted Cash
- - - - - - - - - 0.00 210
Accounts Receivable
79 30 35 51 171 28 79 35 43 34 34
Prepaid Expenses
- - - - - - 15 11 13 12 15
Other Current Assets
1,145 341 770 756 751 546 592 741 420 461 553
Other Current Nonoperating Assets
- - - - - - - - - 0.00 20
Plant, Property, & Equipment, net
10,732 12,027 13,236 13,870 9,979 9,647 9,527 9,639 9,822 9,688 9,205
Plant, Property & Equipment, gross
12,322 14,391 16,418 18,024 13,306 13,516 13,811 14,322 14,988 15,387 14,959
Accumulated Depreciation
1,589 2,364 3,182 4,154 3,328 3,869 4,284 4,683 5,165 5,699 5,753
Total Noncurrent Assets
2,135 1,826 1,193 843 4,296 2,930 3,683 3,692 3,219 2,815 3,208
Long-Term Investments
- 68 303 434 1,055 255 232 220 222 231 246
Other Noncurrent Operating Assets
2,135 1,758 890 409 3,241 2,675 3,451 3,471 2,997 2,584 2,208
Other Noncurrent Nonoperating Assets
- - - - - - - - - 0.00 755
Total Liabilities & Shareholders' Equity
14,115 14,256 15,261 15,519 15,198 13,151 13,897 14,118 13,517 13,010 13,245
Total Liabilities
6,829 6,527 6,385 7,032 8,227 7,061 7,830 7,101 6,383 5,794 5,530
Total Current Liabilities
707 817 762 854 1,040 983 2,068 1,775 1,452 1,446 1,503
Short-Term Debt
130 164 210 313 513 464 445 1,025 902 810 901
Accounts Payable
70 39 63 66 112 27 25 158 125 173 151
Accrued Expenses
488 394 443 465 401 344 457 462 381 403 339
Current Deferred Revenue
- - - - 0.00 45 38 31 27 25 24
Other Current Liabilities
19 221 46 8.90 14 103 1,104 99 17 35 27
Other Current Nonoperating Liabilities
- - - - - - - - - 0.00 62
Total Noncurrent Liabilities
6,122 5,710 5,623 6,178 7,187 6,078 5,762 5,326 4,931 4,348 4,026
Long-Term Debt
4,669 4,704 4,800 5,462 3,759 3,002 2,125 1,183 1,538 1,489 1,398
Capital Lease Obligations
- - - 2.87 2,584 2,349 - 2,890 2,428 2,050 1,612
Noncurrent Deferred Revenue
- - - - 0.00 156 118 88 61 35 12
Noncurrent Deferred & Payable Income Tax Liabilities
1,371 950 780 651 782 412 318 760 812 693 907
Other Noncurrent Operating Liabilities
82 55 44 63 62 159 3,200 405 92 79 57
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - 0.00 40
Commitments & Contingencies
- - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,287 7,729 8,876 8,487 6,971 6,090 6,066 7,017 7,134 7,217 7,716
Total Preferred & Common Equity
5,934 6,263 8,149 7,666 6,971 5,768 5,757 6,755 6,902 7,022 7,551
Preferred Stock
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
5,934 6,263 8,149 7,666 6,971 5,768 5,757 6,755 6,902 7,022 7,551
Common Stock
4,126 5,303 6,574 6,488 6,133 6,198 6,375 5,842 5,850 5,912 5,869
Retained Earnings
1,809 960 1,575 1,178 837 -430 -617 914 1,052 1,109 1,682
Noncontrolling Interest
1,352 1,466 727 822 0.00 323 309 263 233 195 165

Quarterly Balance Sheets for Antero Resources

This table presents Antero Resources' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
13,871 13,767 13,737 13,548 13,416 13,224 13,049 12,766 12,912 15,349 15,233
Total Current Assets
438 385 422 403 409 369 575 428 428 678 694
Restricted Cash
- - - - - - - - - 0.00 0.00
Accounts Receivable
30 37 37 40 24 26 40 32 37 32 25
Prepaid Expenses
22 21 9.54 12 9.79 7.04 13 9.59 9.35 14 13
Other Current Assets
386 327 376 350 376 335 522 386 381 632 656
Other Current Nonoperating Assets
- - - - - - - - - 0.00 0.00
Plant, Property, & Equipment, net
9,786 9,876 9,938 9,953 9,958 9,934 9,672 9,656 9,914 12,209 12,143
Plant, Property & Equipment, gross
14,557 14,731 14,895 15,133 15,255 15,381 15,441 15,539 15,894 18,166 18,226
Accumulated Depreciation
4,771 4,855 4,957 5,180 5,296 5,447 5,768 5,883 5,980 5,957 6,083
Total Noncurrent Assets
3,648 3,506 3,376 3,192 3,049 2,921 2,802 2,683 2,570 2,462 2,396
Long-Term Investments
220 218 220 226 224 227 240 249 256 253 259
Other Noncurrent Operating Assets
3,428 3,288 3,156 2,966 2,825 2,694 2,563 2,433 2,314 2,209 2,137
Other Noncurrent Nonoperating Assets
- - - - - - - - - 0.00 0.00
Total Liabilities & Shareholders' Equity
13,871 13,767 13,737 13,548 13,416 13,224 13,049 12,766 12,912 15,349 15,233
Total Liabilities
6,701 6,698 6,638 6,277 6,224 6,042 5,641 5,282 5,394 7,126 6,916
Total Current Liabilities
1,498 1,507 1,461 1,383 1,406 1,324 1,485 1,405 1,386 1,693 1,729
Short-Term Debt
382 359 338 894 855 834 880 878 871 1,058 1,157
Accounts Payable
84 156 171 132 136 130 174 147 166 216 176
Accrued Expenses
318 366 335 315 365 316 309 313 305 373 359
Current Deferred Revenue
30 29 28 27 26 26 25 24 24 24 24
Other Current Liabilities
684 596 588 15 24 18 98 42 21 22 13
Other Current Nonoperating Liabilities
- - - - - - - - - 0.00 0.00
Total Noncurrent Liabilities
5,203 5,192 5,177 4,894 4,818 4,718 4,155 3,877 4,008 5,433 5,187
Long-Term Debt
1,312 1,492 1,607 1,510 1,591 1,622 1,285 1,099 1,307 2,665 2,432
Capital Lease Obligations
- - - 2,399 2,268 2,149 2,006 1,879 1,754 1,550 1,469
Noncurrent Deferred Revenue
81 74 68 54 48 42 30 24 18 6.01 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
822 792 806 844 831 832 747 796 839 1,142 1,219
Other Noncurrent Operating Liabilities
2,988 2,833 2,697 86 80 74 88 80 91 71 67
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,170 7,068 7,098 7,272 7,192 7,181 7,409 7,485 7,518 8,223 8,317
Total Preferred & Common Equity
6,911 6,826 6,862 7,051 6,985 6,980 7,218 7,306 7,346 8,063 8,317
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
6,911 6,826 6,862 7,051 6,985 6,980 7,218 7,306 7,346 8,063 8,317
Common Stock
5,809 5,807 5,825 5,883 5,883 5,898 5,906 5,870 5,857 5,846 5,837
Retained Earnings
1,102 1,019 1,037 1,168 1,103 1,082 1,312 1,435 1,489 2,218 2,479
Noncontrolling Interest
259 242 236 221 207 201 190 179 172 160 0.00

Annual Metrics And Ratios for Antero Resources

This table displays calculated financial ratios and metrics derived from Antero Resources' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
47.53% -58.36% 121.97% 13.24% 6.50% -20.80% 32.30% 54.53% -34.41% -7.61% 21.97%
EBITDA Growth
40.63% -106.51% 1,074.11% -31.20% -106.95% -28.87% 849.54% 339.70% -65.34% -33.67% 116.89%
EBIT Growth
37.74% -154.48% 177.95% -85.24% -996.07% 4.43% 102.14% 12,247.88% -84.40% -99.88% 191,043.48%
NOPAT Growth
44.16% -160.57% 273.58% -95.75% -1,472.71% 3.40% 102.50% 12,354.39% -84.31% -99.90% 207,795.84%
Net Income Growth
45.01% -176.47% 204.76% -105.82% -541.42% -329.97% 87.77% 1,397.03% -85.12% -68.49% 619.95%
EPS Growth
-100.00% 0.00% 167.36% -164.95% 11.90% -318.92% 86.88% 1,032.79% -88.75% -71.88% 1,027.78%
Operating Cash Flow Growth
1.76% 22.19% 61.63% 3.77% -47.00% -33.33% 125.67% 83.80% -67.40% -14.62% 92.04%
Free Cash Flow Firm Growth
64.08% 3.77% 111.47% -277.28% 262.52% 23.01% 618.12% -143.24% 131.29% 0.87% 238.19%
Invested Capital Growth
23.42% 3.60% 8.46% 2.05% -7.67% -8.78% -27.86% 41.54% -0.97% -3.78% -7.38%
Revenue Q/Q Growth
-11.89% -33.95% 35.77% 2.93% -4.00% 11.30% 30.65% -4.15% -15.99% -0.58% 4.83%
EBITDA Q/Q Growth
-22.10% -122.59% 106.80% -13.78% -42.14% 70.53% 464.18% -9.07% -41.17% -9.23% 15.85%
EBIT Q/Q Growth
-28.53% -3,090.85% 1,224.19% -67.08% 3.71% 18.87% 102.16% -12.06% -68.07% -99.70% 34.80%
NOPAT Q/Q Growth
-27.32% -3,092.44% 2,244.73% -97.61% 62.22% 18.23% 102.19% -9.15% -68.90% -99.73% 9.43%
Net Income Q/Q Growth
-30.66% -519.02% 497.98% -109.82% -241.07% 31.42% 84.84% -8.72% -70.85% 0.23% 7.00%
EPS Q/Q Growth
-100.00% -3.60% 385.29% -625.00% -1,950.00% 28.13% 81.17% -11.09% -76.64% 20.00% 7.98%
Operating Cash Flow Q/Q Growth
-2.39% 14.89% -1.09% 32.28% -37.91% 14.86% 16.25% 0.00% -14.09% -3.87% 6.03%
Free Cash Flow Firm Q/Q Growth
43.27% 11.57% 308.56% -125.22% 160.20% 51.67% 730.82% -129.93% 34.32% 117.00% 53.90%
Invested Capital Q/Q Growth
3.52% -3.08% 5.83% -1.28% -0.19% -0.26% -20.16% 46.80% 33.51% -1.94% -6.20%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
80.44% 8.57% 54.75% 44.61% 35.98% 10.99% 28.19% 55.96% 37.42% 31.79% 42.18%
EBITDA Margin
63.26% -9.90% 43.43% 26.38% -1.72% -2.80% 15.88% 45.19% 23.88% 17.14% 30.49%
Operating Margin
45.27% -59.25% 20.25% 1.74% -22.39% -27.31% 0.52% 35.57% 8.46% 0.01% 16.75%
EBIT Margin
45.27% -59.22% 20.80% 2.71% -22.80% -27.51% 0.45% 35.57% 8.46% 0.01% 16.67%
Profit (Net Income) Margin
24.78% -45.51% 21.48% -1.10% -6.65% -36.10% -3.34% 28.00% 6.35% 2.17% 12.79%
Tax Burden Percent
62.99% 60.16% 160.20% 26.18% 79.82% 76.02% 67.54% 81.92% 82.37% -382.62% 75.76%
Interest Burden Percent
86.91% 127.74% 64.46% -155.60% 36.53% 172.57% -1,109.58% 96.09% 91.09% -5,323.48% 101.27%
Effective Tax Rate
37.01% 0.00% -60.20% 0.00% 0.00% 0.00% 0.00% 18.08% 17.63% 0.00% 24.24%
Return on Invested Capital (ROIC)
10.33% -5.56% 9.10% 0.37% -5.19% -5.47% 0.17% 20.50% 2.76% 0.00% 6.13%
ROIC Less NNEP Spread (ROIC-NNEP)
7.07% -6.95% 0.62% -1.55% 1.94% -15.91% -4.16% 18.24% 2.15% 2.13% 6.28%
Return on Net Nonoperating Assets (RNNOA)
5.03% -4.42% 0.35% -0.89% 1.40% -13.83% -2.70% 10.06% 1.44% 1.30% 2.90%
Return on Equity (ROE)
15.36% -9.98% 9.46% -0.53% -3.79% -19.30% -2.54% 30.56% 4.20% 1.31% 9.04%
Cash Return on Invested Capital (CROIC)
-10.64% -9.10% 0.98% -1.66% 2.78% 3.72% 32.54% -13.90% 3.73% 3.85% 13.79%
Operating Return on Assets (OROA)
13.94% -6.88% 5.15% 0.73% -6.55% -6.78% 0.15% 18.13% 2.87% 0.00% 6.70%
Return on Assets (ROA)
7.63% -5.28% 5.32% -0.30% -1.91% -8.89% -1.14% 14.27% 2.15% 0.71% 5.14%
Return on Common Equity (ROCE)
12.42% -8.11% 8.21% -0.48% -3.59% -18.82% -2.40% 29.22% 4.06% 1.27% 8.82%
Return on Equity Simple (ROE_SIMPLE)
16.51% -11.97% 9.63% -0.60% -4.21% -21.85% -2.68% 29.59% 4.31% 1.33% 0.00%
Net Operating Profit after Tax (NOPAT)
1,128 -683 1,186 50 -691 -667 17 2,080 326 0.32 669
NOPAT Margin
28.51% -41.48% 32.43% 1.22% -15.67% -19.11% 0.36% 29.14% 6.97% 0.01% 12.69%
Net Nonoperating Expense Percent (NNEP)
3.25% 1.39% 8.48% 1.92% -7.14% 10.44% 4.33% 2.25% 0.61% -2.13% -0.15%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 17.17% 2.72% 0.00% 5.76%
Cost of Revenue to Revenue
19.56% 91.43% 45.25% 55.39% 64.02% 89.01% 71.81% 44.04% 62.58% 68.21% 57.82%
SG&A Expenses to Revenue
5.91% 14.53% 6.87% 5.81% 7.36% 6.68% 3.14% 2.42% 4.80% 5.31% 4.41%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
35.17% 67.82% 34.51% 42.87% 58.37% 38.29% 27.67% 20.38% 28.96% 31.78% 25.43%
Earnings before Interest and Taxes (EBIT)
1,790 -975 760 112 -1,005 -961 21 2,539 396 0.46 879
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,502 -163 1,588 1,092 -76 -98 734 3,226 1,118 742 1,609
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.02 1.19 0.74 0.39 0.12 0.25 0.95 1.38 0.99 1.55 1.41
Price to Tangible Book Value (P/TBV)
1.02 1.19 0.74 0.39 0.12 0.25 0.95 1.38 0.99 1.55 1.41
Price to Revenue (P/Rev)
1.53 4.51 1.64 0.72 0.20 0.42 1.19 1.30 1.46 2.52 2.02
Price to Earnings (P/E)
6.42 0.00 9.75 0.00 0.00 0.00 0.00 4.97 34.36 190.58 16.76
Dividend Yield
0.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
15.59% 0.00% 10.26% 0.00% 0.00% 0.00% 0.00% 20.12% 2.91% 0.52% 5.97%
Enterprise Value to Invested Capital (EV/IC)
1.01 1.09 0.84 0.66 0.52 0.63 0.97 1.21 0.99 1.34 1.36
Enterprise Value to Revenue (EV/Rev)
3.08 8.29 3.12 2.21 1.51 2.10 1.76 2.02 2.50 3.52 2.70
Enterprise Value to EBITDA (EV/EBITDA)
4.86 0.00 7.18 8.37 0.00 0.00 11.10 4.48 10.46 20.52 8.86
Enterprise Value to EBIT (EV/EBIT)
6.80 0.00 15.00 81.50 0.00 0.00 395.85 5.69 29.51 33,085.93 16.21
Enterprise Value to NOPAT (EV/NOPAT)
10.79 0.00 9.62 181.66 0.00 0.00 487.40 6.94 35.83 47,265.61 21.29
Enterprise Value to Operating Cash Flow (EV/OCF)
11.98 11.00 5.68 4.39 6.04 9.99 4.90 4.73 11.76 17.92 8.74
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 88.95 0.00 18.05 16.17 2.50 0.00 26.49 34.18 9.46
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.66 0.63 0.56 0.68 0.98 0.95 0.42 0.73 0.68 0.60 0.51
Long-Term Debt to Equity
0.64 0.61 0.54 0.64 0.91 0.88 0.35 0.58 0.56 0.49 0.39
Financial Leverage
0.71 0.64 0.57 0.58 0.72 0.87 0.65 0.55 0.67 0.61 0.46
Leverage Ratio
2.01 1.89 1.78 1.77 1.99 2.17 2.23 2.14 1.95 1.85 1.76
Compound Leverage Factor
1.75 2.41 1.15 -2.76 0.73 3.75 -24.69 2.06 1.78 -98.40 1.78
Debt to Total Capital
39.71% 38.65% 36.08% 40.50% 49.58% 48.84% 29.76% 42.08% 40.56% 37.61% 33.64%
Short-Term Debt to Total Capital
1.08% 1.30% 1.51% 2.20% 3.71% 3.90% 5.15% 8.46% 7.51% 7.00% 7.75%
Long-Term Debt to Total Capital
38.63% 37.34% 34.57% 38.31% 45.87% 44.94% 24.61% 33.62% 33.04% 30.60% 25.89%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
11.19% 11.64% 5.24% 5.76% 0.00% 2.71% 3.58% 2.17% 1.94% 1.69% 1.42%
Common Equity to Total Capital
49.10% 49.72% 58.69% 53.74% 50.42% 48.45% 66.66% 55.75% 57.50% 60.71% 64.94%
Debt to EBITDA
1.92 -29.87 3.16 5.29 -90.27 -59.40 3.50 1.58 4.35 5.86 2.43
Net Debt to EBITDA
1.91 -29.26 2.95 4.89 -76.37 -56.80 3.19 1.51 4.16 5.55 2.15
Long-Term Debt to EBITDA
1.87 -28.86 3.02 5.00 -83.51 -54.66 2.90 1.26 3.55 4.77 1.87
Debt to NOPAT
4.26 -7.13 4.23 114.79 -9.92 -8.71 153.89 2.45 14.91 13,507.43 5.84
Net Debt to NOPAT
4.23 -6.98 3.95 106.18 -8.40 -8.33 139.98 2.34 14.23 12,789.89 5.16
Long-Term Debt to NOPAT
4.14 -6.89 4.05 108.57 -9.18 -8.02 127.26 1.96 12.15 10,992.44 4.50
Altman Z-Score
1.45 0.63 1.12 0.65 0.20 0.07 0.58 1.89 1.11 1.49 1.89
Noncontrolling Interest Sharing Ratio
19.14% 18.77% 13.21% 8.92% 5.32% 2.47% 5.19% 4.37% 3.50% 2.98% 2.41%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.76 0.49 1.09 0.95 0.89 0.58 0.33 0.44 0.33 0.35 0.55
Quick Ratio
0.15 0.08 0.08 0.06 0.16 0.03 0.04 0.02 0.03 0.02 0.02
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,162 -1,118 128 -227 369 454 3,262 -1,411 441 445 1,506
Operating Cash Flow to CapEx
44.01% 53.42% 90.59% 94.18% 77.70% 84.20% 232.92% 324.19% 87.92% 120.08% 154.30%
Free Cash Flow to Firm to Interest Expense
-4.96 -4.13 0.47 -0.79 1.93 19.00 10.01 -30.54 1,180.36 843.35 415.08
Operating Cash Flow to Interest Expense
4.33 4.59 7.43 7.26 5.76 30.77 5.09 66.05 2,659.68 1,608.50 449.54
Operating Cash Flow Less CapEx to Interest Expense
-5.51 -4.00 -0.77 -0.45 -1.65 -5.77 2.91 45.68 -365.49 268.95 158.20
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.31 0.12 0.25 0.27 0.29 0.25 0.34 0.51 0.34 0.33 0.40
Accounts Receivable Turnover
40.44 30.19 113.21 96.31 39.63 34.94 85.98 124.70 119.89 112.31 154.75
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.39 0.14 0.29 0.31 0.37 0.36 0.48 0.74 0.48 0.44 0.56
Accounts Payable Turnover
2.57 27.75 32.56 35.48 31.59 44.69 128.72 34.35 20.67 19.76 18.82
Days Sales Outstanding (DSO)
9.03 12.09 3.22 3.79 9.21 10.45 4.25 2.93 3.04 3.25 2.36
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
141.88 13.16 11.21 10.29 11.55 8.17 2.84 10.63 17.66 18.47 19.40
Cash Conversion Cycle (CCC)
-132.85 -1.07 -7.99 -6.50 -2.34 2.28 1.41 -7.70 -14.62 -15.22 -17.04
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
12,062 12,497 13,554 13,832 12,771 11,650 8,404 11,895 11,780 11,335 10,498
Invested Capital Turnover
0.36 0.13 0.28 0.30 0.33 0.29 0.46 0.70 0.40 0.37 0.48
Increase / (Decrease) in Invested Capital
2,289 435 1,057 278 -1,060 -1,122 -3,246 3,491 -115 -445 -836
Enterprise Value (EV)
12,167 13,659 11,402 9,144 6,668 7,346 8,141 14,442 11,695 15,220 14,251
Market Capitalization
6,040 7,425 5,997 2,978 867 1,464 5,494 9,301 6,816 10,906 10,631
Book Value per Share
$21.42 $19.95 $25.82 $24.17 $22.91 $21.47 $18.34 $22.51 $22.96 $22.57 $24.48
Tangible Book Value per Share
$21.42 $19.95 $25.82 $24.17 $22.91 $21.47 $18.34 $22.51 $22.96 $22.57 $24.48
Total Capital
12,085 12,597 13,886 14,265 13,827 11,905 8,636 12,115 12,002 11,566 11,627
Total Debt
4,799 4,868 5,010 5,778 6,856 5,815 2,570 5,098 4,868 4,349 3,911
Total Long-Term Debt
4,669 4,704 4,800 5,465 6,343 5,350 2,125 4,073 3,966 3,540 3,010
Net Debt
4,775 4,768 4,678 5,344 5,801 5,559 2,338 4,878 4,646 4,118 3,456
Capital Expenditures (CapEx)
2,308 2,324 2,215 2,211 1,420 874 713 941 1,131 707 1,057
Debt-free, Cash-free Net Working Capital (DFCFNWC)
647 -282 252 266 396 55 -937 37 -75 -129 20
Debt-free Net Working Capital (DFNWC)
671 -251 281 266 396 55 -937 37 -75 -129 230
Net Working Capital (NWC)
541 -415 71 -47 -117 -409 -1,382 -987 -976 -938 -672
Net Nonoperating Expense (NNE)
148 66 401 96 -398 593 171 81 29 -93 -5.14
Net Nonoperating Obligations (NNO)
4,775 4,768 4,678 5,344 5,801 5,559 2,338 4,878 4,646 4,118 2,783
Total Depreciation and Amortization (D&A)
711 812 827 980 929 863 713 687 722 741 729
Debt-free, Cash-free Net Working Capital to Revenue
16.37% -17.15% 6.90% 6.43% 8.98% 1.58% -20.29% 0.52% -1.59% -2.97% 0.37%
Debt-free Net Working Capital to Revenue
16.96% -15.23% 7.68% 6.43% 8.98% 1.58% -20.29% 0.52% -1.59% -2.97% 4.35%
Net Working Capital to Revenue
13.68% -25.19% 1.94% -1.13% -2.66% -11.71% -29.92% -13.83% -20.85% -21.69% -12.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.43 ($2.88) $0.00 ($1.26) ($1.11) ($4.65) ($0.61) $6.18 $0.81 $0.18 $2.05
Adjusted Weighted Average Basic Shares Outstanding
274.12M 294.95M 315.43M 316.04M 306.40M 272.43M 308.15M 307.20M 299.79M 309.49M 309.72M
Adjusted Diluted Earnings per Share
$3.43 ($2.88) $0.00 ($1.26) ($1.11) ($4.65) ($0.61) $5.78 $0.78 $0.18 $2.03
Adjusted Weighted Average Diluted Shares Outstanding
274.14M 294.95M 316.28M 316.04M 306.40M 272.43M 308.15M 329.22M 311.60M 313.41M 312.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
277.06M 315.01M 316.52M 308.65M 286.68M 301.19M 314.71M 295.25M 303.57M 311.18M 308.53M
Normalized Net Operating Profit after Tax (NOPAT)
1,193 -637 646 442 230 -511 79 2,203 368 37 691
Normalized NOPAT Margin
30.17% -38.70% 17.68% 10.67% 5.23% -14.62% 1.70% 30.86% 7.87% 0.86% 13.11%
Pre Tax Income Margin
39.34% -75.65% 13.41% -4.22% -8.33% -47.48% -4.94% 34.18% 7.71% -0.57% 16.88%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.64 -3.61 2.81 0.39 -5.24 -40.18 0.06 54.97 1,059.48 0.87 242.35
NOPAT to Interest Expense
4.81 -2.53 4.39 0.18 -3.60 -27.91 0.05 45.03 872.73 0.61 184.52
EBIT Less CapEx to Interest Expense
-2.21 -12.20 -5.38 -7.32 -12.65 -76.72 -2.12 34.59 -1,965.69 -1,338.67 -48.98
NOPAT Less CapEx to Interest Expense
-5.04 -11.11 -3.81 -7.53 -11.01 -64.45 -2.14 24.65 -2,152.45 -1,338.94 -106.82
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
3.48% -10.02% 19.40% -584.83% -29.02% -2.85% -63.22% 8.68% 43.33% 79.28% 10.41%
Augmented Payout Ratio
3.48% -10.02% 19.40% -867.28% -42.25% -6.30% -63.22% 52.39% 68.67% 79.28% 30.63%

Quarterly Metrics And Ratios for Antero Resources

This table displays calculated financial ratios and metrics derived from Antero Resources' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 308,525,000.00 309,836,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 308,525,000.00 309,836,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.73 0.90
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-42.73% -20.31% 2.66% -6.24% -2.13% 20.53% 32.58% 14.97% 20.78% 43.80% 20.22%
EBITDA Growth
-70.86% -52.77% 34.17% -25.61% -23.43% 95.48% 275.45% 89.60% 91.10% 100.71% 53.94%
EBIT Growth
-89.21% -80.34% 30.30% -74.68% -96.74% 473.67% 355.83% 573.00% 400.48% 160.55% 82.33%
NOPAT Growth
-89.85% -79.85% 30.30% -110.52% 8,325.23% 437.54% 383.46% 548.64% 28.06% 164.98% 85.19%
Net Income Growth
-90.69% -81.51% 11.01% -131.51% 62.64% 532.98% 323.29% 439.86% 27.77% 149.79% 71.95%
EPS Growth
-92.20% -82.61% 25.00% -216.67% 100.00% 842.86% 292.31% 318.18% 31.25% 160.61% 80.00%
Operating Cash Flow Growth
-34.32% -23.93% -7.58% -9.38% -10.95% 74.97% 243.11% 86.60% 33.36% 87.67% -10.87%
Free Cash Flow Firm Growth
107.13% -213.68% -212.04% -302.16% 3,548.94% 122.96% 124.71% 116.17% 71.57% -282.48% -330.61%
Invested Capital Growth
-0.97% 37.07% 34.25% 31.01% -3.78% -4.30% -5.06% -3.17% -7.38% 16.77% 18.26%
Revenue Q/Q Growth
6.04% -6.02% -12.80% 7.90% 10.69% 15.74% -4.08% -6.44% 16.28% 37.79% -19.81%
EBITDA Q/Q Growth
29.62% -27.60% -55.70% 78.96% 33.41% 84.83% -14.91% -22.17% 56.14% 93.10% -34.40%
EBIT Q/Q Growth
25.69% -57.92% -195.13% 131.83% -83.82% 8,479.76% -25.19% -42.35% 144.82% 144.60% -47.19%
NOPAT Q/Q Growth
100.02% -56.15% -180.43% 90.48% 160,325.16% -96.71% -26.95% -50.65% 174.21% 168.06% -48.95%
Net Income Q/Q Growth
118.79% -58.35% -225.20% 82.98% 1,229.11% 88.95% -24.10% -48.61% 137.03% 170.16% -47.75%
EPS Q/Q Growth
183.33% -61.29% -275.00% 66.67% 585.71% 94.12% -24.24% -52.00% 162.50% 173.02% -47.67%
Operating Cash Flow Q/Q Growth
70.23% -16.20% -45.15% 15.80% 67.29% 64.65% 7.56% -37.02% 19.56% 131.71% -48.92%
Free Cash Flow Firm Q/Q Growth
128.42% -2,091.63% 4.01% 9.39% 357.84% -89.72% 3.30% -40.68% 136.19% -226.08% -30.54%
Invested Capital Q/Q Growth
33.51% -0.09% -1.41% -1.06% -1.94% 0.05% -2.20% 0.92% -6.20% 26.14% -0.96%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
41.59% 34.71% 24.91% 24.67% 41.18% 45.41% 41.86% 37.16% 43.69% 56.18% 47.36%
EBITDA Margin
26.95% 20.76% 10.55% 17.49% 21.08% 33.67% 29.86% 24.84% 33.36% 46.74% 38.24%
Operating Margin
8.20% 5.81% -6.33% -0.56% 0.27% 20.07% 15.79% 9.73% 20.49% 37.50% 24.07%
EBIT Margin
8.20% 5.81% -6.33% 1.87% 0.27% 20.25% 15.79% 9.73% 20.49% 36.36% 23.95%
Profit (Net Income) Margin
5.98% 4.30% -6.18% -0.97% 9.94% 16.22% 12.84% 7.05% 14.37% 28.18% 18.36%
Tax Burden Percent
80.22% 82.80% 81.93% 113.36% 207,414.29% 80.14% 77.56% 66.40% 74.37% 79.03% 78.38%
Interest Burden Percent
90.88% 89.50% 119.04% -45.99% 1.75% 100.00% 104.82% 109.16% 94.36% 98.08% 97.82%
Effective Tax Rate
19.78% 17.20% 0.00% 0.00% -207,314.29% 19.86% 22.44% 33.60% 25.63% 20.98% 21.62%
Return on Invested Capital (ROIC)
2.60% 2.06% -1.92% -0.17% 212.02% 6.32% 5.24% 2.86% 7.36% 14.15% 9.56%
ROIC Less NNEP Spread (ROIC-NNEP)
2.45% 1.88% -2.48% -0.37% 63.58% 6.36% 5.43% 3.04% 7.01% 13.52% 9.37%
Return on Net Nonoperating Assets (RNNOA)
1.65% 0.79% -1.07% -0.16% 38.83% 3.69% 3.00% 1.66% 3.24% 7.74% 4.98%
Return on Equity (ROE)
4.25% 2.85% -2.99% -0.32% 250.84% 10.01% 8.24% 4.52% 10.60% 21.89% 14.54%
Cash Return on Invested Capital (CROIC)
3.73% -29.73% -27.63% -25.70% 3.85% 6.97% 9.71% 8.60% 13.79% -7.12% -7.13%
Operating Return on Assets (OROA)
2.78% 1.86% -2.06% 0.60% 0.09% 6.94% 5.88% 3.75% 8.23% 15.03% 10.49%
Return on Assets (ROA)
2.03% 1.38% -2.01% -0.31% 3.24% 5.56% 4.78% 2.72% 5.78% 11.65% 8.04%
Return on Common Equity (ROCE)
4.10% 2.75% -2.89% -0.31% 243.37% 9.73% 8.02% 4.41% 10.35% 21.40% 14.38%
Return on Equity Simple (ROE_SIMPLE)
0.00% 1.83% 1.95% 1.34% 0.00% 3.86% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
79 54 -43 -4.13 6,621 218 159 78 215 576 294
NOPAT Margin
6.58% 4.81% -4.43% -0.39% 566.47% 16.08% 12.25% 6.46% 15.23% 29.64% 18.87%
Net Nonoperating Expense Percent (NNEP)
0.15% 0.19% 0.56% 0.20% 148.44% -0.05% -0.19% -0.18% 0.35% 0.63% 0.19%
Return On Investment Capital (ROIC_SIMPLE)
0.65% - - - 57.24% 1.88% 1.40% 0.69% 1.85% 4.27% 2.20%
Cost of Revenue to Revenue
58.41% 65.29% 75.09% 75.33% 58.82% 54.59% 58.14% 62.84% 56.31% 43.83% 52.64%
SG&A Expenses to Revenue
1.80% 4.98% 6.07% 8.01% 2.55% 4.62% 4.41% 4.69% 3.97% 3.26% 3.71%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
33.38% 28.91% 31.24% 25.23% 40.91% 25.34% 26.07% 27.43% 23.20% 18.67% 23.29%
Earnings before Interest and Taxes (EBIT)
98 65 -62 20 3.19 274 205 118 289 707 374
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
322 233 103 185 246 455 387 302 471 909 596
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.99 1.24 1.45 1.28 1.55 1.74 1.71 1.41 1.41 1.62 1.31
Price to Tangible Book Value (P/TBV)
0.99 1.24 1.45 1.28 1.55 1.74 1.71 1.41 1.41 1.62 1.31
Price to Revenue (P/Rev)
1.46 1.98 2.29 2.05 2.52 2.76 2.57 2.06 2.02 2.23 1.78
Price to Earnings (P/E)
34.36 132.39 121.82 198.00 190.58 51.90 26.12 17.56 16.76 13.62 10.05
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.91% 0.76% 0.82% 0.51% 0.52% 1.93% 3.83% 5.69% 5.97% 7.34% 9.95%
Enterprise Value to Invested Capital (EV/IC)
0.99 1.14 1.27 1.17 1.34 1.47 1.47 1.27 1.36 1.38 1.20
Enterprise Value to Revenue (EV/Rev)
2.50 3.07 3.36 3.10 3.52 3.67 3.34 2.82 2.70 3.11 2.56
Enterprise Value to EBITDA (EV/EBITDA)
10.46 15.76 16.79 16.51 20.52 17.37 13.08 10.24 8.86 8.85 6.90
Enterprise Value to EBIT (EV/EBIT)
29.51 72.35 69.42 88.68 33,085.93 74.52 32.00 21.79 16.21 13.90 10.57
Enterprise Value to NOPAT (EV/NOPAT)
35.83 85.73 89.96 115.14 47,265.61 55.78 31.72 23.24 21.29 17.79 13.49
Enterprise Value to Operating Cash Flow (EV/OCF)
11.76 14.81 16.48 15.27 17.92 15.98 11.69 9.24 8.74 8.99 7.93
Enterprise Value to Free Cash Flow (EV/FCFF)
26.49 0.00 0.00 0.00 34.18 20.66 14.74 14.53 9.46 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.68 0.66 0.66 0.64 0.60 0.56 0.52 0.52 0.51 0.64 0.61
Long-Term Debt to Equity
0.56 0.54 0.54 0.53 0.49 0.44 0.40 0.41 0.39 0.51 0.47
Financial Leverage
0.67 0.42 0.43 0.43 0.61 0.58 0.55 0.55 0.46 0.57 0.53
Leverage Ratio
1.95 1.90 1.91 1.89 1.85 1.81 1.78 1.78 1.76 1.82 1.77
Compound Leverage Factor
1.77 1.70 2.27 -0.87 0.03 1.81 1.87 1.94 1.66 1.78 1.73
Debt to Total Capital
40.56% 39.78% 39.59% 39.07% 37.61% 36.02% 34.00% 34.34% 33.64% 39.07% 37.82%
Short-Term Debt to Total Capital
7.51% 7.40% 7.18% 7.08% 7.00% 7.60% 7.75% 7.60% 7.75% 7.84% 8.65%
Long-Term Debt to Total Capital
33.04% 32.37% 32.41% 31.99% 30.60% 28.42% 26.26% 26.73% 25.89% 31.23% 29.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.94% 1.83% 1.74% 1.71% 1.69% 1.64% 1.58% 1.50% 1.42% 1.19% 0.00%
Common Equity to Total Capital
57.50% 58.39% 58.67% 59.22% 60.71% 62.33% 64.42% 64.16% 64.94% 59.74% 62.18%
Debt to EBITDA
4.35 5.60 5.33 5.64 5.86 4.34 3.09 2.83 2.43 2.55 2.22
Net Debt to EBITDA
4.16 5.34 5.08 5.36 5.55 4.09 2.89 2.65 2.15 2.43 2.11
Long-Term Debt to EBITDA
3.55 4.56 4.37 4.62 4.77 3.42 2.39 2.20 1.87 2.04 1.72
Debt to NOPAT
14.91 30.47 28.58 39.31 13,507.43 13.93 7.51 6.43 5.84 5.13 4.35
Net Debt to NOPAT
14.23 29.04 27.22 37.37 12,789.89 13.13 7.02 6.01 5.16 4.89 4.13
Long-Term Debt to NOPAT
12.15 24.80 23.40 32.19 10,992.44 10.99 5.80 5.00 4.50 4.10 3.36
Altman Z-Score
1.03 1.21 1.32 1.25 1.50 1.81 1.92 1.65 1.74 1.76 1.57
Noncontrolling Interest Sharing Ratio
3.50% 3.32% 3.15% 3.06% 2.98% 2.80% 2.63% 2.54% 2.41% 2.24% 1.13%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.33 0.29 0.29 0.28 0.35 0.39 0.30 0.31 0.55 0.40 0.40
Quick Ratio
0.03 0.03 0.02 0.02 0.02 0.03 0.02 0.03 0.02 0.02 0.01
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
194 -3,151 -3,024 -2,740 7,066 727 750 445 1,052 -1,326 -1,731
Operating Cash Flow to CapEx
142.02% 117.80% 74.61% 99.77% 220.11% 222.67% 249.34% 70.57% 172.80% 0.00% 136.78%
Free Cash Flow to Firm to Interest Expense
0.00 -104.37 0.00 -5,189.99 0.00 250.61 1,029.48 0.00 0.00 -196.64 0.00
Operating Cash Flow to Interest Expense
0.00 8.67 0.00 314.73 0.00 157.90 675.39 0.00 0.00 127.42 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 1.31 0.00 -0.73 0.00 86.98 404.52 0.00 0.00 205.05 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.34 0.32 0.33 0.32 0.33 0.34 0.37 0.39 0.40 0.41 0.44
Accounts Receivable Turnover
119.89 125.01 146.30 137.94 112.31 113.18 176.62 159.01 154.75 161.14 216.19
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.48 0.45 0.45 0.44 0.44 0.46 0.50 0.51 0.56 0.54 0.56
Accounts Payable Turnover
20.67 27.25 20.14 19.67 19.76 19.36 21.04 20.25 18.82 16.25 20.02
Days Sales Outstanding (DSO)
3.04 2.92 2.49 2.65 3.25 3.22 2.07 2.30 2.36 2.27 1.69
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
17.66 13.40 18.13 18.56 18.47 18.85 17.35 18.02 19.40 22.47 18.23
Cash Conversion Cycle (CCC)
-14.62 -10.48 -15.63 -15.91 -15.22 -15.62 -15.28 -15.73 -17.04 -20.20 -16.54
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,780 11,849 11,683 11,559 11,335 11,340 11,091 11,193 10,498 13,243 13,116
Invested Capital Turnover
0.40 0.43 0.43 0.43 0.37 0.39 0.43 0.44 0.48 0.48 0.51
Increase / (Decrease) in Invested Capital
-115 3,205 2,981 2,736 -445 -509 -592 -367 -836 1,902 2,025
Enterprise Value (EV)
11,695 13,514 14,839 13,490 15,220 16,706 16,293 14,215 14,251 18,273 15,687
Market Capitalization
6,816 8,716 10,142 8,910 10,906 12,584 12,508 10,368 10,631 13,094 10,888
Book Value per Share
$22.96 $23.12 $22.47 $22.44 $22.57 $23.20 $23.53 $23.78 $24.48 $26.13 $26.84
Tangible Book Value per Share
$22.96 $23.12 $22.47 $22.44 $22.57 $23.20 $23.53 $23.78 $24.48 $26.13 $26.84
Total Capital
12,002 12,075 11,906 11,786 11,566 11,580 11,340 11,449 11,627 13,496 13,375
Total Debt
4,868 4,804 4,714 4,605 4,349 4,171 3,856 3,932 3,911 5,273 5,058
Total Long-Term Debt
3,966 3,909 3,859 3,771 3,540 3,291 2,977 3,061 3,010 4,214 3,902
Net Debt
4,646 4,578 4,491 4,378 4,118 3,932 3,607 3,675 3,456 5,019 4,799
Capital Expenditures (CapEx)
220 222 192 167 126 206 197 439 215 -523 321
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-75 -86 -142 -121 -129 -30 -99 -88 20 43 122
Debt-free Net Working Capital (DFNWC)
-75 -86 -142 -121 -129 -30 -99 -88 230 43 122
Net Working Capital (NWC)
-976 -980 -997 -955 -938 -911 -977 -958 -672 -1,015 -1,035
Net Nonoperating Expense (NNE)
7.16 5.66 17 6.15 6,505 -1.92 -7.66 -7.19 12 28 7.87
Net Nonoperating Obligations (NNO)
4,646 4,578 4,491 4,378 4,118 3,932 3,607 3,675 2,783 5,019 4,799
Total Depreciation and Amortization (D&A)
224 168 165 165 243 182 183 183 182 202 223
Debt-free, Cash-free Net Working Capital to Revenue
-1.59% -1.96% -3.21% -2.79% -2.97% -0.67% -2.03% -1.74% 0.37% 0.73% 1.98%
Debt-free Net Working Capital to Revenue
-1.59% -1.96% -3.21% -2.79% -2.97% -0.67% -2.03% -1.74% 4.35% 0.73% 1.98%
Net Working Capital to Revenue
-20.85% -22.30% -22.55% -21.96% -21.69% -19.99% -20.05% -19.04% -12.73% -17.30% -16.89%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.16 $0.12 ($0.21) ($0.07) $0.34 $0.67 $0.50 $0.25 $0.63 $1.73 $0.90
Adjusted Weighted Average Basic Shares Outstanding
299.79M 304.94M 310.81M 311.03M 309.49M 311.33M 310.32M 308.76M 309.72M 308.93M 309.71M
Adjusted Diluted Earnings per Share
$0.17 $0.12 ($0.21) ($0.07) $0.34 $0.66 $0.50 $0.24 $0.63 $1.72 $0.90
Adjusted Weighted Average Diluted Shares Outstanding
311.60M 312.50M 310.81M 311.03M 313.41M 314.80M 313.18M 311.03M 312.36M 311.43M 310.64M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
303.57M 310.81M 311.01M 311.16M 311.18M 310.53M 308.93M 308.49M 308.53M 309.84M 307.44M
Normalized Net Operating Profit after Tax (NOPAT)
49 60 -41 3.32 24 221 175 95 200 550 288
Normalized NOPAT Margin
4.12% 5.35% -4.20% 0.31% 2.07% 16.30% 13.47% 7.83% 14.18% 28.30% 18.44%
Pre Tax Income Margin
7.46% 5.20% -7.54% -0.86% 0.00% 20.25% 16.55% 10.62% 19.33% 35.66% 23.43%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 2.16 0.00 37.37 0.00 94.47 281.05 0.00 0.00 104.91 0.00
NOPAT to Interest Expense
0.00 1.79 0.00 -7.83 0.00 75.04 217.98 0.00 0.00 85.50 0.00
EBIT Less CapEx to Interest Expense
0.00 -5.20 0.00 -278.09 0.00 23.56 10.18 0.00 0.00 182.54 0.00
NOPAT Less CapEx to Interest Expense
0.00 -5.57 0.00 -323.29 0.00 4.13 -52.88 0.00 0.00 163.13 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
43.33% 78.42% 64.98% 89.02% 79.28% 23.93% 13.25% 11.05% 10.41% 7.17% 5.14%
Augmented Payout Ratio
68.67% 78.42% 64.98% 89.02% 79.28% 27.55% 29.60% 32.67% 30.63% 19.75% 13.09%

Financials Breakdown Chart

Key Financial Trends

Antero Resources’ latest quarter shows a sharp rebound in profitability and cash generation, but the balance sheet also reveals meaningful leverage and a more debt-heavy capital structure than a year ago. In Q1 2026, the company posted strong operating results, with revenue of $1.95 billion and net income attributable to common shareholders of $535.2 million, or $1.72 per diluted share. That’s a big improvement from the weaker gas-price environment seen in parts of 2024 and 2025.

  • Q1 2026 revenue rose to $1.95 billion, up from $1.41 billion in Q4 2025 and $1.21 billion in Q3 2025, showing a strong top-line rebound.
  • Operating income improved to $729.5 million in Q1 2026, compared with $289.2 million in Q4 2025 and $118.1 million in Q3 2025.
  • Net income attributable to common shareholders jumped to $535.2 million in Q1 2026, versus $193.7 million in Q4 2025 and $76.2 million in Q3 2025.
  • Operating cash flow was robust at $859.1 million in Q1 2026, comfortably above the $370.7 million generated in Q4 2025.
  • The company ended Q1 2026 with $822.3 million in total equity and noncontrolling interests, up from $751.8 million at the end of Q3 2025, reflecting improved retained earnings.
  • Gross profit margin expanded materially in Q1 2026, helped by stronger revenue and relatively controlled operating costs.
  • Capital spending remained active, with $213.7 million spent on property, plant and equipment in Q1 2026, suggesting continued investment in the asset base.
  • The company’s cash flow profile remains heavily influenced by commodity pricing and working-capital swings, which can make quarter-to-quarter results volatile.
  • Antero still carries a significant noncontrolling interest on the balance sheet, which reduces the portion of earnings available to common shareholders.
  • Quarterly results showed frequent debt issuance and repayment activity, indicating active balance-sheet management rather than a simple deleveraging story.
  • Total liabilities were $7.13 billion in Q1 2026, compared with $5.39 billion in Q3 2025, so leverage increased meaningfully over the period.
  • Short-term debt remained elevated at $1.06 billion in Q1 2026, adding near-term refinancing pressure.
  • Long-term debt plus capital lease obligations totaled about $4.21 billion in Q1 2026, which is a sizable burden relative to equity of $8.06 billion.
  • The company recorded negative net cash from investing activities of $2.28 billion in Q1 2026, driven mainly by a large acquisition-related cash outflow.
  • Cash and equivalents fell by $210 million in Q1 2026 despite strong operating cash flow, because investing and financing outflows were substantial.
  • Interest-related costs remain meaningful, with cash interest paid of $50.6 million in Q1 2026.

Three-year trend: Antero Resources has clearly improved from the weak 2023-2024 period, when quarterly earnings were sometimes negative and operating income was far less consistent. Over the last several quarters, the company has shown stronger profitability, higher operating cash flow, and better retained earnings growth. The main offset is that leverage remains high and the company continues to use debt to support its capital structure and operations.

Bottom line: Antero Resources looks operationally stronger than it did a year ago, with a powerful rebound in earnings and cash flow. Investors should still watch debt levels closely, but the latest quarter suggests the business is benefiting from a healthier pricing environment and improved execution.

08/10/26 04:48 AM ETAI Generated. May Contain Errors.

Antero Resources Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Antero Resources' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Antero Resources' net income appears to be on an upward trend, with a most recent value of $674.57 million in 2025, falling from $980.00 million in 2015. The previous period was $93.70 million in 2024. View Antero Resources' forecast to see where analysts expect Antero Resources to go next.

Antero Resources' total operating income in 2025 was $883.65 million, based on the following breakdown:
  • Total Gross Profit: $2.23 billion
  • Total Operating Expenses: $1.34 billion

Over the last 10 years, Antero Resources' total revenue changed from $3.95 billion in 2015 to $5.28 billion in 2025, a change of 33.4%.

Antero Resources' total liabilities were at $5.53 billion at the end of 2025, a 4.6% decrease from 2024, and a 19.0% decrease since 2015.

Over the last 10 years, Antero Resources' book value per share changed from 21.42 in 2015 to 24.48 in 2025, a change of 14.3%.



Financial statements for NYSE:AR last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners