Annual Income Statements for Magnolia Oil & Gas
This table shows Magnolia Oil & Gas' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Magnolia Oil & Gas
This table shows Magnolia Oil & Gas' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
91 |
102 |
98 |
85 |
96 |
100 |
86 |
103 |
78 |
75 |
69 |
| Consolidated Net Income / (Loss) |
|
105 |
117 |
114 |
98 |
105 |
106 |
89 |
107 |
81 |
78 |
71 |
| Net Income / (Loss) Continuing Operations |
|
105 |
117 |
114 |
98 |
105 |
106 |
89 |
107 |
81 |
78 |
71 |
| Total Pre-Tax Income |
|
129 |
149 |
145 |
118 |
132 |
132 |
111 |
132 |
102 |
95 |
88 |
| Total Revenue |
|
280 |
316 |
323 |
319 |
337 |
333 |
327 |
350 |
319 |
325 |
318 |
| Total Non-Interest Income |
|
280 |
316 |
323 |
319 |
337 |
333 |
327 |
350 |
319 |
325 |
318 |
| Other Non-Interest Income |
|
280 |
316 |
323 |
319 |
337 |
333 |
327 |
350 |
319 |
325 |
318 |
| Total Non-Interest Expense |
|
159 |
168 |
185 |
195 |
202 |
204 |
203 |
214 |
211 |
223 |
224 |
| Other Operating Expenses |
|
82 |
86 |
73 |
98 |
98 |
97 |
97 |
109 |
104 |
113 |
109 |
| Depreciation Expense |
|
77 |
81 |
96 |
97 |
105 |
107 |
105 |
106 |
107 |
111 |
114 |
| Nonoperating Income / (Expense), net |
|
9.26 |
-0.48 |
7.23 |
-6.63 |
-2.47 |
3.43 |
-13 |
-4.04 |
-5.85 |
-6.02 |
-5.86 |
| Income Tax Expense |
|
25 |
31 |
32 |
20 |
27 |
27 |
22 |
25 |
21 |
17 |
17 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
13 |
15 |
15 |
13 |
9.55 |
6.13 |
3.11 |
3.72 |
2.91 |
2.78 |
2.62 |
| Basic Earnings per Share |
|
$0.48 |
$0.54 |
$0.52 |
$0.46 |
$0.51 |
$0.52 |
$0.45 |
$0.54 |
$0.41 |
$0.40 |
$0.38 |
| Weighted Average Basic Shares Outstanding |
|
189.40M |
187.09M |
188.17M |
182.37M |
184.94M |
187.86M |
186.47M |
188.65M |
186.52M |
184.74M |
185.58M |
| Diluted Earnings per Share |
|
$0.48 |
$0.54 |
$0.52 |
$0.46 |
$0.51 |
$0.52 |
$0.45 |
$0.54 |
$0.41 |
$0.40 |
$0.38 |
| Weighted Average Diluted Shares Outstanding |
|
189.57M |
187.27M |
188.36M |
182.42M |
184.97M |
187.87M |
186.49M |
188.66M |
186.53M |
184.75M |
185.59M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
209.73M |
207.05M |
204.28M |
202.76M |
199.12M |
196.56M |
194.16M |
192.47M |
190.81M |
188.68M |
186.41M |
Annual Cash Flow Statements for Magnolia Oil & Gas
This table details how cash moves in and out of Magnolia Oil & Gas' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.00 |
0.00 |
47 |
9.93 |
174 |
308 |
-274 |
-141 |
6.74 |
| Net Cash From Operating Activities |
|
30 |
257 |
648 |
310 |
788 |
1,297 |
856 |
921 |
879 |
| Net Cash From Continuing Operating Activities |
|
30 |
257 |
648 |
310 |
788 |
1,297 |
856 |
921 |
879 |
| Net Income / (Loss) Continuing Operations |
|
21 |
179 |
85 |
-1,869 |
560 |
1,050 |
443 |
397 |
337 |
| Consolidated Net Income / (Loss) |
|
21 |
179 |
85 |
-1,869 |
560 |
1,050 |
443 |
397 |
337 |
| Depreciation Expense |
|
33 |
130 |
524 |
283 |
188 |
243 |
325 |
414 |
438 |
| Amortization Expense |
|
0.00 |
0.00 |
18 |
18 |
14 |
5.85 |
4.26 |
4.46 |
2.17 |
| Non-Cash Adjustments to Reconcile Net Income |
|
4.25 |
9.28 |
31 |
1,877 |
18 |
-49 |
100 |
103 |
129 |
| Changes in Operating Assets and Liabilities, net |
|
-28 |
-60 |
-10 |
0.52 |
9.69 |
46 |
-16 |
1.50 |
-28 |
| Net Cash From Investing Activities |
|
-1,249 |
-314 |
-524 |
-270 |
-243 |
-519 |
-815 |
-655 |
-541 |
| Net Cash From Continuing Investing Activities |
|
-1,249 |
-314 |
-524 |
-270 |
-243 |
-519 |
-815 |
-655 |
-541 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-26 |
-247 |
-435 |
-222 |
-223 |
-427 |
-459 |
-489 |
-480 |
| Purchase of Investment Securities |
|
-1,223 |
-67 |
-93 |
-74 |
-18 |
-90 |
-355 |
-165 |
-67 |
| Sale and/or Maturity of Investments |
|
0.00 |
0.00 |
4.01 |
26 |
-2.24 |
-1.61 |
-0.72 |
-0.58 |
5.69 |
| Net Cash From Financing Activities |
|
1,219 |
57 |
-76 |
-30 |
-371 |
-469 |
-315 |
-407 |
-331 |
| Net Cash From Continuing Financing Activities |
|
1,219 |
57 |
-76 |
-30 |
-371 |
-469 |
-315 |
-407 |
-331 |
| Issuance of Debt |
|
0.00 |
0.00 |
- |
- |
- |
0.00 |
0.00 |
400 |
0.00 |
| Repayment of Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
-4.98 |
-5.49 |
0.00 |
-417 |
0.00 |
| Repurchase of Common Equity |
|
- |
0.00 |
-79 |
-29 |
-297 |
-352 |
-205 |
-273 |
-205 |
| Payment of Dividends |
|
- |
- |
0.00 |
0.00 |
-14 |
-75 |
-88 |
-98 |
-113 |
| Other Financing Activities, Net |
|
1,219 |
57 |
2.87 |
-1.52 |
-54 |
-36 |
-22 |
-19 |
-13 |
Quarterly Cash Flow Statements for Magnolia Oil & Gas
This table details how cash moves in and out of Magnolia Oil & Gas' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
9.28 |
-58 |
-217 |
-1.80 |
-124 |
0.46 |
-16 |
-12 |
4.20 |
29 |
-14 |
| Net Cash From Operating Activities |
|
202 |
187 |
247 |
211 |
269 |
218 |
223 |
224 |
199 |
247 |
208 |
| Net Cash From Continuing Operating Activities |
|
202 |
187 |
247 |
211 |
269 |
218 |
223 |
224 |
199 |
247 |
208 |
| Net Income / (Loss) Continuing Operations |
|
105 |
117 |
114 |
98 |
105 |
106 |
89 |
107 |
81 |
78 |
71 |
| Consolidated Net Income / (Loss) |
|
105 |
117 |
114 |
98 |
105 |
106 |
89 |
107 |
81 |
78 |
71 |
| Depreciation Expense |
|
77 |
81 |
96 |
97 |
105 |
107 |
105 |
106 |
107 |
111 |
114 |
| Amortization Expense |
|
1.06 |
1.07 |
1.08 |
1.09 |
1.10 |
1.12 |
1.15 |
0.53 |
0.54 |
0.55 |
0.55 |
| Non-Cash Adjustments to Reconcile Net Income |
|
22 |
17 |
25 |
22 |
22 |
26 |
33 |
19 |
26 |
58 |
26 |
| Changes in Operating Assets and Liabilities, net |
|
-2.72 |
-29 |
11 |
-6.94 |
37 |
-23 |
-5.29 |
-7.99 |
-15 |
-0.26 |
-4.06 |
| Net Cash From Investing Activities |
|
-118 |
-162 |
-384 |
-127 |
-260 |
-130 |
-138 |
-146 |
-116 |
-138 |
-140 |
| Net Cash From Continuing Investing Activities |
|
-118 |
-162 |
-384 |
-127 |
-260 |
-130 |
-138 |
-146 |
-116 |
-138 |
-140 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-111 |
-89 |
-105 |
-101 |
-136 |
-115 |
-138 |
-122 |
-107 |
-113 |
-138 |
| Purchase of Investment Securities |
|
-7.05 |
-50 |
-302 |
-13 |
-137 |
-15 |
-0.43 |
-24 |
-16 |
-25 |
-2.23 |
| Sale and/or Maturity of Investments |
|
0.20 |
-0.50 |
-0.13 |
-0.06 |
-0.44 |
-0.04 |
-0.05 |
0.03 |
5.74 |
0.01 |
-0.10 |
| Net Cash From Financing Activities |
|
-74 |
-83 |
-80 |
-85 |
-133 |
-88 |
-101 |
-91 |
-78 |
-80 |
-82 |
| Net Cash From Continuing Financing Activities |
|
-74 |
-83 |
-80 |
-85 |
-133 |
-88 |
-101 |
-91 |
-78 |
-80 |
-82 |
| Repurchase of Common Equity |
|
-49 |
-57 |
-54 |
-51 |
-106 |
-61 |
-55 |
-52 |
-49 |
-51 |
-53 |
| Payment of Dividends |
|
-22 |
-22 |
-22 |
-24 |
-24 |
-25 |
-25 |
-29 |
-28 |
-28 |
-28 |
| Other Financing Activities, Net |
|
-3.24 |
-4.47 |
-4.75 |
-10 |
-3.52 |
-2.13 |
-3.56 |
-9.61 |
-1.11 |
-0.93 |
-0.95 |
Annual Balance Sheets for Magnolia Oil & Gas
This table presents Magnolia Oil & Gas' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,689 |
3,434 |
3,466 |
1,453 |
1,747 |
2,573 |
2,756 |
2,821 |
2,903 |
| Cash and Due from Banks |
|
0.00 |
136 |
183 |
193 |
367 |
675 |
401 |
260 |
267 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
-166 |
3,251 |
3,815 |
2,130 |
2,382 |
2,940 |
3,744 |
4,403 |
4,957 |
| Deferred Acquisition Cost |
|
0.00 |
11 |
8.39 |
6.04 |
3.70 |
5.64 |
3.84 |
7.02 |
5.58 |
| Intangible Assets |
|
0.00 |
-140 |
-678 |
-976 |
-1,173 |
-1,416 |
-1,701 |
-2,116 |
-2,554 |
| Other Assets |
|
115 |
157 |
118 |
100 |
167 |
367 |
309 |
266 |
227 |
| Total Liabilities & Shareholders' Equity |
|
1,689 |
3,434 |
3,466 |
1,453 |
1,747 |
2,573 |
2,756 |
2,821 |
2,903 |
| Total Liabilities |
|
91 |
726 |
738 |
614 |
701 |
832 |
874 |
854 |
904 |
| Short-Term Debt |
|
- |
76 |
79 |
63 |
128 |
203 |
193 |
181 |
178 |
| Other Short-Term Payables |
|
81 |
121 |
96 |
66 |
91 |
137 |
122 |
109 |
110 |
| Long-Term Debt |
|
0.00 |
389 |
390 |
391 |
388 |
390 |
393 |
393 |
393 |
| Other Long-Term Liabilities |
|
9.84 |
140 |
173 |
94 |
95 |
102 |
166 |
171 |
223 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,598 |
2,708 |
2,729 |
839 |
1,045 |
1,740 |
1,883 |
1,967 |
1,999 |
| Total Preferred & Common Equity |
|
1,598 |
1,677 |
1,776 |
548 |
817 |
1,576 |
1,692 |
1,914 |
1,940 |
| Total Common Equity |
|
1,598 |
1,677 |
1,776 |
548 |
817 |
1,576 |
1,692 |
1,914 |
1,940 |
| Common Stock |
|
1,598 |
1,641 |
1,703 |
1,713 |
1,690 |
1,720 |
1,744 |
1,880 |
1,903 |
| Retained Earnings |
|
0.00 |
36 |
83 |
-1,125 |
-708 |
186 |
486 |
755 |
967 |
| Treasury Stock |
|
- |
0.00 |
-10 |
-39 |
-165 |
-330 |
-538 |
-721 |
-929 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
-1.61 |
| Noncontrolling Interest |
|
0.00 |
1,031 |
952 |
291 |
228 |
164 |
191 |
54 |
59 |
Quarterly Balance Sheets for Magnolia Oil & Gas
This table presents Magnolia Oil & Gas' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
2,301 |
2,576 |
2,567 |
2,652 |
2,808 |
2,843 |
2,811 |
2,869 |
2,861 |
2,924 |
| Cash and Due from Banks |
|
690 |
667 |
677 |
618 |
399 |
276 |
276 |
248 |
252 |
280 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
2,718 |
3,060 |
3,114 |
3,278 |
3,882 |
4,145 |
4,266 |
4,549 |
4,664 |
4,834 |
| Deferred Acquisition Cost |
|
6.09 |
5.19 |
4.74 |
4.29 |
3.39 |
2.94 |
2.49 |
6.66 |
6.30 |
5.94 |
| Intangible Assets |
|
-1,352 |
-1,487 |
-1,524 |
-1,605 |
-1,798 |
-1,903 |
-2,011 |
-2,222 |
-2,329 |
-2,440 |
| Other Assets |
|
239 |
331 |
295 |
357 |
322 |
322 |
277 |
287 |
268 |
243 |
| Total Liabilities & Shareholders' Equity |
|
2,301 |
2,576 |
2,567 |
2,652 |
2,808 |
2,843 |
2,811 |
2,869 |
2,861 |
2,924 |
| Total Liabilities |
|
831 |
809 |
757 |
805 |
910 |
925 |
850 |
879 |
862 |
917 |
| Short-Term Debt |
|
215 |
191 |
166 |
183 |
220 |
227 |
164 |
172 |
166 |
181 |
| Other Short-Term Payables |
|
127 |
120 |
97 |
120 |
130 |
128 |
117 |
133 |
123 |
138 |
| Long-Term Debt |
|
390 |
391 |
392 |
392 |
393 |
394 |
395 |
393 |
393 |
393 |
| Other Long-Term Liabilities |
|
99 |
107 |
102 |
109 |
167 |
175 |
174 |
181 |
181 |
205 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,470 |
1,767 |
1,810 |
1,847 |
1,898 |
1,918 |
1,961 |
1,989 |
1,998 |
2,006 |
| Total Preferred & Common Equity |
|
1,271 |
1,599 |
1,634 |
1,664 |
1,701 |
1,818 |
1,908 |
1,934 |
1,942 |
1,948 |
| Total Common Equity |
|
1,271 |
1,599 |
1,634 |
1,664 |
1,701 |
1,818 |
1,908 |
1,934 |
1,942 |
1,948 |
| Common Stock |
|
1,637 |
1,721 |
1,731 |
1,739 |
1,745 |
1,816 |
1,879 |
1,879 |
1,886 |
1,897 |
| Retained Earnings |
|
-46 |
260 |
329 |
409 |
547 |
619 |
694 |
829 |
878 |
926 |
| Treasury Stock |
|
-320 |
-381 |
-426 |
-484 |
-591 |
-617 |
-665 |
-774 |
-823 |
-875 |
| Noncontrolling Interest |
|
199 |
168 |
175 |
183 |
197 |
100 |
52 |
56 |
57 |
58 |
Annual Metrics And Ratios for Magnolia Oil & Gas
This table displays calculated financial ratios and metrics derived from Magnolia Oil & Gas' official financial filings.
| Metric |
|
2016 |
2017 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
188,676,019.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
188,676,019.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
1.79 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.29 |
($7.27) |
$2.38 |
$4.73 |
$2.04 |
$1.94 |
$1.73 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
161.89M |
166.27M |
174.36M |
187.43M |
188.17M |
186.47M |
185.58M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.28 |
($7.27) |
$2.36 |
$4.71 |
$2.04 |
$1.94 |
$1.73 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
167.05M |
166.27M |
175.36M |
187.90M |
188.36M |
186.49M |
185.59M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
253.12M |
248.57M |
226.58M |
213.89M |
204.28M |
194.16M |
186.41M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Magnolia Oil & Gas
This table displays calculated financial ratios and metrics derived from Magnolia Oil & Gas' official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
188,676,019.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
188,676,019.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.38 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.48 |
$0.54 |
$0.52 |
$0.46 |
$0.51 |
$0.52 |
$0.45 |
$0.54 |
$0.41 |
$0.40 |
$0.38 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
189.40M |
187.09M |
188.17M |
182.37M |
184.94M |
187.86M |
186.47M |
188.65M |
186.52M |
184.74M |
185.58M |
| Adjusted Diluted Earnings per Share |
|
$0.48 |
$0.54 |
$0.52 |
$0.46 |
$0.51 |
$0.52 |
$0.45 |
$0.54 |
$0.41 |
$0.40 |
$0.38 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
189.57M |
187.27M |
188.36M |
182.42M |
184.97M |
187.87M |
186.49M |
188.66M |
186.53M |
184.75M |
185.59M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
209.73M |
207.05M |
204.28M |
202.76M |
199.12M |
196.56M |
194.16M |
192.47M |
190.81M |
188.68M |
186.41M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |