Free Trial
Your Portfolio Deserves Better! MarketBeat All Access for Just $149
Upgrade Now
Claim MarketBeat All Access Sale Promotion

Diamondback Energy (FANG) Financials

Diamondback Energy logo
$201.00 -3.33 (-1.63%)
As of 03:25 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Diamondback Energy

Annual Income Statements for Diamondback Energy

This table shows Diamondback Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-551 -165 482 846 240 -4,517 2,182 4,386 3,143 3,338 1,664
Consolidated Net Income / (Loss)
-548 -165 517 945 315 -4,672 2,276 4,562 3,336 3,701 1,547
Net Income / (Loss) Continuing Operations
-548 -165 517 945 315 -4,672 2,276 4,562 3,336 3,701 1,547
Total Pre-Tax Income
-749 -165 497 1,113 362 -5,776 2,907 5,736 4,248 4,501 1,874
Total Operating Income
-740 -69 605 1,011 695 -5,476 4,001 6,508 4,570 4,396 1,266
Total Gross Profit
358 433 1,055 1,839 3,785 2,673 6,020 9,385 8,014 9,789 13,037
Total Revenue
447 527 1,205 2,142 3,964 2,813 6,797 9,643 8,412 11,066 15,026
Operating Revenue
447 527 1,205 2,130 3,951 2,813 6,747 9,643 8,339 11,023 14,929
Other Revenue
- 0.00 0.00 12 13 - 50 - 73 43 97
Total Cost of Revenue
89 94 150 303 179 140 777 258 398 1,277 1,989
Operating Cost of Revenue
89 94 150 303 179 140 777 258 398 1,277 1,989
Total Operating Expenses
1,098 502 450 828 3,090 8,149 2,019 2,877 3,444 5,393 11,771
Selling, General & Admin Expense
32 43 48 68 598 197 241 256 1,173 1,905 2,230
Marketing Expense
33 34 74 133 248 195 425 611 525 638 851
Depreciation Expense
218 178 327 623 1,454 1,311 1,275 1,344 1,746 2,850 5,038
Impairment Charge
815 246 0.00 0.00 790 6,021 - - 0.00 0.00 3,652
Total Other Income / (Expense), net
-8.83 -96 -108 102 -333 -300 -1,094 -772 -322 105 608
Interest Expense
0.00 33 0.00 0.00 56 5.00 75 99 4.00 -2.00 -56
Interest & Investment Income
-42 -41 -41 -88 -178 -207 -184 -77 -159 -135 -244
Other Income / (Expense), net
33 -22 -67 190 -99 -88 -835 -596 -159 238 796
Income Tax Expense
-201 0.19 -20 168 47 -1,104 631 1,174 912 800 327
Net Income / (Loss) Attributable to Noncontrolling Interest
2.84 0.13 35 99 75 -155 94 176 193 363 -117
Basic Earnings per Share
($8.74) ($2.20) $4.95 $8.09 $1.47 ($28.61) $12.24 $24.61 $17.34 $15.53 $5.73
Weighted Average Basic Shares Outstanding
63.02M 75.08M 97.46M 104.62M 163.49M 157.98M 176.64M 176.54M 180.00M 213.55M 289.08M
Diluted Earnings per Share
($8.74) ($2.20) $4.94 $8.06 $1.47 ($28.61) $12.24 $24.61 $17.34 $15.53 $5.73
Weighted Average Diluted Shares Outstanding
63M 75.08M 97.69M 104.93M 163.84M 157.98M 176.64M 176.54M 180.00M 213.55M 289.08M
Weighted Average Basic & Diluted Shares Outstanding
63M 75M 97.40M 164.38M 158.28M 158.02M 177.41M 183.59M 178.45M 289.44M 282.08M
Cash Dividends to Common per Share
- - $0.00 $0.50 $0.94 $1.53 $1.95 $8.96 $7.99 $8.29 $4.00

Quarterly Income Statements for Diamondback Energy

This table shows Diamondback Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
915 960 768 837 659 1,074 1,405 699 1,018 -1,458 25
Consolidated Net Income / (Loss)
993 1,011 809 894 708 1,290 1,491 739 1,083 -1,766 144
Net Income / (Loss) Continuing Operations
993 1,011 809 894 708 1,290 1,491 739 1,083 -1,766 144
Total Pre-Tax Income
1,269 1,275 1,032 1,146 918 1,405 1,894 943 1,370 -2,333 176
Total Operating Income
1,340 1,205 1,118 1,156 710 1,412 1,673 1,139 1,236 -2,782 116
Total Gross Profit
1,982 1,644 1,778 1,848 2,263 2,440 3,555 2,762 3,347 3,373 3,727
Total Revenue
2,340 2,228 2,227 2,483 2,645 3,711 4,048 3,678 3,924 3,376 4,240
Operating Revenue
2,324 2,194 2,217 2,474 2,636 4,112 4,031 3,651 3,906 3,324 4,210
Other Revenue
16 - 10 9.00 9.00 - 17 27 18 - 30
Total Cost of Revenue
358 584 449 635 382 1,706 493 916 577 3.00 513
Operating Cost of Revenue
358 584 449 635 382 1,706 493 916 577 3.00 513
Total Operating Expenses
642 439 660 692 1,553 1,009 1,882 1,623 2,111 6,155 3,611
Selling, General & Admin Expense
81 66 60 65 400 -402 557 103 596 1,419 650
Marketing Expense
118 104 119 141 153 225 228 214 212 197 268
Depreciation Expense
442 469 469 483 742 1,156 1,097 1,266 1,286 1,389 1,293
Impairment Charge
- - - - - - 0.00 - - - 1,400
Total Other Income / (Expense), net
-71 70 -86 -10 208 -7.00 221 -196 134 449 60
Interest Expense
0.00 - -2.00 0.00 0.00 5.00 0.00 -55 32 -33 1.00
Interest & Investment Income
-28 -18 -37 -29 -12 -29 -40 -52 -62 -98 -63
Other Income / (Expense), net
-43 88 -51 19 220 27 261 -199 228 514 124
Income Tax Expense
276 264 223 252 210 115 403 204 287 -567 32
Net Income / (Loss) Attributable to Noncontrolling Interest
78 51 41 57 49 216 86 40 65 -308 119
Basic Earnings per Share
$5.07 $5.34 $4.28 $4.66 $3.19 $3.40 $4.83 $2.38 $3.51 ($4.99) $0.08
Weighted Average Basic Shares Outstanding
178.87M 180.00M 178.48M 178.36M 204.73M 213.55M 289.61M 292.14M 288.83M 289.08M 282.79M
Diluted Earnings per Share
$5.07 $5.34 $4.28 $4.66 $3.19 $3.40 $4.83 $2.38 $3.51 ($4.99) $0.08
Weighted Average Diluted Shares Outstanding
178.87M 180.00M 178.48M 178.36M 204.73M 213.55M 289.61M 292.14M 288.83M 289.08M 282.79M
Weighted Average Basic & Diluted Shares Outstanding
178.98M 178.45M 178.34M 178.39M 291.99M 289.44M 292.17M 289.49M 286.53M 282.08M 281.31M
Cash Dividends to Common per Share
- - $3.08 - - - $1.00 - - - $1.05

Annual Cash Flow Statements for Diamondback Energy

This table details how cash moves in and out of Diamondback Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-10 1,646 -1,554 103 -87 -20 564 -508 421 -421 -58
Net Cash From Operating Activities
417 332 889 1,565 2,739 2,118 3,944 6,325 5,920 6,413 8,758
Net Cash From Continuing Operating Activities
417 332 889 1,565 2,739 2,118 3,944 6,325 5,920 6,413 8,758
Net Income / (Loss) Continuing Operations
-548 -165 517 945 315 -4,672 2,276 4,562 3,336 3,701 1,547
Consolidated Net Income / (Loss)
-548 -165 517 945 315 -4,672 2,276 4,562 3,336 3,701 1,547
Depreciation Expense
218 178 327 623 1,454 1,311 1,275 1,344 1,746 2,850 5,038
Non-Cash Adjustments To Reconcile Net Income
948 332 109 -195 1,082 6,404 -288 -187 153 -190 3,436
Changes in Operating Assets and Liabilities, net
-204 -16 -68 192 -112 -925 681 606 685 52 -1,263
Net Cash From Investing Activities
-895 -1,310 -3,132 -3,503 -3,888 -2,101 -1,539 -3,330 -3,323 -11,221 -7,809
Net Cash From Continuing Investing Activities
-895 -1,310 -3,132 -3,503 -3,888 -2,101 -1,539 -3,330 -3,323 -11,221 -7,809
Purchase of Property, Plant & Equipment
-902 -1,191 -3,246 -3,374 -3,697 -2,057 -2,274 -3,613 -4,714 -11,787 -9,461
Divestitures
- - - - - - - - 1,407 467 1,670
Other Investing Activities, net
-0.27 -122 48 -98 -6.00 -107 -85 -44 -16 99 -18
Net Cash From Financing Activities
468 2,625 689 2,041 1,062 -37 -1,841 -3,503 -2,176 4,387 -1,007
Net Cash From Continuing Financing Activities
468 2,625 689 2,041 1,062 -37 -1,841 -3,503 -2,176 4,387 -1,007
Repayment of Debt
-604 -581 -393 -1,840 -5,034 -1,738 -4,501 -8,093 -4,942 -3,651 -13,733
Repurchase of Common Equity
-0.59 -1.18 -1.00 -3.00 -634 -137 -431 -1,098 -840 -959 -2,010
Payment of Dividends
-7.97 -9.57 -41 -135 -234 -329 -424 -1,789 -1,573 -1,805 -1,538
Issuance of Debt
425 1,164 754 3,714 5,819 2,127 3,513 7,704 5,179 9,875 15,042
Issuance of Common Equity
651 2,052 370 305 1,106 - - 0.00 0.00 476 1,232
Other Financing Activities, net
4.87 0.50 0.00 0.00 39 40 2.00 -227 0.00 451 0.00

Quarterly Cash Flow Statements for Diamondback Energy

This table details how cash moves in and out of Diamondback Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
809 -245 314 6,012 -6,538 -209 1,877 -1,820 331 -446 70
Net Cash From Operating Activities
1,358 1,624 1,334 1,529 1,209 2,341 2,355 1,677 2,383 2,343 1,828
Net Cash From Continuing Operating Activities
1,358 1,624 1,334 1,529 1,209 2,341 2,355 1,677 2,383 2,343 1,828
Net Income / (Loss) Continuing Operations
993 1,011 809 894 708 1,290 1,491 739 1,083 -1,766 144
Consolidated Net Income / (Loss)
993 1,011 809 894 708 1,290 1,491 739 1,083 -1,766 144
Depreciation Expense
442 469 469 483 742 1,156 1,097 1,266 1,286 1,389 1,293
Non-Cash Adjustments To Reconcile Net Income
56 -142 54 -42 -125 -33 -141 122 -14 3,459 1,417
Changes in Operating Assets and Liabilities, net
-133 286 2.00 194 -116 -72 -92 -450 28 -739 -1,026
Net Cash From Investing Activities
15 -1,464 -751 -449 -8,166 -1,855 -1,653 -3,979 -2,059 -118 -658
Net Cash From Continuing Investing Activities
15 -1,464 -751 -449 -8,166 -1,855 -1,653 -3,979 -2,059 -118 -658
Purchase of Property, Plant & Equipment
-852 -1,469 -762 -687 -8,479 -1,859 -1,692 -3,989 -2,310 -1,470 -1,247
Divestitures
- - - - - - 41 - 257 1,356 604
Other Investing Activities, net
-1.00 -2.00 -1.00 -2.00 106 -4.00 -2.00 -6.00 -6.00 -4.00 -15
Net Cash From Financing Activities
-564 -405 -269 4,932 419 -695 1,175 482 7.00 -2,671 -1,100
Net Cash From Continuing Financing Activities
-564 -405 -269 4,932 419 -695 1,175 482 7.00 -2,671 -1,100
Repayment of Debt
-1,339 -311 -176 -246 -1,078 -2,151 -2,574 -3,892 -3,423 -3,844 -3,154
Repurchase of Preferred Equity
- - - - - - - - - - -97
Repurchase of Common Equity
-56 -131 -42 - -515 -402 -575 -398 -603 -434 -548
Payment of Dividends
-174 -648 -592 -406 -475 -332 -385 -373 -367 -413 -415
Issuance of Debt
1,015 713 90 5,584 2,011 2,190 3,477 5,145 4,400 2,020 2,525
Issuance of Common Equity
- - 0.00 - - - 1,232 - - - 0.00
Other Financing Activities, net
-10 -28 451 - - - 0.00 - - - 589

Annual Balance Sheets for Diamondback Energy

This table presents Diamondback Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,751 5,350 7,771 21,596 23,531 17,619 22,898 26,209 29,001 67,292 71,059
Total Current Assets
109 1,792 359 925 869 602 1,446 1,392 1,621 2,110 1,915
Cash & Equivalents
20 1,667 112 215 123 104 654 157 582 161 104
Restricted Cash
0.50 0.50 0.00 0.00 5.00 4.00 18 7.00 3.00 3.00 2.00
Accounts Receivable
79 120 232 392 615 337 670 722 846 1,585 1,386
Inventories, net
1.73 1.98 9.11 37 37 33 62 67 63 116 86
Prepaid Expenses
2.88 2.99 4.90 50 24 23 28 23 110 245 337
Plant, Property, & Equipment, net
2,598 3,391 7,344 20,372 21,835 16,214 20,619 23,759 26,674 64,472 68,621
Plant, Property & Equipment, gross
4,011 5,227 9,505 23,146 26,838 28,528 34,164 38,603 43,103 83,680 96,403
Accumulated Depreciation
1,414 1,836 2,161 2,774 5,003 12,314 13,545 14,844 16,429 19,208 27,782
Total Noncurrent Assets
44 167 69 299 827 803 833 1,058 706 710 523
Other Noncurrent Operating Assets
44 167 69 201 206 197 92 270 132 710 523
Total Liabilities & Shareholders' Equity
2,751 5,350 7,771 21,596 23,531 17,619 22,898 26,209 29,001 67,292 71,059
Total Liabilities
642 1,331 2,189 7,429 8,625 7,815 9,653 10,519 11,571 27,430 28,092
Total Current Liabilities
141 209 577 1,019 1,263 1,236 1,438 1,716 2,108 4,811 4,600
Short-Term Debt
- - - - 0.00 191 45 10 0.00 900 763
Accounts Payable
20 48 95 128 179 71 36 127 261 943 1,168
Accrued Expenses
104 116 314 748 779 488 714 879 968 1,020 1,108
Current Deferred Revenue
17 23 69 143 278 237 452 619 764 1,491 1,397
Current Deferred & Payable Income Tax Liabilities
- - - - - - 17 34 29 414 149
Other Current Liabilities
0.00 23 100 0.00 27 249 174 47 86 43 15
Total Noncurrent Liabilities
500 1,122 1,612 6,410 7,362 6,579 8,215 8,803 9,463 22,619 23,492
Long-Term Debt
488 1,106 1,477 4,474 5,371 5,624 6,642 6,238 6,641 12,075 13,726
Noncurrent Deferred & Payable Income Tax Liabilities
- 0.00 108 1,785 1,886 783 1,338 2,069 2,449 9,826 9,141
Other Noncurrent Operating Liabilities
- 0.00 6.30 15 11 64 69 160 134 718 625
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,109 4,018 5,582 14,167 14,906 9,804 13,245 15,690 17,430 39,862 42,967
Total Preferred & Common Equity
1,876 3,697 5,255 13,700 13,249 8,794 12,088 15,009 16,625 37,736 36,972
Total Common Equity
1,876 3,697 5,255 13,700 13,249 8,794 12,088 15,009 16,625 37,736 36,972
Common Stock
2,230 4,217 5,292 12,938 12,359 12,658 14,086 14,215 14,144 33,504 32,239
Retained Earnings
-354 -519 -37 762 890 -3,864 -1,998 801 2,489 4,238 4,740
Accumulated Other Comprehensive Income / (Loss)
- - 0.00 - - - 0.00 -7.00 -8.00 -6.00 -7.00
Noncontrolling Interest
233 321 327 467 1,657 1,010 1,157 681 805 2,126 5,995

Quarterly Balance Sheets for Diamondback Energy

This table presents Diamondback Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
27,587 28,049 29,001 29,690 35,637 65,747 67,292 70,066 71,941 76,213 70,080
Total Current Assets
918 1,916 1,621 1,948 7,825 2,022 2,110 4,083 2,066 2,581 2,704
Cash & Equivalents
18 827 582 896 6,908 370 161 1,816 219 159 174
Restricted Cash
3.00 3.00 3.00 3.00 3.00 3.00 3.00 225 2.00 393 2.00
Accounts Receivable
687 980 846 942 830 1,430 1,585 1,591 1,534 1,625 2,161
Inventories, net
66 70 63 57 55 126 116 117 115 86 79
Prepaid Expenses
17 19 110 43 25 51 77 67 79 144 288
Plant, Property, & Equipment, net
25,145 25,365 26,674 27,024 27,099 63,053 64,472 64,896 69,229 72,533 66,613
Plant, Property & Equipment, gross
40,703 41,353 43,103 43,915 44,459 81,135 83,680 85,179 90,758 95,328 97,074
Accumulated Depreciation
15,558 15,988 16,429 16,891 17,360 18,082 19,208 20,283 21,529 22,795 30,461
Total Noncurrent Assets
1,524 768 706 718 713 672 710 1,087 646 1,099 763
Other Noncurrent Operating Assets
135 189 132 45 139 152 162 469 216 232 763
Total Liabilities & Shareholders' Equity
27,587 28,049 29,001 29,690 35,637 65,747 67,292 70,066 71,941 76,213 70,080
Total Liabilities
11,375 11,065 11,571 11,671 17,110 26,928 27,430 28,323 29,122 30,579 27,440
Total Current Liabilities
2,123 2,141 2,108 2,118 2,137 4,463 4,811 4,753 3,759 4,142 4,816
Short-Term Debt
0.00 0.00 0.00 - - 1,000 900 914 14 394 749
Accounts Payable
249 358 261 243 331 198 253 124 210 426 1,181
Accrued Expenses
1,012 825 968 907 903 1,498 1,710 1,515 1,674 1,846 848
Current Deferred Revenue
729 782 764 732 782 1,444 1,491 1,575 1,563 1,433 1,459
Current Deferred & Payable Income Tax Liabilities
15 37 29 134 49 289 414 550 277 33 517
Other Current Liabilities
118 139 86 102 72 34 43 75 21 10 62
Total Noncurrent Liabilities
9,252 8,924 9,463 9,553 14,973 22,465 22,619 23,570 25,363 26,437 22,624
Long-Term Debt
6,543 6,230 6,641 6,629 11,980 11,923 12,075 12,996 15,119 15,848 13,149
Noncurrent Deferred & Payable Income Tax Liabilities
2,233 2,243 2,449 2,502 2,549 9,952 9,826 9,887 9,516 9,877 8,914
Other Noncurrent Operating Liabilities
190 211 134 156 144 97 145 101 112 128 561
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
16,212 16,984 17,430 18,019 18,527 38,819 39,862 41,743 42,819 45,634 42,640
Total Preferred & Common Equity
15,554 16,280 16,625 16,950 17,448 37,429 37,736 38,473 38,881 39,088 36,473
Total Common Equity
15,554 16,280 16,625 16,950 17,448 37,429 37,736 38,473 38,881 39,088 36,473
Common Stock
14,189 14,151 14,144 14,253 14,269 34,010 33,504 33,128 33,130 32,609 32,013
Retained Earnings
1,372 2,136 2,489 2,705 3,187 3,427 4,238 5,352 5,758 6,486 4,467
Accumulated Other Comprehensive Income / (Loss)
-7.00 -7.00 -8.00 -8.00 -8.00 -8.00 -6.00 -7.00 -7.00 -7.00 -7.00
Noncontrolling Interest
658 704 805 1,069 1,079 1,390 2,126 3,270 3,938 6,546 6,167

Annual Metrics And Ratios for Diamondback Energy

This table displays calculated financial ratios and metrics derived from Diamondback Energy's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.88% 17.99% 128.61% 77.76% 85.06% -29.04% 141.63% 41.87% -12.77% 31.55% 35.79%
EBITDA Growth
-195.25% 118.44% 867.34% 109.90% 12.39% -307.46% 204.42% 63.39% -15.81% 22.16% -5.13%
EBIT Growth
-308.44% 87.15% 691.87% 123.23% -50.37% -1,033.56% 156.90% 86.73% -26.20% 5.73% -55.50%
NOPAT Growth
-479.16% 90.73% 1,410.27% 36.39% -29.55% -733.83% 181.72% 65.23% -30.66% 0.72% -71.09%
Net Income Growth
-379.53% 69.90% 413.51% 82.79% -66.67% -1,583.17% 148.72% 100.44% -26.87% 10.94% -58.20%
EPS Growth
-340.11% 74.83% 324.55% 63.16% -81.76% -2,046.26% 142.78% 101.06% -29.54% -10.44% -63.10%
Operating Cash Flow Growth
16.87% -20.27% 167.71% 76.04% 75.02% -22.67% 86.21% 60.37% -6.40% 8.33% 36.57%
Free Cash Flow Firm Growth
61.18% -99.22% -207.88% -271.31% 93.97% 234.14% -152.22% 698.71% -37.36% -1,629.63% 86.09%
Invested Capital Growth
-1.97% 34.20% 100.94% 165.24% 6.76% -23.85% 23.91% 13.42% 9.06% 127.81% 8.88%
Revenue Q/Q Growth
-3.72% 15.49% 21.49% 10.35% 14.60% -10.30% 22.34% 0.08% 2.41% 15.48% -2.18%
EBITDA Q/Q Growth
-267.87% 153.48% 12.92% 31.96% -26.79% -15.35% 111.28% 0.15% 0.93% 12.29% -32.87%
EBIT Q/Q Growth
-97.77% 73.72% 9.12% 36.05% -60.84% -8.33% 261.00% -0.57% -1.09% 2.90% -64.27%
NOPAT Q/Q Growth
-43.87% 80.02% 32.88% -10.28% -41.41% -7.06% 112.57% -0.63% -1.28% 10.22% -76.66%
Net Income Q/Q Growth
-109.85% 56.62% 24.40% 55.98% -74.92% -6.47% 385.29% -0.50% -0.51% 8.15% -66.39%
EPS Q/Q Growth
-122.96% 61.06% 15.69% 22.31% -79.09% -6.40% 544.21% -0.20% -1.53% -11.10% -59.42%
Operating Cash Flow Q/Q Growth
-6.19% 9.51% 19.53% 11.47% 20.98% -18.60% 24.03% 4.53% 3.19% 12.59% 0.02%
Free Cash Flow Firm Q/Q Growth
29.28% -38.37% 9.87% -2,710.55% 94.05% 82.53% 56.22% -38.77% 72.07% 0.16% 28.33%
Invested Capital Q/Q Growth
-5.79% 9.22% 1.97% 126.16% -1.33% -5.71% 0.96% 9.60% 4.99% 2.72% -5.14%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
80.14% 82.16% 87.55% 85.85% 95.48% 95.02% 88.57% 97.32% 84.90% 76.84% 86.76%
EBITDA Margin
-109.08% 17.04% 72.12% 85.15% 51.72% -151.19% 65.34% 75.25% 72.62% 67.44% 47.25%
Operating Margin
-165.71% -13.02% 50.21% 47.20% 17.53% -194.67% 58.86% 67.49% 54.33% 39.73% 8.43%
EBIT Margin
-158.39% -17.24% 44.65% 56.07% 15.04% -197.80% 46.58% 61.31% 51.87% 41.69% 13.72%
Profit (Net Income) Margin
-122.62% -31.29% 42.90% 44.12% 7.95% -166.09% 33.49% 47.31% 39.66% 33.44% 10.30%
Tax Burden Percent
73.13% 100.12% 104.02% 84.91% 87.02% 80.89% 78.29% 79.53% 78.53% 82.23% 82.55%
Interest Burden Percent
105.87% 181.21% 92.38% 92.67% 60.74% 103.81% 91.82% 97.02% 97.36% 97.57% 90.88%
Effective Tax Rate
0.00% 0.00% -4.02% 15.09% 12.98% 0.00% 21.71% 20.47% 21.47% 17.77% 17.45%
Return on Invested Capital (ROIC)
-19.91% -1.59% 12.10% 6.77% 3.18% -22.13% 18.68% 26.14% 16.31% 9.61% 1.90%
ROIC Less NNEP Spread (ROIC-NNEP)
-25.25% 247.16% -15.86% 9.85% -3.25% -39.01% 2.35% 14.63% 11.67% 10.57% 5.59%
Return on Net Nonoperating Assets (RNNOA)
-6.85% -3.79% -1.33% 2.80% -1.01% -15.69% 1.07% 5.40% 3.83% 3.31% 1.84%
Return on Equity (ROE)
-26.76% -5.38% 10.77% 9.57% 2.17% -37.81% 19.75% 31.53% 20.14% 12.92% 3.74%
Cash Return on Invested Capital (CROIC)
-17.92% -30.80% -54.98% -83.72% -3.36% 4.96% -2.67% 13.56% 7.64% -68.37% -6.60%
Operating Return on Assets (OROA)
-24.21% -2.24% 8.20% 8.18% 2.64% -27.04% 15.63% 24.08% 15.81% 9.58% 2.98%
Return on Assets (ROA)
-18.74% -4.07% 7.88% 6.44% 1.40% -22.71% 11.23% 18.58% 12.08% 7.69% 2.24%
Return on Common Equity (ROCE)
-23.71% -4.90% 10.04% 9.19% 2.01% -33.73% 17.89% 29.53% 19.24% 12.26% 3.37%
Return on Equity Simple (ROE_SIMPLE)
-29.20% -4.46% 9.84% 6.90% 2.38% -53.13% 18.83% 30.40% 20.07% 9.81% 0.00%
Net Operating Profit after Tax (NOPAT)
-518 -48 629 858 605 -3,833 3,133 5,176 3,589 3,615 1,045
NOPAT Margin
-116.00% -9.11% 52.23% 40.07% 15.26% -136.27% 46.09% 53.68% 42.66% 32.66% 6.96%
Net Nonoperating Expense Percent (NNEP)
5.33% -248.75% 27.96% -3.08% 6.42% 16.88% 16.33% 11.50% 4.65% -0.96% -3.69%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 23.59% 14.91% 6.84% 1.82%
Cost of Revenue to Revenue
19.86% 17.84% 12.45% 14.15% 4.52% 4.98% 11.43% 2.68% 15.10% 23.16% 13.24%
SG&A Expenses to Revenue
7.16% 8.09% 3.98% 3.17% 15.09% 7.00% 3.55% 2.65% 3.45% 2.86% 14.84%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
245.85% 95.18% 37.34% 38.66% 77.95% 289.69% 29.70% 29.84% 30.58% 37.11% 78.34%
Earnings before Interest and Taxes (EBIT)
-708 -91 538 1,201 596 -5,564 3,166 5,912 4,363 4,613 2,062
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-487 90 869 1,824 2,050 -4,253 4,441 7,256 6,109 7,463 7,100
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.90 1.71 1.89 0.55 0.91 0.73 1.38 1.46 1.60 1.27 1.17
Price to Tangible Book Value (P/TBV)
1.90 1.71 1.89 0.55 0.91 0.73 1.38 1.46 1.60 1.27 1.17
Price to Revenue (P/Rev)
7.99 11.97 8.22 3.51 3.04 2.28 2.46 2.27 3.16 4.32 2.87
Price to Earnings (P/E)
0.00 0.00 20.56 8.90 50.16 0.00 7.65 4.98 8.46 14.33 25.89
Dividend Yield
0.00% 0.00% 0.00% 0.50% 0.92% 3.70% 1.90% 2.26% 2.21% 4.51% 2.66%
Earnings Yield
0.00% 0.00% 4.86% 11.24% 1.99% 0.00% 13.07% 20.08% 11.83% 6.98% 3.86%
Enterprise Value to Invested Capital (EV/IC)
1.66 1.76 1.67 0.67 0.94 0.84 1.25 1.33 1.43 1.19 1.11
Enterprise Value to Revenue (EV/Rev)
9.55 11.51 9.63 5.72 4.66 4.47 3.41 2.91 3.91 5.64 4.22
Enterprise Value to EBITDA (EV/EBITDA)
0.00 67.55 13.35 6.72 9.00 0.00 5.22 3.86 5.39 8.36 8.94
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 21.57 10.20 30.97 0.00 7.32 4.74 7.54 13.53 30.77
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 18.44 14.28 30.52 0.00 7.40 5.42 9.17 17.26 60.71
Enterprise Value to Operating Cash Flow (EV/OCF)
10.25 18.27 13.05 7.83 6.74 5.94 5.88 4.43 5.56 9.73 7.25
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 14.65 0.00 10.44 19.57 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.23 0.28 0.26 0.32 0.36 0.59 0.50 0.40 0.38 0.33 0.34
Long-Term Debt to Equity
0.23 0.28 0.26 0.32 0.36 0.57 0.50 0.40 0.38 0.30 0.32
Financial Leverage
0.27 -0.02 0.08 0.28 0.31 0.40 0.46 0.37 0.33 0.31 0.33
Leverage Ratio
1.43 1.32 1.37 1.49 1.55 1.67 1.76 1.70 1.67 1.68 1.67
Compound Leverage Factor
1.51 2.40 1.26 1.38 0.94 1.73 1.61 1.65 1.62 1.64 1.52
Debt to Total Capital
18.79% 21.58% 20.93% 24.00% 26.49% 37.23% 33.55% 28.48% 27.59% 24.56% 25.22%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 1.22% 0.23% 0.05% 0.00% 1.70% 1.33%
Long-Term Debt to Total Capital
18.79% 21.58% 20.93% 24.00% 26.49% 36.01% 33.32% 28.43% 27.59% 22.85% 23.89%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
8.97% 6.26% 4.63% 2.51% 8.17% 6.47% 5.80% 3.10% 3.34% 4.02% 10.43%
Common Equity to Total Capital
72.24% 72.16% 74.44% 73.49% 65.34% 56.30% 60.65% 68.42% 69.07% 71.42% 64.35%
Debt to EBITDA
-1.00 12.31 1.70 2.45 2.62 -1.37 1.51 0.86 1.09 1.74 2.04
Net Debt to EBITDA
-0.96 -6.25 1.57 2.33 2.32 -1.22 1.20 0.76 0.90 1.67 2.03
Long-Term Debt to EBITDA
-1.00 12.31 1.70 2.45 2.62 -1.32 1.50 0.86 1.09 1.62 1.93
Debt to NOPAT
-0.94 -23.02 2.35 5.21 8.88 -1.52 2.13 1.21 1.85 3.59 13.86
Net Debt to NOPAT
-0.90 11.68 2.17 4.96 7.88 -1.35 1.70 1.07 1.54 3.44 13.76
Long-Term Debt to NOPAT
-0.94 -23.02 2.35 5.21 8.88 -1.47 2.12 1.21 1.85 3.34 13.13
Altman Z-Score
2.46 3.10 3.06 0.93 1.12 -0.74 1.67 2.39 2.26 1.48 1.28
Noncontrolling Interest Sharing Ratio
11.41% 9.04% 6.75% 4.02% 7.31% 10.79% 9.40% 6.35% 4.49% 5.12% 9.80%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.77 8.56 0.62 0.91 0.69 0.49 1.01 0.81 0.77 0.44 0.42
Quick Ratio
0.70 8.53 0.60 0.60 0.58 0.36 0.92 0.51 0.68 0.36 0.32
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-466 -929 -2,860 -10,620 -640 859 -448 2,685 1,682 -25,726 -3,632
Operating Cash Flow to CapEx
46.69% 28.00% 27.96% 47.51% 80.63% 106.22% 271.25% 192.48% 179.01% 56.65% 92.57%
Free Cash Flow to Firm to Interest Expense
0.00 -28.04 0.00 0.00 -11.43 171.76 -5.98 27.12 420.47 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 10.02 0.00 0.00 48.91 423.60 52.59 63.89 1,480.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -25.77 0.00 0.00 -11.75 24.80 33.20 30.70 653.25 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.15 0.13 0.18 0.15 0.18 0.14 0.34 0.39 0.30 0.23 0.22
Accounts Receivable Turnover
7.09 5.30 6.85 6.87 7.87 5.91 13.50 13.85 10.73 9.10 10.12
Inventory Turnover
38.95 50.68 27.05 13.14 4.84 4.00 16.36 4.00 19.54 28.64 19.69
Fixed Asset Turnover
0.17 0.18 0.22 0.15 0.19 0.15 0.37 0.43 0.33 0.24 0.23
Accounts Payable Turnover
3.82 2.77 2.11 2.72 1.17 1.12 14.52 3.17 6.55 9.97 1.88
Days Sales Outstanding (DSO)
51.46 68.91 53.27 53.13 46.36 61.76 27.04 26.34 34.02 40.09 36.08
Days Inventory Outstanding (DIO)
9.37 7.20 13.49 27.77 75.45 91.25 22.31 91.25 18.68 12.75 18.53
Days Payable Outstanding (DPO)
95.56 131.73 173.06 134.07 313.00 325.89 25.13 115.30 55.76 36.60 193.69
Cash Conversion Cycle (CCC)
-34.74 -55.62 -106.29 -53.16 -191.19 -172.88 24.22 2.29 -3.06 16.24 -139.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,576 3,457 6,947 18,425 19,670 14,978 18,559 21,050 22,957 52,298 57,350
Invested Capital Turnover
0.17 0.17 0.23 0.17 0.21 0.16 0.41 0.49 0.38 0.29 0.27
Increase / (Decrease) in Invested Capital
-52 881 3,490 11,478 1,245 -4,692 3,581 2,491 1,907 29,341 4,677
Enterprise Value (EV)
4,268 6,068 11,602 12,254 18,460 12,585 23,172 28,042 32,909 62,399 63,451
Market Capitalization
3,568 6,309 9,910 7,529 12,039 6,401 16,701 21,843 26,577 47,837 43,073
Book Value per Share
$28.12 $47.36 $53.53 $135.30 $82.58 $55.67 $66.72 $85.28 $92.88 $129.24 $129.04
Tangible Book Value per Share
$28.12 $47.36 $53.53 $135.30 $82.58 $55.67 $66.72 $85.28 $92.88 $129.24 $129.04
Total Capital
2,597 5,124 7,059 18,641 20,277 15,619 19,932 21,938 24,071 52,837 57,456
Total Debt
488 1,106 1,477 4,474 5,371 5,815 6,687 6,248 6,641 12,975 14,489
Total Long-Term Debt
488 1,106 1,477 4,474 5,371 5,624 6,642 6,238 6,641 12,075 13,726
Net Debt
467 -561 1,365 4,258 4,764 5,174 5,314 5,518 5,527 12,436 14,383
Capital Expenditures (CapEx)
892 1,186 3,180 3,294 3,397 1,994 1,454 3,286 3,307 11,320 9,461
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-53 -84 -331 -309 -522 -551 -619 -478 -1,072 -1,965 -2,028
Debt-free Net Working Capital (DFNWC)
-33 1,583 -219 -94 -394 -443 53 -314 -487 -1,801 -1,922
Net Working Capital (NWC)
-33 1,583 -219 -94 -394 -634 8.00 -324 -487 -2,701 -2,685
Net Nonoperating Expense (NNE)
30 117 112 -87 290 839 857 614 253 -86 -502
Net Nonoperating Obligations (NNO)
467 -561 1,365 4,258 4,764 5,174 5,314 5,360 5,527 12,436 14,383
Total Depreciation and Amortization (D&A)
220 181 331 623 1,454 1,311 1,275 1,344 1,746 2,850 5,038
Debt-free, Cash-free Net Working Capital to Revenue
-11.93% -15.98% -27.49% -14.43% -13.17% -19.59% -9.11% -4.96% -12.74% -17.76% -13.50%
Debt-free Net Working Capital to Revenue
-7.31% 300.29% -18.16% -4.39% -9.94% -15.75% 0.78% -3.26% -5.79% -16.28% -12.79%
Net Working Capital to Revenue
-7.31% 300.29% -18.16% -4.39% -9.94% -22.54% 0.12% -3.36% -5.79% -24.41% -17.87%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($8.74) ($2.20) $4.95 $8.09 $1.47 ($28.59) $12.35 $24.61 $17.34 $15.53 $5.73
Adjusted Weighted Average Basic Shares Outstanding
63.02M 75.08M 97.46M 104.62M 163.49M 157.98M 176.64M 176.54M 180.00M 213.55M 289.08M
Adjusted Diluted Earnings per Share
($8.74) ($2.20) $4.94 $8.06 $1.47 ($28.59) $12.30 $24.61 $17.34 $15.53 $5.73
Adjusted Weighted Average Diluted Shares Outstanding
63.02M 75.08M 97.69M 104.93M 163.84M 157.98M 177.36M 176.54M 180.00M 213.55M 289.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
71.40M 90.14M 98.17M 164.38M 158.28M 158.02M 177.41M 183.59M 178.45M 289.44M 282.08M
Normalized Net Operating Profit after Tax (NOPAT)
52 124 424 889 1,292 382 3,194 5,187 3,598 3,864 4,060
Normalized NOPAT Margin
11.68% 23.49% 35.15% 41.50% 32.60% 13.56% 46.99% 53.79% 42.77% 34.92% 27.02%
Pre Tax Income Margin
-167.68% -31.25% 41.24% 51.96% 9.13% -205.33% 42.77% 59.48% 50.50% 40.67% 12.47%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -2.74 0.00 0.00 10.64 -1,112.80 42.21 59.72 1,090.75 0.00 0.00
NOPAT to Interest Expense
0.00 -1.45 0.00 0.00 10.80 -766.64 41.77 52.28 897.22 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 -38.53 0.00 0.00 -50.02 -1,511.60 22.83 26.53 264.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 -37.24 0.00 0.00 -49.86 -1,165.44 22.38 19.09 70.47 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-1.45% -5.81% 7.93% 14.29% 74.29% -7.04% 18.63% 39.22% 47.15% 48.77% 99.42%
Augmented Payout Ratio
-1.56% -6.52% 8.12% 14.60% 275.56% -9.97% 37.57% 63.28% 72.33% 74.68% 229.35%

Quarterly Metrics And Ratios for Diamondback Energy

This table displays calculated financial ratios and metrics derived from Diamondback Energy's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 282,078,989.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 282,078,989.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.98% 9.75% 15.69% 29.39% 13.03% 66.56% 81.77% 48.13% 48.36% -9.03% 4.74%
EBITDA Growth
-9.71% 3.59% 10.88% 35.82% -3.85% 47.28% 96.81% 33.05% 64.47% -133.58% -49.42%
EBIT Growth
-18.43% -3.22% 8.63% 48.98% -28.30% 11.29% 80.51% -20.00% 57.42% -255.13% -87.59%
NOPAT Growth
-20.20% -4.61% 9.23% 15.57% -47.78% 35.68% 50.27% -1.02% 78.43% -250.21% -92.79%
Net Income Growth
-21.81% -1.65% 8.45% 52.56% -28.70% 27.60% 84.30% -17.34% 52.97% -236.90% -90.34%
EPS Growth
-24.55% -4.81% 10.31% 52.79% -37.08% -36.33% 12.85% -48.93% 10.03% -246.76% -98.34%
Operating Cash Flow Growth
-29.45% 12.70% -6.39% 1.06% -10.97% 44.15% 76.54% 9.68% 97.11% 0.09% -22.38%
Free Cash Flow Firm Growth
-428.48% 36.11% 101.97% 50.11% -1,670.70% -2,847.39% -53,968.91% -4,369.55% 69.93% 76.69% 89.44%
Invested Capital Growth
13.84% 9.06% 3.69% 7.70% 132.84% 127.81% 130.06% 148.73% 18.75% 8.88% 5.89%
Revenue Q/Q Growth
21.94% -4.79% -0.04% 11.50% 6.52% 40.30% 9.08% -9.14% 6.69% -13.97% 25.59%
EBITDA Q/Q Growth
42.54% 1.32% -13.25% 7.67% 0.91% 55.20% 16.49% -27.03% 24.66% -131.96% 274.40%
EBIT Q/Q Growth
64.59% -0.31% -18.01% 9.72% -20.78% 54.73% 33.84% -51.19% 55.74% -254.92% 110.58%
NOPAT Q/Q Growth
34.38% -8.88% -8.28% 2.90% -39.28% 136.76% 1.59% -32.23% 9.46% -299.31% 104.87%
Net Income Q/Q Growth
69.45% 1.81% -19.98% 10.51% -20.81% 82.20% 15.58% -50.44% 46.55% -263.07% 108.15%
EPS Q/Q Growth
66.23% 5.33% -19.85% 8.88% -31.55% 6.58% 42.06% -50.72% 47.48% -242.17% 101.60%
Operating Cash Flow Q/Q Growth
-10.24% 19.59% -17.86% 14.62% -20.93% 93.63% 0.60% -28.79% 42.10% -1.68% -21.98%
Free Cash Flow Firm Q/Q Growth
-7.46% 40.88% 106.16% -1,498.81% -3,714.03% 1.59% -2.60% -16.06% 74.34% 22.69% 54.14%
Invested Capital Q/Q Growth
2.15% 4.99% 1.15% -0.36% 120.83% 2.72% 1.78% 7.73% 5.43% -5.14% -1.72%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
84.70% 73.79% 90.88% 84.25% 73.61% 65.75% 87.82% 75.10% 85.30% 99.91% 87.90%
EBITDA Margin
74.32% 79.08% 69.11% 66.73% 63.21% 69.93% 74.68% 59.98% 70.08% -26.04% 36.16%
Operating Margin
57.27% 54.08% 50.20% 46.56% 26.84% 38.05% 41.33% 30.97% 31.50% -82.41% 2.74%
EBIT Margin
55.43% 58.03% 48.05% 47.28% 35.16% 38.78% 47.58% 25.56% 37.31% -67.18% 5.66%
Profit (Net Income) Margin
42.44% 45.38% 36.33% 36.00% 26.77% 34.76% 36.83% 20.09% 27.60% -52.31% 3.40%
Tax Burden Percent
78.25% 79.29% 78.39% 78.01% 77.12% 91.81% 78.72% 78.37% 79.05% 75.70% 81.82%
Interest Burden Percent
97.84% 98.61% 96.45% 97.62% 98.71% 97.64% 98.34% 100.32% 93.58% 102.87% 73.33%
Effective Tax Rate
21.75% 20.71% 21.61% 21.99% 22.88% 8.19% 21.28% 21.63% 20.95% 0.00% 18.18%
Return on Invested Capital (ROIC)
17.92% 16.40% 15.09% 15.16% 5.45% 10.27% 10.98% 8.50% 6.87% -15.76% 0.62%
ROIC Less NNEP Spread (ROIC-NNEP)
16.76% 17.42% 13.90% 15.00% 7.34% 10.20% 13.08% 6.89% 7.66% -14.42% 1.01%
Return on Net Nonoperating Assets (RNNOA)
5.06% 5.72% 4.60% 4.20% 2.23% 3.20% 3.63% 2.14% 2.44% -4.73% 0.30%
Return on Equity (ROE)
22.99% 22.12% 19.69% 19.36% 7.69% 13.47% 14.61% 10.64% 9.31% -20.49% 0.92%
Cash Return on Invested Capital (CROIC)
4.76% 7.64% 12.50% 9.60% -70.81% -68.37% -68.21% -75.24% -9.10% -6.60% -6.40%
Operating Return on Assets (OROA)
17.55% 17.68% 14.62% 13.88% 7.18% 8.91% 12.29% 6.69% 8.07% -14.59% 1.23%
Return on Assets (ROA)
13.43% 13.83% 11.05% 10.57% 5.47% 7.99% 9.52% 5.26% 5.97% -11.36% 0.74%
Return on Common Equity (ROCE)
21.95% 21.13% 18.70% 18.39% 7.40% 12.78% 13.55% 9.77% 8.43% -18.48% 0.82%
Return on Equity Simple (ROE_SIMPLE)
20.60% 0.00% 20.05% 21.25% 9.14% 0.00% 11.39% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,049 955 876 902 548 1,296 1,317 893 977 -1,947 95
NOPAT Margin
44.81% 42.89% 39.35% 36.32% 20.70% 34.93% 32.54% 24.27% 24.90% -57.68% 2.24%
Net Nonoperating Expense Percent (NNEP)
1.17% -1.02% 1.19% 0.16% -1.89% 0.07% -2.10% 1.61% -0.79% -1.33% -0.39%
Return On Investment Capital (ROIC_SIMPLE)
- 3.97% - - - 2.45% 2.37% 1.54% 1.58% -3.39% 0.17%
Cost of Revenue to Revenue
15.30% 26.21% 3.46% 3.30% 26.39% 45.97% 12.18% 24.90% 14.70% 0.09% 12.10%
SG&A Expenses to Revenue
3.46% 2.96% 14.14% 12.85% 3.18% -10.83% 2.77% 2.80% 15.19% 42.03% 15.33%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
27.44% 19.70% 41.09% 38.10% 46.77% 27.19% 46.49% 44.13% 53.80% 182.32% 85.17%
Earnings before Interest and Taxes (EBIT)
1,297 1,293 1,070 1,174 930 1,439 1,926 940 1,464 -2,268 240
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,739 1,762 1,539 1,657 1,672 2,595 3,023 2,206 2,750 -879 1,533
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.60 1.60 2.05 2.02 0.82 1.27 1.20 1.03 1.06 1.17 1.53
Price to Tangible Book Value (P/TBV)
1.60 1.60 2.05 2.02 0.82 1.27 1.20 1.03 1.06 1.17 1.53
Price to Revenue (P/Rev)
3.18 3.16 3.98 3.80 3.21 4.32 3.59 2.85 2.70 2.87 3.67
Price to Earnings (P/E)
8.18 8.46 10.85 10.14 9.54 14.33 11.64 10.46 9.87 25.89 196.45
Dividend Yield
2.19% 2.21% 2.40% 2.95% 4.25% 4.51% 3.88% 3.81% 2.73% 2.66% 2.05%
Earnings Yield
12.23% 11.83% 9.22% 9.86% 10.48% 6.98% 8.59% 9.56% 10.13% 3.86% 0.51%
Enterprise Value to Invested Capital (EV/IC)
1.45 1.43 1.77 1.77 0.87 1.19 1.15 1.02 1.05 1.11 1.34
Enterprise Value to Revenue (EV/Rev)
3.86 3.91 4.69 4.41 4.62 5.64 4.74 4.16 4.12 4.22 4.97
Enterprise Value to EBITDA (EV/EBITDA)
5.23 5.39 6.52 6.09 6.66 8.36 6.82 6.17 5.99 8.94 13.51
Enterprise Value to EBIT (EV/EBIT)
7.18 7.54 9.16 8.43 9.87 13.53 11.15 11.19 10.97 30.77 205.66
Enterprise Value to NOPAT (EV/NOPAT)
8.71 9.17 11.16 10.81 13.49 17.26 15.08 14.50 14.13 60.71 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.52 5.56 7.02 6.99 7.77 9.73 8.21 7.73 7.23 7.25 9.19
Enterprise Value to Free Cash Flow (EV/FCFF)
32.40 19.57 14.40 19.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.37 0.38 0.37 0.65 0.33 0.33 0.33 0.35 0.36 0.34 0.33
Long-Term Debt to Equity
0.37 0.38 0.37 0.65 0.31 0.30 0.31 0.35 0.35 0.32 0.31
Financial Leverage
0.30 0.33 0.33 0.28 0.30 0.31 0.28 0.31 0.32 0.33 0.30
Leverage Ratio
1.65 1.67 1.68 1.82 1.68 1.68 1.67 1.75 1.68 1.67 1.66
Compound Leverage Factor
1.61 1.64 1.62 1.78 1.66 1.64 1.64 1.76 1.57 1.72 1.22
Debt to Total Capital
26.84% 27.59% 26.89% 39.27% 24.98% 24.56% 24.99% 26.11% 26.25% 25.22% 24.58%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 1.93% 1.70% 1.64% 0.02% 0.64% 1.33% 1.32%
Long-Term Debt to Total Capital
26.84% 27.59% 26.89% 39.27% 23.04% 22.85% 23.35% 26.09% 25.61% 23.89% 23.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.03% 3.34% 4.34% 3.54% 2.69% 4.02% 5.88% 6.80% 10.58% 10.43% 10.91%
Common Equity to Total Capital
70.13% 69.07% 68.77% 57.19% 72.34% 71.42% 69.13% 67.09% 63.17% 64.35% 64.51%
Debt to EBITDA
1.03 1.09 1.06 1.78 1.94 1.74 1.55 1.59 1.54 2.04 2.48
Net Debt to EBITDA
0.81 0.90 0.82 0.67 1.82 1.67 1.28 1.53 1.45 2.03 2.45
Long-Term Debt to EBITDA
1.03 1.09 1.06 1.78 1.79 1.62 1.45 1.59 1.50 1.93 2.35
Debt to NOPAT
1.71 1.85 1.81 3.17 3.94 3.59 3.44 3.74 3.63 13.86 -37.25
Net Debt to NOPAT
1.34 1.54 1.40 1.20 3.69 3.44 2.84 3.59 3.42 13.76 -36.78
Long-Term Debt to NOPAT
1.71 1.85 1.81 3.17 3.64 3.34 3.21 3.74 3.54 13.13 -35.24
Altman Z-Score
1.96 1.92 2.32 1.92 0.91 1.32 1.35 1.15 1.17 1.07 1.50
Noncontrolling Interest Sharing Ratio
4.50% 4.49% 5.06% 5.00% 3.75% 5.12% 7.26% 8.18% 9.40% 9.80% 11.18%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.89 0.77 0.92 3.66 0.45 0.44 0.86 0.55 0.62 0.42 0.56
Quick Ratio
0.84 0.68 0.87 3.62 0.40 0.36 0.72 0.47 0.43 0.32 0.48
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,609 -952 53 -747 -28,498 -28,045 -28,775 -33,396 -8,569 -6,624 -3,038
Operating Cash Flow to CapEx
0.00% 111.08% 177.87% 342.06% 14.62% 126.47% 142.64% 42.04% 103.16% 159.39% 146.59%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -5,608.91 0.00 0.00 -267.78 0.00 -3,038.09
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 468.20 0.00 0.00 74.47 0.00 1,828.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 98.00 0.00 0.00 2.28 0.00 581.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.32 0.30 0.30 0.29 0.20 0.23 0.26 0.26 0.22 0.22 0.22
Accounts Receivable Turnover
9.31 10.73 10.28 12.23 7.95 9.10 10.18 11.91 10.06 10.12 8.11
Inventory Turnover
11.67 19.54 17.25 18.20 14.70 28.64 29.97 33.98 29.08 19.69 20.50
Fixed Asset Turnover
0.35 0.33 0.33 0.36 0.22 0.24 0.28 0.29 0.23 0.23 0.23
Accounts Payable Turnover
3.03 6.55 4.49 3.80 5.18 9.97 14.21 10.68 9.88 1.88 3.08
Days Sales Outstanding (DSO)
39.19 34.02 35.52 29.84 45.90 40.09 35.87 30.64 36.30 36.08 45.00
Days Inventory Outstanding (DIO)
31.26 18.68 21.15 20.06 24.82 12.75 12.18 10.74 12.55 18.53 17.80
Days Payable Outstanding (DPO)
120.45 55.76 81.26 96.14 70.42 36.60 25.69 34.19 36.94 193.69 118.55
Cash Conversion Cycle (CCC)
-50.00 -3.06 -24.59 -46.24 0.30 16.24 22.36 7.19 11.91 -139.08 -55.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
21,865 22,957 23,137 23,054 50,911 52,298 53,229 57,343 60,457 57,350 56,362
Invested Capital Turnover
0.40 0.38 0.38 0.42 0.26 0.29 0.34 0.35 0.28 0.27 0.28
Increase / (Decrease) in Invested Capital
2,658 1,907 823 1,649 29,046 29,341 30,092 34,289 9,546 4,677 3,133
Enterprise Value (EV)
31,672 32,909 40,892 40,885 44,237 62,399 61,032 58,606 63,299 63,451 75,681
Market Capitalization
26,087 26,577 34,705 35,279 30,755 47,837 46,276 40,144 41,425 43,073 55,792
Book Value per Share
$91.04 $92.88 $94.97 $97.83 $209.81 $129.24 $132.92 $133.08 $135.03 $129.04 $129.30
Tangible Book Value per Share
$91.04 $92.88 $94.97 $97.83 $209.81 $129.24 $132.92 $133.08 $135.03 $129.04 $129.30
Total Capital
23,214 24,071 24,648 30,507 51,742 52,837 55,653 57,952 61,876 57,456 56,538
Total Debt
6,230 6,641 6,629 11,980 12,923 12,975 13,910 15,133 16,242 14,489 13,898
Total Long-Term Debt
6,230 6,641 6,629 11,980 11,923 12,075 12,996 15,119 15,848 13,726 13,149
Net Debt
4,881 5,527 5,118 4,527 12,092 12,436 11,486 14,524 15,328 14,383 13,722
Capital Expenditures (CapEx)
-16 1,462 750 447 8,272 1,851 1,651 3,989 2,310 1,470 1,247
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,055 -1,072 -1,069 -1,223 -1,814 -1,965 -1,797 -1,900 -1,719 -2,028 -1,539
Debt-free Net Working Capital (DFNWC)
-225 -487 -170 5,688 -1,441 -1,801 244 -1,679 -1,167 -1,922 -1,363
Net Working Capital (NWC)
-225 -487 -170 5,688 -2,441 -2,701 -670 -1,693 -1,561 -2,685 -2,112
Net Nonoperating Expense (NNE)
56 -56 67 7.80 -160 6.43 -174 154 -106 -181 -49
Net Nonoperating Obligations (NNO)
4,881 5,527 5,118 4,527 12,092 12,436 11,486 14,524 14,823 14,383 13,722
Total Depreciation and Amortization (D&A)
442 469 469 483 742 1,156 1,097 1,266 1,286 1,389 1,293
Debt-free, Cash-free Net Working Capital to Revenue
-12.84% -12.74% -12.27% -13.18% -18.93% -17.76% -13.94% -13.49% -11.19% -13.50% -10.11%
Debt-free Net Working Capital to Revenue
-2.74% -5.79% -1.95% 61.31% -15.04% -16.28% 1.89% -11.92% -7.60% -12.79% -8.96%
Net Working Capital to Revenue
-2.74% -5.79% -1.95% 61.31% -25.47% -24.41% -5.20% -12.02% -10.16% -17.87% -13.88%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.07 $5.34 $4.28 $4.66 $3.19 $3.40 $4.83 $2.38 $3.51 ($4.99) $0.08
Adjusted Weighted Average Basic Shares Outstanding
178.87M 180.00M 178.48M 178.36M 204.73M 213.55M 289.61M 292.14M 288.83M 289.08M 282.79M
Adjusted Diluted Earnings per Share
$5.07 $5.34 $4.28 $4.66 $3.19 $3.40 $4.83 $2.38 $3.51 ($4.99) $0.08
Adjusted Weighted Average Diluted Shares Outstanding
178.87M 180.00M 178.48M 178.36M 204.73M 213.55M 289.61M 292.14M 288.83M 289.08M 282.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
178.98M 178.45M 178.34M 178.39M 291.99M 289.44M 292.17M 289.49M 286.53M 282.08M 281.31M
Normalized Net Operating Profit after Tax (NOPAT)
1,049 955 886 904 747 1,324 1,346 893 977 -1,947 1,240
Normalized NOPAT Margin
44.84% 42.89% 39.78% 36.41% 28.23% 35.68% 33.25% 24.27% 24.90% -57.68% 29.25%
Pre Tax Income Margin
54.23% 57.23% 46.34% 46.15% 34.71% 37.86% 46.79% 25.64% 34.91% -69.11% 4.15%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 287.80 0.00 0.00 45.75 0.00 240.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 259.29 0.00 0.00 30.53 0.00 94.91
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -82.40 0.00 0.00 -26.44 0.00 -1,007.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -110.91 0.00 0.00 -41.65 0.00 -1,152.09
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
40.53% 47.15% 46.75% 49.10% 61.98% 48.77% 36.46% 37.02% 31.65% 99.42% 784.00%
Augmented Payout Ratio
71.10% 72.33% 62.93% 55.27% 82.09% 74.68% 70.50% 81.72% 74.63% 229.35% 1,775.50%

Financials Breakdown Chart

Key Financial Trends

Here’s a concise, investor-focused read on Diamondback Energy (NASDAQ:FANG) using the last four years of quarterly data provided (Q1–Q4 for 2022–2025). The focus is on trends in cash flow, profitability, and balance-sheet health, with bullets sorted by positive, neutral, then negative items.

  • Strong, ongoing operating cash flow in 2025 quarters. In 2025, the company consistently posted positive net cash from continuing operating activities, including about $2.36B in Q1 2025, $2.38B in Q3 2025, and $2.34B in Q4 2025 (Q2 2025 was ~ $1.68B). This shows durable cash generation to fund capex and potential shareholder return.
  • Meaningful earnings in several quarters. Net income attributable to common shareholders was solid in several 2025 quarters (e.g., approximately $1.404B in Q1 2025 and $1.018B in Q3 2025; Q2 2025 around $699M), signaling earnings power when oil markets are favorable. Note: profitability fluctuates with commodity cycles.
  • Large, productive asset base supports ongoing production. Plant, Property & Equipment net is substantial (around $64–$72B across 2023–2025), and Total Equity sits in the high $30s to about $40B range in 2025, indicating a strong foundational asset base and shareholder equity cushion.
  • Active access to capital markets to support growth. Debt issuance in 2025 (e.g., ~ $2.0B in Q1 2025 and ~ $4.4B in Q3 2025) provides liquidity to fund expansion and capital projects, supplements operating cash flow, and reflects flexibility to manage funding needs during commodity cycles.
  • Dividend history signals shareholder returns. The per-share dividend measures (Cash Dividends per Share) appear around the $0.83–$1.00 range in various periods, indicating a continued policy of returning cash to shareholders when appropriate.
  • Revenue and earnings linked to oil prices create volatility. Operating revenue and total revenue swing over the four-year window (for example, Q4 2025 revenue around $3.38B vs. Q3 2025 around $3.92B), underscoring ongoing sensitivity to commodity pricing and cycle timing.
  • Capex remains a core, ongoing driver of cash outflows. Consistent capex (purchase of PPE) supports production growth and asset expansion, which tends to keep free cash flow moderated or negative in some quarters despite solid OCF.
  • Solid balance sheet, with sizeable but manageable leverage. Long-term debt around $15–16B (Q3 2025 level shown) against Total Liabilities near $30B and Total Equity near $39B yields a debt-to-equity roughly in the 0.4x range—generally manageable but exposed to energy price risk.
  • Asset base remains large but cash balances are relatively modest at times. Cash and equivalents have been in the low hundreds of millions in some periods (e.g., around $159M in Q3 2025), implying reliance on ongoing operating cash flow and financing to fund liquidity needs.
  • Dividend and financing activity can swing cash flows. Net cash from financing activities has varied by quarter (positive in some periods due to debt issuance, negative in others due to debt repayment and share activity), contributing to quarter-to-quarter cash mix variability.
  • Recent quarter posted a substantial net loss to common shareholders. In Q4 2025, net income attributable to common shareholders was about -$1.458B, with pre-tax income around -$2.333B, signaling a sharp near-term headwind driven by the energy cycle and tax effects.
  • Cash balance and near-term liquidity can be challenged by financing needs. The negative impact from financing activities in some quarters (e.g., Q4 2025 net financing activity around -$2.671B) contributed to a modest overall quarterly cash decrease, reflecting leverage of ongoing capex and debt actions during the period.
05/21/26 02:03 PM ETAI Generated. May Contain Errors.

Diamondback Energy Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Diamondback Energy's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Diamondback Energy's net income appears to be on an upward trend, with a most recent value of $1.55 billion in 2025, falling from -$547.79 million in 2015. The previous period was $3.70 billion in 2024. View Diamondback Energy's forecast to see where analysts expect Diamondback Energy to go next.

Diamondback Energy's total operating income in 2025 was $1.27 billion, based on the following breakdown:
  • Total Gross Profit: $13.04 billion
  • Total Operating Expenses: $11.77 billion

Over the last 10 years, Diamondback Energy's total revenue changed from $446.73 million in 2015 to $15.03 billion in 2025, a change of 3,263.5%.

Diamondback Energy's total liabilities were at $28.09 billion at the end of 2025, a 2.4% increase from 2024, and a 4,277.4% increase since 2015.

In the past 10 years, Diamondback Energy's cash and equivalents has ranged from $20.12 million in 2015 to $1.67 billion in 2016, and is currently $104 million as of their latest financial filing in 2025.

Over the last 10 years, Diamondback Energy's book value per share changed from 28.12 in 2015 to 129.04 in 2025, a change of 358.8%.



Financial statements for NASDAQ:FANG last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners