Go Pro

Matador Resources (MTDR) Financials

Matador Resources logo
$53.61 +2.01 (+3.89%)
Closing price 08/14/2026 03:59 PM Eastern
Extended Trading
$52.92 -0.68 (-1.28%)
As of 08/14/2026 07:45 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Matador Resources

Annual Income Statements for Matador Resources

This table shows Matador Resources' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-680 -97 126 274 88 -593 585 1,214 846 885 759
Consolidated Net Income / (Loss)
-680 -97 138 300 123 -554 641 1,286 910 971 861
Net Income / (Loss) Continuing Operations
-680 -97 138 300 123 -554 641 1,286 910 971 861
Total Pre-Tax Income
-827 -98 130 292 159 -599 715 1,686 1,096 1,264 1,033
Total Operating Income
-807 -177 161 363 235 -521 793 1,759 1,209 1,435 1,227
Total Gross Profit
263 259 464 782 830 821 1,602 2,963 2,390 3,279 3,006
Total Revenue
318 264 544 900 984 862 1,663 3,058 2,807 3,505 3,696
Operating Revenue
318 264 544 900 984 862 1,663 3,058 2,807 3,505 3,696
Total Cost of Revenue
55 5.39 80 118 154 42 61 96 416 226 691
Operating Cost of Revenue
55 5.39 80 118 154 42 61 96 416 226 691
Total Operating Expenses
1,069 436 303 419 594 1,342 808 1,203 1,181 1,844 1,779
Selling, General & Admin Expense
50 55 66 69 80 63 96 116 110 127 137
Depreciation Expense
179 122 178 265 351 362 345 466 717 974 1,195
Other Operating Expenses / (Income)
4.22 57 1.29 8.17 71 140 188 338 354 743 447
Total Other Income / (Expense), net
-21 79 -31 -71 -77 -78 -78 -74 -113 -171 -193
Interest Expense
22 28 35 73 74 77 75 67 122 172 209
Other Income / (Expense), net
0.62 107 3.57 1.36 -3.09 -0.97 -3.04 -6.43 8.58 0.70 15
Income Tax Expense
-147 -1.04 -8.16 -7.69 36 -46 75 399 186 292 173
Net Income / (Loss) Attributable to Noncontrolling Interest
0.26 0.36 12 26 35 40 56 72 64 86 102
Basic Earnings per Share
($8.34) ($1.07) $1.23 $2.41 $0.75 ($5.11) $5.00 $10.28 $7.10 $7.16 $6.10
Weighted Average Basic Shares Outstanding
81.54M 91.27M 102.03M 113.58M 116.56M 116.07M 117.00M 118.12M 119.14M 123.57M 124.56M
Diluted Earnings per Share
($8.34) ($1.07) $1.23 $2.41 $0.75 ($5.11) $4.91 $10.11 $7.05 $7.14 $6.09
Weighted Average Diluted Shares Outstanding
81.54M 91.27M 102.54M 113.69M 117.06M 116.07M 119.16M 120.13M 119.98M 124.08M 124.59M
Weighted Average Basic & Diluted Shares Outstanding
100.03M 91M 102.30M 116.39M 116.57M 116.76M 118.04M 119.07M 119.52M 125.21M 124.25M

Quarterly Income Statements for Matador Resources

This table shows Matador Resources' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
255 194 229 248 215 240 150 176 193 -36 391
Consolidated Net Income / (Loss)
276 213 248 273 238 262 182 201 216 -16 414
Net Income / (Loss) Continuing Operations
276 213 248 273 238 262 182 201 216 -16 414
Total Pre-Tax Income
333 280 326 358 300 345 239 260 190 -17 520
Total Operating Income
366 319 364 392 360 389 289 306 243 47 577
Total Gross Profit
800 672 810 769 996 942 851 888 306 602 1,126
Total Revenue
836 788 847 900 970 1,014 895 939 848 672 1,186
Operating Revenue
836 788 847 900 970 1,014 895 939 848 672 1,186
Total Cost of Revenue
36 116 37 131 -25 72 44 51 542 70 61
Operating Cost of Revenue
36 116 37 131 -25 72 44 51 542 70 61
Total Operating Expenses
434 353 446 377 636 553 562 583 64 555 549
Selling, General & Admin Expense
29 30 28 29 41 34 32 37 34 39 41
Marketing Expense
75 70 77 73 87 - 16 83 - - 19
Depreciation Expense
220 212 226 243 293 282 303 305 306 293 315
Other Operating Expenses / (Income)
109 41 116 33 214 237 211 157 -17 223 173
Total Other Income / (Expense), net
-32 -39 -38 -34 -60 -44 -50 -46 -53 -63 -61
Interest Expense
36 40 36 36 60 49 53 51 55 67 61
Other Income / (Expense), net
3.50 0.58 -2.12 2.11 0.13 5.51 3.50 4.41 2.00 3.79 0.00
Income Tax Expense
57 67 78 85 62 83 56 59 -26 -0.68 107
Net Income / (Loss) Attributable to Noncontrolling Interest
21 19 19 24 23 22 32 24 23 20 23
Basic Earnings per Share
$2.14 $1.62 $1.83 $1.99 $1.72 $1.92 $1.21 $1.42 $1.55 ($0.29) $3.15
Weighted Average Basic Shares Outstanding
119.14M 119.72M 124.79M 124.81M 123.57M 125.19M 124.42M 124.40M 124.56M 123.48M 124.16M
Diluted Earnings per Share
$2.12 $1.61 $1.83 $1.99 $1.71 $1.92 $1.21 $1.42 $1.54 ($0.29) $3.15
Weighted Average Diluted Shares Outstanding
119.98M 120.25M 124.90M 124.98M 124.08M 125.34M 124.46M 124.41M 124.59M 123.48M 124.16M
Weighted Average Basic & Diluted Shares Outstanding
119.52M 124.78M 124.82M 124.77M 125.21M 125.20M 124.49M 124.27M 124.25M 124.18M 123.75M

Annual Cash Flow Statements for Matador Resources

This table details how cash moves in and out of Matador Resources' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
8.33 153 -112 -18 -19 26 -4.46 460 -441 -12 -15
Net Cash From Operating Activities
209 134 299 609 552 478 1,053 1,979 1,868 2,247 2,425
Net Cash From Continuing Operating Activities
209 134 299 609 552 478 1,053 1,979 1,868 2,247 2,425
Net Income / (Loss) Continuing Operations
-680 -97 138 300 123 -554 641 1,286 910 971 861
Consolidated Net Income / (Loss)
-680 -97 138 300 123 -554 641 1,286 910 971 861
Depreciation Expense
179 122 178 265 351 362 345 466 717 974 1,195
Amortization Expense
0.85 1.15 0.47 1.36 2.48 2.83 3.66 -0.52 7.05 17 15
Non-Cash Adjustments To Reconcile Net Income
811 65 15 46 30 692 17 50 -25 72 -24
Changes in Operating Assets and Liabilities, net
-103 43 -32 -3.90 46 -25 47 176 259 213 378
Net Cash From Investing Activities
-425 -449 -819 -1,515 -904 -776 -729 -1,037 -3,211 -3,672 -2,158
Net Cash From Continuing Investing Activities
-425 -449 -819 -1,515 -904 -776 -729 -1,037 -3,211 -3,672 -2,158
Purchase of Property, Plant & Equipment
-497 -454 -820 -1,524 -926 -780 -733 -1,008 -1,550 -1,967 -2,183
Acquisitions
-24 - - - - 0.00 0.00 -76 -1,676 -1,831 0.00
Sale of Property, Plant & Equipment
140 5.17 0.98 8.33 22 4.79 4.22 47 15 12 22
Divestitures
- - - - - - - 0.00 0.00 114 3.26
Net Cash From Financing Activities
225 468 408 888 333 324 -329 -481 902 1,414 -283
Net Cash From Continuing Financing Activities
225 468 408 888 333 324 -329 -481 902 1,414 -283
Repayment of Debt
-87 -123 0.00 -993 -37 -29 -687 -799 -3,237 -5,467 -2,716
Repurchase of Common Equity
-1.16 -0.85 -0.28 -0.20 - - - - 0.00 0.00 -56
Payment of Dividends
0.00 0.00 -13 -122 -39 -46 -77 -121 -155 -202 -294
Issuance of Debt
125 305 0.00 1,682 318 266 395 430 4,255 6,541 2,783
Issuance of Common Equity
189 289 253 312 77 120 0.00 0.00 25 364 0.00
Other Financing Activities, net
-1.04 -1.85 169 9.05 14 13 40 9.01 15 178 1.04

Quarterly Cash Flow Statements for Matador Resources

This table details how cash moves in and out of Matador Resources' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
44 -32 -10 13 18 -17 9.27 9.60 -17 13 -1.56
Net Cash From Operating Activities
618 469 593 610 575 728 501 722 474 471 937
Net Cash From Continuing Operating Activities
618 469 593 610 575 728 501 722 474 471 937
Net Income / (Loss) Continuing Operations
276 213 248 273 238 262 182 201 216 -16 414
Consolidated Net Income / (Loss)
276 213 248 273 238 262 182 201 216 -16 414
Depreciation Expense
220 212 226 243 293 282 303 305 306 293 315
Amortization Expense
2.05 4.64 4.94 2.70 4.25 3.66 3.67 3.69 3.74 3.54 3.53
Non-Cash Adjustments To Reconcile Net Income
-7.65 22 23 4.19 24 38 0.86 20 -83 26 26
Changes in Operating Assets and Liabilities, net
128 17 92 88 16 142 12 192 33 164 179
Net Cash From Investing Activities
-549 -543 -577 -2,161 -391 -512 -495 -563 -588 -458 -1,600
Net Cash From Continuing Investing Activities
-549 -543 -577 -2,161 -391 -512 -495 -563 -588 -458 -1,600
Purchase of Property, Plant & Equipment
-495 -544 -482 -425 -516 -534 -498 -563 -588 -459 -1,556
Net Cash From Financing Activities
-25 43 -27 1,563 -166 -233 3.26 -149 97 0.39 661
Net Cash From Continuing Financing Activities
-25 43 -27 1,563 -166 -233 3.26 -149 97 0.39 662
Repayment of Debt
-457 -1,007 -877 -1,442 -2,141 -696 -706 -705 -609 -1,275 -535
Repurchase of Common Equity
- - - - - 0.00 - -6.46 -5.14 -0.71 -11
Payment of Dividends
-41 -50 -49 -48 -56 -75 -66 -73 -81 -77 -75
Issuance of Debt
458 759 1,582 3,041 1,159 545 813 637 788 1,325 1,788
Other Financing Activities, net
14 -12 -694 12 872 -7.75 5.86 -0.74 3.66 28 -505

Annual Balance Sheets for Matador Resources

This table presents Matador Resources' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,465 1,465 2,146 3,456 4,070 3,687 4,262 5,555 7,727 10,850 11,711
Total Current Assets
279 279 257 306 278 262 371 1,072 716 927 817
Cash & Equivalents
213 213 97 65 40 58 48 505 53 23 15
Restricted Cash
1.26 1.26 5.98 19 25 33 39 42 54 72 64
Accounts Receivable
59 59 141 146 189 137 241 454 473 655 530
Inventories, net
3.05 3.05 5.99 18 11 11 12 15 42 38 44
Prepaid Expenses
3.33 3.33 6.29 8.06 13 16 29 52 93 123 129
Other Current Assets
0.00 0.00 1.19 50 0.00 6.73 1.97 3.93 2.11 16 34
Plant, Property, & Equipment, net
1,185 1,185 1,881 3,123 3,700 3,368 3,857 4,418 6,956 9,764 10,731
Plant, Property & Equipment, gross
3,049 3,049 3,923 5,430 6,355 7,069 7,903 8,930 12,185 15,967 18,126
Accumulated Depreciation
1,864 1,864 2,042 2,307 2,656 3,702 4,046 4,512 5,229 6,203 7,395
Total Noncurrent Assets
0.96 0.96 7.06 27 92 58 34 64 55 159 163
Other Noncurrent Operating Assets
0.96 0.96 7.06 6.51 92 58 34 64 55 159 163
Total Liabilities & Shareholders' Equity
1,465 1,465 2,146 3,456 4,070 3,687 4,262 5,555 7,727 10,850 11,711
Total Liabilities
773 773 888 1,676 2,100 2,174 2,135 2,237 3,599 5,393 5,714
Total Current Liabilities
170 170 283 330 400 291 465 576 685 995 1,032
Accounts Payable
4.67 4.67 12 67 25 14 26 59 68 619 541
Accrued Expenses
125 125 236 236 286 185 348 379 528 228 351
Other Current Liabilities
39 39 35 27 89 92 91 138 89 148 140
Total Noncurrent Liabilities
604 604 606 1,346 1,700 1,883 1,670 1,662 2,914 4,397 4,682
Long-Term Debt
574 574 574 1,298 1,582 1,815 1,528 1,160 2,207 3,325 3,402
Asset Retirement Reserve & Litigation Obligation
20 20 25 30 36 38 42 53 87 114 144
Noncurrent Deferred & Payable Income Tax Liabilities
- - 0.00 13 37 0.00 78 428 581 848 1,016
Other Noncurrent Operating Liabilities
10 10 6.39 5.05 45 30 23 20 38 110 120
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
691 691 1,258 1,780 1,969 1,513 2,127 3,317 4,128 5,457 5,997
Total Preferred & Common Equity
690 690 1,157 1,689 1,834 1,287 1,907 3,111 3,911 5,089 5,658
Total Common Equity
690 690 1,157 1,689 1,834 1,287 1,907 3,111 3,911 5,089 5,658
Common Stock
1,326 1,326 1,667 1,926 1,982 2,028 2,079 2,103 2,134 2,534 2,510
Retained Earnings
-636 -636 -510 -236 -149 -742 -171 1,008 1,777 2,557 3,153
Treasury Stock
- 0.00 -0.07 -0.42 -0.03 -0.00 -0.24 -0.03 -0.05 -2.34 -5.33
Noncontrolling Interest
1.32 1.32 101 91 136 226 220 206 217 368 339

Quarterly Balance Sheets for Matador Resources

This table presents Matador Resources' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
5,782 7,132 7,439 8,227 8,518 10,623 11,082 11,280 11,647 12,174 13,495
Total Current Assets
1,006 634 711 754 738 847 891 916 917 1,085 1,007
Cash & Equivalents
449 22 26 23 15 23 15 11 20 30 26
Restricted Cash
55 44 36 51 49 54 63 76 76 62 65
Accounts Receivable
413 461 527 528 528 606 643 659 640 715 671
Inventories, net
20 31 35 40 38 34 35 43 44 46 50
Prepaid Expenses
70 77 87 108 103 104 112 111 116 141 181
Other Current Assets
0.00 0.00 0.00 3.03 5.59 26 23 16 21 91 14
Plant, Property, & Equipment, net
4,706 6,439 6,676 7,379 7,678 9,546 10,012 10,202 10,560 10,935 12,263
Plant, Property & Equipment, gross
9,345 11,255 11,685 12,820 13,345 15,456 16,494 16,986 17,650 18,623 20,266
Accumulated Depreciation
4,639 4,816 5,009 5,441 5,667 5,910 6,482 6,784 7,090 7,688 8,003
Total Noncurrent Assets
69 59 52 94 102 230 179 162 170 155 224
Other Noncurrent Operating Assets
69 59 52 94 102 115 179 162 170 155 224
Total Liabilities & Shareholders' Equity
5,782 7,132 7,439 8,227 8,518 10,623 11,082 11,280 11,647 12,174 13,495
Total Liabilities
2,326 3,515 3,564 3,591 3,663 5,527 5,438 5,553 5,791 6,261 7,244
Total Current Liabilities
601 687 722 851 857 966 1,130 1,072 1,257 1,479 1,549
Accounts Payable
45 75 81 122 96 114 129 144 126 702 837
Accrued Expenses
447 488 518 598 584 699 759 715 891 337 400
Other Current Liabilities
109 124 123 131 176 153 242 213 240 440 313
Total Noncurrent Liabilities
1,725 2,828 2,842 2,740 2,806 4,561 4,308 4,482 4,534 4,782 5,695
Long-Term Debt
1,171 2,203 2,189 1,972 1,982 3,596 3,176 3,286 3,220 3,469 4,216
Asset Retirement Reserve & Litigation Obligation
54 63 87 90 94 119 112 117 139 150 155
Noncurrent Deferred & Payable Income Tax Liabilities
483 545 553 626 674 784 907 942 1,041 1,017 1,125
Other Noncurrent Operating Liabilities
17 17 13 52 57 61 112 137 134 147 198
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,456 3,617 3,875 4,636 4,856 5,096 5,644 5,727 5,856 5,913 6,251
Total Preferred & Common Equity
3,253 3,403 3,663 4,418 4,632 4,871 5,287 5,366 5,506 5,585 5,929
Total Common Equity
3,253 3,403 3,663 4,418 4,632 4,871 5,287 5,366 5,506 5,585 5,929
Common Stock
2,101 2,108 2,122 2,474 2,484 2,500 2,535 2,548 2,556 2,523 2,539
Retained Earnings
1,153 1,300 1,546 1,946 2,150 2,374 2,758 2,869 3,007 3,070 3,415
Treasury Stock
-1.27 -5.08 -5.08 -2.09 -2.99 -3.03 -5.67 -51 -57 -8.53 -25
Noncontrolling Interest
203 215 213 218 224 226 357 360 350 328 322

Annual Metrics And Ratios for Matador Resources

This table displays calculated financial ratios and metrics derived from Matador Resources' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-26.42% -16.86% 105.84% 65.28% 9.35% -12.36% 92.89% 83.89% -8.22% 24.88% 5.46%
EBITDA Growth
-298.71% 108.51% 542.35% 84.33% -7.24% -126.96% 821.53% 94.86% -12.49% 24.96% 1.07%
EBIT Growth
-546.65% 91.33% 335.23% 121.77% -36.27% -324.83% 251.21% 121.87% -30.52% 17.86% -13.48%
NOPAT Growth
-595.13% 78.04% 237.84% 118.10% -51.00% -299.81% 294.56% 89.02% -25.20% 9.82% -7.36%
Net Income Growth
-713.54% 85.72% 242.19% 117.21% -58.97% -550.11% 215.73% 100.79% -29.23% 6.70% -11.38%
EPS Growth
-634.62% 87.17% 214.95% 95.94% -68.88% -781.33% 196.09% 105.91% -30.27% 1.28% -14.71%
Operating Cash Flow Growth
-17.08% -35.70% 123.08% 103.43% -9.28% -13.49% 120.56% 87.85% -5.61% 20.29% 7.93%
Free Cash Flow Firm Growth
8.92% 12.72% -99.90% -75.86% 65.17% 62.98% 429.57% 158.82% -231.96% -4.90% 128.76%
Invested Capital Growth
-22.92% 14.06% 64.49% 73.12% 16.48% -7.17% 10.24% 10.14% 58.47% 39.50% 7.26%
Revenue Q/Q Growth
-21.40% 6.62% 14.42% 17.86% -0.12% -6.95% 25.90% 4.84% 4.80% 3.98% -3.20%
EBITDA Q/Q Growth
-96.24% 119.13% -12.31% 25.06% -9.22% -522.40% 50.44% 4.09% 4.88% 2.82% -4.06%
EBIT Q/Q Growth
-58.99% 82.76% -30.09% 42.23% -27.50% -30.21% 93.36% 2.70% 0.00% -0.62% -8.51%
NOPAT Q/Q Growth
-58.80% 56.53% 33.51% 45.51% -38.30% -31.07% 73.11% 3.03% 1.71% -1.62% -1.53%
Net Income Q/Q Growth
-68.75% 77.52% -30.95% 51.31% -47.31% -24.87% 92.50% 3.26% 0.44% -3.76% -2.54%
EPS Q/Q Growth
-74.48% 79.38% -40.87% 51.57% -56.40% -23.73% 109.83% 2.95% 0.43% -5.43% -2.72%
Operating Cash Flow Q/Q Growth
-18.87% 12.61% 14.99% 22.70% 1.79% -7.96% 20.18% 6.00% 10.13% -1.89% -3.98%
Free Cash Flow Firm Q/Q Growth
25.15% -56.22% -15.85% 5.39% 12.53% 53.01% -14.33% 21.64% -8.02% 1.48% -30.15%
Invested Capital Q/Q Growth
-15.70% 8.35% 12.58% 9.47% 2.99% -3.43% 7.48% 2.97% 3.77% 2.21% 3.79%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
82.80% 97.96% 85.24% 86.93% 84.33% 95.19% 96.30% 96.88% 95.41% 95.11% 81.31%
EBITDA Margin
-196.94% 20.16% 62.91% 70.16% 59.51% -18.30% 68.47% 72.55% 69.18% 69.22% 66.34%
Operating Margin
-253.64% -67.00% 29.55% 40.38% 23.94% -60.49% 47.69% 57.53% 43.09% 40.93% 33.18%
EBIT Margin
-253.45% -26.43% 30.21% 40.53% 23.62% -60.60% 47.51% 57.32% 43.39% 40.95% 33.60%
Profit (Net Income) Margin
-213.66% -36.71% 25.36% 33.32% 12.50% -64.21% 38.52% 42.06% 32.43% 27.71% 23.29%
Tax Burden Percent
82.18% 98.94% 106.28% 102.63% 77.58% 92.39% 89.56% 76.31% 83.03% 76.86% 83.29%
Interest Burden Percent
102.59% 140.35% 78.98% 80.10% 68.21% 114.68% 90.55% 96.17% 90.02% 88.04% 83.21%
Effective Tax Rate
0.00% 0.00% -6.28% -2.63% 22.42% 0.00% 10.44% 23.69% 16.97% 23.14% 16.71%
Return on Invested Capital (ROIC)
-53.34% -12.57% 12.30% 15.79% 5.64% -10.86% 20.88% 35.81% 19.77% 14.79% 11.35%
ROIC Less NNEP Spread (ROIC-NNEP)
-83.49% -5.77% 4.37% 7.12% 1.27% -22.49% 16.48% 30.34% 12.86% 9.86% 6.44%
Return on Net Nonoperating Assets (RNNOA)
-46.93% -3.87% 1.87% 3.95% 0.92% -20.93% 14.32% 11.44% 4.69% 5.48% 3.68%
Return on Equity (ROE)
-100.26% -16.44% 14.16% 19.74% 6.56% -31.79% 35.20% 47.25% 24.46% 20.27% 15.03%
Cash Return on Invested Capital (CROIC)
-27.45% -25.71% -36.47% -37.76% -9.58% -3.42% 11.13% 26.15% -25.48% -18.20% 4.34%
Operating Return on Assets (OROA)
-62.60% -5.37% 9.11% 13.02% 6.18% -13.47% 19.88% 35.71% 18.34% 15.45% 11.01%
Return on Assets (ROA)
-52.77% -7.45% 7.65% 10.70% 3.27% -14.27% 16.12% 26.21% 13.71% 10.46% 7.63%
Return on Common Equity (ROCE)
-100.18% -16.41% 13.42% 18.49% 6.16% -28.48% 30.88% 43.55% 23.07% 19.03% 14.10%
Return on Equity Simple (ROE_SIMPLE)
-139.25% -14.06% 11.93% 17.75% 6.71% -43.03% 33.59% 41.35% 23.28% 19.09% 0.00%
Net Operating Profit after Tax (NOPAT)
-565 -124 171 373 183 -365 710 1,342 1,004 1,103 1,022
NOPAT Margin
-177.55% -46.90% 31.41% 41.44% 18.57% -42.34% 42.71% 43.90% 35.78% 31.46% 27.64%
Net Nonoperating Expense Percent (NNEP)
30.15% -6.80% 7.92% 8.67% 4.37% 11.63% 4.40% 5.47% 6.91% 4.93% 4.91%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 29.98% 15.85% 12.56% 10.87%
Cost of Revenue to Revenue
17.20% 2.04% 14.76% 13.07% 15.67% 4.81% 3.70% 3.12% 4.59% 4.89% 18.69%
SG&A Expenses to Revenue
15.75% 20.83% 12.13% 7.70% 8.14% 7.26% 5.80% 3.80% 3.93% 3.64% 3.71%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
336.15% 164.96% 55.69% 46.55% 60.39% 155.68% 48.61% 39.35% 52.32% 54.17% 48.13%
Earnings before Interest and Taxes (EBIT)
-806 -70 164 365 232 -522 790 1,753 1,218 1,435 1,242
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-626 53 342 631 585 -158 1,139 2,219 1,942 2,426 2,452
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.36 3.38 2.83 1.04 1.11 1.06 2.21 2.12 1.71 1.38 0.93
Price to Tangible Book Value (P/TBV)
3.36 3.38 2.83 1.04 1.11 1.06 2.21 2.12 1.71 1.38 0.93
Price to Revenue (P/Rev)
5.15 8.82 6.01 1.95 2.07 1.58 2.53 2.15 2.38 2.00 1.43
Price to Earnings (P/E)
0.00 0.00 25.99 6.39 23.14 0.00 7.20 5.42 7.89 7.93 6.95
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.35% 0.54% 1.16% 1.51% 3.09%
Earnings Yield
0.00% 0.00% 3.85% 15.66% 4.32% 0.00% 13.88% 18.44% 12.67% 12.61% 14.40%
Enterprise Value to Invested Capital (EV/IC)
2.25 2.56 2.22 1.02 1.06 1.02 1.65 1.88 1.44 1.22 0.96
Enterprise Value to Revenue (EV/Rev)
6.52 10.19 7.06 3.40 3.75 3.85 3.53 2.42 3.20 3.03 2.42
Enterprise Value to EBITDA (EV/EBITDA)
0.00 50.55 11.23 4.84 6.29 0.00 5.16 3.34 4.63 4.38 3.64
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 23.38 8.38 15.85 0.00 7.44 4.22 7.39 7.40 7.19
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 22.49 8.20 20.17 0.00 8.27 5.52 8.96 9.63 8.75
Enterprise Value to Operating Cash Flow (EV/OCF)
9.94 20.10 12.85 5.02 6.67 6.94 5.58 3.74 4.82 4.73 3.68
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 15.51 7.55 0.00 0.00 22.89
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.01 0.83 0.46 0.73 0.80 1.20 0.72 0.35 0.53 0.61 0.57
Long-Term Debt to Equity
1.01 0.83 0.46 0.73 0.80 1.20 0.72 0.35 0.53 0.61 0.57
Financial Leverage
0.56 0.67 0.43 0.55 0.73 0.93 0.87 0.38 0.36 0.56 0.57
Leverage Ratio
1.90 2.21 1.85 1.84 2.01 2.23 2.18 1.80 1.78 1.94 1.97
Compound Leverage Factor
1.95 3.10 1.46 1.48 1.37 2.55 1.98 1.73 1.61 1.71 1.64
Debt to Total Capital
50.24% 45.36% 31.34% 42.17% 44.55% 54.54% 41.79% 25.91% 34.84% 37.86% 36.20%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
50.24% 45.36% 31.34% 42.17% 44.55% 54.54% 41.79% 25.91% 34.84% 37.86% 36.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.10% 0.10% 5.51% 2.95% 3.82% 6.81% 6.02% 4.61% 3.42% 4.19% 3.60%
Common Equity to Total Capital
49.66% 54.54% 63.14% 54.88% 51.63% 38.66% 52.18% 69.48% 61.74% 57.94% 60.20%
Debt to EBITDA
-0.79 10.77 1.68 2.06 2.70 -11.50 1.34 0.52 1.14 1.37 1.39
Net Debt to EBITDA
-0.69 6.75 1.38 1.92 2.59 -10.92 1.27 0.28 1.08 1.33 1.36
Long-Term Debt to EBITDA
-0.79 10.77 1.68 2.06 2.70 -11.50 1.34 0.52 1.14 1.37 1.39
Debt to NOPAT
-0.87 -4.63 3.36 3.48 8.66 -4.97 2.15 0.86 2.20 3.02 3.33
Net Debt to NOPAT
-0.77 -2.90 2.76 3.26 8.31 -4.72 2.03 0.46 2.09 2.93 3.25
Long-Term Debt to NOPAT
-0.87 -4.63 3.36 3.48 8.66 -4.97 2.15 0.86 2.20 3.02 3.33
Altman Z-Score
-1.22 1.32 2.37 1.13 0.92 -0.15 2.10 3.72 2.32 1.86 1.57
Noncontrolling Interest Sharing Ratio
0.08% 0.19% 5.25% 6.31% 6.04% 10.40% 12.27% 7.83% 5.68% 6.10% 6.17%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.93 1.65 0.91 0.93 0.70 0.90 0.80 1.86 1.04 0.93 0.79
Quick Ratio
0.45 1.60 0.84 0.64 0.57 0.67 0.62 1.67 0.77 0.68 0.53
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-291 -254 -507 -892 -311 -115 379 981 -1,294 -1,357 390
Operating Cash Flow to CapEx
58.35% 29.88% 36.51% 40.16% 61.07% 61.57% 144.44% 205.76% 121.68% 114.96% 112.22%
Free Cash Flow to Firm to Interest Expense
-13.36 -8.99 -14.67 -12.29 -4.20 -1.50 5.07 14.60 -10.65 -7.91 1.87
Operating Cash Flow to Interest Expense
9.59 4.76 8.65 8.39 7.47 6.23 14.10 29.46 15.37 13.09 11.63
Operating Cash Flow Less CapEx to Interest Expense
-6.84 -11.16 -15.05 -12.50 -4.76 -3.89 4.34 15.14 2.74 1.70 1.27
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.25 0.20 0.30 0.32 0.26 0.22 0.42 0.62 0.42 0.38 0.33
Accounts Receivable Turnover
7.11 5.13 5.45 6.26 5.86 5.28 8.79 8.80 6.06 6.22 6.24
Inventory Turnover
33.83 2.13 17.78 9.98 10.89 3.89 5.40 6.98 4.52 4.27 16.78
Fixed Asset Turnover
0.27 0.24 0.36 0.36 0.29 0.24 0.46 0.74 0.49 0.42 0.36
Accounts Payable Turnover
3.84 0.69 9.78 2.99 3.34 2.12 3.05 2.24 2.03 1.59 1.19
Days Sales Outstanding (DSO)
51.30 71.14 67.02 58.30 62.26 69.13 41.54 41.49 60.26 58.72 58.49
Days Inventory Outstanding (DIO)
10.79 171.60 20.53 36.57 33.52 93.79 67.62 52.30 80.68 85.43 21.75
Days Payable Outstanding (DPO)
95.05 529.65 37.32 122.20 109.19 172.44 119.49 162.60 179.84 229.15 306.43
Cash Conversion Cycle (CCC)
-32.96 -286.92 50.23 -27.34 -13.41 -9.52 -10.32 -68.81 -38.90 -85.00 -226.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
922 1,051 1,729 2,994 3,487 3,237 3,568 3,930 6,228 8,688 9,319
Invested Capital Turnover
0.30 0.27 0.39 0.38 0.30 0.26 0.49 0.82 0.55 0.47 0.41
Increase / (Decrease) in Invested Capital
-274 130 678 1,264 493 -250 331 362 2,298 2,460 631
Enterprise Value (EV)
2,073 2,694 3,844 3,055 3,684 3,316 5,875 7,405 8,995 10,619 8,935
Market Capitalization
1,639 2,333 3,272 1,751 2,031 1,366 4,215 6,586 6,678 7,020 5,274
Book Value per Share
$5.70 $7.38 $10.66 $14.52 $15.72 $11.01 $16.25 $26.33 $32.83 $40.79 $45.53
Tangible Book Value per Share
$5.70 $7.38 $10.66 $14.52 $15.72 $11.01 $16.25 $26.33 $32.83 $40.79 $45.53
Total Capital
983 1,265 1,832 3,077 3,552 3,328 3,655 4,477 6,334 8,783 9,399
Total Debt
494 574 574 1,298 1,582 1,815 1,528 1,160 2,207 3,325 3,402
Total Long-Term Debt
494 574 574 1,298 1,582 1,815 1,528 1,160 2,207 3,325 3,402
Net Debt
433 360 472 1,214 1,517 1,724 1,441 613 2,100 3,231 3,323
Capital Expenditures (CapEx)
357 449 819 1,515 904 776 729 962 1,535 1,954 2,161
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-71 -104 -128 -108 -186 -121 -180 -51 -76 -163 -294
Debt-free Net Working Capital (DFNWC)
-9.82 110 -25 -24 -121 -29 -94 496 31 -68 -215
Net Working Capital (NWC)
-9.82 110 -25 -24 -121 -29 -94 496 31 -68 -215
Net Nonoperating Expense (NNE)
115 -27 33 73 60 189 70 56 94 131 161
Net Nonoperating Obligations (NNO)
433 360 472 1,214 1,517 1,724 1,441 613 2,100 3,231 3,323
Total Depreciation and Amortization (D&A)
180 123 178 266 353 365 349 466 724 991 1,210
Debt-free, Cash-free Net Working Capital to Revenue
-22.30% -39.51% -23.50% -12.04% -18.95% -14.00% -10.85% -1.68% -2.70% -4.64% -7.97%
Debt-free Net Working Capital to Revenue
-3.09% 41.48% -4.67% -2.71% -12.33% -3.40% -5.62% 16.22% 1.09% -1.94% -5.82%
Net Working Capital to Revenue
-3.09% 41.48% -4.67% -2.71% -12.33% -3.40% -5.62% 16.22% 1.09% -1.94% -5.82%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.23 $2.41 $0.75 ($5.11) $5.00 $10.28 $7.10 $7.16 $6.10
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 102.03M 113.58M 116.56M 116.07M 117.00M 118.12M 119.14M 123.57M 124.56M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.23 $2.41 $0.75 ($5.11) $4.91 $10.11 $7.05 $7.14 $6.09
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 102.54M 113.69M 117.06M 116.07M 119.16M 120.13M 119.98M 124.08M 124.59M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 109.25M 116.39M 116.57M 116.76M 118.04M 119.07M 119.52M 125.21M 124.25M
Normalized Net Operating Profit after Tax (NOPAT)
-4.48 -13 113 254 183 114 710 1,342 1,004 1,103 1,022
Normalized NOPAT Margin
-1.41% -4.91% 20.69% 28.27% 18.57% 13.25% 42.71% 43.90% 35.78% 31.46% 27.64%
Pre Tax Income Margin
-260.00% -37.10% 23.86% 32.47% 16.11% -69.50% 43.02% 55.12% 39.06% 36.05% 27.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-37.05 -2.48 4.76 5.03 3.15 -6.81 10.58 26.10 10.02 8.36 5.96
NOPAT to Interest Expense
-25.96 -4.40 4.95 5.14 2.47 -4.76 9.51 19.99 8.26 6.42 4.90
EBIT Less CapEx to Interest Expense
-53.48 -18.39 -18.95 -15.86 -9.09 -16.93 0.81 11.78 -2.61 -3.02 -4.41
NOPAT Less CapEx to Interest Expense
-42.38 -20.31 -18.76 -15.75 -9.76 -14.87 -0.25 5.67 -4.37 -4.96 -5.46
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 9.20% 40.54% 31.87% -8.23% 11.95% 9.43% 17.07% 20.83% 34.20%
Augmented Payout Ratio
-0.17% -0.87% 9.40% 40.61% 31.87% -8.23% 11.95% 9.43% 17.07% 20.83% 40.69%

Quarterly Metrics And Ratios for Matador Resources

This table displays calculated financial ratios and metrics derived from Matador Resources' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 124,249,941.00 124,178,227.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 124,249,941.00 124,178,227.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.29 3.15
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.19% 40.59% 32.76% 16.51% 16.05% 28.73% 5.69% 4.36% -12.61% -33.76% 32.51%
EBITDA Growth
18.03% 41.58% 32.17% 22.24% 11.24% 26.79% 1.02% -3.17% -15.77% -49.01% 49.72%
EBIT Growth
0.00% 26.91% 34.57% 20.03% -2.41% 23.51% -19.18% -21.25% -32.05% -87.18% 97.60%
NOPAT Growth
5.64% 27.19% 45.08% -7.57% -5.69% 21.73% -20.28% -20.86% -3.35% -88.91% 108.16%
Net Income Growth
1.48% 19.15% 39.77% -2.06% -13.77% 23.01% -26.33% -26.42% -9.42% -106.03% 126.83%
EPS Growth
1.44% 18.38% 33.58% -9.55% -19.34% 19.25% -33.88% -28.64% -9.94% -115.10% 160.33%
Operating Cash Flow Growth
38.48% 38.02% 32.05% 32.42% -7.02% 55.34% -15.50% 18.22% -17.48% -35.35% 87.04%
Free Cash Flow Firm Growth
-2,542.49% -900.36% 58.37% -18.15% -8.99% 11.70% -160.21% 88.99% 83.66% 73.16% 48.66%
Invested Capital Growth
58.47% 58.47% 17.71% 41.63% 39.50% 33.82% 31.78% 5.63% 7.26% 6.25% 16.25%
Revenue Q/Q Growth
8.27% -5.79% 7.55% 6.21% 7.84% 4.49% -11.70% 4.88% -9.69% -20.80% 76.64%
EBITDA Q/Q Growth
12.98% -9.26% 10.42% 7.99% 2.81% 3.43% -12.02% 3.51% -10.57% -37.39% 158.32%
EBIT Q/Q Growth
12.40% -13.43% 13.13% 9.04% -8.62% 9.57% -25.97% 6.24% -21.15% -79.32% 1,040.73%
NOPAT Q/Q Growth
-6.34% -19.74% 13.85% 8.00% -4.43% 3.60% -25.45% 7.22% 16.71% -88.12% 1,299.92%
Net Income Q/Q Growth
-0.88% -22.74% 16.11% 10.16% -12.74% 10.21% -30.46% 10.02% 7.43% -107.34% 2,715.07%
EPS Q/Q Growth
-3.64% -24.06% 13.66% 8.74% -14.07% 12.28% -36.98% 17.36% 8.45% -118.83% 1,186.21%
Operating Cash Flow Q/Q Growth
34.14% -24.22% 26.54% 2.95% -5.81% 26.60% -31.17% 44.04% -34.26% -0.82% 99.16%
Free Cash Flow Firm Q/Q Growth
-7.17% -8.63% 65.75% -196.30% 1.15% 11.99% -0.94% 87.46% -46.72% -44.56% -93.07%
Invested Capital Q/Q Growth
3.77% 4.90% 3.67% 25.50% 2.21% 0.63% 2.09% 0.60% 3.79% -0.32% 11.70%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
95.65% 85.28% 95.60% 95.14% 102.62% 94.78% 94.90% 94.62% 36.12% 89.57% 94.90%
EBITDA Margin
70.71% 68.11% 69.93% 71.09% 67.78% 67.08% 66.84% 65.97% 65.33% 51.64% 75.52%
Operating Margin
43.73% 40.49% 42.92% 43.57% 37.11% 38.38% 32.24% 32.59% 28.63% 6.97% 48.66%
EBIT Margin
44.14% 40.57% 42.67% 43.81% 37.12% 38.92% 32.63% 33.06% 28.86% 7.54% 48.66%
Profit (Net Income) Margin
33.00% 27.07% 29.22% 30.30% 24.52% 25.86% 20.37% 21.37% 25.42% -2.36% 34.87%
Tax Burden Percent
82.77% 76.15% 76.04% 76.17% 79.26% 75.98% 76.36% 77.24% 113.62% 95.86% 79.47%
Interest Burden Percent
90.33% 87.62% 90.05% 90.82% 83.35% 87.46% 81.74% 83.68% 77.51% -32.61% 90.16%
Effective Tax Rate
17.23% 23.85% 23.96% 23.83% 20.74% 24.02% 23.64% 22.76% -13.62% 0.00% 20.53%
Return on Invested Capital (ROIC)
20.00% 17.56% 16.90% 15.43% 13.82% 14.24% 11.85% 11.00% 13.35% 1.82% 14.61%
ROIC Less NNEP Spread (ROIC-NNEP)
18.03% 15.24% 15.47% 14.49% 12.04% 12.91% 10.37% 9.90% 11.51% 0.31% 13.37%
Return on Net Nonoperating Assets (RNNOA)
6.57% 4.83% 7.40% 8.93% 6.70% 6.27% 5.01% 5.90% 6.59% 0.18% 8.18%
Return on Equity (ROE)
26.57% 22.39% 24.30% 24.36% 20.52% 20.52% 16.87% 16.90% 19.94% 1.99% 22.78%
Cash Return on Invested Capital (CROIC)
-25.48% -25.40% 1.99% -19.00% -18.20% -13.80% -13.41% 6.40% 4.34% 2.45% -4.66%
Operating Return on Assets (OROA)
18.66% 17.57% 17.69% 16.35% 14.01% 15.04% 12.46% 11.34% 9.46% 2.17% 14.32%
Return on Assets (ROA)
13.95% 11.72% 12.11% 11.31% 9.25% 10.00% 7.78% 7.33% 8.33% -0.68% 10.26%
Return on Common Equity (ROCE)
25.06% 21.22% 23.05% 23.17% 19.27% 19.37% 15.93% 16.01% 18.71% 1.87% 21.49%
Return on Equity Simple (ROE_SIMPLE)
0.00% 21.38% 21.92% 20.72% 0.00% 19.30% 17.80% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
303 243 277 299 285 296 220 236 276 33 459
NOPAT Margin
36.19% 30.83% 32.64% 33.19% 29.41% 29.16% 24.62% 25.17% 32.52% 4.88% 38.67%
Net Nonoperating Expense Percent (NNEP)
1.97% 2.32% 1.43% 0.94% 1.78% 1.34% 1.49% 1.09% 1.84% 1.50% 1.23%
Return On Investment Capital (ROIC_SIMPLE)
4.78% - - - 3.25% 3.35% 2.45% 2.60% 2.93% 0.35% 4.38%
Cost of Revenue to Revenue
4.35% 14.72% 4.40% 4.86% -2.62% 5.22% 5.10% 5.38% 63.88% 10.43% 5.10%
SG&A Expenses to Revenue
3.53% 3.76% 3.30% 3.20% 4.24% 3.33% 3.60% 3.92% 4.05% 5.81% 3.48%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
51.92% 44.79% 52.68% 51.57% 65.51% 56.40% 62.66% 62.03% 7.50% 82.60% 46.24%
Earnings before Interest and Taxes (EBIT)
369 320 361 394 360 395 292 310 245 51 577
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
591 536 592 640 658 680 598 619 554 347 896
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.71 1.79 1.60 1.27 1.38 1.21 1.11 1.02 0.93 1.40 1.04
Price to Tangible Book Value (P/TBV)
1.71 1.79 1.60 1.27 1.38 1.21 1.11 1.02 0.93 1.40 1.04
Price to Revenue (P/Rev)
2.38 2.60 2.28 1.83 2.00 1.71 1.58 1.46 1.43 2.32 1.70
Price to Earnings (P/E)
7.89 9.01 7.88 6.67 7.93 6.87 7.00 7.16 6.95 16.13 8.54
Dividend Yield
1.16% 1.06% 1.26% 1.62% 1.51% 1.88% 2.25% 2.64% 3.09% 2.19% 2.89%
Earnings Yield
12.67% 11.10% 12.70% 15.00% 12.61% 14.56% 14.28% 13.97% 14.40% 6.20% 11.71%
Enterprise Value to Invested Capital (EV/IC)
1.44 1.53 1.41 1.15 1.22 1.13 1.07 1.01 0.96 1.24 1.02
Enterprise Value to Revenue (EV/Rev)
3.20 3.30 2.95 2.91 3.03 2.64 2.52 2.37 2.42 3.43 2.92
Enterprise Value to EBITDA (EV/EBITDA)
4.63 4.77 4.26 4.15 4.38 3.83 3.70 3.55 3.64 5.43 4.40
Enterprise Value to EBIT (EV/EBIT)
7.39 7.79 6.93 6.78 7.40 6.52 6.62 6.68 7.19 12.81 8.98
Enterprise Value to NOPAT (EV/NOPAT)
8.96 9.47 8.35 8.74 9.63 8.53 8.67 8.74 8.75 15.00 10.62
Enterprise Value to Operating Cash Flow (EV/OCF)
4.82 5.02 4.46 4.28 4.73 3.93 3.95 3.59 3.68 5.31 4.08
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 76.49 0.00 0.00 0.00 0.00 16.22 22.89 52.17 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.53 0.43 0.41 0.71 0.61 0.56 0.57 0.55 0.57 0.59 0.67
Long-Term Debt to Equity
0.53 0.43 0.41 0.71 0.61 0.56 0.57 0.55 0.57 0.59 0.67
Financial Leverage
0.36 0.32 0.48 0.62 0.56 0.49 0.48 0.60 0.57 0.56 0.61
Leverage Ratio
1.78 1.73 1.85 2.01 1.94 1.88 1.87 2.03 1.97 2.01 2.07
Compound Leverage Factor
1.61 1.52 1.66 1.83 1.62 1.64 1.53 1.70 1.53 -0.66 1.86
Debt to Total Capital
34.84% 29.84% 28.98% 41.37% 37.86% 36.01% 36.46% 35.48% 36.20% 36.97% 40.28%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
34.84% 29.84% 28.98% 41.37% 37.86% 36.01% 36.46% 35.48% 36.20% 36.97% 40.28%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.42% 3.30% 3.28% 2.60% 4.19% 4.04% 4.00% 3.85% 3.60% 3.50% 3.08%
Common Equity to Total Capital
61.74% 66.86% 67.74% 56.03% 57.94% 59.94% 59.54% 60.67% 60.20% 59.53% 56.64%
Debt to EBITDA
1.14 0.94 0.88 1.52 1.37 1.24 1.28 1.26 1.39 1.64 1.75
Net Debt to EBITDA
1.08 0.90 0.85 1.44 1.33 1.21 1.24 1.22 1.36 1.59 1.71
Long-Term Debt to EBITDA
1.14 0.94 0.88 1.52 1.37 1.24 1.28 1.26 1.39 1.64 1.75
Debt to NOPAT
2.20 1.86 1.73 3.21 3.02 2.75 2.99 3.10 3.33 4.52 4.21
Net Debt to NOPAT
2.09 1.79 1.68 3.04 2.93 2.68 2.91 3.01 3.25 4.40 4.12
Long-Term Debt to NOPAT
2.20 1.86 1.73 3.21 3.02 2.75 2.99 3.10 3.33 4.52 4.21
Altman Z-Score
1.96 2.13 2.07 1.41 1.54 1.48 1.41 1.32 1.29 1.35 1.23
Noncontrolling Interest Sharing Ratio
5.68% 5.20% 5.18% 4.88% 6.10% 5.59% 5.52% 5.25% 6.17% 5.93% 5.70%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.04 0.89 0.86 0.88 0.93 0.79 0.85 0.73 0.79 0.73 0.65
Quick Ratio
0.77 0.65 0.63 0.65 0.68 0.58 0.62 0.53 0.53 0.50 0.45
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,995 -2,168 -742 -2,200 -2,175 -1,914 -1,932 -242 -355 -514 -992
Operating Cash Flow to CapEx
124.87% 86.10% 123.12% 143.77% 111.33% 136.33% 100.55% 128.15% 80.68% 102.56% 60.22%
Free Cash Flow to Firm to Interest Expense
-55.88 -54.79 -20.63 -60.83 -36.26 -38.68 -36.22 -4.78 -6.46 -7.65 -16.31
Operating Cash Flow to Interest Expense
17.32 11.84 16.48 16.88 9.59 14.71 9.39 14.25 8.62 7.01 15.41
Operating Cash Flow Less CapEx to Interest Expense
3.45 -1.91 3.09 5.14 0.98 3.92 0.05 3.13 -2.06 0.18 -10.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.42 0.43 0.41 0.37 0.38 0.39 0.38 0.34 0.33 0.29 0.29
Accounts Receivable Turnover
6.06 6.45 6.56 5.95 6.22 6.37 6.37 6.13 6.24 4.94 5.48
Inventory Turnover
4.52 15.26 13.47 13.71 4.27 2.89 2.88 0.95 16.78 17.09 15.11
Fixed Asset Turnover
0.49 0.50 0.46 0.42 0.42 0.43 0.42 0.38 0.36 0.32 0.32
Accounts Payable Turnover
2.03 5.47 5.41 4.88 1.59 0.86 0.97 0.31 1.19 1.66 1.44
Days Sales Outstanding (DSO)
60.26 56.62 55.64 61.35 58.72 57.32 57.31 59.55 58.49 73.94 66.59
Days Inventory Outstanding (DIO)
80.68 23.92 27.10 26.63 85.43 126.10 126.73 384.17 21.75 21.35 24.15
Days Payable Outstanding (DPO)
179.84 66.67 67.45 74.87 229.15 422.01 374.73 1,186.28 306.43 220.24 253.81
Cash Conversion Cycle (CCC)
-38.90 13.88 15.28 13.11 -85.00 -238.60 -190.69 -742.56 -226.19 -124.95 -163.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,228 6,533 6,773 8,500 8,688 8,743 8,926 8,979 9,319 9,290 10,376
Invested Capital Turnover
0.55 0.57 0.52 0.46 0.47 0.49 0.48 0.44 0.41 0.37 0.38
Increase / (Decrease) in Invested Capital
2,298 2,410 1,019 2,499 2,460 2,210 2,152 479 631 546 1,451
Enterprise Value (EV)
8,995 10,016 9,552 9,798 10,619 9,852 9,534 9,067 8,935 11,502 10,629
Market Capitalization
6,678 7,901 7,410 6,168 7,020 6,397 5,975 5,594 5,274 7,797 6,182
Book Value per Share
$32.83 $36.90 $37.12 $39.02 $40.79 $42.23 $42.86 $44.23 $45.53 $44.95 $47.74
Tangible Book Value per Share
$32.83 $36.90 $37.12 $39.02 $40.79 $42.23 $42.86 $44.23 $45.53 $44.95 $47.74
Total Capital
6,334 6,608 6,837 8,692 8,783 8,821 9,013 9,075 9,399 9,382 10,467
Total Debt
2,207 1,972 1,982 3,596 3,325 3,176 3,286 3,220 3,402 3,469 4,216
Total Long-Term Debt
2,207 1,972 1,982 3,596 3,325 3,176 3,286 3,220 3,402 3,469 4,216
Net Debt
2,100 1,897 1,918 3,404 3,231 3,099 3,199 3,123 3,323 3,376 4,125
Capital Expenditures (CapEx)
495 544 482 425 516 534 498 563 588 459 1,556
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-76 -172 -182 -196 -163 -316 -243 -437 -294 -487 -633
Debt-free Net Working Capital (DFNWC)
31 -97 -118 -119 -68 -238 -156 -340 -215 -394 -542
Net Working Capital (NWC)
31 -97 -118 -119 -68 -238 -156 -340 -215 -394 -542
Net Nonoperating Expense (NNE)
27 30 29 26 47 33 38 36 60 49 45
Net Nonoperating Obligations (NNO)
2,100 1,897 1,918 3,404 3,231 3,099 3,199 3,123 3,323 3,376 4,125
Total Depreciation and Amortization (D&A)
222 217 231 246 297 286 306 309 309 296 319
Debt-free, Cash-free Net Working Capital to Revenue
-2.70% -5.65% -5.61% -5.81% -4.64% -8.47% -6.42% -11.44% -7.97% -14.51% -17.36%
Debt-free Net Working Capital to Revenue
1.09% -3.20% -3.64% -3.52% -1.94% -6.39% -4.13% -8.91% -5.82% -11.75% -14.87%
Net Working Capital to Revenue
1.09% -3.20% -3.64% -3.52% -1.94% -6.39% -4.13% -8.91% -5.82% -11.75% -14.87%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.14 $1.62 $1.83 $1.99 $1.72 $1.92 $1.21 $1.42 $1.55 ($0.29) $3.15
Adjusted Weighted Average Basic Shares Outstanding
119.14M 119.72M 124.79M 124.81M 123.57M 125.19M 124.42M 124.40M 124.56M 123.48M 124.16M
Adjusted Diluted Earnings per Share
$2.12 $1.61 $1.83 $1.99 $1.71 $1.92 $1.21 $1.42 $1.54 ($0.29) $3.15
Adjusted Weighted Average Diluted Shares Outstanding
119.98M 120.25M 124.90M 124.98M 124.08M 125.34M 124.46M 124.41M 124.59M 123.48M 124.16M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
119.52M 124.78M 124.82M 124.77M 125.21M 125.20M 124.49M 124.27M 124.25M 124.18M 123.75M
Normalized Net Operating Profit after Tax (NOPAT)
303 243 277 299 285 296 220 236 170 33 459
Normalized NOPAT Margin
36.19% 30.83% 32.64% 33.19% 29.41% 29.16% 24.62% 25.17% 20.04% 4.88% 38.67%
Pre Tax Income Margin
39.87% 35.54% 38.43% 39.79% 30.94% 34.04% 26.67% 27.66% 22.37% -2.46% 43.87%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.34 8.08 10.05 10.90 6.01 7.97 5.48 6.13 4.45 0.75 9.49
NOPAT to Interest Expense
8.47 6.14 7.68 8.26 4.76 5.97 4.13 4.67 5.01 0.49 7.54
EBIT Less CapEx to Interest Expense
-3.53 -5.68 -3.34 -0.84 -2.61 -2.81 -3.86 -4.99 -6.24 -6.08 -16.09
NOPAT Less CapEx to Interest Expense
-5.39 -7.62 -5.70 -3.48 -3.85 -4.81 -5.21 -6.45 -5.67 -6.35 -18.04
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.07% 17.80% 17.16% 18.57% 20.83% 22.30% 25.52% 30.53% 34.20% 50.93% 37.66%
Augmented Payout Ratio
17.07% 17.80% 17.16% 18.57% 20.83% 22.30% 25.52% 30.53% 40.69% 60.64% 40.58%

Financials Breakdown Chart

Key Financial Trends

Matador Resources (NYSE: MTDR) is showing a mixed but still fundamentally solid profile in Q1 2026. The company posted a quarterly net loss, but it also generated strong operating cash flow, maintained a large asset base, and continued to actively manage debt. Compared with the last several quarters, the most notable shift is that profitability weakened sharply from the strong results seen in much of 2024 and late 2025, while cash flow remained positive.

What stands out most: MTDR’s Q1 2026 revenue declined from the prior quarter and from last year’s stronger periods, while operating costs and non-operating expenses, especially interest expense, pressured earnings. At the same time, the company still produced nearly $471 million in operating cash flow, which suggests the core business remains cash-generative even in a softer earnings quarter.

  • Operating cash flow remained strong at $470.5 million in Q1 2026, showing the business continues to generate meaningful cash despite the net loss.
  • Free cash flow appears resilient on a quarterly basis, with operating cash flow exceeding capital spending only modestly after $458.8 million of PP&E purchases.
  • The balance sheet still shows substantial equity, with $5.58 billion of common equity and $5.91 billion including noncontrolling interests.
  • Long-term debt declined from $3.47 billion in Q1 2026 versus $3.60 billion in Q3 2025, indicating some progress on deleveraging.
  • Cash and restricted cash increased to $92.5 million combined, up from $83.9 million in Q3 2025, despite heavy capital spending and debt service.
  • Compared with 2023, the company has expanded revenue and asset scale significantly, with Q1 2026 revenue of $671.6 million versus much smaller quarterly revenue levels two years ago.
  • Q1 2026 revenue of $671.6 million was below Q4 2025’s $848.0 million, suggesting some near-term top-line normalization.
  • The company continued to spend heavily on the asset base, with quarterly capex of roughly $458.8 million, which is typical for an E&P business but keeps cash needs elevated.
  • Depreciation remains very high at $292.7 million, reflecting the capital-intensive nature of the business and pressuring reported earnings.
  • Accounts receivable stayed elevated at $715.4 million, which is manageable but worth watching given the quarter’s weaker earnings.
  • MTDR reported a net loss of $15.8 million in Q1 2026, reversing the profitability seen in prior quarters.
  • Operating income fell sharply to $46.8 million from $242.7 million in Q4 2025 and $306.0 million in Q3 2025.
  • Interest expense was high at $67.1 million, which was enough to push pre-tax income negative despite positive operating income.
  • The company carried $6.26 billion in total liabilities, including $3.47 billion of long-term debt, so leverage remains an important risk factor.
  • Operating expenses were elevated at $554.7 million, driven heavily by depreciation and other operating costs.
  • Q1 2026 net change in cash was only $13.0 million, showing that strong operating cash flow was largely absorbed by investment and financing outflows.

Bottom line: Matador Resources remains a cash-generating energy producer with a sizable asset base and meaningful equity, but Q1 2026 shows that earnings can swing quickly under pressure from revenue volatility, depreciation, and interest expense. Investors will likely want to watch whether the company can return to the stronger profitability it produced in 2024 and late 2025 while continuing to reduce debt.

08/15/26 11:53 PM ETAI Generated. May Contain Errors.

Matador Resources Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Matador Resources' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Matador Resources' net income appears to be on an upward trend, with a most recent value of $860.77 million in 2025, falling from -$679.52 million in 2015. The previous period was $971.34 million in 2024. Check out Matador Resources' forecast to explore projected trends and price targets.

Matador Resources' total operating income in 2025 was $1.23 billion, based on the following breakdown:
  • Total Gross Profit: $3.01 billion
  • Total Operating Expenses: $1.78 billion

Over the last 10 years, Matador Resources' total revenue changed from $318.03 million in 2015 to $3.70 billion in 2025, a change of 1,062.2%.

Matador Resources' total liabilities were at $5.71 billion at the end of 2025, a 6.0% increase from 2024, and a 639.0% increase since 2015.

In the past 10 years, Matador Resources' cash and equivalents has ranged from $15.31 million in 2025 to $505.18 million in 2022, and is currently $15.31 million as of their latest financial filing in 2025.

Over the last 10 years, Matador Resources' book value per share changed from 5.70 in 2015 to 45.53 in 2025, a change of 698.3%.



Financial statements for NYSE:MTDR last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners