Go Pro

Chord Energy (CHRD) Financials

Chord Energy logo
$137.32 +2.86 (+2.13%)
Closing price 08/14/2026 04:00 PM Eastern
Extended Trading
$138.00 +0.69 (+0.50%)
As of 08/14/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Chord Energy

Annual Income Statements for Chord Energy

This table shows Chord Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2013 2014 2015 2016 2017 2019 2021 2022 2023 2024 2025
Period end date 12/31/2013 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2019 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
228 507 -40 -243 124 -128 320 1,856 1,024 849 44
Consolidated Net Income / (Loss)
228 507 -40 -243 127 -128 320 1,856 1,024 849 44
Net Income / (Loss) Continuing Operations
228 507 -40 -243 127 -318 189 1,430 1,024 849 44
Total Pre-Tax Income
363 814 -56 -372 -76 -351 188 1,384 1,339 1,112 243
Total Operating Income
504 646 -114 -131 144 -90 809 1,584 1,273 1,100 197
Total Gross Profit
991 1,146 589 635 1,049 1,253 1,077 2,833 2,955 3,571 3,611
Total Revenue
1,142 1,390 790 705 1,294 1,931 1,580 3,647 3,897 5,251 4,877
Operating Revenue
1,142 1,390 790 705 1,294 1,931 1,580 3,647 3,897 5,251 4,877
Total Cost of Revenue
151 244 201 70 245 678 503 814 942 1,680 1,266
Operating Cost of Revenue
151 244 201 70 245 678 503 814 942 1,680 1,266
Total Operating Expenses
486 500 703 765 905 1,343 268 1,249 1,682 2,471 3,414
Selling, General & Admin Expense
75 92 90 89 92 129 81 209 126 206 126
Marketing Expense
101 128 70 57 88 113 77 230 260 333 292
Exploration Expense
2.26 3.06 2.37 1.79 12 6.66 2.76 2.20 35 17 551
Depreciation Expense
307 412 485 476 531 772 126 370 599 1,108 1,470
Other Operating Expenses / (Income)
0.00 4.65 10 135 177 289 204 444 659 824 983
Other Special Charges / (Income)
0.00 -187 0.00 1.30 -1.77 25 -223 -4.87 2.76 -17 -8.71
Total Other Income / (Expense), net
-141 169 58 -241 -220 -261 -621 -203 66 12 46
Interest Expense
107 158 150 136 147 155 31 29 29 57 84
Interest & Investment Income
- - - - - - 0.00 34 21 51 -13
Other Income / (Expense), net
-34 327 207 -105 -73 -106 -591 -208 73 18 143
Income Tax Expense
135 308 -16 -129 -203 -33 -0.97 -47 315 264 199
Basic Earnings per Share
$2.45 $5.09 ($0.31) ($1.32) $0.53 ($0.41) $16.15 $60.86 $24.59 $16.32 $0.74
Weighted Average Basic Shares Outstanding
92.87M 99.68M 130.19M 183.62M 234.99M 315.00M 19.79M 30.50M 41.49M 51.80M 57.81M
Diluted Earnings per Share
$2.44 $5.05 ($0.31) ($1.32) $0.52 ($0.41) $15.48 $57.55 $23.51 $16.02 $0.74
Weighted Average Diluted Shares Outstanding
93.41M 100.37M 130.19M 183.62M 237.88M 315.00M 20.65M 32.25M 43.40M 52.75M 57.85M
Weighted Average Basic & Diluted Shares Outstanding
101.22M 99.60M 129.80M 184.10M 233.60M 647.85M 19.38M 41.63M 41.44M 59.63M 56.84M
Cash Dividends to Common per Share
- - - - - - - $27.03 $11.88 $10.15 $5.20

Quarterly Income Statements for Chord Energy

This table shows Chord Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
302 199 213 225 211 220 -390 130 84 109 525
Consolidated Net Income / (Loss)
302 199 213 225 211 220 -390 130 84 109 525
Net Income / (Loss) Continuing Operations
302 199 213 225 211 220 -390 130 84 109 525
Total Pre-Tax Income
390 257 291 305 259 293 -336 170 116 94 687
Total Operating Income
343 273 289 273 265 338 -403 171 92 333 603
Total Gross Profit
783 696 841 1,043 991 1,030 875 898 808 1,089 1,438
Total Revenue
965 1,085 1,261 1,450 1,455 1,215 1,181 1,312 1,169 1,666 2,173
Operating Revenue
965 1,085 1,261 1,450 1,455 1,215 1,181 1,312 1,169 1,666 2,173
Total Cost of Revenue
181 390 419 407 464 185 306 414 362 577 734
Operating Cost of Revenue
181 390 419 407 464 185 306 414 362 577 734
Total Operating Expenses
440 423 552 771 726 692 1,278 727 716 756 836
Selling, General & Admin Expense
26 26 82 52 46 38 33 22 34 38 30
Marketing Expense
69 64 80 101 89 75 69 80 69 87 126
Depreciation Expense
167 169 228 360 351 350 377 375 368 384 409
Other Operating Expenses / (Income)
170 159 177 247 242 233 257 249 244 245 268
Impairment Charge
- - - - - - 542 - - - 2.69
Other Special Charges / (Income)
6.50 -1.30 -15 2.97 -3.27 -5.52 0.52 0.37 -4.08 -0.34 0.00
Total Other Income / (Expense), net
36 -16 2.34 32 -11 -45 68 -0.49 24 -239 85
Interest Expense
6.34 7.59 12 19 18 19 19 19 27 27 27
Interest & Investment Income
-0.09 16 5.86 1.09 28 -4.90 -0.96 -4.65 -2.45 23 1.14
Other Income / (Expense), net
43 -25 8.69 50 -21 -21 87 23 53 -235 110
Income Tax Expense
88 58 78 80 49 73 54 40 31 -14 162
Basic Earnings per Share
$7.26 $4.79 $4.36 $3.63 $3.54 $3.67 ($6.71) $2.26 $1.52 $1.90 $9.30
Weighted Average Basic Shares Outstanding
41.49M 41.47M 48.67M 61.80M 51.80M 59.50M 57.79M 57.16M 57.81M 56.72M 56.01M
Diluted Earnings per Share
$6.91 $4.65 $4.25 $3.59 $3.53 $3.66 ($6.77) $2.26 $1.59 $1.90 $9.28
Weighted Average Diluted Shares Outstanding
43.40M 42.75M 49.92M 62.63M 52.75M 59.67M 57.79M 57.16M 57.85M 56.77M 56.61M
Weighted Average Basic & Diluted Shares Outstanding
41.44M 41.69M 61.88M 61.13M 59.63M 57.75M 57.26M 56.87M 56.84M 56.30M 54.70M

Annual Cash Flow Statements for Chord Energy

This table details how cash moves in and out of Chord Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-46 -36 1.50 5.49 5.47 -2.17 155 418 -275 -281 153
Net Cash From Operating Activities
873 360 228 508 996 893 914 1,924 1,820 2,097 2,041
Net Cash From Continuing Operating Activities
873 360 228 508 996 893 914 1,924 1,820 2,097 2,041
Net Income / (Loss) Continuing Operations
507 -40 -243 127 -20 -91 355 1,858 1,024 849 44
Consolidated Net Income / (Loss)
507 -40 -243 127 -20 -91 355 1,858 1,024 849 44
Depreciation Expense
412 485 476 531 636 787 158 370 599 1,108 1,470
Amortization Expense
11 12 14 18 29 27 13 3.19 0.51 1.06 -31
Non-Cash Adjustments To Reconcile Net Income
-445 -139 131 103 370 150 382 -289 -6.68 -48 445
Changes in Operating Assets and Liabilities, net
388 41 -150 -272 -20 19 5.23 -18 204 188 112
Net Cash From Investing Activities
-1,077 -479 -1,071 -715 -1,614 -829 -921 -683 -1,430 -1,754 -1,806
Net Cash From Continuing Investing Activities
-1,077 -479 -1,071 -715 -1,614 -829 -921 -683 -1,430 -1,754 -1,806
Purchase of Property, Plant & Equipment
-1,401 -849 -426 -647 -1,149 -869 -213 -531 -906 -1,179 -1,348
Acquisitions
-2.34 0.00 -782 -62 -582 -21 -590 -148 -362 -655 -576
Purchase of Investments
- - - -8.26 -214 19 -270 -633 -269 -13 56
Divestitures
325 1.08 12 5.77 333 42 373 158 54 86 50
Sale and/or Maturity of Investments
6.77 370 122 - - - 0.00 472 51 7.21 12
Net Cash From Financing Activities
159 83 844 212 623 -66 161 -823 -665 -624 -82
Net Cash From Continuing Financing Activities
159 83 844 212 623 -66 161 -823 -665 -624 -82
Repayment of Debt
-456 -1,007 -1,627 -1,380 -3,025 -2,020 -929 -1,028 -260 -3,156 -4,702
Repurchase of Common Equity
- - - - - - -100 -152 -239 -444 -365
Payment of Dividends
- - 0.00 0.00 -14 -21 -141 -655 -500 -530 -318
Issuance of Debt
620 630 1,707 1,162 3,624 1,982 1,250 1,035 260 3,535 5,326
Other Financing Activities, net
-5.31 -2.95 -2.33 -6.23 -6.85 -7.24 -5.40 -23 75 -29 -24
Cash Interest Paid
150 145 138 129 141 156 42 24 26 50 52

Quarterly Cash Flow Statements for Chord Energy

This table details how cash moves in and out of Chord Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
53 -22 -99 -145 -15 -1.20 4.73 589 -440 36 386
Net Cash From Operating Activities
543 407 461 663 566 657 420 559 405 507 1,116
Net Cash From Continuing Operating Activities
543 407 461 663 566 657 420 559 405 507 1,116
Net Income / (Loss) Continuing Operations
302 199 213 225 211 220 -390 130 84 109 525
Consolidated Net Income / (Loss)
302 199 213 225 211 220 -390 130 84 109 525
Depreciation Expense
167 169 228 360 351 350 377 375 368 384 409
Amortization Expense
-0.57 2.66 4.68 -0.94 -5.35 -1.24 -1.53 -7.99 -12 -3.07 -8.98
Non-Cash Adjustments To Reconcile Net Income
-36 19 -21 -39 -7.18 30 465 -9.24 -40 226 -100
Changes in Operating Assets and Liabilities, net
111 17 36 118 18 58 -30 71 4.50 -209 291
Net Cash From Investing Activities
-318 -205 -946 -344 -260 -292 -386 -373 -756 -324 -506
Net Cash From Continuing Investing Activities
-318 -205 -946 -344 -260 -292 -386 -373 -756 -324 -506
Purchase of Property, Plant & Equipment
-263 -222 -317 -339 -302 -309 -395 -340 -303 -351 -404
Acquisitions
- -0.33 -646 -6.70 -2.35 -18 -8.32 -56 -493 -4.98 -3.70
Purchase of Investments
-66 -12 -4.28 -1.42 5.09 0.97 13 18 24 4.10 -101
Sale and/or Maturity of Investments
2.31 2.29 2.30 2.32 0.29 2.34 4.44 2.40 2.41 2.43 2.45
Net Cash From Financing Activities
-172 -223 386 -465 -322 -366 -30 402 -89 -147 -224
Net Cash From Continuing Financing Activities
-172 -223 386 -465 -322 -366 -30 402 -89 -147 -224
Repayment of Debt
-125 0.00 - -1,596 -1,247 -1,859 -1,255 -1,440 -147 -5.00 -80
Repurchase of Common Equity
-82 -32 -62 -146 -204 -215 -59 -84 -7.04 -68 -150
Payment of Dividends
-106 -152 -129 -156 -92 -86 -82 -75 -74 -74 -73
Issuance of Debt
125 0.00 - 1,425 1,285 1,810 1,375 2,002 139 5.00 80
Other Financing Activities, net
16 -39 1.89 8.41 -63 -15 -7.88 -0.81 -0.15 -4.87 -0.78

Annual Balance Sheets for Chord Energy

This table presents Chord Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,649 6,179 6,623 7,626 7,499 2,159 3,027 6,631 6,926 13,032 13,074
Total Current Assets
365 239 416 554 437 272 1,615 1,483 1,425 1,579 1,538
Cash & Equivalents
9.73 11 17 22 20 11 172 593 318 37 190
Accounts Receivable
197 204 371 388 371 202 377 782 943 1,299 1,117
Inventories, net
11 11 19 33 35 22 29 54 73 94 116
Prepaid Expenses
7.33 7.62 7.63 11 10 5.82 6.02 18 42 31 34
Other Current Assets
140 4.72 0.54 100 0.88 0.55 1.84 36 48 118 82
Plant, Property, & Equipment, net
5,218 5,920 6,173 7,027 6,978 848 1,320 4,711 5,315 10,686 11,337
Plant, Property & Equipment, gross
6,728 7,915 8,708 10,064 10,743 862 1,445 5,193 6,369 12,829 14,909
Accumulated Depreciation
1,509 1,996 2,534 3,037 3,765 14 124 482 1,055 2,143 3,573
Total Noncurrent Assets
66 21 34 45 84 1,040 91 437 187 767 200
Long-Term Investments
- - - - - - 0.00 131 100 142 120
Other Noncurrent Operating Assets
39 21 34 45 62 37 91 106 87 94 80
Total Liabilities & Shareholders' Equity
5,649 6,179 6,623 7,626 7,499 2,159 3,027 6,631 6,926 13,032 13,074
Total Liabilities
3,330 3,255 3,109 3,707 3,662 1,146 1,805 1,951 1,850 4,330 4,994
Total Current Liabilities
371 381 631 612 603 341 1,225 1,361 1,165 1,684 1,451
Short-Term Debt
- - - - 6.18 1.66 7.89 9.94 13 38 15
Accounts Payable
9.98 4.65 13 20 18 2.56 2.14 29 34 69 42
Accrued Expenses
168 119 244 332 281 108 151 362 493 732 735
Other Taxes Payable
132 140 214 217 233 145 270 608 605 753 618
Other Current Liabilities
6.50 71 116 0.08 23 59 90 345 15 88 12
Other Current Nonoperating Liabilities
54 47 44 43 42 25 704 6.91 4.54 4.69 29
Total Noncurrent Liabilities
2,959 2,874 2,478 3,095 3,059 805 580 590 684 2,646 3,544
Long-Term Debt
2,303 2,297 2,098 2,735 2,712 260 393 394 396 843 1,480
Asset Retirement Reserve & Litigation Obligation
35 49 49 52 56 46 58 146 155 282 433
Noncurrent Deferred & Payable Income Tax Liabilities
608 514 306 300 267 0.98 0.01 0.00 95 1,496 1,616
Other Noncurrent Operating Liabilities
3.16 15 26 7.77 24 43 130 50 38 24 16
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,319 2,923 3,514 3,919 3,837 1,013 1,222 4,680 5,077 8,702 8,080
Total Preferred & Common Equity
2,319 2,923 3,376 3,735 3,636 916 1,033 4,680 5,077 8,702 8,080
Total Common Equity
2,319 2,923 3,376 3,735 3,636 916 1,033 4,680 5,077 8,702 8,080
Common Stock
1,498 2,348 2,680 3,081 3,116 966 863 3,486 3,609 7,337 7,340
Retained Earnings
835 592 718 683 554 -50 270 1,445 1,961 2,302 2,044
Treasury Stock
-14 -16 -22 -29 -34 0.00 -100 -252 -493 -936 -1,304

Quarterly Balance Sheets for Chord Energy

This table presents Chord Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
6,615 6,560 6,913 7,026 13,147 13,034 13,059 12,547 13,097 13,237 13,717
Total Current Assets
1,498 1,125 1,420 1,415 1,604 1,552 1,597 1,524 2,064 1,714 2,155
Cash & Equivalents
592 215 265 296 197 52 36 40 629 226 612
Accounts Receivable
791 770 1,032 982 1,276 1,295 1,318 1,279 1,210 1,353 1,338
Inventories, net
61 63 65 78 80 77 104 102 108 100 121
Prepaid Expenses
29 36 20 30 24 32 24 18 28 30 29
Other Current Assets
25 29 27 29 27 58 115 84 88 4.84 55
Plant, Property, & Equipment, net
4,778 5,168 5,256 5,406 10,753 10,695 10,715 10,810 10,779 11,315 11,339
Plant, Property & Equipment, gross
5,390 5,903 6,146 6,624 12,195 12,493 13,202 13,662 13,995 15,266 15,688
Accumulated Depreciation
612 735 890 1,218 1,442 1,797 2,487 2,852 3,216 3,951 4,350
Total Noncurrent Assets
339 267 237 204 790 787 747 212 254 208 224
Long-Term Investments
113 116 103 114 118 117 135 132 125 140 139
Other Noncurrent Operating Assets
100 97 110 90 132 130 81 81 130 68 85
Total Liabilities & Shareholders' Equity
6,615 6,560 6,913 7,026 13,147 13,034 13,059 12,547 13,097 13,237 13,717
Total Liabilities
1,857 1,740 1,972 1,950 4,306 4,257 4,440 4,450 5,023 5,191 5,360
Total Current Liabilities
1,268 1,173 1,396 1,245 1,678 1,662 1,803 1,577 1,528 1,673 1,765
Short-Term Debt
12 10 14 14 100 40 32 29 25 11 7.59
Accounts Payable
7.91 14 2.60 40 38 68 90 74 62 91 152
Accrued Expenses
482 508 571 546 714 739 776 761 761 686 707
Other Taxes Payable
568 534 627 593 773 770 789 682 671 716 817
Other Current Liabilities
186 88 157 42 46 28 110 9.78 1.79 164 53
Other Current Nonoperating Liabilities
13 19 24 11 7.36 17 6.86 21 7.36 4.30 28
Total Noncurrent Liabilities
589 567 576 705 2,628 2,595 2,637 2,874 3,496 3,517 3,595
Long-Term Debt
395 395 395 396 972 867 799 919 1,479 1,480 1,481
Asset Retirement Reserve & Litigation Obligation
148 127 130 156 276 280 292 393 400 429 432
Noncurrent Deferred & Payable Income Tax Liabilities
- - - 122 1,345 1,421 1,526 1,545 1,603 1,583 1,657
Other Noncurrent Operating Liabilities
46 44 50 31 35 27 19 17 13 25 25
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,759 4,820 4,941 5,075 8,841 8,777 8,619 8,096 8,074 8,046 8,357
Total Preferred & Common Equity
4,759 4,820 4,941 5,075 8,841 8,777 8,619 8,096 8,074 8,046 8,357
Total Common Equity
4,759 4,820 4,941 5,075 8,841 8,777 8,619 8,096 8,074 8,046 8,357
Common Stock
3,488 3,501 3,584 3,576 7,315 7,330 7,329 7,328 7,334 7,344 7,353
Retained Earnings
1,538 1,616 1,767 2,022 2,111 2,179 2,444 1,978 2,034 2,078 2,529
Treasury Stock
-267 -298 -410 -523 -585 -732 -1,155 -1,210 -1,294 -1,375 -1,524

Annual Metrics And Ratios for Chord Energy

This table displays calculated financial ratios and metrics derived from Chord Energy's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.74% -43.19% -10.77% 83.59% 79.48% 0.00% 0.00% 130.82% 6.85% 34.76% -7.12%
EBITDA Growth
78.66% -57.68% -56.90% 143.48% 31.10% -23.91% 0.00% 348.23% 10.69% 14.78% -20.10%
EBIT Growth
106.91% -90.41% -353.00% 130.08% 107.93% -232.75% 0.00% 528.75% -2.86% -16.74% -69.57%
NOPAT Growth
26.86% -119.89% -14.60% 210.04% -17.33% -175.77% 0.00% 101.25% -40.55% -13.79% -95.70%
Net Income Growth
122.35% -107.94% -503.80% 152.44% -115.30% -557.66% 0.00% 480.77% -44.84% -17.11% -94.76%
EPS Growth
106.97% -106.14% -325.81% 139.39% -121.15% -272.73% 0.00% 271.77% -59.15% -31.86% -95.38%
Operating Cash Flow Growth
25.03% -58.76% -36.63% 122.74% 96.19% -10.39% 0.00% 110.47% -5.41% 15.24% -2.70%
Free Cash Flow Firm Growth
72.63% 59.59% -296.09% 59.60% -238.33% 105.96% 0.00% 0.00% 116.72% -1,403.63% 104.30%
Invested Capital Growth
22.54% 2.11% 13.03% 7.28% 18.39% -1.80% 0.00% 288.45% 16.14% 85.53% -1.22%
Revenue Q/Q Growth
-2.38% -12.96% 5.37% -47.97% 210.58% 0.00% 0.00% 15.67% -1.29% 10.29% -5.53%
EBITDA Q/Q Growth
18.08% -31.67% -28.02% -3.04% 133.49% -48.88% 0.00% 16.80% 3.58% 1.65% -4.69%
EBIT Q/Q Growth
24.90% -75.01% -66.25% -40.37% 150.91% -145.12% 0.00% 12.03% 3.39% -11.34% -22.48%
NOPAT Q/Q Growth
-14.10% -195.87% 28.23% 22.83% 59.94% -141.10% 0.00% 17.05% -16.08% -5.79% -77.96%
Net Income Q/Q Growth
31.70% -130.42% -31.82% 330.22% 83.51% -164.00% 0.00% 9.41% -6.90% -9.69% -73.95%
EPS Q/Q Growth
30.49% -122.30% -25.71% 326.09% 62.07% -175.93% 0.00% -6.42% 0.77% -17.42% -72.39%
Operating Cash Flow Q/Q Growth
4.53% -24.94% 12.38% 25.92% 2.60% 2.12% 0.00% 12.19% 3.70% 1.11% -7.33%
Free Cash Flow Firm Q/Q Growth
70.48% 66.75% -1,360.38% 65.20% -16.80% 121.38% 100.00% -16.44% 4.75% 2.99% -81.79%
Invested Capital Q/Q Growth
8.30% -1.22% 16.17% 4.10% 6.21% -2.22% -14.50% 6.71% 1.52% -0.88% 5.24%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
82.42% 74.56% 90.06% 81.05% 68.36% 64.90% 68.19% 77.69% 75.84% 68.01% 74.04%
EBITDA Margin
100.43% 74.82% 36.14% 47.93% 35.01% 32.04% 24.69% 47.95% 49.67% 42.30% 36.48%
Operating Margin
46.44% -14.46% -18.57% 11.13% 5.13% -4.67% 51.23% 43.43% 32.67% 20.95% 4.05%
EBIT Margin
69.98% 11.81% -33.49% 5.49% 6.36% -10.15% 13.85% 37.72% 34.30% 21.19% 6.97%
Profit (Net Income) Margin
36.46% -5.10% -34.49% 9.85% -0.84% -6.64% 20.23% 50.90% 26.27% 16.16% 0.91%
Tax Burden Percent
62.23% 71.40% 65.41% -168.01% 76.94% 36.55% 170.01% 134.16% 76.46% 76.29% 18.26%
Interest Burden Percent
83.72% -60.43% 157.44% -106.87% -17.17% 179.10% 85.92% 100.58% 100.20% 99.98% 71.60%
Effective Tax Rate
37.77% 0.00% 0.00% 0.00% 0.00% 0.00% -0.52% -3.39% 23.54% 23.71% 81.74%
Return on Invested Capital (ROIC)
9.72% -1.74% -1.85% 1.85% 1.35% -0.95% 72.37% 59.64% 20.63% 11.59% 0.39%
ROIC Less NNEP Spread (ROIC-NNEP)
13.88% -0.15% -8.34% 3.05% -2.86% -3.33% 580.01% -47.05% -11.12% 14.27% 1.26%
Return on Net Nonoperating Assets (RNNOA)
21.76% -0.18% -7.42% 2.11% -1.88% -2.35% -46.21% 3.27% 0.36% 0.73% 0.14%
Return on Equity (ROE)
31.47% -1.92% -9.27% 3.96% -0.52% -3.31% 26.16% 62.91% 20.99% 12.32% 0.53%
Cash Return on Invested Capital (CROIC)
-10.54% -3.83% -14.08% -5.17% -15.49% 0.86% 0.00% -58.47% 5.69% -48.32% 1.61%
Operating Return on Assets (OROA)
18.32% 1.61% -3.99% 1.11% 2.07% -2.59% 8.44% 28.49% 19.71% 11.15% 2.61%
Return on Assets (ROA)
9.54% -0.70% -4.11% 1.99% -0.27% -1.70% 12.33% 38.44% 15.10% 8.50% 0.34%
Return on Common Equity (ROCE)
31.47% -1.92% -9.27% 3.88% -0.50% -3.14% 22.82% 60.89% 20.99% 12.32% 0.53%
Return on Equity Simple (ROE_SIMPLE)
0.00% -1.74% -8.31% 3.78% -0.52% -3.53% 30.94% 39.66% 20.17% 9.75% 0.00%
Net Operating Profit after Tax (NOPAT)
402 -80 -92 101 83 -63 814 1,637 973 839 36
NOPAT Margin
28.90% -10.12% -13.00% 7.79% 3.59% -3.27% 51.50% 44.90% 24.98% 15.98% 0.74%
Net Nonoperating Expense Percent (NNEP)
-4.16% -1.58% 6.50% -1.20% 4.21% 2.38% -507.64% 106.69% 31.75% -2.68% -0.88%
Return On Investment Capital (ROIC_SIMPLE)
8.84% -1.73% -1.75% 1.80% - -0.96% 50.16% 32.21% 17.74% 8.76% 0.38%
Cost of Revenue to Revenue
17.58% 25.44% 9.94% 18.95% 31.64% 35.10% 31.81% 22.31% 24.16% 31.99% 25.96%
SG&A Expenses to Revenue
6.64% 11.34% 12.68% 7.10% 5.23% 6.66% 5.11% 5.74% 3.24% 3.92% 2.59%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
35.98% 89.02% 108.63% 69.92% 63.24% 69.57% 16.96% 34.26% 43.16% 47.06% 69.99%
Earnings before Interest and Taxes (EBIT)
973 93 -236 71 148 -196 219 1,376 1,336 1,113 340
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,396 591 255 620 813 619 390 1,749 1,935 2,221 1,779
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 1.65 1.04 1.25 0.81 0.65
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 1.65 1.04 1.25 0.86 0.65
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 1.08 1.33 1.63 1.34 1.08
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 5.34 2.62 6.21 8.32 118.57
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.51% 18.49% 3.25% 7.71% 7.16%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.74% 38.17% 16.11% 12.02% 0.84%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 1.89 1.04 1.25 0.82 0.69
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 1.34 1.25 1.63 1.48 1.32
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 5.44 2.60 3.28 3.49 3.63
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 9.70 3.30 4.75 6.97 18.98
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 2.61 2.77 6.52 9.25 179.10
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 2.32 2.36 3.49 3.70 3.16
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.64 0.00 42.89
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.43 0.99 0.79 0.60 0.70 0.71 0.33 0.09 0.08 0.10 0.18
Long-Term Debt to Equity
1.43 0.99 0.79 0.60 0.70 0.71 0.32 0.08 0.08 0.10 0.18
Financial Leverage
1.57 1.20 0.89 0.69 0.66 0.71 -0.08 -0.07 -0.03 0.05 0.11
Leverage Ratio
3.30 2.76 2.26 1.99 1.92 1.95 2.32 1.64 1.39 1.45 1.56
Compound Leverage Factor
2.76 -1.67 3.55 -2.13 -0.33 3.49 1.99 1.65 1.39 1.45 1.11
Debt to Total Capital
58.79% 49.82% 44.00% 37.38% 41.11% 41.46% 24.69% 7.95% 7.46% 9.19% 15.61%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.49% 0.20% 0.24% 0.39% 0.15%
Long-Term Debt to Total Capital
58.79% 49.82% 44.00% 37.38% 41.11% 41.37% 24.20% 7.75% 7.22% 8.79% 15.45%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 2.46% 2.77% 3.07% 11.63% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
41.21% 50.18% 56.00% 60.16% 56.12% 55.47% 63.68% 92.05% 92.54% 90.81% 84.39%
Debt to EBITDA
1.91 3.90 9.02 3.38 3.36 4.39 1.03 0.23 0.21 0.40 0.84
Net Debt to EBITDA
1.88 3.88 8.98 3.36 3.34 4.36 0.59 -0.18 0.00 0.32 0.67
Long-Term Debt to EBITDA
1.91 3.90 9.02 3.38 3.36 4.38 1.01 0.23 0.20 0.38 0.83
Debt to NOPAT
6.65 -28.81 -25.08 20.81 32.83 -43.06 0.49 0.25 0.42 1.05 41.45
Net Debt to NOPAT
6.53 -28.69 -24.96 20.65 32.57 -42.74 0.28 -0.20 -0.01 0.84 32.87
Long-Term Debt to NOPAT
6.65 -28.81 -25.08 20.81 32.83 -42.96 0.48 0.24 0.41 1.00 41.04
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 0.00 1.61 3.06 3.70 1.90 1.32
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 2.14% 4.33% 4.97% 12.78% 3.20% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.88 0.99 0.63 0.66 0.91 0.73 1.32 1.09 1.22 0.94 1.06
Quick Ratio
0.44 0.56 0.57 0.61 0.67 0.65 0.45 1.01 1.08 0.79 0.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-436 -176 -698 -282 -953 57 0.00 -1,605 268 -3,499 151
Operating Cash Flow to CapEx
62.30% 42.40% 53.49% 78.45% 86.72% 102.72% 429.53% 362.12% 200.94% 177.87% 151.39%
Free Cash Flow to Firm to Interest Expense
-2.75 -1.18 -5.15 -1.92 -5.51 0.37 0.00 -54.70 9.38 -61.91 1.80
Operating Cash Flow to Interest Expense
5.51 2.40 1.68 3.46 5.76 5.76 29.67 65.56 63.56 37.10 24.40
Operating Cash Flow Less CapEx to Interest Expense
-3.33 -3.27 -1.46 -0.95 -0.88 0.15 22.77 47.45 31.93 16.24 8.28
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.26 0.14 0.12 0.20 0.33 0.26 0.61 0.76 0.57 0.53 0.37
Accounts Receivable Turnover
4.47 3.13 3.51 4.49 6.12 5.09 5.45 6.29 4.52 4.68 4.04
Inventory Turnover
11.63 12.39 6.45 16.34 27.99 19.82 19.87 19.52 14.83 20.14 12.06
Fixed Asset Turnover
0.30 0.15 0.13 0.21 0.35 0.28 1.46 1.21 0.78 0.66 0.44
Accounts Payable Turnover
16.36 12.98 9.58 27.22 43.81 35.56 213.96 52.17 29.65 32.56 22.91
Days Sales Outstanding (DSO)
81.60 116.44 104.05 81.21 59.65 71.72 66.93 58.00 80.78 77.92 90.39
Days Inventory Outstanding (DIO)
31.38 29.46 56.59 22.34 13.04 18.42 18.37 18.70 24.61 18.13 30.27
Days Payable Outstanding (DPO)
22.32 28.11 38.11 13.41 8.33 10.26 1.71 7.00 12.31 11.21 15.94
Cash Conversion Cycle (CCC)
90.66 117.79 122.53 90.15 64.36 79.87 83.59 69.70 93.09 84.84 104.73
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,554 4,650 5,256 5,638 6,675 6,555 1,124 4,367 5,072 9,410 9,294
Invested Capital Turnover
0.34 0.17 0.14 0.24 0.38 0.29 1.41 1.33 0.83 0.73 0.52
Increase / (Decrease) in Invested Capital
838 96 606 383 1,037 -120 0.00 3,243 705 4,338 -114
Enterprise Value (EV)
0.00 0.00 0.00 0.00 0.00 0.00 2,123 4,544 6,345 7,759 6,456
Market Capitalization
0.00 0.00 0.00 0.00 0.00 0.00 1,706 4,863 6,354 7,058 5,271
Book Value per Share
$18.48 $16.67 $12.37 $14.22 $12.15 $11.32 $52.30 $112.48 $122.98 $142.36 $142.09
Tangible Book Value per Share
$18.48 $16.67 $12.37 $14.22 $12.15 $11.32 $52.30 $112.48 $122.98 $133.68 $142.09
Total Capital
4,543 4,622 5,220 5,611 6,654 6,555 1,622 5,084 5,486 9,582 9,574
Total Debt
2,671 2,303 2,297 2,098 2,735 2,718 400 404 409 880 1,494
Total Long-Term Debt
2,671 2,303 2,297 2,098 2,735 2,712 393 394 396 843 1,480
Net Debt
2,625 2,293 2,286 2,081 2,713 2,698 228 -320 -9.01 701 1,185
Capital Expenditures (CapEx)
1,401 849 426 647 1,149 869 213 531 906 1,179 1,348
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-144 -15 -154 -232 -80 -179 226 -462 -46 -104 -87
Debt-free Net Working Capital (DFNWC)
-99 -5.28 -143 -216 -58 -159 398 131 272 -67 102
Net Working Capital (NWC)
-99 -5.28 -143 -216 -58 -166 390 121 259 -105 87
Net Nonoperating Expense (NNE)
-105 -40 151 -27 103 65 494 -219 -50 -9.44 -8.41
Net Nonoperating Obligations (NNO)
2,681 2,330 2,333 2,125 2,756 2,718 -97 -313 -4.47 708 1,214
Total Depreciation and Amortization (D&A)
423 498 491 549 665 814 171 373 599 1,109 1,439
Debt-free, Cash-free Net Working Capital to Revenue
-10.38% -1.90% -21.82% -17.96% -3.44% -9.29% 14.31% -12.67% -1.17% -1.98% -1.79%
Debt-free Net Working Capital to Revenue
-7.09% -0.67% -20.23% -16.67% -2.48% -8.25% 25.20% 3.60% 6.99% -1.28% 2.09%
Net Working Capital to Revenue
-7.09% -0.67% -20.23% -16.67% -2.48% -8.57% 24.70% 3.32% 6.65% -2.00% 1.79%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.09 ($0.31) ($1.32) $0.53 ($0.11) ($0.41) $16.15 $60.86 $24.59 $16.32 $0.74
Adjusted Weighted Average Basic Shares Outstanding
99.68M 130.19M 183.62M 234.99M 307.48M 315.00M 19.79M 30.50M 41.49M 51.80M 57.81M
Adjusted Diluted Earnings per Share
$5.05 ($0.31) ($1.32) $0.52 ($0.11) ($0.41) $15.48 $57.55 $23.51 $16.02 $0.74
Adjusted Weighted Average Diluted Shares Outstanding
100.37M 130.19M 183.62M 237.88M 307.48M 315.00M 20.65M 32.25M 43.40M 52.75M 57.85M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
102.45M 180.56M 237.48M 317.60M 0.00 323.93M 19.38M 41.63M 41.44M 59.63M 56.84M
Normalized Net Operating Profit after Tax (NOPAT)
315 -48 -87 104 332 -39 411 1,105 976 826 132
Normalized NOPAT Margin
22.65% -6.03% -12.40% 8.07% 14.31% -2.00% 25.99% 30.31% 25.04% 15.73% 2.71%
Pre Tax Income Margin
58.59% -7.14% -52.73% -5.86% -1.09% -18.17% 11.90% 37.94% 34.36% 21.18% 4.99%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.14 0.62 -1.74 0.48 0.85 -1.26 7.10 46.87 46.68 19.68 4.07
NOPAT to Interest Expense
2.54 -0.53 -0.68 0.69 0.48 -0.41 26.41 55.79 34.00 14.85 0.43
EBIT Less CapEx to Interest Expense
-2.70 -5.05 -4.89 -3.93 -5.79 -6.87 0.19 28.77 15.04 -1.18 -12.05
NOPAT Less CapEx to Interest Expense
-6.31 -6.21 -3.82 -3.72 -6.16 -6.02 19.50 37.69 2.37 -6.01 -15.68
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% -72.38% -16.59% 44.00% 35.27% 48.87% 62.44% 714.73%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -72.38% -16.59% 75.29% 43.46% 72.25% 114.79% 1,535.44%

Quarterly Metrics And Ratios for Chord Energy

This table displays calculated financial ratios and metrics derived from Chord Energy's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 56,842,530.00 56,299,183.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 56,842,530.00 56,299,183.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.91 9.33
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.01% 21.05% 38.22% 29.12% 50.79% 11.96% -6.36% -9.54% -19.61% 37.08% 84.04%
EBITDA Growth
13.78% -20.53% 26.38% 56.99% 6.54% 56.59% -88.78% -17.83% -15.59% -28.02% 1,621.01%
EBIT Growth
12.82% -37.67% 5.26% 19.98% -36.87% 27.81% -206.12% -40.04% -41.67% -69.08% 325.60%
NOPAT Growth
-44.52% -14.95% 11.50% -24.86% -18.95% 19.73% -233.36% -35.29% -68.94% 51.32% 263.18%
Net Income Growth
-20.11% -32.88% -1.25% 7.77% -30.18% 10.28% -282.74% -42.25% -59.92% -50.60% 234.70%
EPS Growth
2.67% -32.31% -14.31% -24.74% -48.91% -21.29% -259.29% -37.05% -54.96% -48.09% 237.08%
Operating Cash Flow Growth
13.58% -13.25% 12.89% 66.02% 4.26% 61.52% -8.91% -15.72% -28.51% -22.75% 165.87%
Free Cash Flow Firm Growth
84.11% 88.17% -7.33% -576.24% -838.63% -882.85% 109.56% 118.47% 104.40% 112.49% -46.37%
Invested Capital Growth
16.14% 13.71% 95.93% 90.03% 85.53% 82.58% -7.41% -6.98% -1.22% -1.18% 2.59%
Revenue Q/Q Growth
-14.13% 12.50% 16.16% 15.05% 0.29% -16.47% -2.84% 11.14% -10.87% 42.43% 30.44%
EBITDA Q/Q Growth
27.25% -24.10% 26.34% 28.65% -13.64% 11.56% -90.94% 841.79% -10.53% -4.45% 132.25%
EBIT Q/Q Growth
43.45% -35.73% 19.95% 8.48% -24.52% 30.13% -199.60% 161.30% -25.05% -32.43% 626.73%
NOPAT Q/Q Growth
-0.98% -20.31% -0.08% -4.72% 6.82% 17.72% -211.30% 146.23% -48.72% 473.44% 20.03%
Net Income Q/Q Growth
44.27% -33.91% 7.03% 5.60% -6.53% 4.39% -277.36% 133.37% -35.12% 28.66% 383.56%
EPS Q/Q Growth
44.86% -32.71% -8.60% -15.53% -1.67% 3.68% -284.97% 133.38% -29.65% 19.50% 388.42%
Operating Cash Flow Q/Q Growth
36.01% -25.15% 13.32% 43.90% -14.59% 15.97% -36.09% 33.15% -27.55% 25.30% 119.95%
Free Cash Flow Firm Q/Q Growth
30.86% 8.59% -1,018.52% 4.34% 4.03% 4.28% 110.88% 84.91% -77.14% 171.79% -53.32%
Invested Capital Q/Q Growth
1.52% 0.27% 88.87% -1.16% -0.88% -1.33% -4.22% -0.71% 5.24% -1.26% -0.57%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
81.20% 64.09% 66.73% 71.94% 68.12% 84.80% 74.09% 68.45% 69.09% 65.37% 66.20%
EBITDA Margin
57.33% 38.68% 42.07% 47.04% 40.50% 54.09% 5.04% 42.73% 42.89% 28.77% 51.23%
Operating Margin
35.59% 25.15% 22.93% 18.81% 18.23% 27.82% -34.15% 13.02% 7.85% 20.01% 27.74%
EBIT Margin
40.03% 22.87% 23.62% 22.27% 16.76% 26.11% -26.76% 14.76% 12.41% 5.89% 32.81%
Profit (Net Income) Margin
31.27% 18.37% 16.92% 15.53% 14.48% 18.09% -33.03% 9.92% 7.22% 6.52% 24.17%
Tax Burden Percent
77.40% 77.60% 73.23% 73.90% 81.22% 75.03% 116.15% 76.40% 72.85% 115.16% 76.42%
Interest Burden Percent
100.91% 103.51% 97.87% 94.41% 106.36% 92.37% 106.25% 87.94% 79.83% 96.16% 96.42%
Effective Tax Rate
22.60% 22.40% 26.77% 26.10% 18.78% 24.97% 0.00% 23.60% 27.15% -15.16% 23.58%
Return on Invested Capital (ROIC)
22.75% 16.68% 10.26% 9.14% 10.74% 15.63% -13.70% 5.60% 2.98% 13.30% 14.87%
ROIC Less NNEP Spread (ROIC-NNEP)
0.13% 25.71% 10.67% 15.26% 9.37% 5.66% -27.49% 5.55% 4.81% -17.32% 23.13%
Return on Net Nonoperating Assets (RNNOA)
0.00% -0.72% 0.66% 0.86% 0.48% 0.28% -2.53% 0.49% 0.55% -1.87% 2.20%
Return on Equity (ROE)
22.74% 15.96% 10.92% 10.00% 11.22% 15.91% -16.24% 6.09% 3.53% 11.43% 17.07%
Cash Return on Invested Capital (CROIC)
5.69% 6.75% -51.63% -49.79% -48.32% -46.18% 10.30% 9.02% 1.61% -1.93% 8.01%
Operating Return on Assets (OROA)
23.01% 13.70% 10.63% 10.63% 8.82% 13.99% -11.04% 5.83% 4.64% 2.39% 15.79%
Return on Assets (ROA)
17.97% 11.00% 7.62% 7.42% 7.62% 9.69% -13.63% 3.92% 2.70% 2.64% 11.63%
Return on Common Equity (ROCE)
22.74% 15.96% 10.92% 10.00% 11.22% 15.91% -16.24% 6.09% 3.53% 11.43% 17.07%
Return on Equity Simple (ROE_SIMPLE)
0.00% 18.25% 10.44% 10.71% 0.00% 10.08% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
266 212 212 202 215 254 -282 130 67 384 461
NOPAT Margin
27.55% 19.52% 16.79% 13.90% 14.81% 20.87% -23.91% 9.95% 5.72% 23.04% 21.20%
Net Nonoperating Expense Percent (NNEP)
22.61% -9.03% -0.41% -6.12% 1.37% 9.97% 13.79% 0.05% -1.82% 30.62% -8.26%
Return On Investment Capital (ROIC_SIMPLE)
4.84% 3.86% 2.14% 2.08% 2.25% 2.68% -3.12% 1.36% 0.70% 4.02% 4.68%
Cost of Revenue to Revenue
18.80% 35.91% 33.27% 28.06% 31.88% 15.20% 25.91% 31.55% 30.91% 34.63% 33.80%
SG&A Expenses to Revenue
2.65% 2.37% 6.51% 3.59% 3.14% 3.16% 2.76% 1.67% 2.87% 2.25% 1.38%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
45.60% 38.94% 43.80% 53.13% 49.89% 56.98% 108.25% 55.43% 61.23% 45.36% 38.46%
Earnings before Interest and Taxes (EBIT)
386 248 298 323 244 317 -316 194 145 98 713
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
553 420 530 682 589 657 60 561 502 479 1,113
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.25 1.37 0.76 0.90 0.81 0.78 0.68 0.70 0.65 1.00 0.77
Price to Tangible Book Value (P/TBV)
1.25 1.37 0.81 0.96 0.86 0.83 0.68 0.70 0.65 1.00 0.77
Price to Revenue (P/Rev)
1.63 1.70 1.51 1.65 1.34 1.25 1.04 1.10 1.08 1.52 1.02
Price to Earnings (P/E)
6.21 7.50 7.27 8.37 8.32 7.73 20.77 33.34 118.57 0.00 7.59
Dividend Yield
3.25% 3.42% 4.62% 6.85% 7.71% 7.27% 6.86% 5.37% 7.16% 3.66% 4.55%
Earnings Yield
16.11% 13.33% 13.76% 11.94% 12.02% 12.93% 4.81% 3.00% 0.84% 0.00% 13.18%
Enterprise Value to Invested Capital (EV/IC)
1.25 1.37 0.78 0.91 0.82 0.79 0.71 0.73 0.69 1.00 0.79
Enterprise Value to Revenue (EV/Rev)
1.63 1.70 1.68 1.81 1.48 1.37 1.19 1.25 1.32 1.73 1.14
Enterprise Value to EBITDA (EV/EBITDA)
3.28 3.80 3.85 3.94 3.49 3.00 3.17 3.45 3.63 5.78 2.72
Enterprise Value to EBIT (EV/EBIT)
4.75 5.86 6.22 6.86 6.97 6.25 11.09 14.68 18.98 76.13 6.24
Enterprise Value to NOPAT (EV/NOPAT)
6.52 7.42 7.80 9.66 9.25 8.37 26.13 39.38 179.10 0.00 7.53
Enterprise Value to Operating Cash Flow (EV/OCF)
3.49 3.95 4.13 4.15 3.70 3.14 2.73 2.92 3.16 4.87 2.77
Enterprise Value to Free Cash Flow (EV/FCFF)
23.64 21.53 0.00 0.00 0.00 0.00 6.61 7.79 42.89 0.00 9.94
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.08 0.08 0.12 0.10 0.10 0.10 0.12 0.19 0.18 0.19 0.18
Long-Term Debt to Equity
0.08 0.08 0.11 0.10 0.10 0.09 0.11 0.18 0.18 0.18 0.18
Financial Leverage
-0.03 -0.03 0.06 0.06 0.05 0.05 0.09 0.09 0.11 0.11 0.10
Leverage Ratio
1.39 1.39 1.44 1.45 1.45 1.47 1.52 1.55 1.56 1.58 1.60
Compound Leverage Factor
1.40 1.44 1.41 1.37 1.54 1.35 1.61 1.36 1.24 1.52 1.54
Debt to Total Capital
7.46% 7.47% 10.81% 9.37% 9.19% 8.79% 10.48% 15.70% 15.61% 15.64% 15.12%
Short-Term Debt to Total Capital
0.24% 0.25% 1.01% 0.41% 0.39% 0.34% 0.32% 0.26% 0.15% 0.12% 0.08%
Long-Term Debt to Total Capital
7.22% 7.23% 9.80% 8.95% 8.79% 8.45% 10.16% 15.44% 15.45% 15.52% 15.04%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
92.54% 92.53% 89.19% 90.63% 90.81% 91.21% 89.52% 84.30% 84.39% 84.36% 84.88%
Debt to EBITDA
0.21 0.22 0.55 0.42 0.40 0.34 0.48 0.81 0.84 0.94 0.56
Net Debt to EBITDA
0.00 0.00 0.39 0.34 0.32 0.27 0.39 0.40 0.67 0.71 0.28
Long-Term Debt to EBITDA
0.20 0.22 0.50 0.40 0.38 0.32 0.46 0.79 0.83 0.93 0.56
Debt to NOPAT
0.42 0.44 1.12 1.02 1.05 0.94 3.93 9.19 41.45 -5.19 1.56
Net Debt to NOPAT
-0.01 0.00 0.79 0.83 0.84 0.75 3.22 4.58 32.87 -3.92 0.78
Long-Term Debt to NOPAT
0.41 0.42 1.01 0.97 1.00 0.91 3.81 9.04 41.04 -5.16 1.56
Altman Z-Score
3.25 3.27 1.57 1.78 1.68 1.64 1.30 1.39 1.27 1.58 1.64
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.22 1.14 0.96 0.93 0.94 0.89 0.97 1.35 1.06 1.02 1.22
Quick Ratio
1.08 1.03 0.88 0.81 0.79 0.75 0.84 1.20 0.90 0.94 1.10
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-439 -402 -4,491 -4,296 -4,123 -3,946 429 794 181 493 230
Operating Cash Flow to CapEx
206.52% 183.07% 145.58% 195.84% 187.76% 212.65% 106.15% 164.19% 133.61% 144.46% 276.13%
Free Cash Flow to Firm to Interest Expense
-69.24 -52.89 -367.89 -224.39 -234.56 -204.35 22.84 42.40 6.76 18.54 8.63
Operating Cash Flow to Interest Expense
85.65 53.57 37.75 34.64 32.23 34.01 22.34 29.86 15.10 19.08 41.86
Operating Cash Flow Less CapEx to Interest Expense
44.17 24.31 11.82 16.95 15.06 18.02 1.30 11.68 3.80 5.87 26.70
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.57 0.60 0.45 0.48 0.53 0.54 0.41 0.40 0.37 0.41 0.48
Accounts Receivable Turnover
4.52 4.61 4.33 4.09 4.68 4.68 4.15 4.12 4.04 3.99 4.83
Inventory Turnover
14.83 16.76 18.48 19.64 20.14 16.21 14.96 14.72 12.06 16.26 18.68
Fixed Asset Turnover
0.78 0.80 0.56 0.60 0.66 0.67 0.49 0.48 0.44 0.48 0.57
Accounts Payable Turnover
29.65 49.12 50.88 39.38 32.56 22.79 24.26 21.05 22.91 18.35 18.47
Days Sales Outstanding (DSO)
80.78 79.20 84.21 89.16 77.92 78.02 87.97 88.55 90.39 91.49 75.57
Days Inventory Outstanding (DIO)
24.61 21.78 19.75 18.58 18.13 22.51 24.39 24.80 30.27 22.45 19.54
Days Payable Outstanding (DPO)
12.31 7.43 7.17 9.27 11.21 16.02 15.05 17.34 15.94 19.89 19.76
Cash Conversion Cycle (CCC)
93.09 93.56 96.79 98.48 84.84 84.52 97.31 96.02 104.73 94.06 75.35
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,072 5,086 9,605 9,494 9,410 9,286 8,894 8,831 9,294 9,176 9,124
Invested Capital Turnover
0.83 0.85 0.61 0.66 0.73 0.75 0.57 0.56 0.52 0.58 0.70
Increase / (Decrease) in Invested Capital
705 613 4,703 4,498 4,338 4,200 -711 -663 -114 -109 230
Enterprise Value (EV)
6,345 6,949 7,469 8,607 7,759 7,382 6,299 6,439 6,456 9,208 7,174
Market Capitalization
6,354 6,950 6,712 7,868 7,058 6,721 5,523 5,690 5,271 8,082 6,435
Book Value per Share
$122.98 $122.39 $212.05 $141.84 $142.36 $144.54 $140.18 $141.01 $142.09 $141.56 $148.45
Tangible Book Value per Share
$122.98 $122.39 $199.10 $133.12 $133.68 $135.64 $140.18 $141.01 $142.09 $141.56 $148.45
Total Capital
5,486 5,485 9,913 9,684 9,582 9,449 9,044 9,577 9,574 9,538 9,846
Total Debt
409 410 1,072 907 880 831 948 1,503 1,494 1,492 1,489
Total Long-Term Debt
396 396 972 867 843 799 919 1,479 1,480 1,480 1,481
Net Debt
-9.01 -0.52 757 739 701 660 776 750 1,185 1,126 739
Capital Expenditures (CapEx)
263 222 317 339 302 309 395 340 303 351 404
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-46 -113 -171 -122 -104 -210 -64 -68 -87 -174 -214
Debt-free Net Working Capital (DFNWC)
272 184 26 -70 -67 -174 -24 561 102 52 398
Net Working Capital (NWC)
259 170 -74 -110 -105 -206 -53 536 87 41 390
Net Nonoperating Expense (NNE)
-36 12 -1.72 -24 4.82 34 108 0.38 -17 275 -65
Net Nonoperating Obligations (NNO)
-4.47 10 764 717 708 667 797 757 1,214 1,130 767
Total Depreciation and Amortization (D&A)
167 172 233 359 345 340 375 367 356 381 400
Debt-free, Cash-free Net Working Capital to Revenue
-1.17% -2.75% -3.86% -2.55% -1.98% -3.90% -1.21% -1.32% -1.79% -3.27% -3.38%
Debt-free Net Working Capital to Revenue
6.99% 4.50% 0.59% -1.46% -1.28% -3.23% -0.45% 10.87% 2.09% 0.97% 6.30%
Net Working Capital to Revenue
6.65% 4.16% -1.66% -2.30% -2.00% -3.83% -1.00% 10.39% 1.79% 0.76% 6.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$7.26 $4.79 $4.36 $3.63 $3.54 $3.67 ($6.71) $2.26 $1.52 $1.90 $9.30
Adjusted Weighted Average Basic Shares Outstanding
41.49M 41.47M 48.67M 61.80M 51.80M 59.50M 57.79M 57.16M 57.81M 56.72M 56.01M
Adjusted Diluted Earnings per Share
$6.91 $4.65 $4.25 $3.59 $3.53 $3.66 ($6.77) $2.26 $1.59 $1.90 $9.28
Adjusted Weighted Average Diluted Shares Outstanding
43.40M 42.75M 49.92M 62.63M 52.75M 59.67M 57.79M 57.16M 57.85M 56.77M 56.61M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
41.44M 41.69M 61.88M 61.13M 59.63M 57.75M 57.26M 56.87M 56.84M 56.30M 54.70M
Normalized Net Operating Profit after Tax (NOPAT)
271 211 200 204 213 249 -282 131 64 233 463
Normalized NOPAT Margin
28.07% 19.42% 15.89% 14.05% 14.63% 20.53% -23.88% 9.97% 5.47% 13.99% 21.29%
Pre Tax Income Margin
40.39% 23.67% 23.11% 21.02% 17.82% 24.11% -28.43% 12.98% 9.91% 5.66% 31.63%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
60.87 32.69 24.39 16.87 13.87 16.43 -16.82 10.35 5.41 3.69 26.73
NOPAT to Interest Expense
41.89 27.90 17.34 10.53 12.26 13.13 -15.02 6.97 2.49 14.43 17.27
EBIT Less CapEx to Interest Expense
19.40 3.43 -1.55 -0.82 -3.30 0.43 -37.87 -7.84 -5.89 -9.52 11.57
NOPAT Less CapEx to Interest Expense
0.42 -1.36 -8.60 -7.15 -4.91 -2.86 -36.07 -11.22 -8.80 1.22 2.11
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
48.87% 48.61% 48.11% 57.83% 62.44% 53.39% 156.89% 196.67% 714.73% -457.52% 34.96%
Augmented Payout Ratio
72.25% 76.29% 79.22% 92.10% 114.79% 125.57% 391.80% 526.18% 1,535.44% -783.20% 71.33%

Financials Breakdown Chart

Key Financial Trends

Chord Energy (NASDAQ: CHRD) showed a sharp step-down in profitability in Q1 2026 versus recent quarters, but it remained solidly cash-generative. Revenue rose year over year and operating cash flow stayed strong, yet the quarter was pressured by a large negative “other income/expense” item and a much lighter balance sheet cash position than in late 2025.

What stood out this quarter: CHRD generated $1.67 billion in revenue and $108.6 million in net income, but operating income was just $333.2 million because of high non-production operating costs, including $244.9 million of other operating expenses and a $235.1 million other income/expense drag. Even so, operating cash flow was $507.5 million, which is a sign the underlying business is still producing meaningful cash.

  • Revenue growth remained strong year over year. Q1 2026 revenue of $1.67 billion was up from $1.22 billion in Q1 2025.
  • Operating cash flow stayed robust. CHRD generated $507.5 million in operating cash flow in Q1 2026.
  • Net income turned positive again after weaker 2025 comparisons. Q1 2026 net income was $108.6 million, versus a Q2 2025 loss and stronger profits in Q1/Q3/Q4 2025.
  • Gross profit remained healthy. Gross profit was $1.09 billion, reflecting a strong gross margin profile for an E&P company.
  • The company kept returning capital to shareholders. CHRD paid $74.2 million in dividends and also repurchased $67.7 million of common equity in the quarter.
  • Cash generation still comfortably covered capex. Capital spending on property, plant and equipment was $351.3 million, below operating cash flow.
  • Depreciation is still a major expense. Depreciation expense of $384.2 million is typical for an asset-heavy oil and gas producer, but it keeps reported earnings below cash flow.
  • Working capital was a cash use. Changes in operating assets and liabilities used $208.6 million in Q1 2026.
  • The balance sheet remains leveraged, but not overly stretched. Total debt was about $1.49 billion of long-term debt plus $11.1 million of short-term debt, against $8.05 billion of equity.
  • Cash fell sharply from late 2025. Cash and equivalents dropped to $225.8 million at March 31, 2026, from $629.2 million at Sept. 30, 2025.
  • Operating margin compressed materially versus recent quarters. Q1 2026 operating income of $333.2 million was well below Q4 2025’s $91.9 million after much higher revenue, but still shows volatility in this business.
  • Other income/expense was a major drag. A negative $235.1 million other income/expense line weighed heavily on pretax results.
  • Liabilities rose meaningfully from year-end. Total liabilities increased to $5.19 billion from $5.02 billion at Q3 2025, partly due to higher taxes payable and accrued expenses.

Longer-term trend: Over the last several years, CHRD has generally produced strong quarterly profits and heavy operating cash flow, especially in 2023 and early 2024. The company also used that cash to reduce debt, fund dividends, and buy back shares. However, the 2025–2026 period shows more volatility in earnings and a less comfortable cash position, suggesting investors should pay close attention to commodity pricing, operating costs, and balance sheet discipline.

Bottom line: Chord Energy still looks like a cash-generative upstream producer, but Q1 2026 was not a clean earnings quarter. The business remains capable of funding capex and shareholder returns, yet falling cash balances and volatility in non-operating items are the key risks to watch.

08/16/26 12:24 AM ETAI Generated. May Contain Errors.

Chord Energy Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Chord Energy's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Chord Energy's net income appears to be on an upward trend, with a most recent value of $44.46 million in 2025, falling from $227.96 million in 2013. The previous period was $848.63 million in 2024. Check out Chord Energy's forecast to explore projected trends and price targets.

Chord Energy's total operating income in 2025 was $197.43 million, based on the following breakdown:
  • Total Gross Profit: $3.61 billion
  • Total Operating Expenses: $3.41 billion

Over the last 10 years, Chord Energy's total revenue changed from $1.14 billion in 2013 to $4.88 billion in 2025, a change of 327.1%.

Chord Energy's total liabilities were at $4.99 billion at the end of 2025, a 15.3% increase from 2024, and a 50.0% increase since 2015.

In the past 10 years, Chord Energy's cash and equivalents has ranged from $9.73 million in 2015 to $593.15 million in 2022, and is currently $189.53 million as of their latest financial filing in 2025.

Over the last 10 years, Chord Energy's book value per share changed from 18.48 in 2014 to 142.09 in 2025, a change of 669.1%.



Financial statements for NASDAQ:CHRD last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners