Free Trial

LiveWire Group (LVWR) Financials

LiveWire Group logo
$3.23 -0.52 (-13.87%)
Closing price 08/1/2025 03:59 PM Eastern
Extended Trading
$3.22 -0.02 (-0.46%)
As of 08/1/2025 07:06 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for LiveWire Group

Annual Income Statements for LiveWire Group

This table shows LiveWire Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-78 -68 -79 -110 -94
Consolidated Net Income / (Loss)
-78 -68 -79 -110 -94
Net Income / (Loss) Continuing Operations
-78 -68 -79 -110 -94
Total Pre-Tax Income
-77 -68 -79 -109 -94
Total Operating Income
-77 -68 -85 -116 -110
Total Gross Profit
-25 -2.57 2.90 -5.77 -13
Total Revenue
31 36 47 38 27
Operating Revenue
31 36 47 38 27
Total Cost of Revenue
56 38 44 44 39
Operating Cost of Revenue
56 38 44 44 39
Total Operating Expenses
52 66 88 110 98
Selling, General & Admin Expense
52 66 88 110 98
Total Other Income / (Expense), net
-0.16 0.61 5.98 6.52 16
Interest Expense
0.13 -0.31 0.48 0.00 0.00
Interest & Investment Income
- - 1.19 11 5.70
Other Income / (Expense), net
-0.03 0.30 5.27 -4.02 11
Income Tax Expense
0.36 0.14 -0.03 0.08 0.04
Basic Earnings per Share
($0.48) ($0.42) ($0.46) ($0.54) ($0.46)
Weighted Average Basic Shares Outstanding
- - 202.40M 203.16M 203.47M
Diluted Earnings per Share
($0.48) ($0.42) ($0.46) ($0.54) ($0.46)
Weighted Average Diluted Shares Outstanding
- - 202.40M 203.16M 203.47M
Weighted Average Basic & Diluted Shares Outstanding
- - 202.40M 203.16M 203.47M

Quarterly Income Statements for LiveWire Group

This table shows LiveWire Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/25/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-21 -22 -21 -41 -15 -33 -24 -25 -23 -23 -19
Consolidated Net Income / (Loss)
-21 -22 -21 -41 -15 -33 -24 -25 -23 -23 -19
Net Income / (Loss) Continuing Operations
-21 -22 -21 -41 -15 -33 -24 -25 -23 -23 -19
Total Pre-Tax Income
-21 -23 -21 -41 -15 -33 -24 -25 -23 -23 -19
Total Operating Income
-21 -29 -25 -32 -25 -34 -30 -28 -27 -25 -21
Total Gross Profit
0.97 2.28 1.26 -2.94 1.09 -5.19 -4.13 -1.78 -1.52 -5.35 -2.17
Total Revenue
15 9.22 7.76 7.03 8.14 15 4.98 6.45 4.45 11 2.74
Operating Revenue
15 9.22 7.76 7.03 8.14 15 4.98 6.45 4.45 11 2.74
Total Cost of Revenue
14 6.94 6.50 9.97 7.05 20 9.11 8.23 5.97 16 4.91
Operating Cost of Revenue
14 6.94 6.50 9.97 7.05 20 9.11 8.23 5.97 16 4.91
Total Operating Expenses
22 31 26 29 26 29 26 26 25 20 18
Selling, General & Admin Expense
22 31 26 29 26 29 26 26 25 20 18
Total Other Income / (Expense), net
0.08 6.25 3.76 -8.68 11 0.68 6.77 3.39 3.83 2.48 1.41
Interest & Investment Income
- - - - - - 2.02 - - - 0.50
Other Income / (Expense), net
0.08 5.03 1.07 -11 8.04 -1.69 4.76 1.79 2.58 1.64 0.91
Income Tax Expense
-0.00 -0.19 0.00 0.06 -0.00 0.02 -0.00 0.03 0.00 0.02 0.01
Basic Earnings per Share
($0.13) ($0.11) ($0.10) ($0.20) ($0.07) ($0.17) ($0.12) ($0.12) ($0.11) ($0.11) ($0.09)
Weighted Average Basic Shares Outstanding
- 202.40M 202.41M 202.54M 202.54M 203.16M 203.16M 203.25M 203.25M 203.47M 203.57M
Diluted Earnings per Share
($0.13) ($0.11) ($0.10) ($0.20) ($0.07) ($0.17) ($0.12) ($0.12) ($0.11) ($0.11) ($0.09)
Weighted Average Diluted Shares Outstanding
- 202.40M 202.41M 202.54M 202.54M 203.16M 203.16M 203.25M 203.25M 203.47M 203.57M
Weighted Average Basic & Diluted Shares Outstanding
- 202.40M 202.41M 202.54M 202.54M 203.16M 203.16M 203.25M 203.25M 203.47M 203.57M

Annual Cash Flow Statements for LiveWire Group

This table details how cash moves in and out of LiveWire Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
1.35 0.27 263 -97 -103
Net Cash From Operating Activities
-54 -75 -90 -83 -94
Net Cash From Continuing Operating Activities
-54 -75 -90 -83 -94
Net Income / (Loss) Continuing Operations
-78 -68 -79 -110 -94
Consolidated Net Income / (Loss)
-78 -68 -79 -110 -94
Depreciation Expense
3.94 4.72 4.40 5.83 10
Non-Cash Adjustments To Reconcile Net Income
3.66 4.00 -8.87 14 -0.45
Changes in Operating Assets and Liabilities, net
16 -15 -6.27 5.97 -9.52
Net Cash From Investing Activities
-3.24 -9.95 -14 -13 -8.07
Net Cash From Continuing Investing Activities
-3.24 -9.95 -14 -13 -8.07
Purchase of Property, Plant & Equipment
-3.24 -9.95 -14 -13 -8.07
Net Cash From Financing Activities
58 85 366 -0.41 -1.44
Net Cash From Continuing Financing Activities
58 85 366 -0.41 -1.44
Repurchase of Common Equity
- 0.00 0.00 -1.97 -1.44
Issuance of Debt
5.53 2.10 15 0.00 0.00
Issuance of Common Equity
0.00 0.00 294 0.00 0.00
Other Financing Activities, net
54 84 57 1.56 0.00
Effect of Exchange Rate Changes
- - - 0.00 -0.10

Quarterly Cash Flow Statements for LiveWire Group

This table details how cash moves in and out of LiveWire Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/25/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
97 163 -29 -20 -16 -32 -27 -28 -25 -24 -18
Net Cash From Operating Activities
-27 -25 -25 -17 -15 -28 -23 -26 -23 -22 -17
Net Cash From Continuing Operating Activities
-27 -25 -25 -17 -14 -28 -23 -26 -23 -22 -17
Net Income / (Loss) Continuing Operations
-21 -22 -21 -41 -15 -33 -24 -25 -23 -23 -19
Consolidated Net Income / (Loss)
-21 -22 -21 -41 -15 -33 -24 -25 -23 -23 -19
Depreciation Expense
0.91 0.68 0.67 0.71 1.44 3.02 2.33 2.72 2.70 2.30 3.09
Non-Cash Adjustments To Reconcile Net Income
-1.19 -6.06 0.79 14 -5.05 4.36 0.05 -6.10 -0.12 0.95 1.33
Changes in Operating Assets and Liabilities, net
-5.33 2.32 -4.86 9.19 3.92 -2.28 -1.66 2.23 -2.99 -2.34 -2.64
Net Cash From Investing Activities
-3.21 -5.15 -4.65 -3.53 -2.80 -2.49 -3.24 -1.84 -1.58 -1.41 -0.61
Net Cash From Continuing Investing Activities
-3.21 -5.15 -4.65 -3.53 -2.80 -2.49 -3.24 -1.84 -1.58 -1.41 -0.61
Purchase of Property, Plant & Equipment
-3.21 -5.15 -4.65 -3.53 -2.80 -2.49 -3.24 -1.84 -1.58 -1.41 -0.61
Net Cash From Financing Activities
127 194 0.00 0.00 1.55 -1.97 -0.71 -0.22 - -0.52 -0.25
Net Cash From Continuing Financing Activities
127 194 0.00 0.00 1.55 -1.97 -0.71 -0.22 - -0.52 -0.25
Repurchase of Common Equity
- - 0.00 - - -1.97 -0.71 -0.22 - -0.52 -0.25
Effect of Exchange Rate Changes
- - - - - - 0.00 - - -0.21 0.14

Annual Balance Sheets for LiveWire Group

This table presents LiveWire Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
62 352 266 148
Total Current Assets
30 302 211 98
Cash & Equivalents
2.67 265 168 64
Accounts Receivable
6.90 2.85 7.70 4.27
Inventories, net
17 29 32 27
Other Current Assets
3.56 4.63 3.00 2.71
Plant, Property, & Equipment, net
18 32 38 34
Total Noncurrent Assets
14 18 18 16
Goodwill
8.33 8.33 8.33 8.33
Intangible Assets
2.27 1.81 1.35 1.06
Noncurrent Deferred & Refundable Income Taxes
0.07 0.00 0.00 0.01
Other Noncurrent Operating Assets
3.47 8.17 8.06 6.20
Total Liabilities & Shareholders' Equity
62 352 266 148
Total Liabilities
42 45 60 33
Total Current Liabilities
28 34 46 30
Accounts Payable
9.01 13 24 12
Accrued Expenses
16 20 21 18
Other Current Liabilities
1.15 1.31 1.15 0.39
Total Noncurrent Liabilities
14 11 14 2.99
Noncurrent Deferred & Payable Income Tax Liabilities
0.19 0.02 0.09 0.12
Other Noncurrent Operating Liabilities
8.13 11 14 2.87
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
20 307 206 115
Total Preferred & Common Equity
20 307 206 115
Preferred Stock
0.00 0.00 0.00 0.00
Total Common Equity
20 307 206 115
Common Stock
0.00 329 340 344
Retained Earnings
0.00 -22 -132 -226
Treasury Stock
- 0.00 -1.97 -3.41
Accumulated Other Comprehensive Income / (Loss)
0.15 0.00 0.02 0.01

Quarterly Balance Sheets for LiveWire Group

This table presents LiveWire Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 9/25/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025
Total Assets
403 326 310 296 237 205 178 128
Total Current Assets
403 273 256 240 182 151 127 82
Cash & Equivalents
0.24 236 216 200 141 113 88 46
Accounts Receivable
- 1.77 5.08 5.25 3.14 2.38 2.21 3.62
Inventories, net
- 31 32 33 35 34 33 28
Other Current Assets
- 3.90 2.72 1.95 3.13 2.04 3.36 3.28
Plant, Property, & Equipment, net
0.00 33 36 38 38 37 35 31
Total Noncurrent Assets
0.00 20 19 18 17 17 16 15
Goodwill
- 8.33 8.33 8.33 8.33 8.33 8.33 8.33
Intangible Assets
- 1.69 1.58 1.46 1.25 1.19 1.12 1.00
Noncurrent Deferred & Refundable Income Taxes
- - - - 0.01 0.01 0.01 0.01
Other Noncurrent Operating Assets
0.00 9.71 9.03 8.54 7.38 7.09 6.61 5.88
Total Liabilities & Shareholders' Equity
403 326 310 296 237 205 178 128
Total Liabilities
402 38 61 57 53 46 41 31
Total Current Liabilities
11 29 41 45 44 39 36 29
Accounts Payable
- 12 22 26 27 20 16 17
Accrued Expenses
11 15 17 18 16 18 19 11
Other Current Liabilities
- 1.39 1.39 1.40 0.91 0.69 0.51 0.35
Total Noncurrent Liabilities
391 9.20 21 12 9.18 7.12 4.70 2.46
Noncurrent Deferred & Payable Income Tax Liabilities
- 0.02 0.08 0.08 0.09 0.11 0.11 0.14
Other Noncurrent Operating Liabilities
382 9.19 20 12 9.09 7.02 4.59 2.33
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.45 287 249 239 184 159 138 97
Total Preferred & Common Equity
0.45 287 249 239 184 159 138 97
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
0.45 287 249 239 184 159 138 97
Common Stock
31 331 333 337 342 342 344 346
Retained Earnings
-30 -44 -84 -99 -156 -180 -203 -245
Treasury Stock
- - - - -2.68 -2.90 -2.90 -3.66
Accumulated Other Comprehensive Income / (Loss)
- - - -0.01 -0.00 -0.01 -0.00 -0.00

Annual Metrics And Ratios for LiveWire Group

This table displays calculated financial ratios and metrics derived from LiveWire Group's official financial filings.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - -
Revenue Growth
0.00% 16.02% 30.80% -18.81% -29.96%
EBITDA Growth
0.00% 13.65% -19.20% -51.66% 21.57%
EBIT Growth
0.00% 11.94% -17.39% -50.60% 17.02%
NOPAT Growth
0.00% 11.52% -24.60% -36.53% 4.86%
Net Income Growth
0.00% 11.96% -15.59% -38.78% 14.26%
EPS Growth
0.00% 12.50% -9.52% -17.39% 14.81%
Operating Cash Flow Growth
0.00% -38.77% -20.31% 6.93% -12.46%
Free Cash Flow Firm Growth
0.00% 0.00% -3.87% -2.38% -15.95%
Invested Capital Growth
0.00% 0.00% 64.67% -8.66% 33.51%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 18.27% -13.98%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -8.83% 11.05%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -10.70% 10.62%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -4.39% 7.16%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -10.77% 9.89%
EPS Q/Q Growth
0.00% 0.00% 0.00% -12.50% 11.54%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% -2.57% 5.74%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 4.12%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -1.64% 2.97%
Profitability Metrics
- - - - -
Gross Margin
-80.86% -7.19% 6.20% -15.18% -48.00%
EBITDA Margin
-236.99% -176.40% -160.75% -300.28% -336.22%
Operating Margin
-249.67% -190.42% -181.40% -305.05% -414.36%
EBIT Margin
-249.77% -189.58% -170.15% -315.62% -373.92%
Profit (Net Income) Margin
-251.34% -190.73% -168.55% -288.12% -352.66%
Tax Burden Percent
100.46% 100.20% 99.96% 100.07% 100.05%
Interest Burden Percent
100.17% 100.40% 99.10% 91.22% 94.27%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -378.20% -178.05% -204.21% -174.30%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -1,152.18% -163.07% -191.11% -159.95%
Return on Net Nonoperating Assets (RNNOA)
0.00% -307.29% 129.73% 161.47% 115.78%
Return on Equity (ROE)
0.00% -685.49% -48.32% -42.74% -58.52%
Cash Return on Invested Capital (CROIC)
0.00% -578.20% -226.92% -195.15% -203.00%
Operating Return on Assets (OROA)
0.00% -109.57% -38.52% -38.84% -48.10%
Return on Assets (ROA)
0.00% -110.23% -38.16% -35.46% -45.36%
Return on Common Equity (ROCE)
0.00% -685.49% -48.32% -42.74% -58.52%
Return on Equity Simple (ROE_SIMPLE)
0.00% -342.75% -25.73% -53.22% -81.59%
Net Operating Profit after Tax (NOPAT)
-54 -48 -59 -81 -77
NOPAT Margin
-174.77% -133.29% -126.98% -213.53% -290.05%
Net Nonoperating Expense Percent (NNEP)
0.00% 773.98% -14.98% -13.09% -14.35%
Return On Investment Capital (ROIC_SIMPLE)
- - -19.38% -39.44% -67.11%
Cost of Revenue to Revenue
180.86% 107.19% 93.80% 115.18% 148.00%
SG&A Expenses to Revenue
168.81% 183.23% 187.60% 289.87% 366.36%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
168.81% 183.23% 187.60% 289.87% 366.36%
Earnings before Interest and Taxes (EBIT)
-77 -68 -80 -120 -100
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-73 -63 -75 -114 -90
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 11.13 8.49
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 11.68 9.25
Price to Revenue (P/Rev)
0.00 0.00 0.00 60.25 36.71
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 55.93 18.02
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 55.83 34.29
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.40 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.29 0.00 0.00 0.00
Financial Leverage
0.00 0.27 -0.80 -0.84 -0.72
Leverage Ratio
0.00 3.11 1.27 1.21 1.29
Compound Leverage Factor
0.00 3.12 1.26 1.10 1.22
Debt to Total Capital
0.00% 28.60% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 8.18% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 20.42% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 71.40% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 -0.13 0.00 0.00 0.00
Net Debt to EBITDA
0.00 -0.08 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 -0.09 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.17 0.00 0.00 0.00
Net Debt to NOPAT
0.00 -0.11 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 -0.12 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 21.50 14.24
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
0.00 1.07 8.77 4.55 3.29
Quick Ratio
0.00 0.34 7.78 3.80 2.30
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -73 -76 -78 -90
Operating Cash Flow to CapEx
-1,656.31% -749.06% -636.89% -619.98% -1,163.35%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -159.56 0.00 0.00
Operating Cash Flow to Interest Expense
-413.18 0.00 -188.80 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-438.13 0.00 -218.45 0.00 0.00
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.58 0.23 0.12 0.13
Accounts Receivable Turnover
0.00 5.19 9.61 7.21 4.45
Inventory Turnover
0.00 2.28 1.91 1.43 1.33
Fixed Asset Turnover
0.00 2.00 1.89 1.10 0.74
Accounts Payable Turnover
0.00 4.26 4.03 2.39 2.23
Days Sales Outstanding (DSO)
0.00 70.30 37.98 50.62 82.02
Days Inventory Outstanding (DIO)
0.00 159.74 191.15 255.60 273.47
Days Payable Outstanding (DPO)
0.00 85.70 90.56 152.99 164.02
Cash Conversion Cycle (CCC)
0.00 144.34 138.57 153.23 191.47
Capital & Investment Metrics
- - - - -
Invested Capital
0.00 25 42 38 51
Invested Capital Turnover
0.00 2.84 1.40 0.96 0.60
Increase / (Decrease) in Invested Capital
0.00 25 16 -3.60 13
Enterprise Value (EV)
0.00 0.00 0.00 2,123 913
Market Capitalization
0.00 0.00 0.00 2,291 978
Book Value per Share
$0.00 $0.00 $1.52 $1.02 $0.57
Tangible Book Value per Share
$0.00 $0.00 $1.47 $0.97 $0.52
Total Capital
0.00 28 307 206 115
Total Debt
0.00 7.98 0.00 0.00 0.00
Total Long-Term Debt
0.00 5.70 0.00 0.00 0.00
Net Debt
0.00 5.31 -265 -168 -64
Capital Expenditures (CapEx)
3.24 9.95 14 13 8.07
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 1.52 2.25 -3.44 4.07
Debt-free Net Working Capital (DFNWC)
0.00 4.19 267 164 69
Net Working Capital (NWC)
0.00 1.90 267 164 69
Net Nonoperating Expense (NNE)
24 21 19 28 17
Net Nonoperating Obligations (NNO)
0.00 5.31 -265 -168 -64
Total Depreciation and Amortization (D&A)
3.94 4.72 4.40 5.83 10
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 4.24% 4.80% -9.06% 15.28%
Debt-free Net Working Capital to Revenue
0.00% 11.69% 571.15% 432.53% 257.23%
Net Working Capital to Revenue
0.00% 5.31% 571.15% 432.53% 257.23%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($0.54) ($0.46)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 203.16M 203.47M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.54) ($0.46)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 203.16M 203.47M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 203.16M 203.47M
Normalized Net Operating Profit after Tax (NOPAT)
-54 -48 -59 -81 -77
Normalized NOPAT Margin
-174.77% -133.29% -126.98% -213.53% -290.05%
Pre Tax Income Margin
-250.19% -190.34% -168.62% -287.91% -352.50%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
-592.96 0.00 -167.76 0.00 0.00
NOPAT to Interest Expense
-414.91 0.00 -125.20 0.00 0.00
EBIT Less CapEx to Interest Expense
-617.91 0.00 -197.41 0.00 0.00
NOPAT Less CapEx to Interest Expense
-439.86 0.00 -154.84 0.00 0.00
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% -1.80% -1.54%

Quarterly Metrics And Ratios for LiveWire Group

This table displays calculated financial ratios and metrics derived from LiveWire Group's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/25/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% -25.37% -43.82% -44.63% 63.71% -35.87% -8.21% -45.42% -28.69% -44.90%
EBITDA Growth
0.00% 0.00% -63.48% -138.39% 20.82% -40.00% -0.72% 44.62% -33.95% 34.31% 28.55%
EBIT Growth
0.00% 0.00% -52.52% -125.35% 17.37% -48.65% -7.66% 39.26% -38.36% 33.40% 23.00%
NOPAT Growth
0.00% 0.00% -58.65% -65.24% -20.55% -16.89% -22.14% 11.94% -4.66% 25.21% 32.07%
Net Income Growth
0.00% 0.00% -32.34% -108.05% 30.39% -47.49% -11.81% 39.10% -55.67% 31.16% 18.50%
EPS Growth
0.00% 0.00% 0.00% -66.67% 46.15% -54.55% -20.00% 40.00% -57.14% 35.29% 25.00%
Operating Cash Flow Growth
0.00% 0.00% -29.02% 10.59% 44.70% -8.22% 6.62% -55.96% -57.37% 20.72% 23.71%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 81.70% 41.64% 48.18% -51.74% -80.05%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% -8.66% -16.90% 38.36% 27.53% 33.51% 19.25%
Revenue Q/Q Growth
17.61% -37.33% -15.80% -9.48% 15.91% 85.30% -67.01% 29.55% -31.07% 142.09% -74.51%
EBITDA Q/Q Growth
-11.80% -15.61% -0.05% -84.35% 62.86% -104.41% 28.02% -1.37% 10.18% -0.24% 21.71%
EBIT Q/Q Growth
-8.69% -13.85% 0.02% -82.15% 60.15% -104.81% 27.59% -2.76% 9.21% 1.42% 16.28%
NOPAT Q/Q Growth
-8.61% -37.36% 13.75% -28.41% 20.76% -33.19% 9.87% 7.42% 5.82% 4.83% 18.14%
Net Income Q/Q Growth
-6.97% -7.14% 5.75% -92.61% 64.21% -127.01% 28.55% -4.91% 8.51% -0.39% 15.41%
EPS Q/Q Growth
-8.33% 15.38% 9.09% -100.00% 65.00% -142.86% 29.41% 0.00% 8.33% 0.00% 18.18%
Operating Cash Flow Q/Q Growth
-42.60% 3.97% 3.69% 32.20% 11.80% -87.90% 16.89% -13.23% 11.00% 5.35% 20.02%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 19.20% -1.23% 64.45% 37.06% -157.64% 10.10% -4.10% 25.32%
Invested Capital Q/Q Growth
0.00% 0.00% 23.76% -35.34% 16.04% -1.64% 12.61% 7.65% 6.95% 2.97% 0.58%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
6.56% 24.69% 16.28% -41.84% 13.41% -34.38% -82.90% -27.63% -34.20% -49.75% -79.04%
EBITDA Margin
-136.20% -251.25% -298.53% -607.98% -194.78% -214.86% -468.82% -366.83% -478.04% -197.95% -607.95%
Operating Margin
-142.94% -313.27% -320.88% -455.22% -311.19% -223.68% -611.13% -436.73% -596.74% -234.59% -753.41%
EBIT Margin
-142.40% -258.67% -307.12% -618.02% -212.49% -234.86% -515.55% -408.95% -538.67% -219.36% -720.42%
Profit (Net Income) Margin
-142.39% -243.42% -272.44% -579.73% -179.00% -219.29% -474.97% -384.63% -510.55% -211.71% -702.55%
Tax Burden Percent
99.98% 99.15% 100.00% 100.16% 99.99% 100.05% 99.98% 100.11% 100.01% 100.07% 100.07%
Interest Burden Percent
100.01% 94.91% 88.71% 93.66% 84.25% 93.33% 92.14% 93.95% 94.77% 96.44% 97.45%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -247.11% -385.99% -741.89% -362.96% -149.74% -320.13% -267.35% -294.60% -98.68% -274.60%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -246.27% -382.85% -724.89% -366.12% -145.37% -318.89% -264.25% -291.74% -94.28% -269.47%
Return on Net Nonoperating Assets (RNNOA)
0.00% 212.91% 314.35% 628.12% 306.89% 122.82% 255.16% 212.93% 223.65% 68.25% 179.59%
Return on Equity (ROE)
0.00% -34.20% -71.64% -113.76% -56.07% -26.92% -64.97% -54.42% -70.95% -30.44% -95.01%
Cash Return on Invested Capital (CROIC)
0.00% -182.36% 0.00% 0.00% 0.00% -195.15% -162.16% -240.03% -213.73% -203.00% -167.84%
Operating Return on Assets (OROA)
0.00% -58.56% -41.67% -77.07% -23.08% -28.90% -64.56% -55.01% -70.34% -28.22% -96.22%
Return on Assets (ROA)
0.00% -55.10% -36.96% -72.29% -19.45% -26.99% -59.47% -51.74% -66.67% -27.23% -93.83%
Return on Common Equity (ROCE)
0.00% -34.20% -71.64% -113.76% -56.07% -26.92% -64.97% -54.42% -70.95% -30.44% -95.01%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -29.26% -42.25% -41.46% 0.00% -60.97% -60.44% -75.72% 0.00% -92.14%
Net Operating Profit after Tax (NOPAT)
-15 -20 -17 -22 -18 -24 -21 -20 -19 -18 -14
NOPAT Margin
-100.06% -219.29% -224.62% -318.66% -217.83% -156.57% -427.79% -305.71% -417.72% -164.21% -527.39%
Net Nonoperating Expense Percent (NNEP)
0.00% -0.84% -3.15% -16.99% 3.16% -4.37% -1.25% -3.10% -2.86% -4.40% -5.13%
Return On Investment Capital (ROIC_SIMPLE)
- -6.59% - - - -11.48% -11.59% - - -15.35% -14.88%
Cost of Revenue to Revenue
93.44% 75.31% 83.72% 141.84% 86.59% 134.38% 182.90% 127.63% 134.20% 149.75% 179.04%
SG&A Expenses to Revenue
149.50% 337.96% 337.17% 413.38% 324.59% 189.30% 528.22% 409.10% 562.54% 184.83% 674.37%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
149.50% 337.96% 337.17% 413.38% 324.59% 189.30% 528.22% 409.10% 562.54% 184.83% 674.37%
Earnings before Interest and Taxes (EBIT)
-21 -24 -24 -43 -17 -35 -26 -26 -24 -24 -20
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-20 -23 -23 -43 -16 -32 -23 -24 -21 -21 -17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 4.54 9.60 5.88 11.13 7.97 0.00 9.01 8.49 4.19
Price to Tangible Book Value (P/TBV)
0.00 0.00 4.71 9.99 6.14 11.68 8.41 0.00 9.67 9.25 4.63
Price to Revenue (P/Rev)
0.00 0.00 29.54 61.75 43.66 60.25 41.56 0.00 40.04 36.71 16.68
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 20.79 65.39 31.19 55.93 30.96 0.00 23.40 18.02 7.08
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 24.20 56.17 37.44 55.83 37.55 0.00 37.19 34.29 14.79
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -0.86 -0.82 -0.87 -0.84 -0.84 -0.80 -0.81 -0.77 -0.72 -0.67
Leverage Ratio
0.00 1.27 1.13 1.25 1.24 1.21 1.19 1.26 1.26 1.29 1.30
Compound Leverage Factor
0.00 1.20 1.01 1.17 1.05 1.12 1.10 1.19 1.19 1.24 1.27
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 21.07 23.50 14.91 22.55 16.05 0.00 17.05 15.93 5.36
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 8.77 9.38 6.27 5.29 4.55 4.13 3.91 3.54 3.29 2.85
Quick Ratio
0.00 7.78 8.18 5.41 4.52 3.80 3.27 2.98 2.52 2.30 1.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -69 -56 -56 -20 -13 -32 -29 -30 -23
Operating Cash Flow to CapEx
-828.27% -494.59% -528.18% -471.93% -525.26% -1,106.98% -707.81% -1,410.10% -1,461.35% -1,554.30% -2,853.18%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -2.45 0.00 0.00 0.00 -6.25 0.00
Operating Cash Flow to Interest Expense
-8,848.67 0.00 0.00 0.00 0.00 -3.38 0.00 0.00 0.00 -4.50 0.00
Operating Cash Flow Less CapEx to Interest Expense
-9,917.00 0.00 0.00 0.00 0.00 -3.68 0.00 0.00 0.00 -4.79 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.23 0.14 0.12 0.11 0.12 0.13 0.13 0.13 0.13 0.13
Accounts Receivable Turnover
0.00 9.61 24.95 7.61 6.13 7.21 14.36 9.29 8.30 4.45 7.22
Inventory Turnover
0.00 1.91 1.29 1.15 0.93 1.43 1.40 1.35 1.32 1.33 1.11
Fixed Asset Turnover
0.00 1.89 1.33 1.09 0.85 1.10 0.99 0.96 0.85 0.74 0.71
Accounts Payable Turnover
0.00 4.03 3.24 1.66 1.19 2.39 2.33 2.12 2.08 2.23 1.59
Days Sales Outstanding (DSO)
0.00 37.98 14.63 47.93 59.56 50.62 25.42 39.29 43.95 82.02 50.56
Days Inventory Outstanding (DIO)
0.00 191.15 283.25 316.12 392.93 255.60 260.39 270.63 277.00 273.47 329.52
Days Payable Outstanding (DPO)
0.00 90.56 112.78 220.05 305.66 152.99 156.70 172.37 175.35 164.02 230.04
Cash Conversion Cycle (CCC)
0.00 138.57 185.09 144.00 146.84 153.23 129.12 137.55 145.61 191.47 150.03
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 42 51 33 39 38 43 46 49 51 51
Invested Capital Turnover
0.00 1.13 1.72 2.33 1.67 0.96 0.75 0.87 0.71 0.60 0.52
Increase / (Decrease) in Invested Capital
0.00 0.00 51 33 39 -3.60 -8.69 13 11 13 8.23
Enterprise Value (EV)
0.00 0.00 1,069 2,175 1,204 2,123 1,323 0.00 1,151 913 361
Market Capitalization
0.00 0.00 1,305 2,390 1,404 2,291 1,464 0.00 1,240 978 407
Book Value per Share
$0.00 $1.52 $1.42 $1.23 $1.18 $1.02 $0.90 $0.78 $0.68 $0.57 $0.48
Tangible Book Value per Share
$0.00 $1.47 $1.37 $1.18 $1.13 $0.97 $0.86 $0.74 $0.63 $0.52 $0.43
Total Capital
0.00 307 287 249 239 206 184 159 138 115 97
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -265 -236 -216 -200 -168 -141 -113 -88 -64 -46
Capital Expenditures (CapEx)
3.21 5.15 4.65 3.53 2.80 2.49 3.24 1.84 1.58 1.41 0.61
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 2.25 7.69 -0.85 -5.42 -3.44 -2.76 -0.29 2.99 4.07 6.80
Debt-free Net Working Capital (DFNWC)
0.00 267 244 215 195 164 138 113 91 69 53
Net Working Capital (NWC)
0.00 267 244 215 195 164 138 113 91 69 53
Net Nonoperating Expense (NNE)
6.23 2.22 3.71 18 -3.16 9.46 2.35 5.09 4.13 5.11 4.80
Net Nonoperating Obligations (NNO)
0.00 -265 -236 -216 -200 -168 -141 -113 -88 -64 -46
Total Depreciation and Amortization (D&A)
0.91 0.68 0.67 0.71 1.44 3.02 2.33 2.72 2.70 2.30 3.09
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 4.80% 17.40% -2.20% -16.85% -9.06% -7.84% -0.85% 9.66% 15.28% 27.85%
Debt-free Net Working Capital to Revenue
0.00% 571.15% 551.50% 555.41% 605.08% 432.53% 392.38% 325.19% 295.29% 257.23% 217.30%
Net Working Capital to Revenue
0.00% 571.15% 551.50% 555.41% 605.08% 432.53% 392.38% 325.19% 295.29% 257.23% 217.30%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.11) ($0.10) ($0.20) ($0.07) ($0.17) ($0.12) ($0.12) ($0.11) ($0.11) ($0.09)
Adjusted Weighted Average Basic Shares Outstanding
0.00 202.40M 202.41M 202.54M 202.54M 203.16M 203.16M 203.25M 203.25M 203.47M 203.57M
Adjusted Diluted Earnings per Share
$0.00 ($0.11) ($0.10) ($0.20) ($0.07) ($0.17) ($0.12) ($0.12) ($0.11) ($0.11) ($0.09)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 202.40M 202.41M 202.54M 202.54M 203.16M 203.16M 203.25M 203.25M 203.47M 203.57M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 202.40M 202.41M 202.54M 202.54M 203.16M 203.16M 203.25M 203.25M 203.47M 203.57M
Normalized Net Operating Profit after Tax (NOPAT)
-15 -20 -17 -22 -18 -24 -21 -20 -19 -18 -14
Normalized NOPAT Margin
-100.06% -219.29% -224.62% -318.66% -217.83% -156.57% -427.79% -305.71% -417.72% -164.21% -527.39%
Pre Tax Income Margin
-142.42% -245.50% -272.44% -578.82% -179.02% -219.19% -475.05% -384.20% -510.51% -211.55% -702.04%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-6,981.33 0.00 0.00 0.00 0.00 -4.34 0.00 0.00 0.00 -4.85 0.00
NOPAT to Interest Expense
-4,905.37 0.00 0.00 0.00 0.00 -2.89 0.00 0.00 0.00 -3.63 0.00
EBIT Less CapEx to Interest Expense
-8,049.67 0.00 0.00 0.00 0.00 -4.64 0.00 0.00 0.00 -5.14 0.00
NOPAT Less CapEx to Interest Expense
-5,973.70 0.00 0.00 0.00 0.00 -3.20 0.00 0.00 0.00 -3.92 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -1.80% -2.39% -3.01% -2.78% -1.54% -1.10%

Key Financial Trends

LiveWire Group (NYSE: LVWR) has been experiencing persistent net losses over the last several quarters, with Q1 2025 continuing the trend of negative profitability. The consolidated net income for Q1 2025 was a loss of approximately $19.27 million, a slight improvement compared to previous quarters but still significant in magnitude. This follows a pattern of quarterly losses ranging from roughly $19 million to over $33 million since early 2023.

The company's revenue has shown variability without clear consistent growth. In Q1 2025, operating revenue was about $2.74 million, which is lower than some prior quarters (e.g., Q4 2024 revenue was $10.76 million). Gross profit has been negative in recent quarters, showing that the cost of revenue has exceeded the sales generated, indicating challenges in operational efficiency or pricing power.

Operating expenses, particularly selling, general & administrative expenses, have remained high (above $18 million in Q1 2025), which further pressures profitability. The losses before taxes are deep, with Q1 2025 showing an operating income loss of approximately $20.67 million.

On the balance sheet, cash and equivalents have decreased considerably over time, from $236 million in Q1 2023 down to about $46 million in Q1 2025. This shrinkage in liquidity could create operational constraints if the trend continues. Inventories have remained high, suggesting that the company may have some inventory build-up or slower sales. Total equity has also declined over this period, from approximately $287 million in early 2023 to just under $97.2 million in early 2025, reflecting accumulated losses.

Cash flow statements indicate that LiveWire continues to burn cash from operations, with negative net cash from continuing operating activities in the range of $17 million to $29 million per quarter, contributing to the decline in cash reserves. Capital expenditures remain relatively moderate but consistent, as the company invests in property, plant, and equipment. Repurchases of common equity have occurred on a smaller scale, and financing activities vary but do not suggest significant new capital infusions in the most recent periods.

  • Despite losses, there is some other income and interest income contributing positively to net income, offsetting part of operating losses.
  • The company maintains substantial assets in inventories and property, plant, and equipment, which may support future production capacity and sales.
  • Cash and equivalents are still at a moderate level ($46 million as of Q1 2025), which may provide some runway, although the decreasing trend is concerning.
  • Weighted average basic and diluted shares outstanding have remained stable around 203 million shares, indicating no significant recent dilution.
  • Consistent quarterly losses have led to a significant decline in retained earnings and total equity, lowering shareholder value.
  • Operating revenues have declined notably in Q1 2025 compared to prior quarters, increasing pressure on profitability.
  • Negative gross profit margins indicate that the cost to generate revenue exceeds the sales price, signaling operational or pricing challenges.
  • Selling, general, and administrative expenses are high compared to revenues, pressuring operating margins.
  • Cash flow from operating activities remains heavily negative, rapidly reducing liquidity and increasing financial risk.
  • Inventories remain elevated, which may indicate slow-moving stock or inefficiencies in sales or supply chain management.
08/03/25 08:44 AMAI Generated. May Contain Errors.

Frequently Asked Questions About LiveWire Group's Financials

When does LiveWire Group's financial year end?

According to the most recent income statement we have on file, LiveWire Group's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has LiveWire Group's net income changed over the last 4 years?

LiveWire Group's net income appears to be on an upward trend, with a most recent value of -$93.93 million in 2024, rising from -$77.57 million in 2020. The previous period was -$109.55 million in 2023.

What is LiveWire Group's operating income?
LiveWire Group's total operating income in 2024 was -$110.36 million, based on the following breakdown:
  • Total Gross Profit: -$12.78 million
  • Total Operating Expenses: $97.57 million
How has LiveWire Group's revenue changed over the last 4 years?

Over the last 4 years, LiveWire Group's total revenue changed from $30.86 million in 2020 to $26.63 million in 2024, a change of -13.7%.

How much debt does LiveWire Group have?

LiveWire Group's total liabilities were at $32.85 million at the end of 2024, a 45.5% decrease from 2023, and a 21.8% decrease since 2021.

How much cash does LiveWire Group have?

In the past 3 years, LiveWire Group's cash and equivalents has ranged from $2.67 million in 2021 to $265.24 million in 2022, and is currently $64.44 million as of their latest financial filing in 2024.

How has LiveWire Group's book value per share changed over the last 4 years?

Over the last 4 years, LiveWire Group's book value per share changed from 0.00 in 2020 to 0.57 in 2024, a change of 56.6%.



This page (NYSE:LVWR) was last updated on 8/3/2025 by MarketBeat.com Staff
From Our Partners