Mirion Technologies (MIR) Financials

$18.90 +1.10 (+6.20%)

Closing price 05/23/2025 03:59 PM Eastern

Extended Trading

$18.96 +0.06 (+0.30%)

As of 05/23/2025 07:57 PM Eastern

Annual Income Statements for Mirion Technologies

This table shows Mirion Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	6/30/2020	12/31/2019
Net Income / (Loss) Attributable to Common Shareholders	-36	-97	-277	-119	-0.00
Consolidated Net Income / (Loss)	-37	-99	-288	-119	-0.00
Net Income / (Loss) Continuing Operations	-37	-99	-288	-119	-0.00
Total Pre-Tax Income	-34	-105	-307	-125	-0.00
Total Operating Income	25	-22	-298	23	-0.00
Total Gross Profit	400	356	310	197	0.00
Total Revenue	861	801	718	478	0.00
Operating Revenue	861	801	718	478	-
Total Cost of Revenue	461	445	408	281	0.00
Operating Cost of Revenue	461	445	408	281	-
Total Operating Expenses	375	378	608	174	0.00
Selling, General & Admin Expense	341	340	362	158	0.00
Research & Development Expense	35	32	30	16	-
Other Operating Expenses / (Income)	-1.20	6.50	0.00	-	-
Impairment Charge	0.00	0.00	215	0.00	-
Total Other Income / (Expense), net	-59	-83	-8.80	-148	0.00
Interest Expense	58	65	43	149	-
Interest & Investment Income	6.60	4.80	0.60	-	0.00
Other Income / (Expense), net	-7.40	-24	33	1.60	0.00
Income Tax Expense	2.70	-6.60	-18	-5.50	0.00
Net Income / (Loss) Attributable to Noncontrolling Interest	-0.50	-1.80	-12	0.00	-
Basic Earnings per Share	($0.18)	($0.49)	($1.53)	($18.45)	$0.00
Weighted Average Basic Shares Outstanding	204.99M	196.37M	181.15M	6.45M	0.00
Diluted Earnings per Share	($0.18)	($0.49)	($1.53)	($18.45)	$0.00
Weighted Average Diluted Shares Outstanding	204.99M	196.37M	181.15M	6.45M	0.00
Weighted Average Basic & Diluted Shares Outstanding	232.42M	226.06M	225.51M	19.60M	20.13M

This table shows Mirion Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	0.30	15	-14	-12	-26	-15	-12	-28	-42	-154	-47
Consolidated Net Income / (Loss)	0.40	16	-14	-12	-27	-15	-13	-28	-43	-160	-50
Net Income / (Loss) Continuing Operations	0.40	16	-14	-12	-27	-15	-13	-28	-43	-160	-50
Total Pre-Tax Income	0.60	16	-13	-11	-25	-18	-14	-30	-44	-161	-55
Total Operating Income	8.70	29	-1.60	2.30	-4.90	13	-11	-11	-14	-162	-28
Total Gross Profit	96	122	93	97	87	109	81	88	79	97	70
Total Revenue	202	254	207	207	193	230	191	197	182	218	161
Operating Revenue	202	254	207	207	193	230	191	197	182	218	161
Total Cost of Revenue	106	132	114	110	106	122	110	109	103	121	91
Operating Cost of Revenue	106	132	114	110	106	122	110	109	103	121	91
Total Operating Expenses	87	93	95	95	92	95	92	99	93	259	97
Selling, General & Admin Expense	79	85	84	88	84	87	84	84	85	91	89
Research & Development Expense	8.70	8.10	10	8.80	7.90	7.80	7.90	8.40	7.60	7.80	8.00
Total Other Income / (Expense), net	-8.10	-13	-11	-14	-20	-31	-2.60	-19	-30	0.60	-28
Interest Expense	13	13	14	15	16	16	16	15	19	13	13
Interest & Investment Income	1.90	1.50	1.40	2.00	1.70	1.40	1.30	1.00	1.10	-	0.00
Other Income / (Expense), net	2.50	-1.60	1.30	-0.50	-6.60	-17	12	-5.40	-13	13	-15
Income Tax Expense	0.20	-0.20	1.00	0.70	1.20	-3.50	-0.80	-1.20	-1.10	-1.70	-5.00
Net Income / (Loss) Attributable to Noncontrolling Interest	0.10	0.90	-0.40	-0.30	-0.70	0.70	-0.80	-0.70	-1.00	-6.20	-3.30
Basic Earnings per Share	$0.00	$0.08	($0.07)	($0.06)	($0.13)	($0.07)	($0.06)	($0.14)	($0.22)	($0.85)	($0.26)
Weighted Average Basic Shares Outstanding	225.66M	204.99M	206.68M	202.20M	199.73M	196.37M	199.22M	199.18M	187.70M	181.15M	181.33M
Diluted Earnings per Share	$0.00	$0.08	($0.07)	($0.06)	($0.13)	($0.07)	($0.06)	($0.14)	($0.22)	($0.85)	($0.26)
Weighted Average Diluted Shares Outstanding	226.92M	204.99M	206.68M	202.20M	199.73M	196.37M	199.22M	199.18M	187.70M	181.15M	181.33M
Weighted Average Basic & Diluted Shares Outstanding	231.93M	232.42M	232.26M	232.23M	227.37M	226.06M	225.80M	225.79M	225.75M	225.51M	-

This table details how cash moves in and out of Mirion Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2020	2019	2018
Period end date	12/31/2024	12/31/2023	12/31/2022	6/30/2020	12/31/2019	12/31/2018
Net Change in Cash & Equivalents	45	56	-10	82	0.00	0.01
Net Cash From Operating Activities	99	95	39	40	0.00	0.00
Net Cash From Continuing Operating Activities	99	95	39	40	0.00	0.00
Net Income / (Loss) Continuing Operations	-37	-99	-288	-119	-0.00	-0.00
Consolidated Net Income / (Loss)	-37	-99	-288	-119	-0.00	-0.00
Depreciation Expense	150	163	175	68	-	-
Amortization Expense	3.10	3.10	9.80	4.40	-	-
Non-Cash Adjustments To Reconcile Net Income	8.90	62	215	105	0.00	0.00
Changes in Operating Assets and Liabilities, net	-27	-34	-71	-20	0.00	0.00
Net Cash From Investing Activities	-44	-65	-40	-76	0.00	0.00
Net Cash From Continuing Investing Activities	-44	-65	-40	-76	0.00	0.00
Purchase of Property, Plant & Equipment	-49	-37	-34	-20	-	-
Acquisitions	-1.00	-31	-6.60	-56	-	-
Sale of Property, Plant & Equipment	0.00	0.00	0.80	0.00	-	-
Divestitures	2.50	1.00	0.00	-	-	-
Sale and/or Maturity of Investments	3.60	3.80	0.50	0.00	-	-
Other Investing Activities, net	0.00	-1.00	0.00	-	-	-
Net Cash From Financing Activities	-3.30	23	-7.00	119	0.00	0.01
Net Cash From Continuing Financing Activities	-3.30	23	-7.00	119	0.00	0.01
Repayment of Debt	-2.30	-127	-7.00	-58	0.00	0.00
Repurchase of Common Equity	-2.00	-1.30	0.00	0.00	0.00	0.00
Issuance of Common Equity	0.00	150	0.00	0.00	0.00	0.01
Other Financing Activities, net	1.00	0.60	0.00	-2.00	0.00	0.00
Effect of Exchange Rate Changes	-7.00	2.40	-3.20	-	-	-

This table details how cash moves in and out of Mirion Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	11	42	9.90	2.10	-8.80	28	13	-1.00	15	15	-32
Net Cash From Operating Activities	36	61	17	15	6.00	67	24	7.10	-2.70	25	-14
Net Cash From Continuing Operating Activities	36	61	17	15	6.00	67	24	7.10	-2.70	25	-14
Net Income / (Loss) Continuing Operations	0.40	16	-14	-12	-27	-15	-13	-28	-43	-160	-50
Consolidated Net Income / (Loss)	0.40	16	-14	-12	-27	-15	-13	-28	-43	-160	-50
Depreciation Expense	34	35	39	38	39	40	41	41	41	42	43
Amortization Expense	0.90	0.80	0.70	0.90	0.70	-1.90	3.40	-1.90	3.50	0.80	0.40
Non-Cash Adjustments To Reconcile Net Income	-0.20	10	1.20	-6.50	4.20	44	-2.30	7.70	13	171	24
Changes in Operating Assets and Liabilities, net	0.80	-0.50	-9.40	-5.60	-11	-0.10	-5.00	-11	-17	-29	-30
Net Cash From Investing Activities	-7.60	-9.60	-12	-8.90	-13	-42	-9.40	-5.40	-7.50	-11	-14
Net Cash From Continuing Investing Activities	-7.60	-9.60	-12	-8.90	-13	-42	-9.40	-5.40	-7.50	-11	-14
Purchase of Property, Plant & Equipment	-8.50	-12	-13	-11	-13	-12	-9.40	-8.30	-7.50	-12	-7.40
Acquisitions	0.00	-	-	-	-1.00	-31	-	-	0.00	-	-
Sale and/or Maturity of Investments	0.90	0.80	0.90	1.00	0.90	0.90	1.00	1.90	0.00	0.50	-
Net Cash From Financing Activities	-21	-1.30	0.80	-3.00	0.20	0.60	0.20	-2.80	25	-2.00	-2.60
Net Cash From Continuing Financing Activities	-21	-1.30	0.80	-3.00	0.20	0.60	0.20	-2.80	25	-2.00	-2.60
Repayment of Debt	-0.80	-0.40	0.50	-2.30	-0.10	1.00	-0.10	-2.40	-125	-2.00	-2.60
Repurchase of Common Equity	-19	-1.00	-	-1.00	0.00	-0.70	-	-0.40	-0.20	-	-
Other Financing Activities, net	-1.80	0.10	0.30	0.30	0.30	0.30	0.30	-	0.00	-	-
Effect of Exchange Rate Changes	3.80	-8.00	4.30	-1.20	-2.10	3.20	-1.60	0.10	0.70	3.00	-

This table presents Mirion Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Total Assets	2,636	2,719	2,739	3,118	751	0.01
Total Current Assets	595	539	481	453	0.98	0.01
Cash & Equivalents	175	129	74	84	0.38	0.01
Restricted Cash	0.30	0.60	0.50	0.60	0.00	-
Accounts Receivable	178	172	171	157	-	-
Inventories, net	133	144	143	124	-	-
Prepaid Expenses	41	44	34	32	0.60	0.00
Other Current Assets	67	49	50	56	0.00	-
Plant, Property, & Equipment, net	146	135	124	124	0.00	0.00
Total Noncurrent Assets	1,895	2,045	2,134	2,541	750	0.00
Goodwill	1,426	1,448	1,418	1,663	-	-
Intangible Assets	412	539	650	807	-	-
Other Noncurrent Operating Assets	57	59	65	71	750	0.00
Total Liabilities & Shareholders' Equity	2,636	2,719	2,739	3,118	751	0.01
Total Liabilities	1,077	1,169	1,272	1,334	99	0.00
Total Current Liabilities	263	266	244	221	73	0.00
Short-Term Debt	1.20	1.20	5.30	3.90	-	-
Accounts Payable	57	59	68	59	0.97	0.00
Accrued Expenses	103	96	80	75	0.38	0.00
Current Deferred Revenue	97	103	83	73	-	-
Other Current Liabilities	6.40	6.80	8.50	9.30	72	0.00
Total Noncurrent Liabilities	814	903	1,027	1,113	26	0.00
Long-Term Debt	685	685	802	0.00	-	-
Noncurrent Deferred & Payable Income Tax Liabilities	61	84	116	161	-	-
Other Noncurrent Operating Liabilities	67	134	109	952	-	-
Total Equity & Noncontrolling Interests	1,559	1,550	1,467	1,784	-98	0.00
Total Preferred & Common Equity	1,506	1,485	1,398	1,693	-98	0.00
Total Common Equity	1,506	1,485	1,398	1,693	-98	0.00
Common Stock	2,143	2,057	1,882	1,846	0.00	0.01
Retained Earnings	-542	-505	-409	-132	-98	-0.00
Treasury Stock	-3.20	-1.30	0.00	-	-	-
Accumulated Other Comprehensive Income / (Loss)	-93	-65	-76	-21	-	-
Other Equity Adjustments	0.00	0.00	0.00	0.00	-	-
Noncontrolling Interest	54	66	69	91	-	-

This table presents Mirion Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023
Period end date	3/31/2025	9/30/2024	6/30/2024	3/31/2024	9/30/2023	6/30/2023	3/31/2023
Total Assets	2,626	2,654	2,627	2,649	2,659	2,696	2,735
Total Current Assets	590	547	515	515	513	503	508
Cash & Equivalents	186	133	122	120	101	87	88
Restricted Cash	0.30	0.30	0.50	0.40	0.60	0.60	0.70
Accounts Receivable	148	149	143	146	152	139	152
Inventories, net	144	154	148	147	156	162	158
Prepaid Expenses	41	39	38	39	32	33	33
Other Current Assets	72	70	64	63	73	82	67
Plant, Property, & Equipment, net	148	146	141	138	129	128	126
Total Noncurrent Assets	1,887	1,961	1,971	1,996	2,017	2,065	2,100
Goodwill	1,440	1,453	1,436	1,440	1,415	1,425	1,425
Intangible Assets	391	447	472	504	549	587	620
Other Noncurrent Operating Assets	57	61	63	51	53	53	56
Total Liabilities & Shareholders' Equity	2,626	2,654	2,627	2,649	2,659	2,696	2,735
Total Liabilities	1,069	1,079	1,063	1,131	1,116	1,132	1,147
Total Current Liabilities	265	253	236	235	228	225	233
Short-Term Debt	0.70	0.60	0.10	0.10	0.10	5.70	5.80
Accounts Payable	52	53	52	53	53	61	66
Accrued Expenses	114	103	83	79	89	84	83
Current Deferred Revenue	92	89	94	96	86	74	78
Other Current Liabilities	6.50	6.70	6.60	6.60	-	-	-
Total Noncurrent Liabilities	804	826	827	896	887	907	914
Long-Term Debt	686	685	684	685	684	-	-
Noncurrent Deferred & Payable Income Tax Liabilities	54	64	70	77	89	98	109
Other Noncurrent Operating Liabilities	64	78	73	134	114	810	804
Commitments & Contingencies	0.00	0.00	0.00	-	-	-	-
Total Equity & Noncontrolling Interests	1,557	1,575	1,564	1,518	1,543	1,565	1,588
Total Preferred & Common Equity	1,504	1,519	1,508	1,457	1,479	1,499	1,521
Total Common Equity	1,504	1,519	1,508	1,457	1,479	1,499	1,521
Common Stock	2,148	2,137	2,132	2,064	2,052	2,046	2,039
Retained Earnings	-541	-557	-543	-531	-490	-478	-450
Treasury Stock	-24	-2.20	-2.20	-1.30	-0.70	-0.70	-
Accumulated Other Comprehensive Income / (Loss)	-79	-60	-80	-74	-82	-68	-68
Noncontrolling Interest	53	56	56	61	65	66	67

This table displays calculated financial ratios and metrics derived from Mirion Technologies' official financial filings.

Metric	2024	2023	2022	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	6/30/2020	12/31/2019
Growth Metrics	-	-	-	-	-
Revenue Growth	7.48%	11.58%	0.00%	0.00%	0.00%
EBITDA Growth	42.06%	249.63%	0.00%	28,563,149.85%	0.00%
EBIT Growth	138.16%	82.77%	0.00%	7,214,176.25%	0.00%
NOPAT Growth	213.24%	92.65%	0.00%	6,744,968.04%	0.00%
Net Income Growth	62.92%	65.78%	0.00%	-34,926,586.22%	0.00%
EPS Growth	63.27%	67.97%	0.00%	0.00%	0.00%
Operating Cash Flow Growth	4.10%	141.62%	0.00%	0.00%	0.00%
Free Cash Flow Firm Growth	-22.69%	0.00%	0.00%	0.00%	0.00%
Invested Capital Growth	-1.73%	-3.88%	0.00%	102,463,169.65%	0.00%
Revenue Q/Q Growth	2.86%	1.59%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	19.85%	695.54%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	227.94%	76.11%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	169.57%	88.90%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	45.37%	59.53%	0.00%	0.00%	0.00%
EPS Q/Q Growth	45.45%	61.42%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	-5.89%	78.28%	0.00%	4,775.34%	0.00%
Free Cash Flow Firm Q/Q Growth	604.97%	103.08%	-100.00%	0.00%	0.00%
Invested Capital Q/Q Growth	-2.60%	-0.94%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-
Gross Margin	46.43%	44.50%	43.20%	41.20%	0.00%
EBITDA Margin	19.85%	15.02%	-11.20%	20.37%	0.00%
Operating Margin	2.88%	-2.73%	-41.49%	4.81%	0.00%
EBIT Margin	2.02%	-5.69%	-36.88%	5.14%	0.00%
Profit (Net Income) Margin	-4.25%	-12.32%	-40.18%	-24.91%	0.00%
Tax Burden Percent	107.96%	93.73%	94.06%	95.59%	100.00%
Interest Burden Percent	-194.83%	230.92%	115.83%	-506.50%	100.00%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.83%	-0.71%	-9.51%	4.94%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	-9.28%	-13.73%	-20.55%	69,651.51%	0.00%
Return on Net Nonoperating Assets (RNNOA)	-3.19%	-5.83%	-10.14%	-41.47%	0.00%
Return on Equity (ROE)	-2.35%	-6.54%	-19.66%	-36.53%	-7.81%
Cash Return on Invested Capital (CROIC)	2.58%	3.24%	0.00%	-97.53%	0.00%
Operating Return on Assets (OROA)	0.65%	-1.67%	-9.04%	6.55%	0.00%
Return on Assets (ROA)	-1.37%	-3.62%	-9.85%	-31.70%	0.00%
Return on Common Equity (ROCE)	-2.26%	-6.25%	-18.69%	5.49%	-7.81%
Return on Equity Simple (ROE_SIMPLE)	-2.43%	-6.65%	-20.63%	121.59%	-7.81%
Net Operating Profit after Tax (NOPAT)	17	-15	-208	16	-0.00
NOPAT Margin	2.02%	-1.91%	-29.04%	3.37%	0.00%
Net Nonoperating Expense Percent (NNEP)	10.11%	13.02%	11.04%	-69,646.56%	-2.05%
Return On Investment Capital (ROIC_SIMPLE)	0.77%	-0.69%	-9.17%	-	-
Cost of Revenue to Revenue	53.57%	55.50%	56.80%	58.80%	0.00%
SG&A Expenses to Revenue	39.63%	42.46%	50.47%	33.06%	0.00%
R&D to Revenue	4.07%	3.96%	4.22%	3.33%	0.00%
Operating Expenses to Revenue	43.55%	47.23%	84.69%	36.39%	0.00%
Earnings before Interest and Taxes (EBIT)	17	-46	-265	25	-0.00
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	171	120	-80	97	-0.00
Valuation Ratios	-	-	-	-	-
Price to Book Value (P/BV)	2.69	1.56	0.98	0.00	0.00
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	4.71	2.89	1.92	0.00	0.00
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	2.23	1.39	0.99	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	5.36	3.67	3.03	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	27.02	24.41	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	265.37	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	265.98	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	46.59	30.85	55.27	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	85.73	42.15	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-
Debt to Equity	0.44	0.44	0.55	0.00	0.00
Long-Term Debt to Equity	0.44	0.44	0.55	0.00	0.00
Financial Leverage	0.34	0.42	0.49	0.00	-1.15
Leverage Ratio	1.72	1.81	1.80	1.15	1.15
Compound Leverage Factor	-3.36	4.18	2.09	-5.84	1.15
Debt to Total Capital	30.57%	30.68%	35.48%	0.00%	0.00%
Short-Term Debt to Total Capital	0.05%	0.05%	0.23%	0.00%	0.00%
Long-Term Debt to Total Capital	30.51%	30.62%	35.25%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	2.38%	2.93%	3.03%	115.02%	0.00%
Common Equity to Total Capital	67.05%	66.39%	61.49%	-15.02%	100.00%
Debt to EBITDA	4.02	5.70	-10.03	0.00	0.00
Net Debt to EBITDA	2.99	4.63	-9.11	0.00	0.00
Long-Term Debt to EBITDA	4.01	5.69	-9.97	0.00	0.00
Debt to NOPAT	39.54	-44.74	-3.87	0.00	0.00
Net Debt to NOPAT	29.43	-36.30	-3.52	0.00	0.00
Long-Term Debt to NOPAT	39.47	-44.66	-3.84	0.00	0.00
Altman Z-Score	2.47	1.29	0.49	0.00	0.00
Noncontrolling Interest Sharing Ratio	3.83%	4.46%	4.92%	115.02%	0.00%
Liquidity Ratios	-	-	-	-	-
Current Ratio	2.26	2.03	1.97	0.01	7.86
Quick Ratio	1.34	1.13	1.00	0.01	7.86
Cash Flow Metrics	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	54	70	0.00	-636	0.00
Operating Cash Flow to CapEx	203.07%	256.60%	117.96%	198.49%	0.00%
Free Cash Flow to Firm to Interest Expense	0.93	1.08	0.00	-4.26	0.00
Operating Cash Flow to Interest Expense	1.71	1.48	0.93	0.26	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.87	0.90	0.14	0.13	0.00
Efficiency Ratios	-	-	-	-	-
Asset Turnover	0.32	0.29	0.25	1.27	0.00
Accounts Receivable Turnover	4.92	4.66	4.37	0.00	0.00
Inventory Turnover	3.33	3.09	3.06	0.00	0.00
Fixed Asset Turnover	6.13	6.19	5.78	0.00	0.00
Accounts Payable Turnover	8.01	7.03	6.42	582.19	0.00
Days Sales Outstanding (DSO)	74.20	78.27	83.55	0.00	0.00
Days Inventory Outstanding (DIO)	109.75	118.00	119.47	0.00	0.00
Days Payable Outstanding (DPO)	45.60	51.90	56.89	0.63	0.00
Cash Conversion Cycle (CCC)	138.36	144.38	146.13	-0.63	0.00
Capital & Investment Metrics	-	-	-	-	-
Invested Capital	2,070	2,107	2,192	652	-0.00
Invested Capital Turnover	0.41	0.37	0.33	1.47	0.00
Increase / (Decrease) in Invested Capital	-37	-85	0.00	652	0.00
Enterprise Value (EV)	4,617	2,936	2,178	0.00	0.00
Market Capitalization	4,053	2,314	1,376	0.00	0.00
Book Value per Share	$6.48	$6.57	$7.72	($15.18)	$0.00
Tangible Book Value per Share	($1.43)	($2.22)	($3.70)	($15.18)	$0.00
Total Capital	2,246	2,236	2,274	652	0.00
Total Debt	686	686	807	0.00	0.00
Total Long-Term Debt	685	685	802	0.00	0.00
Net Debt	511	557	733	-0.38	-0.01
Capital Expenditures (CapEx)	49	37	33	20	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	157	145	168	-72	-0.00
Debt-free Net Working Capital (DFNWC)	333	274	242	-72	0.00
Net Working Capital (NWC)	331	273	236	-72	0.00
Net Nonoperating Expense (NNE)	54	83	80	135	0.00
Net Nonoperating Obligations (NNO)	511	557	724	-0.38	-0.01
Total Depreciation and Amortization (D&A)	154	166	184	73	0.00
Debt-free, Cash-free Net Working Capital to Revenue	18.24%	18.07%	23.35%	-15.14%	0.00%
Debt-free Net Working Capital to Revenue	38.63%	34.22%	33.66%	-15.06%	0.00%
Net Working Capital to Revenue	38.49%	34.07%	32.92%	-15.06%	0.00%
Earnings Adjustments	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.18)	($0.49)	($1.53)	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	204.99M	196.37M	181.15M	0.00	0.00
Adjusted Diluted Earnings per Share	($0.18)	($0.49)	($1.53)	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	204.99M	196.37M	181.15M	0.00	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	232.42M	226.06M	225.51M	0.00	0.00
Normalized Net Operating Profit after Tax (NOPAT)	17	-15	-58	16	-0.00
Normalized NOPAT Margin	2.02%	-1.91%	-8.05%	3.37%	0.00%
Pre Tax Income Margin	-3.94%	-13.15%	-42.71%	-26.06%	0.00%
Debt Service Ratios	-	-	-	-	-
EBIT to Interest Expense	0.30	-0.71	-6.23	0.16	0.00
NOPAT to Interest Expense	0.30	-0.24	-4.90	0.11	0.00
EBIT Less CapEx to Interest Expense	-0.54	-1.28	-7.01	0.03	0.00
NOPAT Less CapEx to Interest Expense	-0.54	-0.81	-5.69	-0.03	0.00
Payout Ratios	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	-0.34%	0.00%
Augmented Payout Ratio	-5.46%	-1.32%	0.00%	-0.34%	0.00%

This table displays calculated financial ratios and metrics derived from Mirion Technologies' official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	4.88%	10.37%	8.16%	5.02%	5.77%	5.74%	18.83%	12.17%	11.58%	0.00%	0.00%
EBITDA Growth	63.57%	82.03%	-12.36%	78.70%	53.01%	132.55%	6,257.14%	496.55%	-40.39%	0.00%	159.57%
EBIT Growth	197.39%	861.11%	-160.00%	111.25%	56.60%	97.58%	101.18%	72.56%	-74.34%	0.00%	-3,500.02%
NOPAT Growth	269.10%	213.11%	85.59%	121.70%	63.97%	108.27%	59.78%	85.79%	59.52%	0.00%	-859.38%
Net Income Growth	101.51%	209.66%	-8.53%	57.75%	38.23%	90.92%	74.40%	52.11%	-125.79%	0.00%	0.00%
EPS Growth	100.00%	214.29%	-16.67%	57.14%	40.91%	91.76%	76.92%	56.25%	-120.00%	0.00%	0.00%
Operating Cash Flow Growth	493.33%	-9.25%	-28.15%	114.08%	322.22%	165.87%	272.46%	-57.23%	-123.68%	0.00%	61.10%
Free Cash Flow Firm Growth	105.29%	-30.21%	100.00%	-868.68%	-441.91%	0.00%	-437.41%	108.58%	116.62%	0.00%	803.71%
Invested Capital Growth	-1.22%	-1.73%	-0.06%	43.40%	39.34%	-3.88%	0.00%	-5.78%	-10.88%	0.00%	-100.00%
Revenue Q/Q Growth	-20.57%	22.97%	-0.14%	7.53%	-16.41%	20.50%	-3.04%	8.29%	-16.43%	35.43%	-8.48%
EBITDA Q/Q Growth	-27.07%	61.03%	-5.11%	46.79%	-18.84%	-22.47%	93.48%	25.68%	117.26%	-15,242.86%	112.07%
EBIT Q/Q Growth	-59.12%	9,233.33%	-116.67%	115.65%	-219.44%	-820.00%	103.13%	39.62%	82.20%	-252.01%	27.44%
NOPAT Q/Q Growth	-80.25%	2,722.27%	-169.57%	146.94%	-136.57%	220.72%	-4.72%	22.06%	91.60%	-486.96%	63.00%
Net Income Q/Q Growth	-97.48%	213.57%	-16.67%	54.72%	-82.76%	-12.40%	54.58%	33.80%	73.14%	-216.87%	15.01%
EPS Q/Q Growth	-100.00%	214.29%	-16.67%	53.85%	-85.71%	-16.67%	57.14%	36.36%	74.12%	-226.92%	18.75%
Operating Cash Flow Q/Q Growth	-41.45%	255.56%	12.50%	153.33%	-91.04%	181.51%	235.21%	362.96%	-110.71%	282.61%	-183.13%
Free Cash Flow Firm Q/Q Growth	-52.48%	82,236.78%	100.01%	-8.50%	-726.65%	104.42%	-2,656.50%	-51.74%	0.00%	-100.00%	165.00%
Invested Capital Q/Q Growth	-0.62%	-2.60%	-0.01%	2.06%	-1.13%	-0.94%	43.46%	-0.84%	-31.80%	0.00%	-100.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	47.57%	48.09%	44.92%	47.03%	45.22%	47.09%	42.26%	44.62%	43.44%	44.47%	43.38%
EBITDA Margin	22.67%	24.70%	18.86%	19.85%	14.54%	14.97%	23.27%	11.66%	10.05%	-48.65%	0.44%
Operating Margin	4.31%	11.40%	-0.77%	1.11%	-2.54%	5.82%	-5.81%	-5.38%	-7.47%	-74.35%	-17.15%
EBIT Margin	5.54%	10.77%	-0.15%	0.87%	-5.97%	-1.56%	0.26%	-8.11%	-14.55%	-68.33%	-26.29%
Profit (Net Income) Margin	0.20%	6.25%	-6.77%	-5.79%	-13.76%	-6.29%	-6.75%	-14.40%	-23.56%	-73.29%	-31.32%
Tax Burden Percent	66.67%	101.27%	107.69%	106.19%	104.74%	80.56%	94.16%	95.95%	97.50%	98.95%	90.97%
Interest Burden Percent	5.36%	57.30%	4,333.33%	-627.78%	220.00%	500.00%	-2,740.00%	185.00%	166.04%	108.39%	130.97%
Effective Tax Rate	33.33%	-1.27%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	1.21%	4.76%	-0.21%	0.35%	-0.81%	1.52%	-3.01%	-1.87%	-2.43%	-17.05%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.19%	2.24%	-2.49%	-5.33%	-10.59%	-2.21%	-4.77%	23.09%	36.09%	-23.44%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.07%	0.77%	-0.90%	-0.82%	-1.61%	-0.94%	-1.80%	-1.20%	-1.87%	-11.57%	0.00%
Return on Equity (ROE)	1.27%	5.53%	-1.12%	-0.46%	-2.42%	0.58%	-4.82%	-3.07%	-4.30%	-28.62%	0.00%
Cash Return on Invested Capital (CROIC)	2.53%	2.58%	0.36%	-35.67%	-33.39%	3.24%	-212.99%	-3.85%	-0.75%	0.00%	200.00%
Operating Return on Assets (OROA)	1.83%	3.46%	-0.05%	0.27%	-1.80%	-0.46%	0.16%	-2.19%	-3.71%	-16.75%	0.00%
Return on Assets (ROA)	0.07%	2.01%	-2.13%	-1.79%	-4.15%	-1.85%	-4.00%	-3.89%	-6.00%	-17.97%	0.00%
Return on Common Equity (ROCE)	1.23%	5.32%	-1.07%	-0.44%	-2.32%	0.55%	-4.62%	-2.93%	-4.10%	-27.21%	0.00%
Return on Equity Simple (ROE_SIMPLE)	-0.65%	0.00%	-4.41%	-4.37%	-5.65%	0.00%	-16.49%	-18.78%	-20.53%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	5.80	29	-1.12	1.61	-3.43	9.38	-7.77	-7.42	-9.52	-113	-19
NOPAT Margin	2.87%	11.55%	-0.54%	0.78%	-1.78%	4.07%	-4.06%	-3.76%	-5.23%	-52.04%	-12.01%
Net Nonoperating Expense Percent (NNEP)	1.01%	2.52%	2.27%	5.68%	9.79%	3.73%	1.76%	-24.96%	-38.52%	6.39%	-31,788.57%
Return On Investment Capital (ROIC_SIMPLE)	0.26%	1.31%	-	-	-	0.42%	-	-	-	-4.99%	-
Cost of Revenue to Revenue	52.43%	51.91%	55.08%	52.97%	54.78%	52.91%	57.74%	55.38%	56.56%	55.53%	56.62%
SG&A Expenses to Revenue	38.96%	33.50%	40.76%	42.25%	43.67%	37.89%	43.78%	42.60%	46.73%	41.76%	55.56%
R&D to Revenue	4.31%	3.19%	4.93%	4.25%	4.10%	3.39%	4.13%	4.26%	4.17%	3.58%	4.97%
Operating Expenses to Revenue	43.27%	36.69%	45.70%	45.92%	47.77%	41.28%	48.06%	50.00%	50.91%	118.82%	60.53%
Earnings before Interest and Taxes (EBIT)	11	27	-0.30	1.80	-12	-3.60	0.50	-16	-27	-149	-42
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	46	63	39	41	28	35	45	23	18	-106	0.70
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.24	2.69	1.69	1.62	1.76	1.56	1.14	1.27	1.27	0.98	0.00
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	3.87	4.71	3.07	2.97	3.16	2.89	2.14	2.52	2.61	1.92	0.00
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	1.91	2.23	1.50	1.44	1.53	1.39	1.10	1.28	1.28	0.99	0.00
Enterprise Value to Revenue (EV/Rev)	4.51	5.36	3.80	3.73	3.94	3.67	2.96	2.49	2.59	3.03	0.00
Enterprise Value to EBITDA (EV/EBITDA)	20.79	27.02	22.29	20.66	24.56	24.41	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	97.84	265.37	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	145.96	265.98	493.52	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	30.49	46.59	30.18	27.32	30.73	30.85	43.71	119.70	75.47	55.27	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	74.91	85.73	416.00	0.00	0.00	42.15	0.00	0.00	0.00	0.00	2.39
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.44	0.44	0.44	0.44	0.45	0.44	0.44	0.00	0.00	0.55	0.00
Long-Term Debt to Equity	0.44	0.44	0.43	0.44	0.45	0.44	0.44	0.00	0.00	0.55	0.00
Financial Leverage	0.35	0.34	0.36	0.15	0.15	0.42	0.38	-0.05	-0.05	0.49	0.00
Leverage Ratio	1.72	1.72	1.70	1.70	1.73	1.81	1.72	1.74	1.73	1.80	1.15
Compound Leverage Factor	0.09	0.99	73.83	-10.68	3.81	9.04	-47.21	3.22	2.87	1.95	1.51
Debt to Total Capital	30.61%	30.57%	30.31%	30.43%	31.11%	30.68%	30.72%	0.36%	0.36%	35.48%	0.00%
Short-Term Debt to Total Capital	0.03%	0.05%	0.03%	0.00%	0.00%	0.05%	0.00%	0.36%	0.36%	0.23%	0.00%
Long-Term Debt to Total Capital	30.58%	30.51%	30.29%	30.42%	31.10%	30.62%	30.71%	0.00%	0.00%	35.25%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	2.36%	2.38%	2.48%	2.50%	2.76%	2.93%	2.90%	4.20%	4.19%	3.03%	0.00%
Common Equity to Total Capital	67.04%	67.05%	67.21%	67.07%	66.14%	66.39%	66.38%	95.43%	95.45%	61.49%	0.00%
Debt to EBITDA	3.64	4.02	4.80	4.62	5.27	5.70	-33.87	-0.09	-0.06	-10.03	0.00
Net Debt to EBITDA	2.65	2.99	3.87	3.79	4.34	4.63	-28.87	1.29	0.90	-9.11	0.00
Long-Term Debt to EBITDA	3.63	4.01	4.80	4.62	5.27	5.69	-33.87	0.00	0.00	-9.97	0.00
Debt to NOPAT	25.54	39.54	106.38	-3,257.62	-74.18	-44.74	-4.95	-0.04	-0.03	-3.87	0.00
Net Debt to NOPAT	18.62	29.43	85.64	-2,673.33	-61.13	-36.30	-4.22	0.55	0.43	-3.52	0.00
Long-Term Debt to NOPAT	25.52	39.47	106.29	-3,257.14	-74.17	-44.66	-4.95	0.00	0.00	-3.84	0.00
Altman Z-Score	2.10	2.48	1.58	1.53	1.50	1.34	1.07	1.15	1.14	0.63	0.00
Noncontrolling Interest Sharing Ratio	3.69%	3.83%	3.87%	3.91%	4.10%	4.46%	4.19%	4.49%	4.62%	4.92%	115.02%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.23	2.26	2.16	2.18	2.19	2.03	2.25	2.24	2.18	1.97	0.00
Quick Ratio	1.26	1.34	1.12	1.12	1.14	1.13	1.10	1.01	1.03	1.00	0.00
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	31	66	0.08	-642	-591	94	-2,134	83	173	0.00	633
Operating Cash Flow to CapEx	418.82%	519.66%	129.55%	136.94%	46.88%	563.03%	253.19%	85.54%	-36.00%	219.13%	-186.49%
Free Cash Flow to Firm to Interest Expense	2.50	4.99	0.01	-42.50	-38.16	5.97	-137.69	5.72	9.30	0.00	48.28
Operating Cash Flow to Interest Expense	2.85	4.61	1.21	1.01	0.39	4.24	1.54	0.49	-0.15	1.92	-1.05
Operating Cash Flow Less CapEx to Interest Expense	2.17	3.72	0.28	0.27	-0.44	3.49	0.93	-0.08	-0.55	1.05	-1.62
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.33	0.32	0.32	0.31	0.30	0.29	0.59	0.27	0.25	0.25	0.00
Accounts Receivable Turnover	5.92	4.92	5.58	5.82	5.44	4.66	0.00	5.70	5.07	4.37	0.00
Inventory Turnover	3.18	3.33	2.91	2.89	2.94	3.09	0.00	2.90	2.93	3.06	0.00
Fixed Asset Turnover	6.07	6.13	6.08	6.10	6.14	6.19	0.00	6.05	5.85	5.78	0.00
Accounts Payable Turnover	8.81	8.01	8.51	7.91	7.51	7.03	0.00	6.91	6.92	6.42	0.00
Days Sales Outstanding (DSO)	61.64	74.20	65.46	62.71	67.05	78.27	0.00	64.08	71.99	83.55	0.00
Days Inventory Outstanding (DIO)	114.80	109.75	125.32	126.47	124.24	118.00	0.00	125.68	124.37	119.47	0.00
Days Payable Outstanding (DPO)	41.44	45.60	42.89	46.17	48.63	51.90	0.00	52.82	52.77	56.89	0.00
Cash Conversion Cycle (CCC)	134.99	138.36	147.89	143.01	142.66	144.38	0.00	136.95	143.59	146.13	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	2,057	2,070	2,125	2,126	2,083	2,107	2,126	1,482	1,495	2,192	0.00
Invested Capital Turnover	0.42	0.41	0.39	0.46	0.45	0.37	0.74	0.50	0.46	0.33	0.00
Increase / (Decrease) in Invested Capital	-26	-37	-1.20	643	588	-85	2,126	-91	-183	0.00	-652
Enterprise Value (EV)	3,924	4,617	3,178	3,060	3,193	2,936	2,334	1,891	1,909	2,178	1,555
Market Capitalization	3,370	4,053	2,571	2,442	2,567	2,314	1,687	1,908	1,926	1,376	1,555
Book Value per Share	$6.47	$6.48	$6.54	$6.63	$7.30	$6.57	$6.55	$6.64	$6.75	$7.72	$0.00
Tangible Book Value per Share	($1.40)	($1.43)	($1.64)	($1.76)	($2.44)	($2.22)	($2.15)	($2.27)	($2.32)	($3.70)	$0.00
Total Capital	2,243	2,246	2,260	2,248	2,203	2,236	2,228	1,570	1,594	2,274	0.00
Total Debt	687	686	685	684	685	686	684	5.70	5.80	807	0.00
Total Long-Term Debt	686	685	685	684	685	685	684	0.00	0.00	802	0.00
Net Debt	501	511	552	561	565	557	583	-82	-83	733	0.00
Capital Expenditures (CapEx)	8.50	12	13	11	13	12	9.40	8.30	7.50	12	7.40
Debt-free, Cash-free Net Working Capital (DFCFNWC)	140	157	161	157	160	145	184	196	192	168	0.00
Debt-free Net Working Capital (DFNWC)	326	333	295	279	280	274	285	284	281	242	0.00
Net Working Capital (NWC)	325	331	294	279	280	273	285	279	275	236	0.00
Net Nonoperating Expense (NNE)	5.40	13	13	14	23	24	5.13	21	33	46	31
Net Nonoperating Obligations (NNO)	501	511	550	561	565	557	583	-82	-93	724	0.00
Total Depreciation and Amortization (D&A)	35	35	39	39	40	38	44	39	45	43	43
Debt-free, Cash-free Net Working Capital to Revenue	16.07%	18.24%	19.23%	19.07%	19.66%	18.07%	23.33%	25.89%	26.05%	23.35%	0.00%
Debt-free Net Working Capital to Revenue	37.45%	38.63%	35.19%	34.01%	34.52%	34.22%	36.15%	37.50%	38.13%	33.66%	0.00%
Net Working Capital to Revenue	37.37%	38.49%	35.12%	33.99%	34.51%	34.07%	36.14%	36.75%	37.34%	32.92%	0.00%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.08	($0.07)	($0.06)	($0.13)	($0.07)	($0.06)	($0.14)	($0.22)	($0.85)	$0.00
Adjusted Weighted Average Basic Shares Outstanding	225.66M	204.99M	206.68M	202.20M	199.73M	196.37M	199.22M	199.18M	187.70M	181.15M	0.00
Adjusted Diluted Earnings per Share	$0.00	$0.08	($0.07)	($0.06)	($0.13)	($0.07)	($0.06)	($0.14)	($0.22)	($0.85)	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	226.92M	204.99M	206.68M	202.20M	199.73M	196.37M	199.22M	199.18M	187.70M	181.15M	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	231.93M	232.42M	232.26M	232.23M	227.37M	226.06M	225.80M	225.79M	225.75M	225.51M	0.00
Normalized Net Operating Profit after Tax (NOPAT)	5.80	20	-1.12	1.61	-3.43	9.38	-7.77	-7.42	-9.52	-113	-19
Normalized NOPAT Margin	2.87%	7.98%	-0.54%	0.78%	-1.78%	4.07%	-4.06%	-3.76%	-5.23%	-52.04%	-12.01%
Pre Tax Income Margin	0.30%	6.17%	-6.29%	-5.46%	-13.14%	-7.81%	-7.17%	-15.01%	-24.16%	-74.07%	-34.43%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.90	2.08	-0.02	0.12	-0.74	-0.23	0.03	-1.10	-1.42	-11.37	-3.23
NOPAT to Interest Expense	0.46	2.23	-0.08	0.11	-0.22	0.59	-0.50	-0.51	-0.51	-8.66	-1.47
EBIT Less CapEx to Interest Expense	0.22	1.19	-0.96	-0.62	-1.57	-0.98	-0.57	-1.66	-1.83	-12.24	-3.79
NOPAT Less CapEx to Interest Expense	-0.22	1.34	-1.02	-0.63	-1.05	-0.16	-1.11	-1.08	-0.92	-9.53	-2.04
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	-212.37%	-5.46%	-2.54%	-2.58%	-1.34%	-1.32%	-0.25%	-0.21%	-0.06%	0.00%	0.00%

Frequently Asked Questions About Mirion Technologies' Financials

When does Mirion Technologies's fiscal year end?

According to the most recent income statement we have on file, Mirion Technologies' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Mirion Technologies' net income changed over the last 4 years?

Mirion Technologies' net income appears to be on an upward trend, with a most recent value of -$36.60 million in 2024, rising from -$341.00 in 2019. The previous period was -$98.70 million in 2023. View Mirion Technologies' forecast to see where analysts expect Mirion Technologies to go next.

What is Mirion Technologies's operating income?

Mirion Technologies's total operating income in 2024 was $24.80 million, based on the following breakdown:

Total Gross Profit: $399.70 million
Total Operating Expenses: $374.90 million

How has Mirion Technologies revenue changed over the last 4 years?

Over the last 4 years, Mirion Technologies' total revenue changed from $0.00 in 2019 to $860.80 million in 2024, a change of 86,080,000,000.0%.

How much debt does Mirion Technologies have?

Mirion Technologies' total liabilities were at $1.08 billion at the end of 2024, a 7.8% decrease from 2023, and a 169,323,799.4% increase since 2019.

How much cash does Mirion Technologies have?

In the past 5 years, Mirion Technologies' cash and equivalents has ranged from $5 thousand in 2019 to $175.20 million in 2024, and is currently $175.20 million as of their latest financial filing in 2024.

How has Mirion Technologies' book value per share changed over the last 4 years?

Over the last 4 years, Mirion Technologies' book value per share changed from 0.00 in 2019 to 6.48 in 2024, a change of 3,241,050.0%.

Related Companies

This page (NYSE:MIR) was last updated on 5/25/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Mirion Technologies (MIR) Financials

Frequently Asked Questions About Mirion Technologies' Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Mirion Technologies (MIR) Financials

Annual Income Statements for Mirion Technologies

Quarterly Income Statements for Mirion Technologies

Annual Cash Flow Statements for Mirion Technologies

Quarterly Cash Flow Statements for Mirion Technologies

Annual Balance Sheets for Mirion Technologies

Quarterly Balance Sheets for Mirion Technologies

Annual Metrics And Ratios for Mirion Technologies

Quarterly Metrics And Ratios for Mirion Technologies

Frequently Asked Questions About Mirion Technologies' Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools