Free Trial

Nuvation Bio (NUVB) Financials

Nuvation Bio logo
$4.72 -0.09 (-1.77%)
As of 11:24 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Nuvation Bio

Annual Income Statements for Nuvation Bio

This table shows Nuvation Bio's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-42 -87 -104 -76 -568 -205
Consolidated Net Income / (Loss)
-42 -87 -104 -76 -568 -205
Net Income / (Loss) Continuing Operations
-42 -87 -104 -76 -568 -205
Total Pre-Tax Income
-42 -87 -104 -76 -568 -205
Total Operating Income
-44 -93 -120 -100 -593 -213
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 63
Total Revenue
0.00 0.00 0.00 0.00 0.00 63
Operating Revenue
- - - 0.00 - 63
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
44 93 120 100 601 276
Selling, General & Admin Expense
11 24 32 29 69 152
Research & Development Expense
33 69 88 71 524 115
Other Operating Expenses / (Income)
- - - - - 8.44
Total Other Income / (Expense), net
1.89 6.47 16 24 25 8.44
Interest Expense
- - - 0.00 0.34 14
Interest & Investment Income
2.16 2.88 6.22 25 27 21
Other Income / (Expense), net
-0.27 3.59 9.32 -0.45 -2.02 0.69
Income Tax Expense
0.00 0.00 0.00 0.00 0.00 0.00
Basic Earnings per Share
($0.43) ($0.44) ($0.48) ($0.35) ($2.11) ($0.60)
Weighted Average Basic Shares Outstanding
97.53M 197.89M 216.72M 218.88M 268.77M 341.54M
Diluted Earnings per Share
($0.43) ($0.44) ($0.48) ($0.35) ($2.11) ($0.60)
Weighted Average Diluted Shares Outstanding
97.53M 197.89M 216.72M 218.88M 268.77M 341.54M
Weighted Average Basic & Diluted Shares Outstanding
97.53M 219.06M 218.80M 219.05M 338.68M 347.60M

Quarterly Income Statements for Nuvation Bio

This table shows Nuvation Bio's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-19 -15 -15 -462 -41 -52 -53 -59 -56 -37 5.40
Consolidated Net Income / (Loss)
-20 -14 -15 -462 -41 -49 -53 -59 -56 -37 5.40
Net Income / (Loss) Continuing Operations
-20 -14 -15 -462 -41 -49 -53 -59 -56 -37 5.40
Total Pre-Tax Income
-20 -14 -15 -462 -41 -49 -53 -59 -56 -37 5.40
Total Operating Income
-26 -21 -20 -470 -48 -54 -59 -64 -56 -34 3.88
Total Gross Profit
0.00 - 0.00 0.09 -0.79 1.50 3.08 2.26 9.77 50 83
Total Revenue
0.00 - 0.00 1.44 0.73 5.71 3.08 4.83 13 42 83
Operating Revenue
0.00 - 0.00 1.44 0.73 - 3.08 4.83 13 42 83
Total Cost of Revenue
0.00 - 0.00 1.35 1.52 4.22 0.00 2.58 3.35 -8.02 0.00
Total Operating Expenses
26 21 20 470 47 55 62 66 66 84 79
Selling, General & Admin Expense
7.78 5.48 7.36 16 20 26 35 38 37 41 39
Research & Development Expense
19 15 13 454 28 29 25 27 29 34 35
Other Operating Expenses / (Income)
- - - - - - 2.09 - - - 5.62
Total Other Income / (Expense), net
6.69 7.04 5.41 7.89 6.89 4.50 5.77 4.58 0.64 -2.56 1.52
Interest Expense
0.00 - 0.00 0.13 0.12 - 0.05 0.42 6.53 6.67 6.71
Interest & Investment Income
6.52 6.93 7.13 7.14 6.73 6.07 5.32 4.78 6.03 5.30 5.11
Other Income / (Expense), net
0.16 -0.02 -1.72 0.89 0.30 -1.62 0.50 0.22 1.14 -1.18 3.11
Income Tax Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Basic Earnings per Share
($0.09) ($0.07) ($0.07) ($1.89) ($0.15) - ($0.16) ($0.17) ($0.16) ($0.11) $0.02
Weighted Average Basic Shares Outstanding
218.94M 218.88M 219.05M 244.74M 273.57M 268.77M 338.61M 340.75M 342.39M 341.54M 347.33K
Diluted Earnings per Share
($0.09) ($0.07) ($0.07) ($1.89) ($0.15) - ($0.16) ($0.17) ($0.16) ($0.11) $0.01
Weighted Average Diluted Shares Outstanding
218.94M 218.88M 219.05M 244.74M 273.57M 268.77M 338.61M 340.75M 342.39M 341.54M 377.52K
Weighted Average Basic & Diluted Shares Outstanding
218.94M 219.05M 247.17M 249.25M 336.57M 338.68M 340.26M 342.27M 342.83M 347.60M 348.20M

Annual Cash Flow Statements for Nuvation Bio

This table details how cash moves in and out of Nuvation Bio's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-108 103 -31 -58 -6.93 128
Net Cash From Operating Activities
-37 -68 -96 -68 -130 -173
Net Cash From Continuing Operating Activities
-173 -63 -96 -68 -131 -174
Net Income / (Loss) Continuing Operations
-42 -87 -104 -76 -568 -205
Consolidated Net Income / (Loss)
-42 -87 -104 -76 -568 -205
Depreciation Expense
0.10 0.18 0.20 0.22 0.68 1.74
Amortization Expense
- 4.59 3.67 -12 -9.00 -4.62
Non-Cash Adjustments To Reconcile Net Income
-134 7.14 8.51 18 458 46
Changes in Operating Assets and Liabilities, net
2.37 12 -4.28 1.76 -13 -12
Net Cash From Investing Activities
-70 -455 63 8.92 123 100
Net Cash From Continuing Investing Activities
-70 -455 63 8.92 123 100
Purchase of Property, Plant & Equipment
-0.15 -0.28 -0.37 -0.07 -0.16 -8.35
Acquisitions
- - - 0.00 -7.43 0.00
Purchase of Investments
-143 -609 -520 -703 -340 -354
Divestitures
- - - 0.00 20 0.00
Sale and/or Maturity of Investments
73 155 584 712 450 462
Net Cash From Financing Activities
133 626 1.33 0.63 0.33 203
Net Cash From Continuing Financing Activities
136 626 1.33 0.63 0.33 203
Repayment of Debt
- - - 0.00 -17 -18
Issuance of Debt
136 - - 0.00 13 60
Issuance of Common Equity
0.00 0.31 0.39 0.25 0.43 1.31
Other Financing Activities, net
0.00 625 0.94 0.38 4.46 160
Effect of Exchange Rate Changes
- - - 0.00 0.45 -0.27
Cash Interest Paid
- - - 0.00 0.34 2.88
Cash Income Taxes Paid
- - - 0.00 0.37 0.20

Quarterly Cash Flow Statements for Nuvation Bio

This table details how cash moves in and out of Nuvation Bio's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-26 18 -8.14 -0.23 -4.25 5.69 12 200 -149 65 -39
Net Cash From Operating Activities
-16 -15 -16 -37 -31 -46 -43 -48 -53 -30 5.07
Net Cash From Continuing Operating Activities
-16 -15 -16 -37 -31 -46 -43 -48 -53 -30 5.07
Net Income / (Loss) Continuing Operations
-20 -14 -15 -462 -41 -49 -53 -59 -56 -37 5.40
Consolidated Net Income / (Loss)
-20 -14 -15 -462 -41 -49 -53 -59 -56 -37 5.40
Depreciation Expense
0.06 0.06 0.06 0.24 0.16 0.22 0.31 0.36 0.53 0.54 0.54
Amortization Expense
-3.43 -3.26 -2.82 -2.42 -2.10 -1.65 -1.47 -1.32 -0.97 -0.86 -0.52
Non-Cash Adjustments To Reconcile Net Income
4.80 2.73 5.88 434 6.85 12 7.53 4.67 18 15 11
Changes in Operating Assets and Liabilities, net
2.07 -0.77 -4.03 -6.51 5.22 -7.31 4.24 7.13 -15 -8.52 -12
Net Cash From Investing Activities
-9.59 33 7.54 34 29 52 54 55 -97 87 -44
Net Cash From Continuing Investing Activities
-9.59 33 7.54 34 29 52 54 55 -97 87 -44
Purchase of Property, Plant & Equipment
-0.02 -0.01 -0.03 - -0.15 0.01 -0.07 -0.18 -8.01 -0.09 -0.05
Purchase of Investments
-111 -149 -128 -94 -86 -32 -61 -82 -167 -45 -82
Sale and/or Maturity of Investments
101 182 136 115 115 84 115 137 79 132 39
Net Cash From Financing Activities
0.08 0.12 0.02 2.75 -1.54 -0.90 0.55 193 0.50 8.06 0.04
Net Cash From Continuing Financing Activities
0.08 0.12 0.02 2.75 -1.54 -0.90 0.55 193 0.57 8.49 0.04
Repayment of Debt
- - 0.00 - -3.21 -7.63 -0.53 -6.77 0.01 -11 0.00
Other Financing Activities, net
0.08 - 0.02 1.93 1.67 0.84 1.08 151 0.56 7.71 0.04
Effect of Exchange Rate Changes
- - 0.00 - -0.74 1.12 0.15 -0.13 -0.06 -0.22 -0.17

Annual Balance Sheets for Nuvation Bio

This table presents Nuvation Bio's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
222 776 672 621 541 595
Total Current Assets
221 772 667 616 526 572
Cash & Equivalents
30 132 101 43 36 164
Short-Term Investments
187 636 562 572 471 368
Accounts Receivable
- - - 0.00 13 16
Inventories, net
- - - - 0.00 11
Prepaid Expenses
0.91 3.64 3.82 1.52 7.27 12
Plant, Property, & Equipment, net
0.69 0.79 0.89 0.72 0.59 0.56
Total Noncurrent Assets
0.42 3.29 3.93 4.33 14 23
Intangible Assets
- - - 0.00 4.62 11
Other Noncurrent Operating Assets
0.42 3.29 3.93 4.33 9.16 12
Total Liabilities & Shareholders' Equity
222 776 672 621 541 595
Total Liabilities
6.71 30 17 16 77 289
Total Current Liabilities
6.55 17 13 14 58 82
Short-Term Debt
- - - 0.00 6.28 5.72
Accounts Payable
2.17 3.93 2.14 2.21 6.35 9.48
Accrued Expenses
4.38 12 9.82 9.79 33 45
Other Current Liabilities
- 0.86 1.21 1.97 1.66 22
Total Noncurrent Liabilities
0.16 13 3.90 2.39 19 207
Long-Term Debt
- - - - 0.00 47
Noncurrent Deferred Revenue
0.16 - - 0.00 0.00 146
Other Noncurrent Operating Liabilities
0.00 13 3.90 2.39 19 14
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
215 746 655 605 464 306
Total Preferred & Common Equity
215 746 655 605 464 306
Total Common Equity
215 746 655 605 464 306
Common Stock
289 910 928 948 1,374 1,421
Retained Earnings
-76 -163 -267 -343 -911 -1,115
Accumulated Other Comprehensive Income / (Loss)
1.56 -1.19 -5.53 0.18 0.57 -0.19

Quarterly Balance Sheets for Nuvation Bio

This table presents Nuvation Bio's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
686 657 641 631 613 595 572 492 647 602 610
Total Current Assets
681 653 637 625 608 587 565 476 623 578 592
Cash & Equivalents
139 30 50 24 35 34 30 48 248 99 125
Short-Term Investments
538 619 584 598 567 547 519 419 364 456 412
Accounts Receivable
- - - - - 0.12 0.11 0.41 2.69 8.32 23
Inventories, net
- - - - - - - 0.01 0.55 5.71 16
Prepaid Expenses
5.09 3.68 3.53 2.98 6.80 5.99 12 8.42 8.26 8.93 16
Plant, Property, & Equipment, net
0.90 0.84 0.80 0.76 0.69 0.75 0.72 0.56 0.62 0.56 0.54
Total Noncurrent Assets
4.20 3.66 3.38 4.76 4.38 6.87 5.73 16 23 23 18
Intangible Assets
- - - - - 2.93 2.78 4.41 12 12 11
Other Noncurrent Operating Assets
4.20 3.66 3.38 4.76 4.38 3.94 2.95 12 11 12 7.42
Total Liabilities & Shareholders' Equity
686 657 641 631 613 595 572 492 647 602 610
Total Liabilities
19 16 17 19 19 63 69 73 274 276 291
Total Current Liabilities
14 13 13 16 16 51 59 53 66 68 80
Short-Term Debt
- - - - - 12 8.43 5.69 5.58 5.62 5.79
Accounts Payable
3.00 2.95 2.58 2.37 2.44 5.21 12 11 22 15 22
Accrued Expenses
9.92 8.36 9.55 12 11 20 24 24 24 33 33
Current Deferred Revenue
- - - - - 12 13 11 - 6.72 8.65
Other Current Liabilities
1.10 1.24 1.28 1.92 2.02 2.08 1.78 1.89 14 7.85 9.78
Total Noncurrent Liabilities
4.54 3.44 3.37 3.14 3.32 12 9.83 20 208 208 211
Long-Term Debt
- - - - - - - - 47 47 47
Noncurrent Deferred Revenue
- - - - - 9.16 7.94 14 143 145 152
Other Noncurrent Operating Liabilities
4.54 3.44 3.37 3.14 3.32 2.41 1.89 6.64 18 16 12
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
668 641 625 612 594 532 503 419 373 326 320
Total Preferred & Common Equity
668 641 625 612 594 257 503 419 373 326 320
Total Common Equity
668 641 625 612 594 257 503 419 373 326 320
Common Stock
922 933 938 944 953 1,079 1,363 1,383 1,396 1,405 1,431
Retained Earnings
-246 -289 -309 -329 -358 -820 -861 -964 -1,023 -1,079 -1,110
Accumulated Other Comprehensive Income / (Loss)
-8.12 -2.94 -4.40 -3.30 -1.17 -1.27 1.38 0.55 -0.33 -0.14 -1.68

Annual Metrics And Ratios for Nuvation Bio

This table displays calculated financial ratios and metrics derived from Nuvation Bio's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - 342,833,433.00
DEI Adjusted Shares Outstanding
- - - - - 342,833,433.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.60
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Net Operating Profit after Tax (NOPAT)
-30 -65 -84 -70 -415 -149
Return On Investment Capital (ROIC_SIMPLE)
- - - -11.55% -88.25% -41.59%
Earnings before Interest and Taxes (EBIT)
-44 -90 -110 -100 -595 -212
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-44 -85 -107 -112 -603 -215
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -45 -98 -69 -388 -11
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Invested Capital
-1.76 -22 -8.42 -9.79 -36 -174
Increase / (Decrease) in Invested Capital
0.00 -21 14 -1.37 -26 -138
Book Value per Share
$11.65 $3.43 $3.00 $2.76 $1.38 $0.89
Tangible Book Value per Share
$11.65 $3.43 $3.00 $2.76 $1.36 $0.86
Total Capital
215 746 655 605 470 359
Total Debt
0.00 0.00 0.00 0.00 6.28 53
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 47
Net Debt
-217 -768 -663 -615 -500 -480
Capital Expenditures (CapEx)
0.15 0.28 0.36 0.06 0.16 8.35
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.71 -13 -9.34 -12 -32 -37
Debt-free Net Working Capital (DFNWC)
214 755 654 602 474 495
Net Working Capital (NWC)
214 755 654 602 468 489
Net Nonoperating Expense (NNE)
11 22 20 5.93 153 55
Net Nonoperating Obligations (NNO)
-217 -768 -663 -615 -500 -480
Total Depreciation and Amortization (D&A)
0.10 4.78 3.87 -12 -8.32 -2.88
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.44) ($0.48) ($0.35) ($2.11) ($0.60)
Adjusted Weighted Average Basic Shares Outstanding
0.00 219.06M 216.72M 218.88M 268.77M 341.54M
Adjusted Diluted Earnings per Share
$0.00 ($0.44) ($0.48) ($0.35) ($2.11) ($0.60)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 219.06M 216.72M 218.88M 268.77M 341.54M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($0.44) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 219.06M 218.80M 219.05M 338.68M 347.60M
Normalized Net Operating Profit after Tax (NOPAT)
-30 -65 -84 -70 -415 -149
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for Nuvation Bio

This table displays calculated financial ratios and metrics derived from Nuvation Bio's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 342,833,433.00 347,597,289.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 342,833,433.00 347,597,289.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.11 0.02
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 236.79% 1,704.68% - 2,598.70%
EBITDA Growth
-3.75% 2.27% 13.99% -1,482.40% -68.29% -136.91% -141.73% 86.36% -12.03% - 111.74%
EBIT Growth
10.14% 13.96% 17.61% -1,662.31% -82.57% -166.43% -166.87% 86.50% -15.66% - 111.95%
NOPAT Growth
10.22% 14.40% 23.84% -1,700.10% -82.62% -158.95% -192.11% 86.48% -17.32% - 109.40%
Net Income Growth
27.77% 33.86% 31.92% -2,140.76% -109.73% -258.63% -259.90% 87.24% -35.38% - 110.14%
EPS Growth
25.00% 30.00% 30.00% -2,000.00% -66.67% 0.00% -128.57% 91.01% -6.67% - 106.25%
Operating Cash Flow Growth
42.49% 7.05% 18.77% -113.46% -92.42% -208.08% -171.48% -29.08% -70.14% - 111.89%
Free Cash Flow Firm Growth
56.02% 57.44% 46.21% -1,231.14% 86.41% 14.01% 52.92% 134.69% 4,429.65% - 1,925.40%
Invested Capital Growth
-29.00% -16.27% 7.58% -311.55% -292.05% -269.56% -476.20% -399.32% -316.24% - -295.13%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% -49.34% 685.56% -46.00% 56.71% 171.47% - 98.80%
EBITDA Q/Q Growth
0.78% 18.61% -2.61% -1,809.78% 89.45% -14.58% -4.69% -7.80% 13.37% - 119.72%
EBIT Q/Q Growth
1.66% 20.36% -5.13% -2,040.45% 89.81% -16.22% -5.30% -8.31% 12.74% - 119.85%
NOPAT Q/Q Growth
-0.80% 20.91% 3.03% -2,228.75% 89.77% -12.14% -9.38% -7.77% 11.25% - 116.29%
Net Income Q/Q Growth
4.80% 29.83% -7.29% -3,026.64% 91.09% -19.98% -7.67% -10.84% 5.45% - 114.75%
EPS Q/Q Growth
0.00% 22.22% 0.00% -2,600.00% 92.06% 0.00% 0.00% -6.25% 5.88% - 109.09%
Operating Cash Flow Q/Q Growth
7.61% 6.97% -4.48% -137.70% 16.72% -48.95% 7.94% -13.02% -9.78% - 117.05%
Free Cash Flow Firm Q/Q Growth
29.19% 17.50% -11.50% -1,943.50% 99.28% -422.20% 38.95% 1,605.68% -9.80% - 11.22%
Invested Capital Q/Q Growth
-18.99% 9.19% 26.30% -416.82% -13.35% 14.40% -14.90% -347.87% 5.51% - 5.49%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 6.13% -108.39% 26.18% 32.10% 46.70% 74.47% - 100.00%
EBITDA Margin
0.00% 0.00% 0.00% -32,852.26% -6,842.50% -998.00% -1,934.82% -1,330.97% -424.75% - 8.42%
Operating Margin
0.00% 0.00% 0.00% -32,779.44% -6,616.37% -944.53% -1,913.23% -1,315.73% -430.14% - 4.66%
EBIT Margin
0.00% 0.00% 0.00% -32,700.35% -6,575.65% -972.88% -1,897.08% -1,311.09% -421.43% - 8.40%
Profit (Net Income) Margin
0.00% 0.00% 0.00% -32,229.41% -5,668.50% -865.79% -1,726.20% -1,220.92% -425.24% - 6.48%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Interest Burden Percent
75.04% 66.11% 67.47% 98.56% 86.20% 88.99% 90.99% 93.12% 100.91% - 77.22%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Equity (ROE)
-12.95% -12.03% -11.15% -88.30% -95.54% -106.27% -119.66% -44.84% -52.49% - -39.51%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% -75.92% -23.65% -13.18% -37.60% -30.31% -19.22% - 2.18%
Return on Assets (ROA)
0.00% 0.00% 0.00% -74.82% -20.38% -11.73% -34.21% -28.22% -19.39% - 1.68%
Return on Common Equity (ROCE)
-12.95% -12.03% -11.15% -67.31% -95.54% -106.27% -119.66% -31.22% -52.49% - -39.51%
Return on Equity Simple (ROE_SIMPLE)
-13.55% 0.00% -11.59% -198.57% -105.88% 0.00% -144.56% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
-18 -15 -14 -329 -34 -38 -41 -45 -40 -24 3.88
NOPAT Margin
0.00% 0.00% 0.00% -22,945.61% -4,631.46% -661.17% -1,339.26% -921.01% -301.10% - 4.66%
Net Nonoperating Expense Percent (NNEP)
-0.19% 0.12% -0.10% -22.15% -1.29% -2.10% -2.25% -2.57% -3.11% - 0.32%
Return On Investment Capital (ROIC_SIMPLE)
- -2.41% - - - -8.03% -9.72% -10.46% -10.43% -6.64% 1.04%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 93.87% 208.39% 73.82% 67.90% 53.30% 25.53% - 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 1,143.07% 2,693.54% 453.35% 1,147.63% 796.28% 284.75% - 46.48%
R&D to Revenue
0.00% 0.00% 0.00% 31,659.72% 3,814.44% 513.03% 797.70% 566.15% 219.86% - 42.11%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 32,802.79% 6,507.98% 966.38% 1,945.33% 1,362.43% 504.61% - 95.34%
Earnings before Interest and Taxes (EBIT)
-26 -21 -22 -469 -48 -56 -59 -63 -55 -35 6.99
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-30 -24 -25 -471 -50 -57 -60 -64 -56 -36 7.01
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.48 0.55 1.34 2.81 1.14 1.93 1.42 1.78 3.89 - 4.67
Price to Tangible Book Value (P/TBV)
0.48 0.55 1.34 2.84 1.14 1.95 1.44 1.84 4.03 - 4.83
Price to Revenue (P/Rev)
0.00 0.00 0.00 502.95 264.00 113.71 54.40 46.22 47.35 - 10.42
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 297.73 13.90 50.21 12.32 7.27 28.58 - 7.04
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 57.24
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.02 0.02 0.01 0.01 0.14 0.16 - 0.17
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.14 - 0.15
Financial Leverage
-1.02 -1.01 -1.01 -1.04 -1.05 -1.04 -1.05 -1.25 -1.26 - -1.28
Leverage Ratio
1.03 1.03 1.03 1.07 1.08 1.09 1.09 1.37 1.42 - 1.49
Compound Leverage Factor
0.77 0.68 0.69 1.05 0.93 0.97 0.99 1.28 1.43 - 1.15
Debt to Total Capital
0.00% 0.00% 0.00% 2.14% 1.65% 1.34% 1.34% 12.35% 13.92% - 14.25%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 2.14% 1.65% 1.34% 1.34% 1.31% 1.48% - 1.55%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.04% 12.44% - 12.70%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 50.56% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 47.30% 98.35% 98.66% 98.66% 87.65% 86.08% - 85.75%
Debt to EBITDA
0.00 0.00 0.00 -0.02 -0.01 -0.01 -0.01 -0.23 -0.22 - -0.36
Net Debt to EBITDA
0.00 0.00 0.00 1.04 0.95 0.83 0.72 2.43 2.12 - 3.26
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.20 -0.20 - -0.32
Debt to NOPAT
0.00 0.00 0.00 -0.03 -0.02 -0.02 -0.01 -0.33 -0.32 - -0.51
Net Debt to NOPAT
0.00 0.00 0.00 1.51 1.38 1.21 1.04 3.56 3.08 - 4.60
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.30 -0.29 - -0.45
Altman Z-Score
9.42 12.40 25.29 3.46 3.65 5.35 2.82 -0.03 1.00 - 1.81
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 23.77% 0.00% 0.00% 0.00% 30.38% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
38.74 44.11 38.58 11.49 9.57 9.04 9.01 9.39 8.48 - 7.44
Quick Ratio
38.55 44.00 38.15 11.37 9.30 8.91 8.85 9.26 8.26 - 7.04
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-16 -13 -15 -301 -2.18 -11 -6.94 104 94 114 127
Operating Cash Flow to CapEx
-73,431.82% -115,607.69% -58,155.56% 0.00% -21,003.38% 0.00% -59,204.17% -26,617.68% -660.12% - 10,560.42%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -2,280.56 -18.13 0.00 -128.44 248.05 14.42 - 18.87
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 -282.76 -259.04 0.00 -789.39 -114.44 -8.09 - 0.76
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 -282.76 -260.28 0.00 -790.72 -114.87 -9.32 - 0.75
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.05 - 0.26
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.22 6.34 - 12.37
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Fixed Asset Turnover
0.00 0.00 0.00 1.85 2.92 12.08 17.56 21.02 41.83 - 260.79
Accounts Payable Turnover
0.00 0.00 0.00 0.35 0.39 1.65 1.41 0.75 0.88 - 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.72 57.55 - 29.51
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 1,055.17 940.75 220.63 258.13 484.81 413.78 - 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 -1,055.17 -940.75 -220.63 -258.13 -449.08 -356.22 - 29.51
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-11 -9.79 -7.22 -37 -42 -36 -42 -186 -176 -174 -164
Invested Capital Turnover
0.00 0.00 0.00 -0.06 -0.08 -0.34 -0.45 -0.13 -0.25 - -1.39
Increase / (Decrease) in Invested Capital
-2.42 -1.37 0.59 -28 -31 -26 -34 -149 -134 -138 -123
Enterprise Value (EV)
-329 -284 196 427 30 395 135 104 765 - 1,007
Market Capitalization
293 331 797 722 571 895 596 664 1,266 - 1,491
Book Value per Share
$2.79 $2.76 $2.71 $1.04 $2.02 $1.38 $1.24 $1.10 $0.95 $0.89 $0.92
Tangible Book Value per Share
$2.79 $2.76 $2.71 $1.03 $2.01 $1.36 $1.23 $1.06 $0.92 $0.86 $0.89
Total Capital
612 605 594 544 511 470 425 425 379 359 373
Total Debt
0.00 0.00 0.00 12 8.43 6.28 5.69 53 53 53 53
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 47 47 47 47
Net Debt
-622 -615 -601 -569 -541 -500 -461 -559 -502 -480 -484
Capital Expenditures (CapEx)
0.02 0.01 0.03 0.00 0.15 -0.01 0.07 0.18 8.01 0.09 0.05
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-13 -12 -8.97 -33 -35 -32 -38 -49 -40 -37 -19
Debt-free Net Working Capital (DFNWC)
609 602 592 548 514 474 428 562 515 495 518
Net Working Capital (NWC)
609 602 592 536 506 468 423 557 509 489 512
Net Nonoperating Expense (NNE)
1.21 -0.79 0.65 133 7.54 12 12 14 16 13 -1.52
Net Nonoperating Obligations (NNO)
-622 -615 -601 -569 -545 -500 -461 -559 -502 -480 -484
Total Depreciation and Amortization (D&A)
-3.38 -3.20 -2.76 -2.18 -1.94 -1.44 -1.16 -0.96 -0.44 -0.32 0.02
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -2,324.25% -1,607.72% -406.05% -349.08% -343.23% -147.88% - -13.42%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 38,168.01% 23,791.67% 6,024.31% 3,910.56% 3,918.04% 1,925.44% - 361.98%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 37,357.28% 23,401.94% 5,944.51% 3,858.67% 3,879.15% 1,904.44% - 357.93%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.09) ($0.07) ($0.07) ($1.89) ($0.15) $0.00 ($0.16) ($0.17) ($0.16) ($0.11) $0.02
Adjusted Weighted Average Basic Shares Outstanding
218.94M 218.88M 219.05M 244.74M 273.57M 268.77M 338.61M 340.75M 342.39M 341.54M 347.33K
Adjusted Diluted Earnings per Share
($0.09) ($0.07) ($0.07) ($1.89) ($0.15) $0.00 ($0.16) ($0.17) ($0.16) ($0.11) $0.01
Adjusted Weighted Average Diluted Shares Outstanding
218.94M 218.88M 219.05M 244.74M 273.57M 268.77M 338.61M 340.75M 342.39M 341.54M 377.52K
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
218.94M 219.05M 247.17M 249.25M 336.57M 338.68M 340.26M 342.27M 342.83M 347.60M 348.20M
Normalized Net Operating Profit after Tax (NOPAT)
-18 -15 -14 -329 -34 -38 -41 -45 -40 -24 2.72
Normalized NOPAT Margin
0.00% 0.00% 0.00% -22,945.61% -4,631.46% -661.17% -1,339.26% -921.01% -301.10% - 3.26%
Pre Tax Income Margin
0.00% 0.00% 0.00% -32,229.41% -5,668.50% -865.79% -1,726.20% -1,220.92% -425.24% - 6.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 -3,554.92 -398.38 0.00 -1,083.44 -150.51 -8.46 - 1.04
NOPAT to Interest Expense
0.00 0.00 0.00 -2,494.47 -280.59 0.00 -764.87 -105.73 -6.05 - 0.58
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 -3,554.92 -399.61 0.00 -1,084.78 -150.94 -9.69 - 1.03
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 -2,494.47 -281.82 0.00 -766.20 -106.16 -7.27 - 0.57
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%

Financials Breakdown Chart

Key Financial Trends

Nuvation Bio’s latest quarter shows a much healthier liquidity position, but the business is still operating with meaningful losses and a heavy reliance on investment income. In Q1 2026, the company posted $83.2 million of revenue and $5.4 million of net income, a sharp improvement from the loss in the prior quarter. However, that profit was largely offset by a swing in cash flow, and the core operating picture remains uneven.

What stands out most is the company’s balance sheet strength. Nuvation Bio ended Q1 2026 with $125.4 million in cash and equivalents and $411.6 million in short-term investments, for roughly $537 million in liquid resources. Against that, total liabilities were $290.7 million, leaving a solid cash cushion and a current ratio above 7x. That gives the company flexibility as it continues to fund development and commercialization efforts.

Still, investors should note that the quarter’s profitability was not driven by core operations alone. Operating income was only $3.9 million, while other income and investment income helped lift pre-tax income to $5.4 million. The company also recorded a negative $38.7 million change in cash during the quarter, despite reporting net income, because investing activity and changes in working capital used cash.

  • Cash and short-term investments totaled about $537 million at the end of Q1 2026, providing a strong liquidity runway.
  • Total current assets of $591.5 million significantly exceeded total current liabilities of $79.5 million.
  • Q1 2026 revenue reached $83.2 million, up sharply from prior quarters shown in the dataset.
  • The company reported $5.4 million in net income in Q1 2026, a notable improvement versus the Q4 2025 loss.
  • Operating income turned positive at $3.9 million, indicating the business was at least modestly profitable at the operating level in the quarter.
  • A large portion of pre-tax profitability came from interest and investment income rather than pure operating leverage.
  • R&D spending remained sizable at $35.0 million, showing the company is still investing heavily in pipeline development.
  • Deferred revenue is substantial, especially noncurrent deferred revenue of $151.9 million, which may support future recognized revenue.
  • Net cash from operating activities was only $5.1 million, much weaker than reported net income suggests.
  • Cash and equivalents declined by $38.7 million in Q1 2026, reflecting meaningful cash usage despite the headline profit.

Looking at the trend over the last four years, Nuvation Bio’s financial profile has improved materially from a much more volatile earlier period. Back in 2023 and 2024, the company had little to no revenue, large operating losses, and a balance sheet that was more dependent on equity financing and investment balances. Over time, revenue became more meaningful, losses narrowed in several quarters, and equity grew substantially. That said, the business remains in a transition phase, and the durability of revenue growth will matter more than one profitable quarter.

Bottom line: Nuvation Bio appears well-capitalized and is showing signs of operating progress, but the stock still carries the usual biotech risks: uneven quarterly performance, dependence on non-operating income, and the need to convert revenue growth into sustained operating cash flow.

06/09/26 09:07 AM ETAI Generated. May Contain Errors.

Nuvation Bio Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Nuvation Bio's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Nuvation Bio's net income appears to be on an upward trend, with a most recent value of -$204.63 million in 2025, rising from -$41.66 million in 2020. The previous period was -$567.94 million in 2024. See Nuvation Bio's forecast for analyst expectations on what's next for the company.

Nuvation Bio's total operating income in 2025 was -$213.06 million, based on the following breakdown:
  • Total Gross Profit: $62.90 million
  • Total Operating Expenses: $275.97 million

Over the last 5 years, Nuvation Bio's total revenue changed from $0.00 in 2020 to $62.90 million in 2025, a change of 6,290,200,000.0%.

Nuvation Bio's total liabilities were at $289.11 million at the end of 2025, a 276.3% increase from 2024, and a 4,209.9% increase since 2020.

In the past 5 years, Nuvation Bio's cash and equivalents has ranged from $29.76 million in 2020 to $164.09 million in 2025, and is currently $164.09 million as of their latest financial filing in 2025.

Over the last 5 years, Nuvation Bio's book value per share changed from 11.65 in 2020 to 0.89 in 2025, a change of -92.3%.



Financial statements for NYSE:NUVB last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners