Annual Income Statements for HUTCHMED
This table shows HUTCHMED's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for HUTCHMED
No quarterly income statements for HUTCHMED are available.
Annual Cash Flow Statements for HUTCHMED
This table details how cash moves in and out of HUTCHMED's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-7.01 |
57 |
15 |
34 |
116 |
177 |
346 |
204 |
-249 |
-130 |
-18 |
| Net Cash From Operating Activities |
|
-9.39 |
-9.57 |
-8.94 |
-33 |
-81 |
-62 |
-204 |
-269 |
219 |
0.50 |
-65 |
| Net Cash From Continuing Operating Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income / (Loss) Continuing Operations |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Investing Activities |
|
8.86 |
-34 |
-261 |
44 |
119 |
-125 |
-306 |
297 |
-291 |
-96 |
-29 |
| Net Cash From Continuing Investing Activities |
|
8.86 |
-34 |
-261 |
44 |
119 |
-125 |
-306 |
297 |
-291 |
-96 |
-29 |
| Purchase of Property, Plant & Equipment |
|
-3.32 |
-4.33 |
-5.02 |
-6.36 |
-8.57 |
-7.95 |
-16 |
-37 |
-33 |
-18 |
-14 |
| Acquisitions |
|
0.00 |
-5.00 |
-7.00 |
-8.00 |
8.69 |
- |
0.00 |
0.00 |
-8.09 |
0.00 |
-10 |
| Purchase of Investments |
|
0.00 |
-81 |
-325 |
-904 |
-478 |
-733 |
-1,356 |
-1,202 |
-1,628 |
-1,849 |
-2,742 |
| Sale of Property, Plant & Equipment |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
0.03 |
| Divestitures |
|
- |
- |
0.00 |
- |
0.00 |
- |
0.00 |
0.00 |
35 |
0.00 |
609 |
| Sale and/or Maturity of Investments |
|
12 |
57 |
76 |
962 |
597 |
629 |
921 |
1,518 |
1,343 |
1,769 |
2,128 |
| Other Investing Activities, net |
|
- |
- |
- |
0.00 |
0.00 |
-14 |
145 |
17 |
0.00 |
1.28 |
0.00 |
| Net Cash From Financing Activities |
|
-5.47 |
92 |
273 |
-8.23 |
-1.49 |
296 |
650 |
-83 |
49 |
-31 |
7.84 |
| Net Cash From Continuing Financing Activities |
|
-5.47 |
92 |
273 |
-8.23 |
-1.49 |
296 |
650 |
-83 |
49 |
-31 |
7.84 |
| Repayment of Debt |
|
-6.41 |
-29 |
-49 |
-32 |
-27 |
0.00 |
-0.58 |
-27 |
0.00 |
-31 |
-25 |
| Repurchase of Common Equity |
|
-3.11 |
-14 |
-9.94 |
-6.19 |
-0.35 |
-21 |
-57 |
-48 |
-9.07 |
-36 |
0.00 |
| Payment of Dividends |
|
-0.59 |
-0.56 |
-1.59 |
-1.28 |
-1.28 |
-1.46 |
-9.89 |
-26 |
-9.07 |
-1.00 |
0.00 |
| Issuance of Debt |
|
3.21 |
25 |
33 |
27 |
27 |
0.00 |
0.00 |
18 |
62 |
36 |
31 |
| Issuance of Common Equity |
|
1.37 |
111 |
302 |
3.87 |
0.25 |
319 |
717 |
0.17 |
5.09 |
0.79 |
1.58 |
| Effect of Exchange Rate Changes |
|
-7.01 |
-1.78 |
2.36 |
-1.90 |
-1.50 |
5.55 |
2.43 |
-9.49 |
-6.47 |
-3.40 |
3.60 |
| Cash Interest Paid |
|
1.22 |
1.57 |
0.76 |
0.98 |
0.92 |
0.82 |
0.43 |
0.15 |
0.42 |
2.51 |
2.52 |
| Cash Income Taxes Paid |
|
0.51 |
2.66 |
3.84 |
3.75 |
3.25 |
5.94 |
5.01 |
19 |
3.73 |
3.59 |
62 |
Quarterly Cash Flow Statements for HUTCHMED
No quarterly cash flow statements for HUTCHMED are available.
Annual Balance Sheets for HUTCHMED
This table presents HUTCHMED's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
230 |
342 |
598 |
532 |
465 |
724 |
1,373 |
1,029 |
1,280 |
1,274 |
1,753 |
| Total Current Assets |
|
90 |
167 |
432 |
371 |
317 |
531 |
1,212 |
840 |
1,097 |
1,067 |
1,567 |
| Cash & Equivalents |
|
32 |
79 |
85 |
86 |
121 |
236 |
378 |
313 |
284 |
154 |
71 |
| Short-Term Investments |
|
0.00 |
24 |
273 |
215 |
96 |
200 |
634 |
318 |
603 |
682 |
1,296 |
| Note & Lease Receivable |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
|
48 |
46 |
51 |
44 |
68 |
48 |
84 |
99 |
145 |
163 |
137 |
| Inventories, net |
|
9.56 |
13 |
12 |
12 |
16 |
20 |
36 |
57 |
50 |
50 |
41 |
| Other Current Assets |
|
- |
4.31 |
11 |
13 |
16 |
28 |
81 |
53 |
15 |
17 |
22 |
| Plant, Property, & Equipment, net |
|
8.51 |
9.95 |
14 |
17 |
21 |
24 |
41 |
76 |
100 |
92 |
95 |
| Total Noncurrent Assets |
|
132 |
165 |
152 |
145 |
127 |
169 |
119 |
114 |
83 |
115 |
91 |
| Long-Term Investments |
|
120 |
159 |
144 |
138 |
99 |
140 |
76 |
74 |
48 |
83 |
11 |
| Noncurrent Note & Lease Receivables |
|
1.34 |
1.22 |
1.26 |
1.17 |
16 |
- |
- |
- |
- |
0.00 |
0.00 |
| Goodwill |
|
3.33 |
3.14 |
3.31 |
3.19 |
- |
- |
- |
- |
- |
2.99 |
3.11 |
| Noncurrent Deferred & Refundable Income Taxes |
|
- |
0.00 |
0.63 |
0.58 |
0.82 |
1.52 |
9.40 |
15 |
15 |
12 |
13 |
| Other Noncurrent Operating Assets |
|
6.58 |
1.77 |
1.65 |
1.36 |
11 |
28 |
33 |
24 |
19 |
17 |
65 |
| Total Liabilities & Shareholders' Equity |
|
230 |
342 |
598 |
532 |
465 |
724 |
1,373 |
1,029 |
1,280 |
1,274 |
1,753 |
| Total Liabilities |
|
127 |
138 |
113 |
120 |
152 |
205 |
333 |
393 |
536 |
502 |
502 |
| Total Current Liabilities |
|
81 |
95 |
105 |
85 |
113 |
158 |
312 |
354 |
403 |
377 |
316 |
| Short-Term Debt |
|
23 |
20 |
30 |
- |
- |
0.00 |
27 |
0.00 |
31 |
23 |
25 |
| Accounts Payable |
|
57 |
41 |
31 |
26 |
24 |
32 |
41 |
71 |
36 |
43 |
46 |
| Current Deferred Revenue |
|
1.17 |
0.96 |
1.30 |
2.54 |
2.11 |
- |
- |
13 |
58 |
50 |
31 |
| Current Deferred & Payable Income Tax Liabilities |
|
0.31 |
1.64 |
0.98 |
0.56 |
1.83 |
1.12 |
16 |
1.11 |
2.58 |
1.55 |
2.08 |
| Other Current Liabilities |
|
- |
32 |
41 |
56 |
85 |
126 |
228 |
268 |
275 |
259 |
212 |
| Total Noncurrent Liabilities |
|
46 |
43 |
8.37 |
34 |
39 |
47 |
21 |
39 |
133 |
126 |
186 |
| Long-Term Debt |
|
27 |
27 |
0.00 |
27 |
27 |
27 |
0.00 |
18 |
48 |
59 |
68 |
| Noncurrent Deferred Revenue |
|
5.63 |
4.30 |
2.80 |
0.41 |
0.13 |
- |
- |
0.19 |
69 |
48 |
20 |
| Noncurrent Deferred & Payable Income Tax Liabilities |
|
3.42 |
4.00 |
4.45 |
4.84 |
3.16 |
5.06 |
2.77 |
2.71 |
1.48 |
2.99 |
0.26 |
| Other Noncurrent Operating Liabilities |
|
10 |
8.13 |
1.12 |
2.40 |
9.01 |
15 |
19 |
18 |
14 |
15 |
97 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
102 |
204 |
485 |
412 |
313 |
519 |
1,040 |
637 |
743 |
772 |
1,251 |
| Total Preferred & Common Equity |
|
83 |
184 |
462 |
389 |
288 |
484 |
987 |
610 |
731 |
760 |
1,238 |
| Total Common Equity |
|
83 |
184 |
462 |
389 |
288 |
484 |
987 |
610 |
731 |
760 |
1,238 |
| Common Stock |
|
170 |
269 |
563 |
572 |
582 |
895 |
1,592 |
1,584 |
1,610 |
1,605 |
1,621 |
| Retained Earnings |
|
-92 |
-80 |
-107 |
-183 |
-290 |
-416 |
-610 |
-971 |
-871 |
-833 |
-379 |
| Accumulated Other Comprehensive Income / (Loss) |
|
5.02 |
-4.28 |
5.43 |
-0.24 |
-3.85 |
4.48 |
5.57 |
-1.90 |
-8.16 |
-12 |
-4.53 |
| Noncontrolling Interest |
|
19 |
20 |
23 |
23 |
25 |
35 |
53 |
27 |
13 |
12 |
13 |
Quarterly Balance Sheets for HUTCHMED
No quarterly balance sheets for HUTCHMED are available.
Annual Metrics And Ratios for HUTCHMED
This table displays calculated financial ratios and metrics derived from HUTCHMED's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
872,327,620.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
872,327,620.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.52 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
-6.84 |
-33 |
-37 |
-65 |
-102 |
-138 |
-230 |
-285 |
17 |
-31 |
-34 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
-43.57% |
2.06% |
-3.58% |
-2.54% |
| Earnings before Interest and Taxes (EBIT) |
|
-9.59 |
-46 |
-53 |
-92 |
-145 |
-192 |
-339 |
-419 |
23 |
-38 |
-25 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-9.59 |
-46 |
-53 |
-92 |
-145 |
-192 |
-339 |
-419 |
23 |
-38 |
-25 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-7.26 |
-21 |
-61 |
-52 |
-126 |
-85 |
-237 |
-257 |
79 |
-78 |
-65 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.43 |
-11 |
12 |
-0.28 |
24 |
-29 |
-22 |
-50 |
-112 |
-64 |
-34 |
| Increase / (Decrease) in Invested Capital |
|
0.43 |
-12 |
24 |
-13 |
24 |
-52 |
7.11 |
-28 |
-62 |
48 |
30 |
| Book Value per Share |
|
$1.53 |
$3.09 |
$7.61 |
$5.85 |
$4.32 |
$0.69 |
$1.36 |
$0.71 |
$0.84 |
$0.87 |
$1.42 |
| Tangible Book Value per Share |
|
$1.45 |
$3.03 |
$7.54 |
$5.80 |
$4.32 |
$0.69 |
$1.36 |
$0.71 |
$0.84 |
$0.87 |
$1.42 |
| Total Capital |
|
152 |
251 |
515 |
439 |
340 |
546 |
1,066 |
655 |
823 |
855 |
1,344 |
| Total Debt |
|
50 |
47 |
30 |
27 |
27 |
27 |
27 |
18 |
79 |
83 |
93 |
| Total Long-Term Debt |
|
27 |
27 |
0.00 |
27 |
27 |
27 |
0.00 |
18 |
48 |
59 |
68 |
| Net Debt |
|
-102 |
-215 |
-473 |
-413 |
-289 |
-548 |
-1,061 |
-687 |
-855 |
-836 |
-1,285 |
| Capital Expenditures (CapEx) |
|
3.32 |
4.33 |
5.02 |
6.36 |
8.57 |
7.95 |
16 |
37 |
33 |
18 |
14 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-0.41 |
-11 |
-0.71 |
-16 |
-13 |
-63 |
-84 |
-145 |
-161 |
-123 |
-91 |
| Debt-free Net Working Capital (DFNWC) |
|
32 |
92 |
358 |
285 |
204 |
372 |
927 |
486 |
725 |
713 |
1,277 |
| Net Working Capital (NWC) |
|
8.45 |
72 |
328 |
285 |
204 |
372 |
900 |
486 |
694 |
690 |
1,252 |
| Net Nonoperating Expense (NNE) |
|
-17 |
-47 |
-14 |
6.44 |
1.21 |
-22 |
-63 |
75 |
-84 |
-69 |
-492 |
| Net Nonoperating Obligations (NNO) |
|
-102 |
-215 |
-473 |
-413 |
-289 |
-548 |
-1,061 |
-687 |
-855 |
-836 |
-1,285 |
| Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($0.43) |
($1.13) |
($0.16) |
($0.18) |
($0.25) |
($0.43) |
$0.12 |
$0.04 |
$0.53 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
59.72M |
61.72M |
66.43M |
666.91M |
727.72M |
792.68M |
847.14M |
849.65M |
855.35M |
858.28M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.43) |
($1.13) |
($0.16) |
($0.18) |
($0.25) |
($0.43) |
$0.12 |
$0.04 |
$0.52 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
59.97M |
61.72M |
66.43M |
666.91M |
727.72M |
792.68M |
847.14M |
869.20M |
872.83M |
872.89M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
($0.16) |
($0.18) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
60.71M |
66.45M |
66.66M |
665.68M |
697.93M |
864.53M |
864.78M |
871.26M |
871.60M |
872.33M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-6.84 |
-33 |
-37 |
-65 |
-102 |
-138 |
-230 |
-285 |
17 |
-31 |
-34 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for HUTCHMED
No quarterly metrics and ratios for HUTCHMED are available.