Free Trial

Novartis (NVS) Financials

Novartis logo
$110.73 -2.35 (-2.08%)
Closing price 05/6/2025 03:59 PM Eastern
Extended Trading
$111.46 +0.73 (+0.66%)
As of 08:02 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Novartis

Annual Income Statements for Novartis

This table shows Novartis' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
6,712 7,703 12,611 11,732 8,072 24,021 6,955 14,850 11,941
Consolidated Net Income / (Loss)
6,698 7,703 12,614 11,737 8,071 24,018 6,955 14,854 11,939
Net Income / (Loss) Continuing Operations
6,698 7,499 12,800 7,147 8,071 22,905 6,049 8,572 11,939
Total Pre-Tax Income
7,817 9,102 14,095 8,940 9,878 24,530 7,177 9,123 13,640
Total Operating Income
8,268 8,702 8,403 9,086 10,152 10,056 7,946 9,769 14,544
Total Gross Profit
31,916 29,771 31,589 34,252 34,777 32,239 31,879 34,188 38,895
Total Revenue
49,436 43,404 46,099 48,677 49,898 43,974 43,461 46,660 51,722
Operating Revenue
48,518 42,381 44,833 47,498 48,659 42,781 42,206 45,440 50,317
Other Revenue
918 1,023 1,266 1,179 1,239 1,193 1,255 1,220 1,405
Total Cost of Revenue
17,520 13,633 14,510 14,425 15,121 11,735 11,582 12,472 12,827
Operating Cost of Revenue
17,520 13,633 14,510 14,425 15,121 11,735 11,582 12,472 12,827
Total Operating Expenses
23,648 21,069 23,186 25,166 24,625 22,183 23,933 24,419 24,351
Selling, General & Admin Expense
14,192 12,465 13,717 14,369 14,197 12,827 12,193 12,517 12,566
Research & Development Expense
9,039 8,389 8,489 9,402 8,980 8,641 9,172 11,371 10,022
Other Operating Expenses / (Income)
417 2,137 980 3,426 1,448 2,335 3,264 2,303 2,938
Other Special Charges / (Income)
- -1,922 - -2,031 - -1,620 -696 -1,772 -1,175
Total Other Income / (Expense), net
-451 400 5,692 -146 -274 14,474 -769 -646 -904
Interest Expense
707 750 932 850 869 787 800 855 1,006
Other Income / (Expense), net
256 1,150 6,624 704 595 15,261 31 209 102
Income Tax Expense
1,119 1,603 1,295 1,793 1,807 1,625 1,128 551 1,701
Net Income / (Loss) Discontinued Operations
0.00 204 -186 4,590 - 1,113 906 6,282 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
14 0.00 -3.00 -5.00 1.00 3.00 0.00 -4.00 2.00
Basic Earnings per Share
$2.82 $3.28 $5.44 $5.12 $3.55 $10.71 $3.19 $7.15 $5.92
Weighted Average Basic Shares Outstanding
2.38B 2.35B 2.34B 2.27B 2.26B 2.23B 2.12B 2.04B 1.98B
Diluted Earnings per Share
$2.80 $3.25 $5.38 $5.06 $3.52 $10.63 $3.17 $7.10 $5.87
Weighted Average Diluted Shares Outstanding
2.40B 2.35B 2.34B 2.27B 2.26B 2.23B 2.12B 2.04B 1.98B
Weighted Average Basic & Diluted Shares Outstanding
2.38B 2.35B 2.34B 2.27B 2.26B 2.23B 2.12B 2.04B 1.98B

Quarterly Income Statements for Novartis

No quarterly income statements for Novartis are available.


Annual Cash Flow Statements for Novartis

This table details how cash moves in and out of Novartis' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
2,333 1,853 4,411 -2,159 -1,454 2,749 -4,890 5,876 -1,934
Net Cash From Operating Activities
11,475 12,621 14,272 13,625 5,584 15,071 14,236 14,458 17,619
Net Cash From Continuing Operating Activities
11,475 11,419 13,049 13,547 5,584 13,365 13,039 14,220 17,619
Net Income / (Loss) Continuing Operations
6,698 7,499 12,800 7,147 8,071 22,905 6,049 8,572 11,939
Consolidated Net Income / (Loss)
6,698 7,499 12,800 7,147 8,071 22,905 6,049 8,572 11,939
Non-Cash Adjustments To Reconcile Net Income
6,390 4,417 311 7,918 -50 -8,692 8,560 7,551 7,493
Changes in Operating Assets and Liabilities, net
-1,613 -497 -62 -1,518 -2,437 -848 -1,570 -1,903 -1,813
Net Cash From Discontinued Operating Activities
0.00 1,202 1,223 78 - 1,706 1,197 238 0.00
Net Cash From Investing Activities
-3,441 -3,119 -5,591 -2,226 -12,319 4,208 1,468 5,596 -7,513
Net Cash From Continuing Investing Activities
-2,693 -2,344 -4,590 -1,067 -12,319 4,897 1,904 6,719 -7,513
Purchase of Property, Plant & Equipment
-2,879 -2,294 -2,648 -1,284 -1,275 -2,556 -2,239 -2,753 -3,814
Acquisitions
-765 -714 -13,683 -3,760 -9,957 -205 -840 -3,558 -3,911
Purchase of Investments
-926 -974 -2,684 -590 -1,900 -16,650 -34,811 -747 -3,648
Sale of Property, Plant & Equipment
1,008 731 925 857 813 897 328 2,192 166
Divestitures
0.00 29 12,854 -6.00 - 20,669 -24 -11 -10
Sale and/or Maturity of Investments
869 878 646 3,716 - 2,742 39,490 11,596 3,704
Net Cash From Discontinued Investing Activities
-748 -775 -1,001 -1,159 - -689 -436 -1,123 0.00
Net Cash From Financing Activities
-5,314 -7,733 -4,244 -13,627 -1,255 -16,264 -20,562 -14,278 -11,742
Net Cash From Continuing Financing Activities
-5,314 -7,318 -4,077 -16,884 -1,255 -16,290 -20,681 -17,564 -11,742
Repurchase of Common Equity
-1,109 -5,490 -2,036 -5,533 - -3,057 -10,652 -8,719 -8,331
Payment of Dividends
-8,171 -6,683 -6,966 -9,840 - -9,530 -10,081 -9,478 -9,784
Issuance of Debt
3,751 4,289 4,543 -1,489 - -3,547 252 546 7,101
Other Financing Activities, net
215 566 748 -22 748 -156 -200 87 -439
Net Cash From Discontinued Financing Activities
- -415 -167 3,257 - 26 119 3,286 0.00
Effect of Exchange Rate Changes
-387 84 -26 69 - -266 -32 100 -298

Quarterly Cash Flow Statements for Novartis

No quarterly cash flow statements for Novartis are available.


Annual Balance Sheets for Novartis

This table presents Novartis' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
133,079 145,563 118,370 127,778 131,795 117,453 99,945 102,246
Total Current Assets
28,208 35,563 29,504 29,673 45,718 36,910 30,481 29,704
Cash & Equivalents
8,860 13,271 11,112 9,658 12,407 7,517 13,393 11,459
Accounts Receivable
8,600 8,727 8,301 8,217 8,005 8,066 7,107 7,423
Inventories, net
6,867 7,763 6,823 7,131 6,666 7,175 5,913 5,723
Current Deferred & Refundable Income Taxes
202 248 254 239 278 268 426 133
Other Current Assets
3,054 2,861 2,680 2,523 2,440 2,471 2,607 2,968
Other Current Nonoperating Assets
625 2,693 334 1,905 15,922 11,413 1,035 1,998
Plant, Property, & Equipment, net
16,464 15,696 12,069 12,263 11,545 10,764 9,514 9,458
Plant, Property & Equipment, gross
16,464 15,696 12,069 12,263 11,545 10,764 9,514 9,458
Total Noncurrent Assets
88,407 94,304 76,797 85,842 74,532 69,779 59,950 63,084
Long-Term Investments
15,370 10,697 8,644 9,632 205 2,554 2,812 2,134
Goodwill
31,750 35,294 26,524 29,999 29,595 29,301 23,341 24,756
Intangible Assets
29,997 38,719 28,787 36,809 34,182 31,644 26,879 26,915
Noncurrent Deferred & Refundable Income Taxes
8,229 8,699 7,909 3,933 3,743 3,739 4,309 4,359
Other Noncurrent Operating Assets
3,061 895 4,933 5,469 6,807 2,541 2,609 4,920
Total Liabilities & Shareholders' Equity
133,079 145,563 118,370 127,778 131,795 117,453 99,945 102,246
Total Liabilities
58,852 66,871 62,819 71,112 63,973 58,030 53,195 58,120
Total Current Liabilities
23,403 29,607 28,264 33,059 30,208 28,656 26,390 28,692
Short-Term Debt
- 9,678 - - - 5,931 6,175 8,232
Accounts Payable
5,169 5,556 5,424 5,403 5,553 5,146 4,926 4,572
Current Deferred & Payable Income Tax Liabilities
1,723 2,038 2,194 2,458 2,415 2,533 1,893 1,599
Other Current Liabilities
16,511 12,284 20,646 25,198 22,240 15,046 13,396 14,289
Total Noncurrent Liabilities
35,449 37,264 34,555 38,053 33,765 29,374 26,805 29,428
Long-Term Debt
- 22,470 - - - 20,244 18,436 21,366
Capital Lease Obligations
- 0.00 1,703 1,719 1,621 1,538 1,598 1,568
Noncurrent Deferred & Payable Income Tax Liabilities
5,168 7,475 5,867 3,141 3,070 2,686 2,248 2,419
Other Noncurrent Operating Liabilities
30,281 7,319 26,985 33,193 29,074 4,906 4,523 4,075
Total Equity & Noncontrolling Interests
74,168 78,692 55,551 56,666 67,822 59,423 46,750 44,126
Total Preferred & Common Equity
74,227 78,614 55,474 56,598 67,655 59,342 46,667 44,046
Total Common Equity
74,168 78,614 55,474 56,598 67,655 59,342 46,667 44,046
Common Stock
969 944 936 913 901 890 825 793
Treasury Stock
-100 -69 -80 -53 -48 -92 -41 -53
Other Equity Adjustments
73,299 77,739 54,618 55,738 66,802 58,544 45,883 43,306
Noncontrolling Interest
59 78 77 68 167 81 83 80

Quarterly Balance Sheets for Novartis

This table presents Novartis' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q4 2023 Q4 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets
117,453 99,945 102,246
Total Current Assets
36,910 30,481 29,704
Cash & Equivalents
7,517 13,393 11,459
Accounts Receivable
8,066 7,107 7,423
Inventories, net
7,175 5,913 5,723
Current Deferred & Refundable Income Taxes
268 426 133
Other Current Assets
2,471 2,607 2,968
Other Current Nonoperating Assets
11,413 1,035 1,998
Plant, Property, & Equipment, net
10,764 9,514 9,458
Plant, Property & Equipment, gross
10,764 9,514 9,458
Total Noncurrent Assets
69,779 59,950 63,084
Long-Term Investments
2,554 2,812 2,134
Goodwill
29,301 23,341 24,756
Intangible Assets
31,644 26,879 26,915
Noncurrent Deferred & Refundable Income Taxes
3,739 4,309 4,359
Other Noncurrent Operating Assets
2,541 2,609 4,920
Total Liabilities & Shareholders' Equity
117,453 99,945 102,246
Total Liabilities
58,030 53,195 58,120
Total Current Liabilities
28,656 26,390 28,692
Short-Term Debt
5,931 6,175 8,232
Accounts Payable
5,146 4,926 4,572
Current Deferred & Payable Income Tax Liabilities
2,533 1,893 1,599
Other Current Liabilities
15,046 13,396 14,289
Total Noncurrent Liabilities
29,374 26,805 29,428
Long-Term Debt
20,244 18,436 21,366
Capital Lease Obligations
1,538 1,598 1,568
Noncurrent Deferred & Payable Income Tax Liabilities
2,686 2,248 2,419
Other Noncurrent Operating Liabilities
4,906 4,523 4,075
Total Equity & Noncontrolling Interests
59,423 46,750 44,126
Total Preferred & Common Equity
59,342 46,667 44,046
Total Common Equity
59,342 46,667 44,046
Common Stock
890 825 793
Treasury Stock
-92 -41 -53
Other Equity Adjustments
58,544 45,883 43,306
Noncontrolling Interest
81 83 80

Annual Metrics and Ratios for Novartis

This table displays calculated financial ratios and metrics derived from Novartis' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% -12.20% 6.21% 5.59% 2.51% -11.87% -1.17% 7.36% 10.85%
EBITDA Growth
0.00% 15.58% 52.53% -34.85% 9.78% 135.57% -68.49% 25.08% 46.78%
EBIT Growth
0.00% 15.58% 52.53% -34.85% 9.78% 135.57% -68.49% 25.08% 46.78%
NOPAT Growth
0.00% 1.20% 6.44% -4.81% 14.20% 13.20% -28.68% 37.06% 38.69%
Net Income Growth
0.00% 15.00% 63.75% -6.95% -31.23% 197.58% -71.04% 113.57% -19.62%
EPS Growth
0.00% 15.00% 63.75% -5.95% -30.43% 201.99% -70.18% 123.97% -17.32%
Operating Cash Flow Growth
0.00% 9.99% 13.08% -4.53% -59.02% 169.90% -5.54% 1.56% 21.86%
Free Cash Flow Firm Growth
0.00% 0.00% 106.22% 831.71% -66.22% -31.42% -418.22% 205.91% -54.23%
Invested Capital Growth
0.00% 0.00% 10.14% -31.65% 0.07% 10.00% 60.48% -15.13% 7.15%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - -
Gross Margin
64.56% 68.59% 68.52% 70.37% 69.70% 73.31% 73.35% 73.27% 75.20%
EBITDA Margin
17.24% 22.70% 32.60% 20.11% 21.54% 57.57% 18.35% 21.38% 28.32%
Operating Margin
16.72% 20.05% 18.23% 18.67% 20.35% 22.87% 18.28% 20.94% 28.12%
EBIT Margin
17.24% 22.70% 32.60% 20.11% 21.54% 57.57% 18.35% 21.38% 28.32%
Profit (Net Income) Margin
13.55% 17.75% 27.36% 24.11% 16.18% 54.62% 16.00% 31.83% 23.08%
Tax Burden Percent
85.69% 84.63% 89.49% 131.29% 81.71% 97.91% 96.91% 162.82% 87.53%
Interest Burden Percent
91.71% 92.39% 93.80% 91.32% 91.91% 96.89% 89.97% 91.43% 93.13%
Effective Tax Rate
14.32% 17.61% 9.19% 20.06% 18.29% 6.62% 15.72% 6.04% 12.47%
Return on Invested Capital (ROIC)
0.00% 29.04% 14.71% 15.87% 22.31% 24.05% 12.57% 15.13% 22.06%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 24.74% -5.61% -5.12% 23.49% -39.02% 10.08% 89.81% 15.61%
Return on Net Nonoperating Assets (RNNOA)
0.00% -8.27% 1.80% 1.63% -7.93% 14.54% -1.64% 12.86% 4.22%
Return on Equity (ROE)
0.00% 20.77% 16.51% 17.50% 14.38% 38.59% 10.93% 27.98% 26.28%
Cash Return on Invested Capital (CROIC)
0.00% -170.96% 5.06% 53.48% 22.24% 14.52% -33.87% 31.49% 15.16%
Operating Return on Assets (OROA)
0.00% 7.40% 10.79% 7.42% 8.73% 19.51% 6.40% 9.18% 14.49%
Return on Assets (ROA)
0.00% 5.79% 9.05% 8.89% 6.56% 18.51% 5.58% 13.67% 11.81%
Return on Common Equity (ROCE)
0.00% 20.77% 16.51% 17.49% 14.37% 38.51% 10.91% 27.94% 26.23%
Return on Equity Simple (ROE_SIMPLE)
0.00% 10.38% 16.03% 21.16% 14.26% 35.50% 11.72% 31.83% 27.11%
Net Operating Profit after Tax (NOPAT)
7,084 7,169 7,631 7,264 8,295 9,390 6,697 9,179 12,730
NOPAT Margin
14.33% 16.52% 16.55% 14.92% 16.62% 21.35% 15.41% 19.67% 24.61%
Net Nonoperating Expense Percent (NNEP)
0.00% 4.30% 20.32% 20.99% -1.18% 63.07% 2.49% -74.68% 6.45%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - 7.69% 12.58% 16.91%
Cost of Revenue to Revenue
35.44% 31.41% 31.48% 29.63% 30.30% 26.69% 26.65% 26.73% 24.80%
SG&A Expenses to Revenue
28.71% 28.72% 29.76% 29.52% 28.45% 29.17% 28.06% 26.83% 24.30%
R&D to Revenue
18.28% 19.33% 18.41% 19.32% 18.00% 19.65% 21.10% 24.37% 19.38%
Operating Expenses to Revenue
47.84% 48.54% 50.30% 51.70% 49.35% 50.45% 55.07% 52.33% 47.08%
Earnings before Interest and Taxes (EBIT)
8,524 9,852 15,027 9,790 10,747 25,317 7,977 9,978 14,646
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8,524 9,852 15,027 9,790 10,747 25,317 7,977 9,978 14,646
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 3.70 3.23 2.59 3.15 4.42 4.52
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 1,259.09 0.00 45.10 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 4.22 3.66 3.98 4.30 4.42 3.85
Price to Earnings (P/E)
0.00 0.00 0.00 17.49 22.62 7.28 26.90 13.88 16.66
Dividend Yield
5.02% 4.20% 4.29% 0.00% 3.83% 4.13% 3.97% 3.60% 3.88%
Earnings Yield
0.00% 0.00% 0.00% 5.72% 4.42% 13.73% 3.72% 7.20% 6.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 5.04 4.44 4.01 3.12 3.88 3.63
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 3.85 3.31 3.73 4.71 4.63 4.19
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 19.13 15.36 6.48 25.68 21.67 14.79
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 19.13 15.36 6.48 25.68 21.67 14.79
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 25.78 19.90 17.47 30.58 23.56 17.01
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 13.74 29.56 10.89 14.39 14.96 12.29
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 7.65 19.96 28.93 0.00 11.31 24.75
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.03 0.03 0.02 0.47 0.56 0.71
Long-Term Debt to Equity
0.00 0.00 0.00 0.03 0.03 0.02 0.37 0.43 0.52
Financial Leverage
0.00 -0.33 -0.32 -0.32 -0.34 -0.37 -0.16 0.14 0.27
Leverage Ratio
0.00 1.79 1.82 1.97 2.19 2.09 1.96 2.05 2.22
Compound Leverage Factor
0.00 1.66 1.71 1.80 2.02 2.02 1.76 1.87 2.07
Debt to Total Capital
0.00% 0.00% 0.00% 2.97% 2.94% 2.33% 31.80% 35.92% 41.39%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.81% 8.46% 10.93%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 2.97% 2.94% 2.33% 25.00% 27.46% 30.46%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.08% 0.10% 0.13% 0.12% 0.24% 0.09% 0.11% 0.11%
Common Equity to Total Capital
0.00% 100.00% 100.00% 96.89% 96.94% 97.43% 68.10% 63.96% 58.50%
Debt to EBITDA
0.00 0.00 0.00 0.17 0.16 0.06 3.47 2.63 2.13
Net Debt to EBITDA
0.00 0.00 0.00 -1.84 -1.64 -0.43 2.21 1.00 1.20
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.17 0.16 0.06 2.73 2.01 1.57
Debt to NOPAT
0.00 0.00 0.00 0.23 0.21 0.17 4.14 2.86 2.45
Net Debt to NOPAT
0.00 0.00 0.00 -2.49 -2.12 -1.17 2.63 1.09 1.38
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.23 0.21 0.17 3.25 2.18 1.80
Altman Z-Score
0.00 0.00 0.00 2.66 2.18 2.75 2.61 3.17 3.04
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.06% 0.13% 0.19% 0.19% 0.15% 0.18%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.00 1.21 1.20 1.04 0.90 1.51 1.29 1.16 1.04
Quick Ratio
0.00 0.75 0.74 0.69 0.54 0.68 0.54 0.78 0.66
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -42,203 2,627 24,476 8,269 5,671 -18,046 19,112 8,748
Operating Cash Flow to CapEx
613.31% 807.49% 828.32% 3,190.87% 1,208.66% 908.44% 744.95% 2,577.18% 482.98%
Free Cash Flow to Firm to Interest Expense
0.00 -56.27 2.82 28.80 9.52 7.21 -22.56 22.35 8.70
Operating Cash Flow to Interest Expense
16.23 16.83 15.31 16.03 6.43 19.15 17.80 16.91 17.51
Operating Cash Flow Less CapEx to Interest Expense
13.58 14.74 13.46 15.53 5.89 17.04 15.41 16.25 13.89
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.33 0.33 0.37 0.41 0.34 0.35 0.43 0.51
Accounts Receivable Turnover
0.00 5.05 5.32 5.72 6.04 5.42 5.41 6.15 7.12
Inventory Turnover
0.00 1.99 1.98 1.98 2.17 1.70 1.67 1.91 2.20
Fixed Asset Turnover
0.00 2.64 2.87 3.51 4.10 3.69 3.90 4.60 5.45
Accounts Payable Turnover
0.00 2.64 2.71 2.63 2.79 2.14 2.17 2.48 2.70
Days Sales Outstanding (DSO)
0.00 72.32 68.60 63.84 60.41 67.32 67.48 59.35 51.27
Days Inventory Outstanding (DIO)
0.00 183.85 184.01 184.54 168.42 214.57 218.10 191.51 165.55
Days Payable Outstanding (DPO)
0.00 138.39 134.89 138.92 130.67 170.39 168.59 147.38 135.14
Cash Conversion Cycle (CCC)
0.00 117.78 117.71 109.46 98.15 111.51 116.99 103.48 81.69
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 49,372 54,376 37,164 37,190 40,909 65,652 55,719 59,701
Invested Capital Turnover
0.00 1.76 0.89 1.06 1.34 1.13 0.82 0.77 0.90
Increase / (Decrease) in Invested Capital
0.00 49,372 5,004 -17,212 26 3,719 24,743 -9,933 3,982
Enterprise Value (EV)
0.00 0.00 0.00 187,256 165,077 164,078 204,812 216,228 216,558
Market Capitalization
0.00 0.00 0.00 205,232 182,580 174,902 187,089 206,141 198,905
Book Value per Share
$0.00 $31.61 $33.54 $24.00 $24.99 $29.98 $28.00 $22.02 $21.55
Tangible Book Value per Share
$0.00 $5.29 $1.96 $0.07 ($4.51) $1.72 ($0.76) ($1.68) ($3.73)
Total Capital
0.00 74,168 78,614 57,254 58,385 69,443 87,136 72,959 75,292
Total Debt
0.00 0.00 0.00 1,703 1,719 1,621 27,713 26,209 31,166
Total Long-Term Debt
0.00 0.00 0.00 1,703 1,719 1,621 21,782 20,034 22,934
Net Debt
0.00 -24,230 -21,623 -18,053 -17,571 -10,991 17,642 10,004 17,573
Capital Expenditures (CapEx)
1,871 1,563 1,723 427 462 1,659 1,911 561 3,648
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -4,055 -7,315 -9,872 -13,044 3,103 6,668 -3,127 -2,215
Debt-free Net Working Capital (DFNWC)
0.00 4,805 5,956 1,240 -3,386 15,510 14,185 10,266 9,244
Net Working Capital (NWC)
0.00 4,805 5,956 1,240 -3,386 15,510 8,254 4,091 1,012
Net Nonoperating Expense (NNE)
386 -534 -4,983 -4,473 224 -14,628 -258 -5,675 791
Net Nonoperating Obligations (NNO)
0.00 -24,796 -24,238 -18,387 -19,476 -26,913 6,229 8,969 15,575
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -9.34% -15.87% -20.28% -26.14% 7.06% 15.34% -6.70% -4.28%
Debt-free Net Working Capital to Revenue
0.00% 11.07% 12.92% 2.55% -6.79% 35.27% 32.64% 22.00% 17.87%
Net Working Capital to Revenue
0.00% 11.07% 12.92% 2.55% -6.79% 35.27% 18.99% 8.77% 1.96%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $4.78 $5.12 $3.55 $10.71 $0.00 $7.15 $5.92
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 2.63B 2.27B 2.26B 2.23B 0.00 2.04B 1.98B
Adjusted Diluted Earnings per Share
$0.00 $0.00 $4.72 $5.06 $3.52 $10.63 $0.00 $7.10 $5.87
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 2.67B 2.27B 2.26B 2.23B 0.00 2.04B 1.98B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 2.64B 2.27B 2.26B 2.23B 0.00 2.04B 1.98B
Normalized Net Operating Profit after Tax (NOPAT)
7,084 5,586 7,631 5,640 8,295 7,877 6,111 7,514 11,702
Normalized NOPAT Margin
14.33% 12.87% 16.55% 11.59% 16.62% 17.91% 14.06% 16.10% 22.62%
Pre Tax Income Margin
15.81% 20.97% 30.58% 18.37% 19.80% 55.78% 16.51% 19.55% 26.37%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
12.06 13.14 16.12 11.52 12.37 32.17 9.97 11.67 14.56
NOPAT to Interest Expense
10.02 9.56 8.19 8.55 9.55 11.93 8.37 10.74 12.65
EBIT Less CapEx to Interest Expense
9.41 11.05 14.27 11.02 11.84 30.06 7.58 11.01 10.93
NOPAT Less CapEx to Interest Expense
7.37 7.48 6.34 8.04 9.01 9.82 5.98 10.08 9.03
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
121.99% 86.76% 55.22% 83.84% 0.00% 39.68% 144.95% 63.81% 81.95%
Augmented Payout Ratio
138.55% 158.03% 71.37% 130.98% 0.00% 52.41% 298.10% 122.51% 151.73%

Quarterly Metrics and Ratios for Novartis

No quarterly metrics and ratios for Novartis are available.


Frequently Asked Questions About Novartis' Financials

When does Novartis's fiscal year end?

According to the most recent income statement we have on file, Novartis' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Novartis' net income changed over the last 8 years?

Novartis' net income appears to be on an upward trend, with a most recent value of $11.94 billion in 2024, rising from $6.70 billion in 2016. The previous period was $14.85 billion in 2023. Find out what analysts predict for Novartis in the coming months.

What is Novartis's operating income?
Novartis's total operating income in 2024 was $14.54 billion, based on the following breakdown:
  • Total Gross Profit: $38.90 billion
  • Total Operating Expenses: $24.35 billion
How has Novartis revenue changed over the last 8 years?

Over the last 8 years, Novartis' total revenue changed from $49.44 billion in 2016 to $51.72 billion in 2024, a change of 4.6%.

How much debt does Novartis have?

Novartis' total liabilities were at $58.12 billion at the end of 2024, a 9.3% increase from 2023, and a 1.2% decrease since 2017.

How much cash does Novartis have?

In the past 7 years, Novartis' cash and equivalents has ranged from $7.52 billion in 2022 to $13.39 billion in 2023, and is currently $11.46 billion as of their latest financial filing in 2024.

How has Novartis' book value per share changed over the last 8 years?

Over the last 8 years, Novartis' book value per share changed from 0.00 in 2016 to 21.55 in 2024, a change of 2,154.9%.



This page (NYSE:NVS) was last updated on 5/7/2025 by MarketBeat.com Staff
From Our Partners