Free Trial

Oil-Dri Corporation Of America (ODC) Financials

Oil-Dri Corporation Of America logo
$78.18 +1.28 (+1.66%)
Closing price 05/13/2026 03:59 PM Eastern
Extended Trading
$77.92 -0.27 (-0.34%)
As of 05/13/2026 05:37 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Oil-Dri Corporation Of America

Annual Income Statements for Oil-Dri Corporation Of America

This table shows Oil-Dri Corporation Of America's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Net Income / (Loss) Attributable to Common Shareholders
11 14 11 8.24 13 19 11 5.67 30 39 54
Consolidated Net Income / (Loss)
11 14 11 8.22 13 19 11 5.61 29 39 54
Net Income / (Loss) Continuing Operations
11 14 11 8.22 13 19 11 5.61 29 39 54
Total Pre-Tax Income
14 14 15 15 15 23 13 5.71 35 50 66
Total Operating Income
15 15 15 16 10 25 13 4.82 41 52 68
Total Gross Profit
60 77 74 72 66 69 65 63 103 125 143
Total Revenue
261 262 262 266 277 283 305 349 413 438 486
Operating Revenue
261 262 262 266 277 283 305 349 413 438 486
Total Cost of Revenue
201 185 189 194 211 215 240 286 310 312 342
Operating Cost of Revenue
201 185 189 194 211 215 240 286 310 312 342
Total Operating Expenses
45 62 58 56 55 44 52 58 62 73 75
Selling, General & Admin Expense
45 62 58 56 55 57 52 52 62 73 75
Total Other Income / (Expense), net
-0.98 -1.06 -0.69 -1.01 4.14 -1.81 0.33 0.89 -6.36 -1.99 -2.01
Interest Expense
1.33 1.04 0.89 0.68 0.59 0.52 0.72 1.23 1.46 1.80 2.43
Interest & Investment Income
0.01 0.03 0.10 0.26 0.25 0.26 0.07 0.05 0.47 0.87 0.70
Other Income / (Expense), net
0.33 -0.05 0.11 -0.59 4.48 -1.55 0.98 2.07 -5.36 -1.06 -0.27
Income Tax Expense
2.80 0.74 3.75 6.64 1.93 4.28 2.39 0.10 5.20 10 12
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 -0.02 0.00 -0.16 -0.13 -0.06 -0.07 0.00 0.00
Basic Earnings per Share
- - - - $3.18 $4.72 $0.00 $1.46 $3.90 $5.12 $6.99
Weighted Average Basic Shares Outstanding
6.60M 7.26M 7.30M 7.44M 7.18M 0.00 0.00 6.92M 13.57M 13.72M 13.88M
Diluted Earnings per Share
$1.59 $1.87 $1.47 $1.11 $3.15 $2.65 $0.00 $1.43 $3.74 $4.92 $6.70
Weighted Average Diluted Shares Outstanding
7.04M 7.09M 7.16M 7.22M 7.25M 0.00 0.00 7.06M 17.49M 17.68M 17.88M
Weighted Average Basic & Diluted Shares Outstanding
6.60M 7.26M 7.30M 7.44M 7.61M 0.00 14.76M 14.24M 14.56M 7.29M 14.64M
Cash Dividends to Common per Share
- - - - - - - - $0.57 $0.59 $0.65

Quarterly Income Statements for Oil-Dri Corporation Of America

This table shows Oil-Dri Corporation Of America's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
12 11 12 7.78 8.53 16 13 12 13 15 13
Consolidated Net Income / (Loss)
12 11 12 7.78 8.53 16 13 12 13 15 13
Net Income / (Loss) Continuing Operations
12 11 12 7.78 8.53 16 13 12 13 15 13
Total Pre-Tax Income
13 13 15 10 12 20 16 14 16 18 16
Total Operating Income
13 13 15 10 13 21 17 14 16 17 16
Total Gross Profit
30 31 31 30 33 41 34 33 35 35 32
Total Revenue
107 111 106 107 114 128 117 116 125 120 118
Operating Revenue
107 111 106 107 114 128 117 116 125 120 118
Total Cost of Revenue
77 80 75 77 81 87 82 82 90 85 85
Operating Cost of Revenue
77 80 75 77 81 87 82 82 90 85 85
Total Operating Expenses
18 18 16 20 20 20 17 19 19 19 17
Selling, General & Admin Expense
18 18 16 20 20 20 17 19 19 19 17
Total Other Income / (Expense), net
0.51 -0.33 -0.48 -0.29 -0.89 -0.99 -1.22 0.34 -0.14 0.72 0.12
Interest Expense
0.37 0.36 0.36 0.38 0.70 0.73 0.61 0.55 0.55 0.56 0.56
Interest & Investment Income
0.25 0.18 0.30 0.29 0.12 0.15 0.09 0.12 0.34 0.39 0.31
Other Income / (Expense), net
0.63 -0.14 -0.42 -0.20 -0.31 -0.40 -0.70 0.77 0.06 0.88 0.37
Income Tax Expense
1.30 2.09 2.30 2.36 3.48 3.83 3.34 2.60 2.45 2.22 3.25
Basic Earnings per Share
$3.14 $2.82 $1.61 $1.01 $2.19 $2.12 $1.67 $1.51 $0.94 $2.00 $1.64
Weighted Average Basic Shares Outstanding
6.78M 6.79M 13.72M 13.79M 6.86M 13.81M 13.90M 13.91M 13.88M 13.93M 13.93M
Diluted Earnings per Share
$2.93 $2.71 $1.54 $0.96 $2.10 $2.04 $1.61 $1.45 $0.94 $1.92 $1.57
Weighted Average Diluted Shares Outstanding
8.74M 8.76M 17.68M 17.75M 8.84M 17.78M 17.90M 17.91M 17.88M 17.94M 17.98M
Weighted Average Basic & Diluted Shares Outstanding
14.56M 7.30M 7.29M 7.29M 7.29M 7.30M 14.59M 14.64M 14.64M 14.58M 14.48M
Cash Dividends to Common per Share
($0.34) $0.29 $0.15 $0.15 ($0.34) $0.16 $0.16 $0.16 $0.15 $0.18 $0.21

Annual Cash Flow Statements for Oil-Dri Corporation Of America

This table details how cash moves in and out of Oil-Dri Corporation Of America's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Net Change in Cash & Equivalents
3.91 -1.51 -9.53 3.66 9.11 19 -16 -8.29 15 -7.27 26
Net Cash From Operating Activities
27 25 27 11 27 42 14 9.02 50 60 80
Net Cash From Continuing Operating Activities
27 25 27 11 27 42 14 9.02 50 60 80
Net Income / (Loss) Continuing Operations
11 14 11 8.22 13 19 11 5.61 29 39 54
Consolidated Net Income / (Loss)
11 14 11 8.22 13 19 11 5.61 29 39 54
Depreciation Expense
12 12 13 13 13 14 14 13 16 19 22
Non-Cash Adjustments To Reconcile Net Income
1.21 1.43 1.40 1.60 2.23 3.55 2.73 8.96 9.35 4.88 6.20
Changes in Operating Assets and Liabilities, net
2.40 -2.06 2.04 -12 -1.43 6.25 -14 -19 -4.60 -3.59 -2.02
Net Cash From Investing Activities
-14 -18 -28 2.57 -7.89 -15 -19 -22 -25 -76 -33
Net Cash From Continuing Investing Activities
-14 -18 -28 2.57 -7.89 -15 -19 -22 -25 -76 -33
Purchase of Property, Plant & Equipment
-16 -11 -15 -15 -15 -15 -19 -22 -24 -32 -33
Acquisitions
- - 0.00 -0.73 - - - - 0.00 -44 -0.12
Purchase of Investments
-2.89 -45 -48 -36 -4.68 - - 0.00 -0.27 0.00 0.00
Sale of Property, Plant & Equipment
0.02 0.26 0.06 0.05 0.01 0.06 0.01 0.02 0.07 0.18 0.15
Net Cash From Financing Activities
-8.74 -8.44 -8.55 -9.34 -9.89 -8.75 -11 4.70 -9.52 8.33 -22
Net Cash From Continuing Financing Activities
-8.74 -8.44 -8.55 -9.34 -9.89 -8.75 -11 4.70 -9.52 8.33 -22
Repayment of Debt
-3.50 -3.48 -3.08 -3.08 -3.08 -6.32 -1.00 -1.11 -1.01 -1.09 -11
Repurchase of Common Equity
-0.12 -0.02 -0.14 -0.03 -0.15 -5.54 -3.13 -12 -1.08 -2.78 -2.35
Payment of Dividends
-5.25 -5.60 -5.93 -6.23 -6.66 -6.89 -7.19 -7.38 -7.43 -7.81 -8.40
Issuance of Debt
- - - - 0.00 10 0.00 25 0.00 20 0.00
Effect of Exchange Rate Changes
-0.08 0.17 0.11 -0.18 0.14 -0.01 0.22 -0.02 - 0.20 0.06
Cash Interest Paid
0.83 0.62 0.48 0.28 0.31 0.27 0.40 0.77 1.14 1.09 1.70
Cash Income Taxes Paid
2.34 6.69 3.18 1.99 -0.71 -2.32 -6.15 0.18 -7.37 -10 -13

Quarterly Cash Flow Statements for Oil-Dri Corporation Of America

This table details how cash moves in and out of Oil-Dri Corporation Of America's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026
Net Change in Cash & Equivalents
2.01 -2.18 -1.78 19 -22 -11 9.08 14 14 -8.07 4.55
Net Cash From Operating Activities
14 8.56 9.38 19 23 11 21 23 25 10 18
Net Cash From Continuing Operating Activities
14 8.56 9.38 19 23 11 21 23 25 10 18
Net Income / (Loss) Continuing Operations
12 11 12 7.78 8.53 16 13 12 13 15 13
Consolidated Net Income / (Loss)
12 11 12 7.78 8.53 16 13 12 13 15 13
Depreciation Expense
4.18 4.37 4.49 4.77 5.66 5.38 5.44 5.57 5.65 5.81 5.67
Non-Cash Adjustments To Reconcile Net Income
0.89 1.22 1.37 1.43 0.75 1.96 1.24 1.34 1.66 1.57 1.60
Changes in Operating Assets and Liabilities, net
-3.26 -7.76 -8.86 5.02 8.07 -13 1.81 4.10 4.86 -12 -1.75
Net Cash From Investing Activities
-7.83 -8.06 -7.48 -7.99 -53 -13 -5.10 -6.59 -8.02 -9.07 -5.75
Net Cash From Continuing Investing Activities
-7.83 -8.06 -7.48 -7.99 -53 -13 -5.10 -6.59 -8.02 -9.07 -5.75
Purchase of Property, Plant & Equipment
-7.62 -8.06 -7.48 -8.17 -8.28 -13 -4.99 -6.68 -8.08 -9.07 -5.75
Net Cash From Financing Activities
-3.71 -2.80 -3.67 7.93 6.86 -9.08 -7.28 -2.17 -3.22 -9.40 -7.84
Net Cash From Continuing Financing Activities
-3.71 -2.80 -3.67 7.93 6.86 -9.08 -7.28 -2.17 -3.22 -9.40 -7.84
Repurchase of Common Equity
-0.85 -0.87 -1.70 -0.12 -0.09 -1.98 -0.18 -0.07 -0.12 -6.96 -5.40
Payment of Dividends
-1.86 -1.93 -1.96 -1.96 -1.96 -2.10 -2.10 -2.10 -2.11 -2.44 -2.43
Cash Interest Paid
0.57 0.00 0.55 - 0.54 0.32 0.52 0.32 0.53 0.32 0.51
Cash Income Taxes Paid
-9.65 0.01 8.06 1.57 -20 0.27 7.60 1.73 -22 0.07 5.71

Annual Balance Sheets for Oil-Dri Corporation Of America

This table presents Oil-Dri Corporation Of America's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Total Assets
190 205 213 195 205 236 228 250 286 355 392
Total Current Assets
83 91 94 83 89 108 102 112 137 147 177
Cash & Equivalents
20 19 9.10 13 22 41 25 16 32 23 50
Accounts Receivable
31 30 33 34 35 35 41 52 59 62 69
Inventories, net
21 23 23 23 24 24 24 40 43 54 52
Prepaid Expenses
5.01 4.84 6.19 7.01 3.08 3.06 6.74 3.66 2.85 7.27 5.96
Plant, Property, & Equipment, net
63 64 67 87 91 93 96 110 121 138 150
Total Noncurrent Assets
44 50 51 25 25 35 30 27 29 70 65
Goodwill
9.03 9.03 9.03 9.26 9.26 9.26 9.26 3.62 3.62 15 16
Intangible Assets
- - - 1.22 1.60 2.46 2.21 1.62 1.42 27 19
Noncurrent Deferred & Refundable Income Taxes
6.03 13 14 7.35 7.76 7.30 2.10 3.68 7.20 1.54 1.29
Other Noncurrent Operating Assets
29 28 28 7.13 6.54 15 16 18 17 26 28
Total Liabilities & Shareholders' Equity
190 205 213 195 205 236 228 250 286 355 392
Total Liabilities
80 89 87 63 70 88 68 99 109 144 133
Total Current Liabilities
29 31 33 31 33 46 39 49 59 67 69
Short-Term Debt
3.48 3.08 3.08 3.08 3.08 1.00 1.00 1.00 1.00 1.00 1.00
Accounts Payable
7.43 6.64 9.59 6.54 8.09 13 9.21 13 17 15 17
Accrued Expenses
4.60 4.43 3.86 3.05 4.22 29 25 30 37 44 45
Dividends Payable
1.38 1.48 1.55 1.63 1.76 1.81 1.87 1.85 1.93 2.10 2.44
Other Current Liabilities
5.76 6.46 6.95 7.68 6.38 2.17 2.04 2.18 1.87 4.56 4.07
Total Noncurrent Liabilities
51 59 54 32 37 42 29 51 50 77 63
Long-Term Debt
15 12 9.16 6.11 3.05 8.85 7.88 32 31 50 39
Noncurrent Employee Benefit Liabilities
33 43 41 22 30 20 9.29 5.36 4.51 5.67 5.78
Other Noncurrent Operating Liabilities
2.25 3.31 3.73 3.74 4.29 13 12 14 15 22 19
Total Equity & Noncontrolling Interests
111 116 126 132 136 148 159 150 177 211 261
Total Preferred & Common Equity
111 116 126 132 136 148 158 151 177 211 259
Total Common Equity
111 116 126 132 136 148 158 151 177 211 259
Common Stock
34 35 37 40 42 46 48 54 57 62 68
Retained Earnings
142 150 155 159 165 177 180 179 201 232 278
Treasury Stock
-56 -56 -56 -56 -57 -62 -66 -79 -81 -84 -88
Accumulated Other Comprehensive Income / (Loss)
-9.25 -14 -10 -11 -15 -12 -4.12 -2.18 0.75 0.77 0.97

Quarterly Balance Sheets for Oil-Dri Corporation Of America

This table presents Oil-Dri Corporation Of America's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 10/31/2022 1/31/2023 4/30/2023 10/31/2023 1/31/2024 4/30/2024 10/31/2024 1/31/2025 4/30/2025 10/31/2025 1/31/2026
Total Assets
249 256 270 289 296 319 350 354 370 381 388
Total Current Assets
114 120 134 137 139 159 144 149 163 170 177
Cash & Equivalents
10 14 30 30 28 47 13 23 36 42 47
Accounts Receivable
53 57 57 61 59 60 71 66 66 66 70
Inventories, net
40 38 37 44 46 45 56 55 57 57 54
Prepaid Expenses
10 11 11 2.69 6.07 6.55 5.04 5.11 4.90 4.58 5.90
Plant, Property, & Equipment, net
110 0.00 111 123 125 128 138 137 140 149 149
Total Noncurrent Assets
25 21 25 29 32 32 68 67 66 62 63
Goodwill
3.62 3.62 3.62 3.62 3.62 3.62 16 16 16 16 16
Intangible Assets
1.60 - - 1.43 1.45 1.46 20 19 19 19 18
Noncurrent Deferred & Refundable Income Taxes
3.51 - 4.02 7.03 6.82 7.12 1.08 1.68 1.91 0.85 0.88
Other Noncurrent Operating Assets
16 18 17 17 20 20 32 30 29 26 27
Total Liabilities & Shareholders' Equity
249 256 270 289 296 319 350 354 370 381 388
Total Liabilities
95 99 103 103 100 116 126 118 123 114 116
Total Current Liabilities
45 50 52 52 46 52 55 52 58 51 51
Short-Term Debt
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Accounts Payable
12 11 12 15 12 14 14 14 13 14 10
Accrued Expenses
28 34 35 33 29 32 33 31 37 30 33
Dividends Payable
1.86 1.86 1.86 1.95 1.96 1.96 2.10 2.10 2.11 2.43 2.75
Other Current Liabilities
2.01 1.85 1.81 1.87 2.64 2.82 4.48 4.36 4.17 3.79 4.03
Total Noncurrent Liabilities
50 50 51 51 54 64 71 66 65 63 64
Long-Term Debt
32 32 32 31 31 41 45 40 40 39 39
Noncurrent Employee Benefit Liabilities
4.78 4.88 6.60 5.02 5.42 5.51 5.66 5.96 6.22 6.24 6.37
Other Noncurrent Operating Liabilities
13 13 13 15 18 18 21 20 19 18 19
Total Equity & Noncontrolling Interests
154 157 167 186 196 203 224 236 247 267 274
Total Preferred & Common Equity
154 157 168 186 196 203 224 236 247 267 272
Total Common Equity
154 157 168 186 196 203 224 236 247 267 272
Common Stock
54 55 57 58 59 61 64 65 67 70 71
Retained Earnings
182 184 191 210 220 226 247 257 267 291 300
Treasury Stock
-80 -80 -80 -82 -84 -84 -87 -87 -87 -95 -100
Accumulated Other Comprehensive Income / (Loss)
-2.58 -2.33 0.48 0.56 0.73 0.70 0.73 0.56 0.75 0.93 1.08

Annual Metrics And Ratios for Oil-Dri Corporation Of America

This table displays calculated financial ratios and metrics derived from Oil-Dri Corporation Of America's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.84% 0.35% 0.00% 1.41% 4.14% 2.24% 7.68% 14.30% 18.48% 5.95% 10.97%
EBITDA Growth
18.04% 0.25% 1.88% -0.55% 1.08% 31.87% -24.21% -27.77% 151.42% 36.44% 28.81%
EBIT Growth
20.18% -0.78% -0.16% -0.36% -2.56% 56.32% -39.78% -50.84% 417.66% 41.78% 34.33%
NOPAT Growth
32.83% 20.21% -22.68% -22.29% 2.82% 123.86% -47.02% -55.74% 636.26% 17.53% 35.66%
Net Income Growth
36.05% 19.75% -20.72% -23.81% 53.43% 48.55% -41.41% -48.89% 425.36% 33.72% 36.96%
EPS Growth
35.90% 17.61% -21.39% -24.49% 183.78% -15.87% -100.00% 0.00% 423.08% 31.42% 36.18%
Operating Cash Flow Growth
65.54% -6.69% 7.06% -60.62% 152.01% 58.78% -67.89% -33.87% 451.89% 21.20% 32.94%
Free Cash Flow Firm Growth
202.03% 54.16% -60.63% -189.89% 249.34% 124.56% -169.15% -16.49% 231.97% -181.14% 324.96%
Invested Capital Growth
-0.41% -4.45% 3.53% 14.61% -1.01% -2.34% 22.45% 16.04% 6.15% 34.01% 4.54%
Revenue Q/Q Growth
-0.20% -0.23% 0.33% -0.06% 1.65% -1.83% 4.55% 4.51% 3.57% 1.46% 2.43%
EBITDA Q/Q Growth
20.33% -8.10% -1.00% -0.98% 6.97% 10.66% -18.30% 35.01% 16.51% 1.06% 3.58%
EBIT Q/Q Growth
39.61% -14.41% -1.76% -1.51% 11.23% 17.93% -31.05% 351.34% 22.34% -1.46% 4.81%
NOPAT Q/Q Growth
62.88% 3.69% -29.00% 24.00% 9.94% 18.95% -36.97% 12,521.45% 23.06% -5.33% 7.73%
Net Income Q/Q Growth
67.97% 1.45% -26.74% 19.84% 10.08% 12.24% -32.65% 472.65% 29.58% -7.93% 9.16%
EPS Q/Q Growth
69.15% 0.54% -27.23% 21.98% 105.88% -48.84% -100.00% 156.52% 26.78% -7.79% 88.20%
Operating Cash Flow Q/Q Growth
23.44% -16.42% 0.57% 21.91% 15.34% 26.19% -52.21% -16.17% 25.67% 19.07% 2.31%
Free Cash Flow Firm Q/Q Growth
96.27% -7.84% -55.70% 28.03% 1,414.77% 59.56% -217.12% 23.36% 64.67% -229.15% 2,717.94%
Invested Capital Q/Q Growth
-3.75% -1.94% 2.84% 1.64% -5.30% -9.31% 8.26% 6.39% 4.10% 20.02% -0.96%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
23.01% 29.41% 28.10% 27.04% 23.70% 24.26% 21.39% 17.93% 24.99% 28.59% 29.47%
EBITDA Margin
10.51% 10.50% 10.70% 10.49% 10.18% 13.14% 9.25% 5.84% 12.40% 15.97% 18.53%
Operating Margin
5.80% 5.88% 5.81% 5.97% 3.76% 8.77% 4.27% 1.38% 9.94% 11.80% 14.05%
EBIT Margin
5.92% 5.86% 5.85% 5.75% 5.38% 8.22% 4.60% 1.98% 8.64% 11.56% 13.99%
Profit (Net Income) Margin
4.35% 5.19% 4.11% 3.09% 4.55% 6.62% 3.60% 1.61% 7.14% 9.01% 11.12%
Tax Burden Percent
80.23% 94.82% 74.20% 55.31% 86.71% 81.41% 82.14% 98.30% 85.02% 79.41% 81.55%
Interest Burden Percent
91.51% 93.45% 94.83% 97.27% 97.69% 98.89% 95.36% 82.84% 97.20% 98.16% 97.45%
Effective Tax Rate
19.77% 5.18% 25.80% 44.69% 13.29% 18.59% 17.86% 1.70% 14.98% 20.59% 18.45%
Return on Invested Capital (ROIC)
11.20% 13.80% 10.73% 7.64% 7.39% 16.82% 8.11% 3.02% 20.07% 19.57% 22.67%
ROIC Less NNEP Spread (ROIC-NNEP)
-58.33% 27.86% 14.02% 11.64% -23.76% 23.63% 6.84% 41.79% -33.09% 9.48% 7.21%
Return on Net Nonoperating Assets (RNNOA)
-0.62% -1.75% -1.79% -1.26% 2.05% -3.60% -0.96% 0.61% -2.06% 0.77% 0.33%
Return on Equity (ROE)
10.58% 12.04% 8.93% 6.38% 9.43% 13.22% 7.15% 3.63% 18.01% 20.34% 22.99%
Cash Return on Invested Capital (CROIC)
11.61% 18.35% 7.26% -5.98% 8.40% 19.19% -12.08% -11.83% 14.10% -9.49% 18.23%
Operating Return on Assets (OROA)
8.23% 7.78% 7.35% 7.51% 7.45% 10.55% 6.05% 2.89% 13.32% 15.79% 18.21%
Return on Assets (ROA)
6.04% 6.90% 5.17% 4.04% 6.31% 8.50% 4.74% 2.35% 11.00% 12.30% 14.47%
Return on Common Equity (ROCE)
10.58% 12.04% 8.93% 6.38% 9.44% 13.23% 7.13% 3.62% 18.03% 20.34% 22.99%
Return on Equity Simple (ROE_SIMPLE)
10.29% 11.78% 8.56% 6.23% 9.31% 12.65% 6.93% 3.72% 16.65% 18.72% 0.00%
Net Operating Profit after Tax (NOPAT)
12 15 11 8.78 9.03 20 11 4.74 35 41 56
NOPAT Margin
4.65% 5.57% 4.31% 3.30% 3.26% 7.14% 3.51% 1.36% 8.45% 9.37% 11.46%
Net Nonoperating Expense Percent (NNEP)
69.53% -14.07% -3.29% -4.00% 31.15% -6.81% 1.27% -38.77% 53.16% 10.09% 15.46%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 18.61%
Cost of Revenue to Revenue
76.99% 70.59% 71.90% 72.96% 76.30% 75.74% 78.61% 82.07% 75.01% 71.41% 70.53%
SG&A Expenses to Revenue
17.22% 23.54% 22.30% 21.07% 19.94% 20.08% 17.12% 14.93% 15.06% 16.79% 15.42%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
17.22% 23.54% 22.30% 21.07% 19.94% 15.49% 17.12% 16.55% 15.06% 16.79% 15.42%
Earnings before Interest and Taxes (EBIT)
15 15 15 15 15 23 14 6.89 36 51 68
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
27 28 28 28 28 37 28 20 51 70 90
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.29 1.86 1.94 1.95 1.70 1.55 1.51 1.35 2.48 2.24 3.18
Price to Tangible Book Value (P/TBV)
1.41 2.02 2.09 2.12 1.84 1.68 1.62 1.40 2.55 2.80 3.78
Price to Revenue (P/Rev)
0.55 0.82 0.93 0.97 0.83 0.81 0.78 0.58 1.06 1.08 1.69
Price to Earnings (P/E)
12.56 15.79 22.67 31.21 18.24 12.12 21.48 35.82 14.85 11.97 15.24
Dividend Yield
3.96% 2.83% 2.62% 2.62% 3.17% 3.27% 3.23% 3.82% 2.28% 1.79% 1.10%
Earnings Yield
7.96% 6.33% 4.41% 3.20% 5.48% 8.25% 4.65% 2.79% 6.73% 8.35% 6.56%
Enterprise Value to Invested Capital (EV/IC)
1.29 1.95 2.09 2.01 1.76 1.67 1.53 1.30 2.45 2.08 3.24
Enterprise Value to Revenue (EV/Rev)
0.53 0.77 0.85 0.93 0.77 0.70 0.73 0.63 1.06 1.14 1.67
Enterprise Value to EBITDA (EV/EBITDA)
5.07 7.31 7.99 8.83 7.60 5.32 7.90 10.77 8.57 7.15 9.03
Enterprise Value to EBIT (EV/EBIT)
9.00 13.11 14.62 16.12 14.39 8.50 15.89 31.83 12.30 9.87 11.96
Enterprise Value to NOPAT (EV/NOPAT)
11.47 13.78 19.84 28.06 23.74 9.79 20.80 46.29 12.58 12.18 14.60
Enterprise Value to Operating Cash Flow (EV/OCF)
5.17 8.00 8.32 23.22 8.01 4.66 16.33 24.33 8.82 8.28 10.13
Enterprise Value to Free Cash Flow (EV/FCFF)
11.06 10.37 29.31 0.00 20.87 8.58 0.00 0.00 17.90 0.00 18.15
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.17 0.13 0.10 0.07 0.05 0.07 0.06 0.22 0.18 0.24 0.15
Long-Term Debt to Equity
0.14 0.11 0.07 0.05 0.02 0.06 0.05 0.21 0.17 0.24 0.15
Financial Leverage
0.01 -0.06 -0.13 -0.11 -0.09 -0.15 -0.14 0.01 0.06 0.08 0.05
Leverage Ratio
1.75 1.75 1.73 1.58 1.50 1.56 1.51 1.54 1.64 1.65 1.59
Compound Leverage Factor
1.60 1.63 1.64 1.54 1.46 1.54 1.44 1.28 1.59 1.62 1.55
Debt to Total Capital
14.60% 11.69% 8.85% 6.51% 4.33% 6.24% 5.28% 17.91% 15.24% 19.43% 13.32%
Short-Term Debt to Total Capital
2.69% 2.36% 2.23% 2.19% 2.18% 0.63% 0.59% 0.55% 0.48% 0.38% 0.33%
Long-Term Debt to Total Capital
11.91% 9.34% 6.62% 4.33% 2.15% 5.61% 4.69% 17.36% 14.76% 19.04% 12.99%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% -0.01% -0.01% -0.11% -0.18% -0.20% 0.00% 0.00% 0.00%
Common Equity to Total Capital
85.40% 88.31% 91.15% 93.50% 95.68% 93.87% 94.25% 82.29% 84.76% 80.57% 86.68%
Debt to EBITDA
0.69 0.56 0.44 0.33 0.22 0.26 0.31 1.61 0.62 0.73 0.44
Net Debt to EBITDA
-0.12 -0.49 -0.73 -0.38 -0.56 -0.83 -0.56 0.81 0.00 0.39 -0.12
Long-Term Debt to EBITDA
0.56 0.44 0.33 0.22 0.11 0.24 0.28 1.56 0.60 0.71 0.43
Debt to NOPAT
1.55 1.05 1.08 1.05 0.68 0.49 0.83 6.92 0.91 1.24 0.72
Net Debt to NOPAT
-0.28 -0.92 -1.81 -1.22 -1.74 -1.54 -1.47 3.48 0.00 0.67 -0.19
Long-Term Debt to NOPAT
1.27 0.84 0.81 0.70 0.34 0.44 0.74 6.71 0.88 1.21 0.70
Altman Z-Score
4.11 4.35 4.53 5.55 5.03 4.45 5.08 4.02 5.57 4.86 6.86
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% -0.01% -0.01% -0.07% 0.20% 0.14% -0.11% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.86 2.97 2.86 2.68 2.74 2.35 2.61 2.31 2.32 2.21 2.56
Quick Ratio
1.86 1.93 1.99 1.73 1.76 1.64 1.68 1.40 1.55 1.28 1.73
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
13 19 7.65 -6.88 10 23 -16 -19 25 -20 45
Operating Cash Flow to CapEx
170.34% 241.49% 183.34% 70.62% 178.03% 289.31% 72.42% 41.01% 204.81% 189.56% 247.39%
Free Cash Flow to Firm to Interest Expense
9.50 18.77 8.62 -10.17 17.29 44.52 -22.09 -15.13 16.75 -11.03 18.38
Operating Cash Flow to Interest Expense
20.33 24.32 30.35 15.70 45.02 81.97 18.89 7.34 33.99 33.43 32.94
Operating Cash Flow Less CapEx to Interest Expense
8.39 14.25 13.80 -6.53 19.73 53.64 -7.19 -10.56 17.39 15.80 19.63
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.39 1.33 1.26 1.31 1.39 1.28 1.32 1.46 1.54 1.37 1.30
Accounts Receivable Turnover
8.37 8.48 8.31 8.02 8.02 8.05 8.04 7.53 7.44 7.21 7.38
Inventory Turnover
8.78 8.30 8.22 8.60 9.06 8.93 10.10 8.93 7.46 6.45 6.47
Fixed Asset Turnover
4.29 4.13 4.00 3.45 3.12 3.08 3.23 3.38 3.57 3.38 3.38
Accounts Payable Turnover
27.23 26.33 23.24 24.05 28.88 20.81 22.06 25.31 20.31 19.46 21.53
Days Sales Outstanding (DSO)
43.61 43.03 43.93 45.52 45.50 45.34 45.38 48.48 49.03 50.66 49.44
Days Inventory Outstanding (DIO)
41.58 43.98 44.38 42.44 40.31 40.88 36.15 40.87 48.94 56.56 56.39
Days Payable Outstanding (DPO)
13.40 13.86 15.70 15.17 12.64 17.54 16.55 14.42 17.97 18.75 16.95
Cash Conversion Cycle (CCC)
71.79 73.15 72.61 72.79 73.17 68.68 64.99 74.93 80.01 88.46 88.88
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
108 104 107 123 122 119 145 169 179 240 251
Invested Capital Turnover
2.41 2.48 2.49 2.31 2.27 2.36 2.31 2.22 2.38 2.09 1.98
Increase / (Decrease) in Invested Capital
-0.45 -4.82 3.65 16 -1.24 -2.85 27 23 10 61 11
Enterprise Value (EV)
139 201 224 246 214 198 223 219 439 499 812
Market Capitalization
143 215 245 257 230 229 239 203 439 472 823
Book Value per Share
$15.64 $15.94 $17.27 $18.03 $17.83 $19.80 $21.38 $20.95 $24.77 $28.90 $17.70
Tangible Book Value per Share
$14.36 $14.69 $16.04 $16.60 $16.40 $18.23 $19.84 $20.23 $24.06 $23.12 $14.86
Total Capital
129 131 138 141 142 158 168 183 209 261 299
Total Debt
19 15 12 9.19 6.14 9.85 8.88 33 32 51 40
Total Long-Term Debt
15 12 9.16 6.11 3.05 8.85 7.88 32 31 50 39
Net Debt
-3.43 -14 -20 -11 -16 -31 -16 17 0.07 27 -11
Capital Expenditures (CapEx)
16 10 15 15 15 15 19 22 24 32 32
Debt-free, Cash-free Net Working Capital (DFCFNWC)
35 35 32 35 38 22 39 48 47 58 59
Debt-free Net Working Capital (DFNWC)
57 64 64 55 60 63 64 65 79 81 109
Net Working Capital (NWC)
54 60 61 52 57 62 63 64 78 80 108
Net Nonoperating Expense (NNE)
0.79 1.00 0.51 0.56 -3.59 1.47 -0.27 -0.87 5.41 1.58 1.64
Net Nonoperating Obligations (NNO)
-2.20 -12 -19 -9.06 -14 -29 -14 18 2.00 29 -8.20
Total Depreciation and Amortization (D&A)
12 12 13 13 13 14 14 13 16 19 22
Debt-free, Cash-free Net Working Capital to Revenue
13.35% 13.23% 12.08% 13.26% 13.68% 7.88% 12.91% 13.86% 11.38% 13.25% 12.10%
Debt-free Net Working Capital to Revenue
21.90% 24.21% 24.54% 20.73% 21.57% 22.32% 20.97% 18.53% 19.06% 18.62% 22.49%
Net Working Capital to Revenue
20.56% 23.04% 23.36% 19.57% 20.46% 21.97% 20.64% 18.24% 18.82% 18.39% 22.28%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $4.72 $2.81 $0.00 $7.80 $10.25 $6.99
Adjusted Weighted Average Basic Shares Outstanding
7.22M 7.26M 7.30M 7.44M 7.61M 7.17M 7.07M 0.00 6.78M 6.86M 13.88M
Adjusted Diluted Earnings per Share
$1.59 $1.87 $1.47 $1.11 $1.67 $4.64 $2.75 $0.00 $7.48 $9.83 $6.70
Adjusted Weighted Average Diluted Shares Outstanding
7.04M 7.09M 7.16M 7.22M 7.25M 7.30M 7.22M 0.00 8.74M 8.84M 17.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
7.22M 7.26M 7.30M 7.44M 7.61M 7.46M 14.76M 14.24M 14.56M 7.29M 14.64M
Normalized Net Operating Profit after Tax (NOPAT)
12 15 11 8.78 9.03 20 11 10 35 41 56
Normalized NOPAT Margin
4.65% 5.57% 4.31% 3.30% 3.26% 7.14% 3.51% 2.95% 8.45% 9.37% 11.46%
Pre Tax Income Margin
5.42% 5.47% 5.55% 5.59% 5.25% 8.13% 4.38% 1.64% 8.40% 11.35% 13.64%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.67 14.84 17.27 22.61 25.07 44.94 19.42 5.61 24.37 28.04 27.92
NOPAT to Interest Expense
9.16 14.12 12.73 12.99 15.20 39.02 14.83 3.86 23.83 22.73 22.86
EBIT Less CapEx to Interest Expense
-0.27 4.77 0.72 0.38 -0.22 16.61 -6.66 -12.29 7.77 10.40 14.60
NOPAT Less CapEx to Interest Expense
-2.77 4.05 -3.83 -9.24 -10.09 10.68 -11.25 -14.05 7.24 5.10 9.54
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
46.16% 41.14% 54.91% 75.77% 52.76% 36.76% 65.50% 131.45% 25.21% 19.80% 15.55%
Augmented Payout Ratio
47.23% 41.27% 56.16% 76.09% 53.93% 66.32% 94.01% 341.82% 28.87% 26.85% 19.90%

Quarterly Metrics And Ratios for Oil-Dri Corporation Of America

This table displays calculated financial ratios and metrics derived from Oil-Dri Corporation Of America's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026
DEI Shares Outstanding
- - - - - - - - - - 14,576,747.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 14,576,747.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.86
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
11 11 13 8.00 9.16 17 14 11 13 15 12
Return On Investment Capital (ROIC_SIMPLE)
- - 5.61% - - - 5.02% 3.95% 4.41% 4.84% 3.97%
Earnings before Interest and Taxes (EBIT)
13 13 15 10 13 21 17 15 16 18 16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
18 17 19 15 18 26 22 20 21 24 22
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1.08 -0.90 -127 -20 -52 -52 -40 -42 2.29 7.78 0.53
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
179 190 202 200 240 259 256 253 251 266 268
Increase / (Decrease) in Invested Capital
10 12 140 28 61 69 54 53 11 7.04 12
Book Value per Share
$24.77 $25.54 $26.84 $27.85 $28.90 $30.73 $32.32 $16.92 $17.70 $18.20 $18.69
Tangible Book Value per Share
$24.06 $24.85 $26.15 $27.15 $23.12 $25.87 $27.50 $14.53 $14.86 $15.84 $16.33
Total Capital
209 218 228 245 261 270 277 288 299 306 314
Total Debt
32 32 32 42 51 46 41 41 40 40 40
Total Long-Term Debt
31 31 31 41 50 45 40 40 39 39 39
Net Debt
0.07 2.26 4.05 -4.96 27 33 18 4.33 -11 -2.56 -7.10
Capital Expenditures (CapEx)
7.56 8.06 7.48 7.99 8.28 13 4.99 6.59 8.02 9.07 5.75
Debt-free, Cash-free Net Working Capital (DFCFNWC)
47 56 66 61 58 78 75 70 59 78 80
Debt-free Net Working Capital (DFNWC)
79 85 94 108 81 90 98 107 109 120 127
Net Working Capital (NWC)
78 84 93 107 80 89 97 106 108 119 126
Net Nonoperating Expense (NNE)
-0.46 0.27 0.41 0.23 0.63 0.80 0.97 -0.28 0.12 -0.63 -0.10
Net Nonoperating Obligations (NNO)
2.00 4.22 6.01 -3.00 29 35 20 6.44 -8.20 -0.12 -6.35
Total Depreciation and Amortization (D&A)
4.18 4.37 4.49 4.77 5.66 5.38 5.44 5.57 5.65 5.81 5.67
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.14 $2.82 $1.61 $2.02 $2.19 $4.25 $1.67 $1.51 $0.94 $2.00 $1.64
Adjusted Weighted Average Basic Shares Outstanding
6.78M 6.79M 13.72M 6.89M 6.86M 6.91M 13.90M 13.91M 13.88M 13.93M 13.93M
Adjusted Diluted Earnings per Share
$2.93 $2.71 $1.54 $1.94 $2.10 $4.07 $1.61 $1.45 $0.94 $1.92 $1.57
Adjusted Weighted Average Diluted Shares Outstanding
8.74M 8.76M 17.67M 8.87M 8.84M 8.89M 17.90M 17.91M 17.88M 17.94M 17.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.94 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
14.56M 7.30M 14.57M 7.29M 7.29M 7.30M 14.59M 14.64M 14.64M 14.58M 14.48M
Normalized Net Operating Profit after Tax (NOPAT)
11 11 13 8.00 9.16 17 14 11 13 15 12
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Financials Breakdown Chart

Key Financial Trends

Below is a concise, HTML-formatted synthesis of Oil-Dri Corporation of America (NYSE: ODC) quarterly results from the last four years. The bullets highlight trends that may impact investors, with positives shown first, then neutral observations, and finally the negatives.

  • Gross margin improvement in Q1 2026: gross margin about 29.5% (gross profit of roughly $35.5M on revenue of about $120.5M), up from roughly 27.8% in late-2025 quarters, indicating improved product profitability.
  • Nearby-quarter profitability improvement: Net income (continuing operations) for Q1 2026 was about $15.5M, with basic earnings per share around $2.00, signaling stronger quarterly earnings vs some prior periods.
  • Solid operating cash generation: cash flow from operations in Q1 2026 was about $10.3M, underscoring ongoing cash generation from core operations.
  • Strong liquidity position: Cash & equivalents around $42.4M and total current assets near $170.1M versus current liabilities around $50.9M, yielding a healthy liquidity buffer (roughly >2x quick ratio).
  • Shareholder-friendly capital activity continuing: notable stock repurchases (about $6.96M) and cash dividends (about $2.44M) in the latest period, reflecting ongoing capital returns to shareholders.
  • Capital investment in capacity: Plant, Property & Equipment net rose toward about $148.7M in Q1 2026 (vs. about $139.8M in Q4 2025), suggesting ongoing capacity enhancement or modernization.
  • Working capital fluctuations: net cash impact from operating assets & liabilities was negative in Q1 2026 (about -$12.48M), contributing to quarterly cash volatility rather than a clear, single-direction trend.
  • Dilution-driven earnings per share variability: diluted shares outstanding appeared to rise in some quarters, which can affect reported EPS relative to net income trends.
  • Debt profile remains modest and stable: long-term debt typically in the $38–40M range with total liabilities around $110–120M, indicating manageable leverage alongside steady equity.
  • Cash outflows tied to financing and investing: the quarter shows notable net cash outflows from investing and financing activities (e.g., net cash from continuing investing activities around -$9.07M and net cash from continuing financing activities around -$9.04M in Q1 2026), contributing to a negative net change in cash of about -$8.07M for the quarter.
05/13/26 11:33 PM ETAI Generated. May Contain Errors.

Oil-Dri Corporation Of America Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Oil-Dri Corporation Of America's fiscal year ends in July. Their fiscal year 2025 ended on July 31, 2025.

Oil-Dri Corporation Of America's net income appears to be on an upward trend, with a most recent value of $54.00 million in 2025, rising from $11.37 million in 2015. The previous period was $39.43 million in 2024. Check out Oil-Dri Corporation Of America's forecast to explore projected trends and price targets.

Oil-Dri Corporation Of America's total operating income in 2025 was $68.22 million, based on the following breakdown:
  • Total Gross Profit: $143.08 million
  • Total Operating Expenses: $74.86 million

Over the last 10 years, Oil-Dri Corporation Of America's total revenue changed from $261.40 million in 2015 to $485.57 million in 2025, a change of 85.8%.

Oil-Dri Corporation Of America's total liabilities were at $132.62 million at the end of 2025, a 7.9% decrease from 2024, and a 66.8% increase since 2015.

In the past 10 years, Oil-Dri Corporation Of America's cash and equivalents has ranged from $9.10 million in 2017 to $50.46 million in 2025, and is currently $50.46 million as of their latest financial filing in 2025.

Over the last 10 years, Oil-Dri Corporation Of America's book value per share changed from 15.64 in 2015 to 17.70 in 2025, a change of 13.2%.



Financial statements for NYSE:ODC last updated on 3/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners