Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
11.63% |
-20.78% |
-7.61% |
72.16% |
-52.45% |
-1.48% |
100.36% |
0.08% |
2.84% |
-10.44% |
EBITDA Growth |
|
54.76% |
-25.61% |
24.45% |
39.96% |
-32.66% |
69.55% |
-3.32% |
-1.07% |
4.14% |
-2.41% |
EBIT Growth |
|
11.05% |
1.26% |
-22.52% |
65.25% |
-47.90% |
109.43% |
-12.07% |
5.89% |
3.75% |
-8.57% |
NOPAT Growth |
|
10.32% |
4.59% |
19.94% |
24.95% |
-61.58% |
127.30% |
-27.57% |
56.56% |
4.26% |
-5.24% |
Net Income Growth |
|
5.93% |
-37.39% |
-9.71% |
524.47% |
-122.16% |
4.02% |
21.73% |
83.03% |
24.66% |
-31.46% |
EPS Growth |
|
5.80% |
-37.65% |
-9.78% |
522.99% |
-140.28% |
1.89% |
-31.61% |
83.43% |
24.26% |
-31.31% |
Operating Cash Flow Growth |
|
35.89% |
-46.42% |
1,100.48% |
-132.25% |
4.59% |
-28.35% |
21.24% |
21.68% |
-25.65% |
20.16% |
Free Cash Flow Firm Growth |
|
-303.86% |
199.81% |
90.79% |
-606.31% |
-5.85% |
-47.08% |
404.03% |
-1,073.07% |
-96.15% |
87.58% |
Invested Capital Growth |
|
8.63% |
5.47% |
7.69% |
20.43% |
2.68% |
12.72% |
0.76% |
13.54% |
7.39% |
0.53% |
Revenue Q/Q Growth |
|
6.94% |
-5.15% |
4.02% |
16.86% |
-55.53% |
-1.49% |
100.42% |
-1.26% |
3.85% |
-3.48% |
EBITDA Q/Q Growth |
|
13.13% |
-16.24% |
8.85% |
59.60% |
-47.85% |
65.01% |
-3.57% |
-0.18% |
4.83% |
-4.26% |
EBIT Q/Q Growth |
|
11.86% |
-26.10% |
-34.13% |
77.45% |
-51.35% |
108.56% |
-6.67% |
0.74% |
7.24% |
-7.39% |
NOPAT Q/Q Growth |
|
10.21% |
2.19% |
4.48% |
9.74% |
-90.10% |
110.50% |
-36.79% |
50.98% |
15.30% |
-4.61% |
Net Income Q/Q Growth |
|
13.85% |
-0.50% |
-28.77% |
62.76% |
-198.14% |
0.37% |
13.21% |
62.00% |
9.20% |
-9.66% |
EPS Q/Q Growth |
|
13.47% |
-0.96% |
-28.76% |
56.60% |
10.31% |
-4.85% |
-36.14% |
62.30% |
9.03% |
-9.33% |
Operating Cash Flow Q/Q Growth |
|
-2.54% |
11.43% |
122.88% |
70.71% |
-43.75% |
3.67% |
-7.88% |
15.11% |
-5.87% |
0.34% |
Free Cash Flow Firm Q/Q Growth |
|
-822.15% |
142.62% |
-149.44% |
6.02% |
-94.35% |
886.13% |
-14.16% |
41.03% |
-78.98% |
-8.11% |
Invested Capital Q/Q Growth |
|
2.79% |
0.65% |
3.96% |
0.64% |
1.06% |
4.47% |
-0.60% |
2.55% |
0.72% |
-1.22% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
63.94% |
65.91% |
50.75% |
41.77% |
69.63% |
64.74% |
76.82% |
60.30% |
61.04% |
60.63% |
EBITDA Margin |
|
61.25% |
44.18% |
47.05% |
34.93% |
42.97% |
30.34% |
17.63% |
36.54% |
36.96% |
36.50% |
Operating Margin |
|
24.97% |
24.31% |
19.24% |
14.89% |
24.61% |
22.67% |
10.81% |
23.52% |
23.50% |
21.90% |
EBIT Margin |
|
25.11% |
25.24% |
19.75% |
23.55% |
24.53% |
22.39% |
10.53% |
24.00% |
22.68% |
22.48% |
Profit (Net Income) Margin |
|
14.79% |
15.59% |
19.72% |
20.18% |
-8.18% |
17.56% |
16.63% |
27.38% |
14.97% |
12.35% |
Tax Burden Percent |
|
84.81% |
88.12% |
84.34% |
83.93% |
57.69% |
94.01% |
151.40% |
108.65% |
69.55% |
73.58% |
Interest Burden Percent |
|
69.45% |
70.07% |
118.41% |
102.12% |
-57.84% |
83.44% |
104.32% |
104.99% |
94.91% |
74.65% |
Effective Tax Rate |
|
15.19% |
11.88% |
15.66% |
16.07% |
0.00% |
5.99% |
14.51% |
-8.65% |
30.45% |
26.42% |
Return on Invested Capital (ROIC) |
|
6.46% |
6.27% |
6.39% |
6.04% |
5.40% |
15.10% |
7.09% |
10.45% |
7.38% |
7.36% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.80% |
2.93% |
9.11% |
13.60% |
-13.31% |
7.58% |
24.06% |
12.63% |
5.47% |
1.93% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.19% |
3.07% |
9.33% |
13.14% |
-9.87% |
4.15% |
12.09% |
6.52% |
2.61% |
0.90% |
Return on Equity (ROE) |
|
9.65% |
9.34% |
15.72% |
19.18% |
-4.47% |
19.25% |
19.18% |
16.97% |
9.99% |
8.26% |
Cash Return on Invested Capital (CROIC) |
|
-1.81% |
0.95% |
-1.01% |
-12.49% |
2.76% |
3.14% |
6.34% |
-2.23% |
0.25% |
6.83% |
Operating Return on Assets (OROA) |
|
5.66% |
5.33% |
5.30% |
7.38% |
4.79% |
9.18% |
4.51% |
5.33% |
5.25% |
5.17% |
Return on Assets (ROA) |
|
3.33% |
3.29% |
5.29% |
6.32% |
-1.60% |
7.20% |
7.12% |
6.08% |
3.47% |
2.84% |
Return on Common Equity (ROCE) |
|
9.65% |
9.34% |
15.72% |
19.19% |
-4.47% |
19.25% |
19.18% |
16.97% |
9.99% |
8.26% |
Return on Equity Simple (ROE_SIMPLE) |
|
9.51% |
9.24% |
15.08% |
18.18% |
-4.78% |
18.93% |
18.81% |
16.07% |
9.82% |
8.16% |
Net Operating Profit after Tax (NOPAT) |
|
632 |
573 |
548 |
457 |
366 |
951 |
419 |
578 |
369 |
354 |
NOPAT Margin |
|
21.17% |
21.42% |
16.23% |
12.50% |
17.22% |
21.32% |
9.24% |
25.56% |
16.34% |
16.12% |
Net Nonoperating Expense Percent (NNEP) |
|
3.66% |
3.34% |
-2.72% |
-7.56% |
18.71% |
7.52% |
-16.97% |
-2.18% |
1.92% |
5.43% |
Return On Investment Capital (ROIC_SIMPLE) |
|
6.22% |
6.13% |
6.11% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
36.06% |
34.09% |
49.25% |
58.23% |
30.37% |
35.26% |
23.18% |
39.70% |
38.96% |
39.37% |
SG&A Expenses to Revenue |
|
17.23% |
18.79% |
14.85% |
12.67% |
21.81% |
22.05% |
10.48% |
20.29% |
19.39% |
20.56% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
38.98% |
41.60% |
31.51% |
26.87% |
45.02% |
42.06% |
19.61% |
36.78% |
37.55% |
38.72% |
Earnings before Interest and Taxes (EBIT) |
|
750 |
675 |
667 |
860 |
521 |
999 |
477 |
543 |
512 |
494 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,829 |
1,182 |
1,588 |
1,276 |
912 |
1,354 |
799 |
826 |
835 |
802 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.12 |
1.76 |
1.95 |
2.01 |
1.47 |
1.72 |
1.51 |
1.27 |
1.39 |
1.09 |
Price to Tangible Book Value (P/TBV) |
|
2.12 |
1.76 |
1.95 |
2.01 |
1.47 |
1.72 |
1.51 |
1.27 |
1.39 |
1.09 |
Price to Revenue (P/Rev) |
|
3.30 |
2.97 |
2.54 |
2.23 |
2.52 |
1.60 |
1.34 |
2.16 |
2.12 |
1.65 |
Price to Earnings (P/E) |
|
22.32 |
19.06 |
12.90 |
11.05 |
0.00 |
9.11 |
2.10 |
7.90 |
14.18 |
13.36 |
Dividend Yield |
|
4.10% |
5.03% |
4.61% |
4.77% |
5.85% |
4.16% |
4.49% |
5.06% |
4.70% |
5.65% |
Earnings Yield |
|
4.48% |
5.25% |
7.75% |
9.05% |
0.00% |
10.98% |
47.53% |
12.66% |
7.05% |
7.48% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.50 |
1.35 |
1.46 |
1.58 |
1.23 |
1.38 |
1.33 |
1.16 |
1.24 |
1.04 |
Enterprise Value to Revenue (EV/Rev) |
|
5.11 |
4.74 |
3.83 |
3.56 |
3.99 |
2.06 |
1.74 |
3.01 |
2.85 |
2.29 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
8.34 |
10.72 |
8.15 |
10.20 |
9.28 |
6.80 |
9.84 |
8.24 |
7.70 |
6.27 |
Enterprise Value to EBIT (EV/EBIT) |
|
20.35 |
18.77 |
19.42 |
15.13 |
16.25 |
9.22 |
16.48 |
12.54 |
12.55 |
10.17 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
24.13 |
22.11 |
23.63 |
28.49 |
23.14 |
9.68 |
18.78 |
11.78 |
17.42 |
14.19 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.11 |
10.28 |
5.63 |
0.00 |
11.87 |
13.51 |
8.26 |
8.68 |
9.97 |
5.79 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
146.06 |
0.00 |
0.00 |
45.37 |
46.51 |
21.01 |
0.00 |
508.39 |
15.29 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.19 |
1.07 |
1.03 |
1.23 |
0.99 |
0.80 |
0.79 |
0.82 |
0.83 |
0.82 |
Long-Term Debt to Equity |
|
1.08 |
0.96 |
0.80 |
1.11 |
0.96 |
0.77 |
0.72 |
0.71 |
0.70 |
0.79 |
Financial Leverage |
|
1.14 |
1.05 |
1.02 |
0.97 |
0.74 |
0.55 |
0.50 |
0.52 |
0.48 |
0.46 |
Leverage Ratio |
|
2.90 |
2.84 |
2.97 |
3.03 |
2.80 |
2.67 |
2.69 |
2.79 |
2.88 |
2.91 |
Compound Leverage Factor |
|
2.01 |
1.99 |
3.52 |
3.10 |
-1.62 |
2.23 |
2.81 |
2.93 |
2.74 |
2.17 |
Debt to Total Capital |
|
54.34% |
51.75% |
50.75% |
55.13% |
49.71% |
44.41% |
44.00% |
45.13% |
45.43% |
45.16% |
Short-Term Debt to Total Capital |
|
4.94% |
5.34% |
11.16% |
5.39% |
1.32% |
1.50% |
3.50% |
5.96% |
7.30% |
1.81% |
Long-Term Debt to Total Capital |
|
49.40% |
46.42% |
39.60% |
49.74% |
48.39% |
42.91% |
40.50% |
39.17% |
38.12% |
43.35% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
45.66% |
48.25% |
49.25% |
44.87% |
50.37% |
55.59% |
56.00% |
54.87% |
54.57% |
54.84% |
Debt to EBITDA |
|
3.02 |
4.10 |
2.86 |
3.90 |
3.94 |
2.44 |
3.94 |
3.83 |
3.43 |
3.42 |
Net Debt to EBITDA |
|
2.95 |
4.00 |
2.74 |
3.81 |
3.40 |
1.53 |
2.26 |
2.32 |
1.96 |
1.74 |
Long-Term Debt to EBITDA |
|
2.75 |
3.67 |
2.23 |
3.52 |
3.83 |
2.36 |
3.63 |
3.33 |
2.88 |
3.28 |
Debt to NOPAT |
|
8.74 |
8.45 |
8.30 |
10.91 |
9.82 |
3.48 |
7.52 |
5.48 |
7.77 |
7.74 |
Net Debt to NOPAT |
|
8.54 |
8.25 |
7.95 |
10.65 |
8.49 |
2.18 |
4.30 |
3.32 |
4.43 |
3.95 |
Long-Term Debt to NOPAT |
|
7.94 |
7.58 |
6.48 |
9.84 |
9.56 |
3.36 |
6.92 |
4.76 |
6.52 |
7.42 |
Altman Z-Score |
|
1.38 |
1.29 |
1.40 |
1.37 |
1.11 |
1.69 |
1.45 |
1.16 |
1.12 |
1.05 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
-0.07% |
-0.07% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.73 |
0.65 |
0.74 |
0.56 |
0.61 |
0.65 |
0.64 |
0.52 |
0.53 |
0.76 |
Quick Ratio |
|
0.26 |
0.24 |
0.23 |
0.21 |
0.32 |
0.33 |
0.38 |
0.29 |
0.23 |
0.40 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-177 |
87 |
-87 |
-944 |
186 |
198 |
374 |
-123 |
13 |
329 |
Operating Cash Flow to CapEx |
|
76.75% |
104.59% |
109.43% |
-29.53% |
109.58% |
107.24% |
165.84% |
95.28% |
97.80% |
159.01% |
Free Cash Flow to Firm to Interest Expense |
|
-0.69 |
0.39 |
-0.52 |
-5.96 |
1.18 |
0.69 |
2.40 |
-0.86 |
0.09 |
2.21 |
Operating Cash Flow to Interest Expense |
|
6.58 |
5.57 |
13.83 |
-1.45 |
4.50 |
2.36 |
6.10 |
5.46 |
4.54 |
5.82 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-1.99 |
0.24 |
1.19 |
-6.37 |
0.39 |
0.16 |
2.42 |
-0.27 |
-0.10 |
2.16 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.23 |
0.21 |
0.27 |
0.31 |
0.20 |
0.41 |
0.43 |
0.22 |
0.23 |
0.23 |
Accounts Receivable Turnover |
|
10.01 |
8.83 |
12.24 |
16.14 |
9.59 |
19.65 |
18.25 |
9.15 |
9.75 |
9.19 |
Inventory Turnover |
|
2.38 |
1.50 |
2.98 |
9.19 |
4.53 |
9.89 |
5.98 |
4.75 |
4.33 |
4.33 |
Fixed Asset Turnover |
|
0.26 |
0.24 |
0.33 |
0.38 |
0.23 |
0.50 |
0.53 |
0.28 |
0.30 |
0.31 |
Accounts Payable Turnover |
|
3.70 |
2.51 |
4.60 |
8.10 |
2.89 |
7.25 |
4.47 |
4.12 |
3.76 |
3.92 |
Days Sales Outstanding (DSO) |
|
36.48 |
41.34 |
29.82 |
22.61 |
38.04 |
18.58 |
20.00 |
39.90 |
37.44 |
39.72 |
Days Inventory Outstanding (DIO) |
|
153.13 |
243.61 |
122.36 |
39.72 |
80.63 |
36.92 |
61.08 |
76.83 |
84.33 |
84.31 |
Days Payable Outstanding (DPO) |
|
98.69 |
145.19 |
79.36 |
45.08 |
126.39 |
50.35 |
81.65 |
88.61 |
97.03 |
93.17 |
Cash Conversion Cycle (CCC) |
|
90.92 |
139.77 |
72.82 |
17.26 |
-7.71 |
5.15 |
-0.57 |
28.12 |
24.75 |
30.86 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
10,187 |
9,378 |
8,892 |
8,257 |
6,857 |
6,678 |
5,924 |
5,880 |
5,179 |
4,822 |
Invested Capital Turnover |
|
0.31 |
0.29 |
0.39 |
0.48 |
0.31 |
0.71 |
0.77 |
0.41 |
0.45 |
0.46 |
Increase / (Decrease) in Invested Capital |
|
809 |
486 |
635 |
1,401 |
179 |
753 |
44 |
701 |
357 |
26 |
Enterprise Value (EV) |
|
15,252 |
12,670 |
12,944 |
13,013 |
8,459 |
9,210 |
7,860 |
6,806 |
6,430 |
5,024 |
Market Capitalization |
|
9,854 |
7,945 |
8,589 |
8,149 |
5,355 |
7,137 |
6,059 |
4,889 |
4,796 |
3,626 |
Book Value per Share |
|
$19.23 |
$18.75 |
$18.34 |
$16.86 |
$18.18 |
$20.68 |
$20.05 |
$19.28 |
$17.24 |
$16.65 |
Tangible Book Value per Share |
|
$19.23 |
$18.75 |
$18.34 |
$16.86 |
$18.18 |
$20.68 |
$20.05 |
$19.28 |
$17.24 |
$16.65 |
Total Capital |
|
10,164 |
9,351 |
8,962 |
9,040 |
7,221 |
7,447 |
7,152 |
7,019 |
6,311 |
6,065 |
Total Debt |
|
5,523 |
4,840 |
4,549 |
4,983 |
3,589 |
3,307 |
3,147 |
3,168 |
2,867 |
2,739 |
Total Long-Term Debt |
|
5,021 |
4,341 |
3,549 |
4,496 |
3,494 |
3,195 |
2,897 |
2,750 |
2,406 |
2,629 |
Net Debt |
|
5,398 |
4,726 |
4,355 |
4,863 |
3,104 |
2,073 |
1,802 |
1,916 |
1,634 |
1,399 |
Capital Expenditures (CapEx) |
|
2,182 |
1,178 |
2,102 |
779 |
651 |
636 |
574 |
823 |
659 |
545 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
166 |
91 |
450 |
11 |
-175 |
-116 |
-156 |
-50 |
-17 |
-148 |
Debt-free Net Working Capital (DFNWC) |
|
167 |
92 |
539 |
11 |
-174 |
-116 |
-62 |
-35 |
-17 |
-73 |
Net Working Capital (NWC) |
|
-335 |
-408 |
-461 |
-476 |
-269 |
-228 |
-312 |
-454 |
-478 |
-183 |
Net Nonoperating Expense (NNE) |
|
191 |
156 |
-118 |
-281 |
539 |
168 |
-335 |
-41 |
31 |
83 |
Net Nonoperating Obligations (NNO) |
|
5,546 |
4,867 |
4,479 |
4,201 |
3,225 |
2,538 |
1,919 |
2,029 |
1,735 |
1,496 |
Total Depreciation and Amortization (D&A) |
|
1,079 |
507 |
922 |
416 |
391 |
355 |
322 |
284 |
323 |
308 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
5.57% |
3.41% |
13.34% |
0.30% |
-8.25% |
-2.59% |
-3.45% |
-2.20% |
-0.76% |
-6.73% |
Debt-free Net Working Capital to Revenue |
|
5.59% |
3.42% |
15.95% |
0.30% |
-8.19% |
-2.59% |
-1.37% |
-1.56% |
-0.74% |
-3.30% |
Net Working Capital to Revenue |
|
-11.21% |
-15.25% |
-13.67% |
-13.03% |
-12.67% |
-5.10% |
-6.89% |
-20.06% |
-21.14% |
-8.31% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.20 |
$2.08 |
$3.33 |
$3.68 |
($0.87) |
$2.17 |
$2.13 |
$3.10 |
$1.69 |
$1.36 |
Adjusted Weighted Average Basic Shares Outstanding |
|
200.80M |
200.30M |
200.20M |
200.10M |
200.10M |
200.10M |
199.70M |
199.70M |
199.70M |
199.60M |
Adjusted Diluted Earnings per Share |
|
$2.19 |
$2.07 |
$3.32 |
$3.68 |
($0.87) |
$2.16 |
$2.12 |
$3.10 |
$1.69 |
$1.36 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
201.30M |
200.90M |
200.80M |
200.30M |
200.10M |
200.70M |
200.50M |
200M |
199.90M |
199.60M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
241.53M |
240.71M |
240.61M |
440.78M |
440.42M |
400.35M |
199.73M |
199.71M |
199.70M |
199.70M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
632 |
573 |
548 |
457 |
366 |
951 |
419 |
372 |
369 |
354 |
Normalized NOPAT Margin |
|
21.17% |
21.42% |
16.23% |
12.50% |
17.22% |
21.32% |
9.24% |
16.47% |
16.34% |
16.12% |
Pre Tax Income Margin |
|
17.44% |
17.69% |
23.38% |
24.04% |
-14.19% |
18.68% |
10.99% |
25.20% |
21.53% |
16.78% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.95 |
3.05 |
4.01 |
5.43 |
3.28 |
3.46 |
3.06 |
3.77 |
3.61 |
3.31 |
NOPAT to Interest Expense |
|
2.48 |
2.59 |
3.29 |
2.89 |
2.31 |
3.30 |
2.68 |
4.02 |
2.60 |
2.38 |
EBIT Less CapEx to Interest Expense |
|
-5.63 |
-2.27 |
-8.63 |
0.52 |
-0.82 |
1.26 |
-0.62 |
-1.95 |
-1.03 |
-0.35 |
NOPAT Less CapEx to Interest Expense |
|
-6.09 |
-2.73 |
-9.34 |
-2.03 |
-1.80 |
1.10 |
-0.99 |
-1.71 |
-2.04 |
-1.28 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
76.67% |
79.94% |
49.47% |
44.07% |
-181.29% |
38.17% |
36.12% |
40.00% |
66.56% |
75.41% |
Augmented Payout Ratio |
|
75.29% |
79.39% |
49.33% |
44.07% |
-189.75% |
39.49% |
36.19% |
40.00% |
66.56% |
75.41% |