Free Trial

Eversource Energy (ES) Financials

Eversource Energy logo
$71.77 +0.62 (+0.88%)
Closing price 11/13/2026 03:59 PM Eastern
Extended Trading
$71.99 +0.22 (+0.30%)
As of 11/13/2026 07:46 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Eversource Energy

Annual Income Statements for Eversource Energy

This table shows Eversource Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
878 942 988 1,033 909 1,205 1,221 1,405 -442 812 1,692
Consolidated Net Income / (Loss)
886 950 996 1,041 917 1,213 1,228 1,412 -435 819 1,700
Net Income / (Loss) Continuing Operations
-5,322 950 996 1,041 917 1,213 1,228 1,412 -435 819 1,700
Total Pre-Tax Income
1,426 1,505 1,574 1,329 1,190 1,559 1,572 1,866 -275 1,244 1,840
Total Operating Income
1,764 1,841 1,888 1,700 1,590 1,989 1,993 2,198 2,399 2,409 2,989
Total Gross Profit
3,539 3,796 3,910 3,974 4,123 4,436 4,751 5,410 4,847 6,152 7,264
Total Revenue
7,955 7,639 7,752 8,448 8,526 8,904 9,863 12,289 11,911 11,901 13,547
Operating Revenue
7,955 7,639 7,752 8,448 8,526 8,904 9,863 12,289 11,911 11,901 13,547
Total Cost of Revenue
4,416 3,843 3,842 4,474 4,403 4,468 5,112 6,879 7,064 5,749 6,283
Operating Cost of Revenue
4,416 3,843 3,842 4,474 4,403 4,468 5,112 6,879 7,064 5,749 6,283
Total Operating Expenses
7,983 1,955 2,021 2,274 2,533 2,448 2,758 3,212 2,447 3,743 4,276
Depreciation Expense
666 715 774 820 885 981 1,103 1,194 1,306 1,434 1,569
Amortization Expense
40 72 90 252 195 178 232 449 -490 343 836
Other Operating Expenses / (Income)
1,086 1,168 1,158 1,202 1,212 1,289 1,423 1,569 1,632 1,967 1,871
Total Other Income / (Expense), net
-338 -336 -314 -370 -400 -430 -421 -332 -2,674 -1,165 -1,148
Interest Expense
372 401 422 499 533 538 582 678 855 1,111 1,243
Interest & Investment Income
- - - - - - 0.00 0.00 -2,167 -464 -284
Other Income / (Expense), net
34 65 108 128 133 109 161 346 348 410 379
Income Tax Expense
540 555 579 289 273 346 344 454 160 425 140
Net Income / (Loss) Attributable to Noncontrolling Interest
7.52 7.52 7.52 7.52 7.52 7.52 7.52 7.52 7.52 7.52 7.52
Basic Earnings per Share
$2.77 $2.97 $3.11 $3.25 $2.83 $3.56 $3.55 $4.05 ($1.27) $2.27 $4.56
Weighted Average Basic Shares Outstanding
317.34M 317.65M 317.41M 317.37M 321.42M 338.84M 343.97M 346.78M 349.58M 357.48M 370.85M
Diluted Earnings per Share
$2.76 $2.96 $3.11 $3.25 $2.81 $3.55 $3.54 $4.05 ($1.26) $2.27 $4.56
Weighted Average Diluted Shares Outstanding
318.43M 318.45M 318.03M 317.99M 322.94M 339.85M 344.63M 347.25M 349.84M 357.78M 371.26M
Weighted Average Basic & Diluted Shares Outstanding
317.10M 317.30M 317.41M 317.37M 342.02M 355.07M 356.51M 360.55M 361.76M 372.82M 381.53M
Cash Dividends to Common per Share
$1.67 $1.78 $1.90 $2.02 $2.14 $2.27 $2.41 $2.55 $2.70 $2.86 $3.01

Quarterly Income Statements for Eversource Energy

This table shows Eversource Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Total Costs & Expenses
- - - - - - 2,532 - - - 2,349
Net Income / (Loss) Attributable to Common Shareholders
522 335 -118 73 551 353 368 421 607 54 346
Consolidated Net Income / (Loss)
524 337 -116 74 553 355 369 423 609 56 348
Net Income / (Loss) Continuing Operations
524 337 -116 74 553 355 369 423 609 56 348
Total Pre-Tax Income
686 446 -40 151 718 465 172 485 812 135 398
Total Operating Income
846 602 612 348 926 663 689 710 1,076 541 630
Total Gross Profit
1,634 1,228 1,635 1,656 2,291 1,552 1,653 1,769 2,479 1,483 1,371
Total Revenue
3,333 2,534 3,063 2,971 4,118 2,838 3,221 3,370 4,504 2,903 2,979
Operating Revenue
3,333 2,534 3,063 2,971 4,118 2,838 3,221 3,370 4,504 2,903 2,979
Total Cost of Revenue
1,699 1,306 1,428 1,316 1,828 1,286 1,568 1,601 2,025 1,420 1,608
Operating Cost of Revenue
1,699 1,306 1,428 1,316 1,828 1,286 1,568 1,601 2,025 1,420 1,608
Total Operating Expenses
788 625 1,023 1,308 1,364 889 964 1,058 1,403 942 741
Depreciation Expense
340 355 366 373 380 386 395 408 420 424 382
Amortization Expense
-2.33 -114 244 215 455 109 108 163 403 -44 -120
Other Operating Expenses / (Income)
450 385 412 719 529 394 461 487 580 563 479
Total Other Income / (Expense), net
-160 -156 -652 -197 -209 -198 -516 -226 -264 -405 -231
Interest Expense
251 271 301 289 301 293 318 331 365 355 349
Interest & Investment Income
- - -464 - - 0.00 -284 - - -194 0.00
Other Income / (Expense), net
91 115 113 92 92 95 86 105 101 144 117
Income Tax Expense
163 109 77 76 165 111 -197 61 203 80 50
Net Income / (Loss) Attributable to Noncontrolling Interest
1.88 1.88 1.88 1.88 1.88 1.88 1.88 1.88 1.88 1.88 1.88
Basic Earnings per Share
$1.49 $0.95 ($0.33) $0.16 $1.50 $0.96 $0.99 $1.11 $1.61 $0.14 $0.92
Weighted Average Basic Shares Outstanding
350.72M 353.21M 359.52M 357.48M 367.32M 368.66M 371.91M 370.85M 376.03M 376.49M 377.06M
Diluted Earnings per Share
$1.49 $0.95 ($0.33) $0.16 $1.50 $0.96 $0.99 $1.11 $1.61 $0.14 $0.92
Weighted Average Diluted Shares Outstanding
351.00M 353.42M 359.82M 357.78M 367.68M 368.92M 372.26M 371.26M 376.58M 377.00M 377.66M
Weighted Average Basic & Diluted Shares Outstanding
364.33M 369.46M 372.44M 372.82M 373.42M 377.15M 381.22M 381.53M 382.12M 382.71M 383.06M

Annual Cash Flow Statements for Eversource Energy

This table details how cash moves in and out of Eversource Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-15 39 -21 123 -92 148 -44 301 -355 -39 119
Net Cash From Operating Activities
1,434 2,208 1,996 1,831 2,010 1,683 1,963 2,401 1,646 2,160 4,114
Net Cash From Continuing Operating Activities
1,434 2,208 1,996 1,831 2,010 1,683 1,963 2,401 1,646 2,160 4,114
Net Income / (Loss) Continuing Operations
886 950 996 1,041 917 1,213 1,228 1,412 -435 819 1,700
Consolidated Net Income / (Loss)
886 950 996 1,041 917 1,213 1,228 1,412 -435 819 1,700
Depreciation Expense
666 715 774 820 885 981 1,103 1,194 1,306 1,434 1,569
Amortization Expense
22 - 90 252 195 178 232 449 -490 343 836
Non-Cash Adjustments To Reconcile Net Income
-446 -36 -380 -384 47 -219 -362 -597 1,773 358 24
Changes in Operating Assets and Liabilities, net
305 579 517 102 -35 -470 -239 -57 -508 -794 -15
Net Cash From Investing Activities
-1,659 -2,152 -3,231 -2,437 -3,274 -4,129 -3,447 -4,130 -4,871 -4,536 -4,306
Net Cash From Continuing Investing Activities
-1,659 -2,152 -3,231 -2,437 -3,274 -4,129 -3,447 -4,130 -4,871 -4,536 -4,306
Purchase of Property, Plant & Equipment
-1,724 -1,977 -2,348 -2,570 -2,911 -2,943 -3,175 -3,442 -4,337 -4,481 -4,159
Acquisitions
0.00 0.00 -910 -205 -416 -1,353 -327 -742 -1,680 -930 -0.70
Purchase of Investments
-740 -870 -811 -908 -537 -402 -415 -424 -337 -243 -416
Divestitures
- - - - - - - - 1,091 863 0.00
Sale and/or Maturity of Investments
799 659 833 901 567 434 448 458 396 268 439
Other Investing Activities, net
6.29 36 5.48 152 24 24 22 20 -2.90 -13 -170
Net Cash From Financing Activities
211 -18 1,213 730 1,172 2,595 1,441 2,030 2,869 2,337 312
Net Cash From Continuing Financing Activities
211 -18 1,213 730 1,172 2,595 1,441 2,030 2,869 2,337 312
Repayment of Debt
-477 -246 -677 -1,458 -802 -299 -933 -1,301 -1,359 -2,102 -1,952
Payment of Dividends
-537 -572 -610 -648 -671 -752 -813 -868 -927 -1,009 -1,101
Issuance of Debt
1,225 800 2,500 2,200 1,845 2,760 3,230 4,045 5,198 4,502 2,942
Issuance of Common Equity
- - 0.00 0.00 852 929 0.00 197 0.00 989 465
Other Financing Activities, net
0.00 0.00 0.00 636 -52 -43 -43 -43 -43 -43 -43

Quarterly Cash Flow Statements for Eversource Energy

This table details how cash moves in and out of Eversource Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
194 -228 70 -75 73 237 -71 -120 92 1,556 -1,299
Net Cash From Operating Activities
291 671 556 642 1,041 1,057 1,100 916 1,324 1,090 654
Net Cash From Continuing Operating Activities
291 671 556 642 1,041 1,057 1,100 916 1,324 1,090 654
Net Income / (Loss) Continuing Operations
524 337 -116 74 553 355 369 423 609 56 348
Consolidated Net Income / (Loss)
524 337 -116 74 553 355 369 423 609 56 348
Depreciation Expense
340 355 366 373 380 386 395 408 420 424 382
Amortization Expense
-2.33 -114 244 215 455 109 108 163 403 -44 -120
Non-Cash Adjustments To Reconcile Net Income
-118 -107 405 178 -47 -87 304 -146 -11 391 -50
Changes in Operating Assets and Liabilities, net
-452 200 -343 -198 -300 295 -78 68 -97 265 94
Net Cash From Investing Activities
-1,447 -1,484 -392 -1,212 -999 -1,104 -1,190 -1,013 -1,150 1,255 -1,025
Net Cash From Continuing Investing Activities
-1,447 -1,484 -392 -1,212 -999 -1,104 -1,190 -1,013 -1,150 1,255 -1,025
Purchase of Property, Plant & Equipment
-1,149 -1,071 -1,071 -1,189 -1,007 -1,042 -1,126 -983 -1,009 -1,014 -1,029
Purchase of Investments
-38 -46 -50 -109 -61 -56 -126 -174 -37 -84 -67
Sale and/or Maturity of Investments
42 50 55 122 64 60 132 183 41 85 73
Other Investing Activities, net
5.85 5.51 11 -36 5.70 -66 -70 -39 -145 -65 -1.73
Net Cash From Financing Activities
1,350 586 -93 495 32 284 19 -23 -83 -790 -928
Net Cash From Continuing Financing Activities
1,350 586 -93 495 32 284 19 -23 -83 -790 -928
Repayment of Debt
192 -1,839 331 -786 -876 -188 -241 -647 -1,272 -1,420 -888
Payment of Dividends
-247 -248 -256 -258 -272 -273 -277 -279 -292 -292 -293
Issuance of Debt
1,350 2,500 -728 1,380 1,201 527 312 902 1,503 902 275
Issuance of Common Equity
75 173 582 159 - 218 247 -0.01 - - -0.34
Other Financing Activities, net
-22 - -22 - -22 - -22 - -22 - -22

Annual Balance Sheets for Eversource Energy

This table presents Eversource Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
30,580 32,053 5,214 38,241 41,124 46,100 48,492 53,231 55,612 59,595 63,787
Total Current Assets
2,619 2,478 201 2,292 2,415 3,130 3,270 4,223 4,248 5,076 5,077
Cash & Equivalents
24 30 - 108 15 107 67 375 54 27 135
Accounts Receivable
775 847 201 1,170 1,170 1,429 1,437 1,756 1,657 1,893 2,122
Inventories, net
336 329 - 238 235 266 268 374 507 595 492
Other Current Assets
975 1,103 - 776 993 1,329 1,499 1,718 2,030 2,561 2,328
Plant, Property, & Equipment, net
0.00 0.00 0.00 25,610 27,585 30,883 0.00 36,113 39,499 40,987 45,931
Plant, Property & Equipment, gross
- - - 25,610 - 30,883 - 36,113 - 40,987 45,931
Total Noncurrent Assets
8,069 8,225 5,013 10,339 11,124 12,087 45,222 12,895 11,866 13,532 12,779
Long-Term Investments
516 545 585 882 1,321 1,564 1,897 2,543 998 320 317
Goodwill
3,519 3,519 4,427 4,427 4,427 4,446 4,477 4,523 4,532 3,571 4,234
Other Noncurrent Operating Assets
23,926 25,511 - 5,030 5,376 6,077 38,848 4,784 5,307 5,692 6,717
Other Noncurrent Nonoperating Assets
- - - 0.00 - 0.00 - 1,046 0.00 3,948 1,511
Total Liabilities & Shareholders' Equity
30,580 32,053 36,220 38,241 41,124 46,100 48,492 53,231 55,612 59,595 63,787
Total Liabilities
20,073 21,186 3,298 26,599 28,338 31,880 33,737 37,602 41,283 44,400 47,434
Total Current Liabilities
2,990 3,639 0.00 4,113 3,606 4,915 5,847 6,799 6,341 6,721 7,809
Short-Term Debt
229 774 - 890 327 1,096 1,193 1,363 825 1,046 1,436
Accounts Payable
814 885 - 1,120 1,148 1,371 1,672 2,114 1,869 1,737 1,860
Other Current Liabilities
1,947 1,980 0.00 2,103 2,130 2,448 2,982 3,322 3,387 3,544 4,513
Total Noncurrent Liabilities
17,083 17,547 3,298 22,486 24,733 26,965 27,890 30,803 34,941 37,679 39,625
Long-Term Debt
8,806 8,829 - 12,249 13,771 15,126 17,024 19,724 23,589 25,702 26,872
Asset Retirement Reserve & Litigation Obligation
514 702 - 4,076 4,147 4,350 4,366 4,433 4,529 4,623 4,869
Noncurrent Deferred & Payable Income Tax Liabilities
5,148 5,607 3,298 3,506 3,756 4,095 4,597 5,068 5,304 5,411 5,647
Noncurrent Employee Benefit Liabilities
1,407 1,142 - 963 1,370 1,654 242 135 124 95 101
Other Noncurrent Operating Liabilities
1,209 1,267 0.00 1,693 1,689 1,740 1,660 1,443 1,397 1,448 2,136
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
156 156 - 156 156 156 156 156 156 156 156
Total Equity & Noncontrolling Interests
10,352 10,712 -318 11,487 12,630 14,064 14,600 15,473 14,174 15,039 16,197
Total Preferred & Common Equity
10,352 10,712 -318 11,487 12,630 14,064 14,600 15,473 14,174 15,039 16,197
Total Common Equity
10,352 10,712 -318 11,487 12,630 14,064 14,600 15,473 14,174 15,039 16,197
Common Stock
7,932 7,920 - 7,911 8,817 9,805 9,888 10,202 10,261 11,308 11,852
Retained Earnings
2,797 3,175 - 3,954 4,177 4,613 5,005 5,527 4,143 3,929 4,505
Accumulated Other Comprehensive Income / (Loss)
-67 -65 - -60 -65 -76 -42 -39 -34 -26 -21
Other Equity Adjustments
- - - - - - - - - - -139

Quarterly Balance Sheets for Eversource Energy

This table presents Eversource Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
55,612 57,322 58,352 58,573 59,595 60,195 60,956 61,703 64,708 63,416 62,584
Total Current Assets
4,248 4,881 4,673 4,833 5,076 4,912 4,905 4,859 5,345 6,442 5,877
Cash & Equivalents
54 259 33 98 27 111 344 259 270 1,819 525
Accounts Receivable
1,657 1,789 1,670 1,732 1,893 2,066 1,897 1,819 2,298 1,906 1,880
Inventories, net
507 555 532 564 595 605 549 528 489 467 415
Other Current Assets
2,030 2,277 2,437 2,439 2,561 2,131 2,115 2,252 2,287 2,250 3,057
Plant, Property, & Equipment, net
39,499 40,289 41,126 41,911 40,987 41,650 42,303 43,044 46,470 45,271 46,034
Plant, Property & Equipment, gross
- 40,289 - - - - - - 46,470 45,271 46,034
Total Noncurrent Assets
11,866 12,152 12,554 11,829 13,532 13,633 13,748 13,800 12,893 11,703 10,674
Long-Term Investments
998 1,076 1,281 506 489 324 317 321 322 320 317
Goodwill
4,532 4,532 4,532 4,527 3,571 3,571 3,571 3,571 4,234 3,571 3,571
Other Noncurrent Operating Assets
5,307 5,459 5,640 5,639 5,524 5,730 8,470 5,781 6,770 6,261 5,181
Other Noncurrent Nonoperating Assets
0.00 1,085 - - 2,611 2,625 - 2,691 1,566 1,551 1,604
Total Liabilities & Shareholders' Equity
55,612 57,322 58,352 58,573 59,595 60,195 60,956 61,703 64,708 63,416 62,584
Total Liabilities
41,283 42,623 43,378 43,373 44,400 44,698 45,135 45,519 48,021 46,920 46,009
Total Current Liabilities
6,341 6,368 6,253 5,620 6,721 6,517 6,881 6,798 8,210 8,055 7,781
Short-Term Debt
825 909 1,328 1,442 1,003 1,350 1,950 1,140 2,686 2,546 2,918
Accounts Payable
1,869 1,664 1,759 1,562 1,737 1,489 1,513 1,484 1,662 1,605 1,711
Other Current Liabilities
3,387 3,795 2,838 2,307 3,587 3,336 2,998 3,809 3,861 3,501 3,152
Total Noncurrent Liabilities
34,941 36,255 37,125 37,754 37,679 38,181 38,254 38,720 39,811 38,865 38,228
Long-Term Debt
23,589 24,930 25,836 25,971 25,702 26,249 26,213 26,854 26,861 26,609 26,023
Asset Retirement Reserve & Litigation Obligation
4,529 4,557 4,602 4,635 4,623 4,660 4,672 4,713 4,921 4,837 4,872
Noncurrent Deferred & Payable Income Tax Liabilities
5,304 5,315 5,250 5,331 5,411 5,402 5,524 5,547 5,895 5,732 6,035
Noncurrent Employee Benefit Liabilities
124 124 125 126 95 96 95 95 101 99 99
Other Noncurrent Operating Liabilities
1,397 1,330 1,312 1,691 1,448 1,376 1,351 1,106 2,034 1,588 1,200
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
156 156 156 156 156 156 156 156 156 156 156
Total Equity & Noncontrolling Interests
14,174 14,544 14,819 15,044 15,039 15,341 15,666 16,028 16,531 16,340 16,420
Total Preferred & Common Equity
14,174 14,544 14,819 15,044 15,039 15,341 15,666 16,028 16,531 16,340 16,420
Total Common Equity
14,174 14,544 14,819 15,044 15,039 15,341 15,666 16,028 16,531 16,340 16,420
Common Stock
10,261 10,344 10,532 11,130 11,308 11,319 11,561 11,831 11,864 11,909 11,932
Retained Earnings
4,143 4,414 4,497 4,119 3,929 4,204 4,280 4,366 4,816 4,573 4,623
Accumulated Other Comprehensive Income / (Loss)
-34 -29 -30 -28 -26 -24 -24 -23 -20 -19 -19
Other Equity Adjustments
- - -180 -176 - -158 -151 -145 -129 -123 -117

Annual Metrics And Ratios for Eversource Energy

This table displays calculated financial ratios and metrics derived from Eversource Energy's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.75% -3.97% 1.48% 8.98% 0.93% 4.43% 10.77% 24.60% -3.08% -0.08% 13.83%
EBITDA Growth
10.11% 5.42% 9.11% 1.41% -3.32% 16.14% 7.16% 20.00% -14.91% 28.98% 25.60%
EBIT Growth
10.14% 5.97% 4.74% -8.41% -5.74% 21.71% 2.73% 18.08% 7.99% 2.61% 19.45%
NOPAT Growth
5.14% 6.03% 2.73% 11.43% -7.93% 26.30% 0.64% 6.87% 0.94% -5.55% 74.03%
Net Income Growth
7.13% 7.20% 4.81% 4.52% -11.91% 32.31% 1.27% 15.01% -130.78% 288.44% 107.51%
EPS Growth
6.98% 7.25% 5.07% 4.50% -13.54% 26.33% -0.28% 14.41% -131.11% 280.16% 100.88%
Operating Cash Flow Growth
-13.21% 54.02% -9.60% -8.30% 9.78% -16.27% 16.64% 22.35% -31.45% 31.20% 90.47%
Free Cash Flow Firm Growth
-1,292.51% 101.63% 8,264.67% -207.86% 97.48% -215.27% 59.39% 88.12% -4,252.49% 99.19% -271.10%
Invested Capital Growth
459.65% 4.94% -93.25% 1,687.30% 7.38% 12.62% 7.78% 5.63% 15.87% 4.25% 12.06%
Revenue Q/Q Growth
-2.33% 1.13% 1.56% 1.68% 0.18% 2.10% 2.58% 4.67% -2.74% 2.39% 3.03%
EBITDA Q/Q Growth
0.09% 1.62% 4.43% -1.75% -0.31% 2.59% 2.24% 2.16% -0.46% 2.05% 6.64%
EBIT Q/Q Growth
-0.59% 3.50% 0.62% -2.39% 2.18% 0.73% 1.40% 4.24% 1.13% -6.75% 12.58%
NOPAT Q/Q Growth
-3.86% 3.32% 1.35% 1.92% 1.85% 1.95% 2.93% -0.48% -8.88% -13.48% 17.21%
Net Income Q/Q Growth
-4.30% 5.25% 0.83% -0.58% 2.09% 1.84% 2.91% 0.96% -137.03% 251.19% 25.81%
EPS Q/Q Growth
6.98% 0.00% 0.00% -0.61% 1.08% 0.57% 3.21% 1.00% -137.61% 244.59% 26.32%
Operating Cash Flow Q/Q Growth
-10.35% 27.44% -1.84% -5.06% 4.79% -16.33% 15.00% 12.67% -12.51% 8.28% 7.13%
Free Cash Flow Firm Q/Q Growth
-163.28% -76.61% 983.30% 11.72% -111.47% -61.80% 55.45% 94.10% -2,828.88% 99.41% -162.62%
Invested Capital Q/Q Growth
0.00% 15,874.57% -62.18% -17.28% 0.88% 3.20% 0.29% -3.56% 6.38% -6.50% 3.36%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
44.48% 49.69% 50.43% 47.04% 48.36% 49.82% 48.17% 44.02% 40.69% 51.69% 53.62%
EBITDA Margin
31.26% 34.31% 36.89% 34.33% 32.89% 36.57% 35.38% 34.07% 29.92% 38.62% 42.61%
Operating Margin
22.18% 24.10% 24.36% 20.12% 18.65% 22.33% 20.21% 17.89% 20.14% 20.24% 22.06%
EBIT Margin
22.61% 24.95% 25.75% 21.64% 20.21% 23.55% 21.85% 20.70% 23.07% 23.69% 24.86%
Profit (Net Income) Margin
11.14% 12.43% 12.84% 12.32% 10.75% 13.62% 12.45% 11.49% -3.65% 6.88% 12.55%
Tax Burden Percent
62.13% 63.12% 63.23% 78.26% 77.02% 77.79% 78.11% 75.69% 158.06% 65.86% 92.38%
Interest Burden Percent
79.29% 78.96% 78.87% 72.72% 69.06% 74.33% 72.97% 73.34% -10.01% 44.12% 54.65%
Effective Tax Rate
37.87% 36.88% 36.77% 21.74% 22.98% 22.21% 21.89% 24.31% 0.00% 34.14% 7.62%
Return on Invested Capital (ROIC)
9.89% 6.03% 11.34% 10.59% 4.97% 5.70% 5.21% 5.22% 4.75% 4.09% 6.77%
ROIC Less NNEP Spread (ROIC-NNEP)
6.29% 3.56% 7.56% 6.39% 2.49% 3.25% 3.07% 3.71% -5.63% 0.90% 2.53%
Return on Net Nonoperating Assets (RNNOA)
6.97% 2.85% 7.53% 7.78% 2.54% 3.29% 3.27% 4.08% -7.65% 1.46% 4.00%
Return on Equity (ROE)
16.86% 8.89% 18.87% 18.38% 7.50% 8.98% 8.48% 9.30% -2.90% 5.55% 10.78%
Cash Return on Invested Capital (CROIC)
-129.47% 1.22% 186.06% -168.21% -2.16% -6.17% -2.28% -0.25% -9.95% -0.07% -4.60%
Operating Return on Assets (OROA)
10.39% 6.09% 10.71% 8.41% 4.34% 4.81% 4.56% 5.00% 5.05% 4.89% 5.46%
Return on Assets (ROA)
5.12% 3.03% 5.34% 4.79% 2.31% 2.78% 2.60% 2.78% -0.80% 1.42% 2.76%
Return on Common Equity (ROCE)
17.10% 8.76% 18.59% 18.12% 7.41% 8.88% 8.39% 9.20% -2.87% 5.49% 10.67%
Return on Equity Simple (ROE_SIMPLE)
8.56% 8.87% -313.28% 9.06% 7.26% 8.62% 8.41% 9.13% -3.07% 5.45% 0.00%
Net Operating Profit after Tax (NOPAT)
1,096 1,162 1,194 1,330 1,225 1,547 1,557 1,664 1,680 1,586 2,761
NOPAT Margin
13.78% 15.21% 15.40% 15.75% 14.37% 17.37% 15.79% 13.54% 14.10% 13.33% 20.38%
Net Nonoperating Expense Percent (NNEP)
3.61% 2.48% 3.78% 4.20% 2.48% 2.45% 2.14% 1.51% 10.38% 3.20% 4.25%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 4.55% 4.35% 3.80% 6.20%
Cost of Revenue to Revenue
55.52% 50.31% 49.57% 52.96% 51.64% 50.18% 51.83% 55.98% 59.31% 48.31% 46.38%
SG&A Expenses to Revenue
77.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
100.35% 25.59% 26.08% 26.92% 29.70% 27.49% 27.96% 26.13% 20.55% 31.45% 31.56%
Earnings before Interest and Taxes (EBIT)
1,798 1,906 1,996 1,828 1,723 2,097 2,155 2,544 2,747 2,819 3,367
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,487 2,621 2,860 2,900 2,804 3,256 3,490 4,187 3,563 4,596 5,772
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.19 1.31 0.00 1.53 1.92 1.90 1.99 1.76 1.48 1.42 1.58
Price to Tangible Book Value (P/TBV)
1.80 1.95 0.00 2.49 2.95 2.78 2.86 2.49 2.17 1.87 2.15
Price to Revenue (P/Rev)
1.55 1.84 2.14 2.08 2.84 3.00 2.94 2.22 1.76 1.80 1.89
Price to Earnings (P/E)
14.03 14.91 16.77 17.05 26.61 22.18 23.75 19.39 0.00 26.35 15.17
Dividend Yield
4.30% 4.10% 3.71% 3.70% 2.92% 2.96% 2.91% 3.32% 4.59% 4.98% 4.47%
Earnings Yield
7.13% 6.71% 5.96% 5.87% 3.76% 4.51% 4.21% 5.16% 0.00% 3.79% 6.59%
Enterprise Value to Invested Capital (EV/IC)
1.12 1.18 12.01 1.26 1.45 1.44 1.46 1.39 1.17 1.21 1.25
Enterprise Value to Revenue (EV/Rev)
2.64 3.04 2.06 3.54 4.35 4.65 4.60 3.71 3.73 4.01 3.96
Enterprise Value to EBITDA (EV/EBITDA)
8.44 8.86 5.59 10.31 13.23 12.72 13.01 10.88 12.47 10.39 9.30
Enterprise Value to EBIT (EV/EBIT)
11.67 12.19 8.01 16.36 21.53 19.76 21.07 17.91 16.18 16.93 15.94
Enterprise Value to NOPAT (EV/NOPAT)
19.14 19.99 13.39 22.49 30.29 26.78 29.16 27.39 26.46 30.09 19.44
Enterprise Value to Operating Cash Flow (EV/OCF)
14.63 10.52 8.01 16.34 18.47 24.62 23.13 18.98 27.00 22.10 13.05
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 99.20 0.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.86 0.88 0.00 1.13 1.10 1.14 1.23 1.35 1.70 1.76 1.73
Long-Term Debt to Equity
0.84 0.81 0.00 1.05 1.08 1.06 1.15 1.26 1.65 1.69 1.64
Financial Leverage
1.11 0.80 1.00 1.22 1.02 1.01 1.06 1.10 1.36 1.63 1.58
Leverage Ratio
3.29 2.93 3.53 3.84 3.25 3.23 3.26 3.35 3.63 3.90 3.91
Compound Leverage Factor
2.61 2.31 2.79 2.79 2.24 2.40 2.38 2.46 -0.36 1.72 2.14
Debt to Total Capital
46.23% 46.91% 0.00% 53.02% 52.44% 53.29% 55.25% 57.43% 63.01% 63.74% 63.38%
Short-Term Debt to Total Capital
1.17% 3.78% 0.00% 3.59% 1.22% 3.60% 3.62% 3.71% 2.13% 2.39% 3.22%
Long-Term Debt to Total Capital
45.06% 43.13% 0.00% 49.43% 51.22% 49.69% 51.63% 53.72% 60.89% 61.34% 60.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.80% 0.76% 0.00% 0.63% 0.58% 0.51% 0.47% 0.42% 0.40% 0.37% 0.35%
Common Equity to Total Capital
52.97% 52.33% 100.00% 46.35% 46.98% 46.20% 44.28% 42.14% 36.58% 35.89% 36.27%
Debt to EBITDA
3.63 3.66 0.00 4.53 5.03 4.98 5.22 5.04 6.85 5.81 4.90
Net Debt to EBITDA
3.42 3.44 0.00 4.19 4.55 4.47 4.66 4.34 6.56 5.70 4.83
Long-Term Debt to EBITDA
3.54 3.37 0.00 4.22 4.91 4.65 4.88 4.71 6.62 5.59 4.66
Debt to NOPAT
8.24 8.26 0.00 9.88 11.51 10.49 11.70 12.67 14.54 16.83 10.25
Net Debt to NOPAT
7.75 7.77 0.00 9.13 10.42 9.41 10.44 10.92 13.91 16.51 10.09
Long-Term Debt to NOPAT
8.03 7.60 0.00 9.21 11.24 9.78 10.93 11.85 14.04 16.20 9.73
Altman Z-Score
0.94 0.93 5.81 0.86 0.97 0.94 0.95 0.91 0.74 0.70 0.76
Noncontrolling Interest Sharing Ratio
-1.38% 1.46% 1.47% 1.37% 1.27% 1.15% 1.07% 1.02% 1.04% 1.05% 0.99%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.88 0.68 0.00 0.56 0.67 0.64 0.56 0.62 0.67 0.76 0.65
Quick Ratio
0.27 0.24 0.00 0.31 0.33 0.31 0.26 0.31 0.27 0.29 0.29
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-14,344 234 19,590 -21,129 -532 -1,676 -681 -81 -3,518 -28 -1,876
Operating Cash Flow to CapEx
83.16% 111.70% 85.01% 77.04% 69.02% 59.40% 61.81% 69.77% 50.71% 59.70% 98.92%
Free Cash Flow to Firm to Interest Expense
-38.52 0.58 46.45 -42.36 -1.00 -3.11 -1.17 -0.12 -4.11 -0.03 -1.51
Operating Cash Flow to Interest Expense
3.85 5.51 4.73 3.67 3.77 3.12 3.37 3.54 1.92 1.94 3.31
Operating Cash Flow Less CapEx to Interest Expense
-0.78 0.58 -0.83 -1.09 -1.69 -2.14 -2.08 -1.53 -1.87 -1.31 -0.04
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.46 0.24 0.42 0.39 0.21 0.20 0.21 0.24 0.22 0.21 0.22
Accounts Receivable Turnover
0.00 9.41 14.78 12.32 7.29 6.85 6.88 7.70 6.98 6.70 6.75
Inventory Turnover
0.00 11.55 0.00 0.00 18.60 17.83 19.18 21.43 16.02 10.43 11.57
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.32 0.30 0.00 0.00 0.32 0.30 0.31
Accounts Payable Turnover
0.00 4.53 0.00 0.00 3.88 3.55 3.36 3.63 3.55 3.19 3.49
Days Sales Outstanding (DSO)
0.00 38.77 24.69 29.63 50.10 53.27 53.03 47.42 52.29 54.44 54.10
Days Inventory Outstanding (DIO)
0.00 31.59 0.00 0.00 19.63 20.47 19.03 17.03 22.78 34.98 31.55
Days Payable Outstanding (DPO)
0.00 80.64 0.00 0.00 94.00 102.87 108.63 100.44 102.90 114.47 104.47
Cash Conversion Cycle (CCC)
0.00 -10.29 24.69 29.63 -24.27 -29.13 -36.57 -35.99 -27.83 -25.05 -18.82
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
18,799 19,727 1,331 23,791 25,548 28,771 31,009 32,753 37,951 39,566 43,078
Invested Capital Turnover
0.72 0.40 0.74 0.67 0.35 0.33 0.33 0.39 0.34 0.31 0.33
Increase / (Decrease) in Invested Capital
15,440 928 -18,396 22,460 1,757 3,223 2,238 1,745 5,198 1,615 4,637
Enterprise Value (EV)
20,979 23,232 15,987 29,915 37,107 41,433 45,402 45,572 44,440 47,734 53,680
Market Capitalization
12,329 14,048 16,573 17,611 24,189 26,725 28,994 27,246 20,923 21,389 25,668
Book Value per Share
$32.62 $33.13 ($0.98) $35.57 $38.30 $40.31 $41.73 $43.67 $39.89 $40.38 $42.49
Tangible Book Value per Share
$21.53 $22.24 ($14.67) $21.86 $24.87 $27.57 $28.93 $30.90 $27.13 $30.79 $31.38
Total Capital
19,542 20,471 -318 24,781 26,884 30,441 32,972 36,716 38,743 41,900 44,661
Total Debt
9,034 9,603 0.00 13,138 14,098 16,222 18,217 21,087 24,413 26,705 28,309
Total Long-Term Debt
8,806 8,829 0.00 12,249 13,771 15,126 17,024 19,724 23,589 25,702 26,872
Net Debt
8,494 9,028 -585 12,149 12,762 14,552 16,253 18,170 23,361 26,189 27,856
Capital Expenditures (CapEx)
1,724 1,977 2,348 2,376 2,911 2,832 3,175 3,442 3,246 3,618 4,159
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-166 -417 201 -1,039 -879 -795 -1,451 -1,587 -1,322 -668 -1,431
Debt-free Net Working Capital (DFNWC)
-142 -387 201 -931 -864 -688 -1,384 -1,213 -1,269 -642 -1,295
Net Working Capital (NWC)
-371 -1,161 201 -1,821 -1,191 -1,785 -2,577 -2,576 -2,093 -1,645 -2,731
Net Nonoperating Expense (NNE)
210 212 198 290 308 334 329 251 2,114 767 1,061
Net Nonoperating Obligations (NNO)
8,291 8,860 1,649 12,149 12,762 14,552 16,253 17,125 23,622 24,371 26,725
Total Depreciation and Amortization (D&A)
688 715 864 1,072 1,081 1,159 1,335 1,643 816 1,776 2,404
Debt-free, Cash-free Net Working Capital to Revenue
-2.09% -5.46% 2.60% -12.30% -10.31% -8.93% -14.71% -12.92% -11.10% -5.62% -10.56%
Debt-free Net Working Capital to Revenue
-1.79% -5.07% 2.60% -11.02% -10.13% -7.73% -14.03% -9.87% -10.65% -5.39% -9.56%
Net Working Capital to Revenue
-4.66% -15.20% 2.60% -21.55% -13.97% -20.04% -26.13% -20.96% -17.58% -13.82% -20.16%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.77 $2.97 $3.11 $3.25 $2.83 $3.56 $3.55 $4.05 ($1.27) $2.27 $4.56
Adjusted Weighted Average Basic Shares Outstanding
317.34M 317.65M 317.41M 317.37M 321.42M 338.84M 343.97M 346.78M 349.58M 357.48M 370.85M
Adjusted Diluted Earnings per Share
$2.76 $2.96 $3.11 $3.25 $2.81 $3.55 $3.54 $4.05 ($1.26) $2.27 $4.56
Adjusted Weighted Average Diluted Shares Outstanding
318.43M 318.45M 318.03M 319M 324.80M 339.85M 344.63M 347.25M 349.84M 357.78M 371.26M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
317.19M 323.36M 322.92M 323.02M 342.02M 355.07M 356.51M 360.55M 361.76M 372.82M 381.53M
Normalized Net Operating Profit after Tax (NOPAT)
1,096 1,162 1,194 1,330 1,410 1,547 1,557 1,664 1,680 1,586 2,761
Normalized NOPAT Margin
13.78% 15.21% 15.40% 15.75% 16.53% 17.37% 15.79% 13.54% 14.10% 13.33% 20.38%
Pre Tax Income Margin
17.93% 19.70% 20.31% 15.74% 13.96% 17.51% 15.94% 15.18% -2.31% 10.45% 13.58%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.83 4.75 4.73 3.67 3.23 3.90 3.70 3.75 3.21 2.54 2.71
NOPAT to Interest Expense
2.94 2.90 2.83 2.67 2.30 2.87 2.67 2.45 1.96 1.43 2.22
EBIT Less CapEx to Interest Expense
0.20 -0.18 -0.83 -1.10 -2.23 -1.37 -1.75 -1.32 -0.58 -0.72 -0.64
NOPAT Less CapEx to Interest Expense
-1.69 -2.03 -2.74 -2.10 -3.16 -2.39 -2.78 -2.62 -1.83 -1.83 -1.12
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
60.64% 60.22% 61.23% 62.24% 73.18% 62.03% 66.20% 61.42% -213.13% 123.17% 64.74%
Augmented Payout Ratio
60.64% 60.22% 61.23% 62.24% 73.18% 62.03% 66.20% 61.42% -213.13% 123.17% 64.74%

Quarterly Metrics And Ratios for Eversource Energy

This table displays calculated financial ratios and metrics derived from Eversource Energy's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - - 381,532,317.00 382,115,731.00 382,710,460.00
DEI Adjusted Shares Outstanding
- - - - - - - - 381,532,317.00 382,115,731.00 382,710,460.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.59 0.14 0.90
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-12.20% -3.64% 9.73% 10.29% 23.58% 12.02% 5.14% 13.42% 9.37% 2.29% -7.51%
EBITDA Growth
18.52% 26.57% 67.88% 9.87% 45.44% 30.77% -4.26% 34.96% 7.92% -15.05% -21.05%
EBIT Growth
11.74% 9.50% 18.91% -31.72% 8.72% 5.66% 6.84% 85.64% 15.57% -9.69% -3.55%
NOPAT Growth
12.51% 121.54% -8.35% -56.09% 10.47% 11.06% 244.16% 261.40% 13.11% -56.09% -62.72%
Net Income Growth
6.22% 1,849.03% -134.02% 105.78% 5.53% 5.16% 417.99% 468.80% 10.14% -84.33% -5.83%
EPS Growth
5.67% 2,275.00% -134.02% 104.35% 0.67% 1.05% 400.00% 593.75% 7.33% -85.42% -7.07%
Operating Cash Flow Growth
321.23% 16.02% 6.46% 34.62% 257.21% 57.64% 97.92% 42.66% 27.27% 3.14% -40.57%
Free Cash Flow Firm Growth
-53.15% -133.67% -398.54% 69.98% 37.54% 49.17% 134.04% -1,162.06% -28.17% 180.53% -139.78%
Invested Capital Growth
10.94% 14.93% 18.62% 4.25% 6.97% 7.27% -1.51% 12.06% 8.09% -4.03% 3.34%
Revenue Q/Q Growth
23.69% -23.98% 20.91% -2.99% 38.60% -31.09% 13.48% 4.64% 33.65% -35.55% 2.61%
EBITDA Q/Q Growth
36.27% -24.82% 39.32% -23.02% 80.39% -32.40% 2.00% 8.51% 44.25% -46.79% -5.20%
EBIT Q/Q Growth
45.58% -23.40% 1.00% -39.38% 131.82% -25.55% 2.12% 5.33% 44.32% -41.82% 9.06%
NOPAT Q/Q Growth
65.13% -29.51% -5.80% -59.96% 315.46% -29.13% 191.92% -57.95% 30.03% -72.49% 147.86%
Net Income Q/Q Growth
140.71% -35.61% -134.45% 164.04% 642.83% -35.84% 4.18% 14.55% 43.84% -90.87% 526.16%
EPS Q/Q Growth
140.49% -36.24% -134.74% 148.48% 837.50% -36.00% 3.13% 12.12% 45.05% -91.30% 557.14%
Operating Cash Flow Q/Q Growth
-38.93% 130.24% -17.17% 15.58% 62.05% 1.61% 4.00% -16.69% 44.57% -17.66% -40.07%
Free Cash Flow Firm Q/Q Growth
35.22% -57.04% -27.08% 76.78% -34.79% -27.79% 185.12% -289.83% 37.93% 180.29% -142.05%
Invested Capital Q/Q Growth
0.44% 7.96% 2.83% -6.50% 3.06% 8.26% -5.58% 3.36% 2.31% -3.88% 1.67%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
49.02% 48.46% 53.37% 55.71% 55.62% 54.68% 51.33% 52.49% 55.04% 51.09% 46.02%
EBITDA Margin
38.25% 37.82% 43.58% 34.58% 45.01% 44.15% 39.69% 41.15% 44.41% 36.67% 33.88%
Operating Margin
25.39% 23.78% 19.99% 11.71% 22.49% 23.36% 21.38% 21.08% 23.89% 18.63% 21.14%
EBIT Margin
28.12% 28.33% 23.67% 14.79% 24.74% 26.72% 24.05% 24.21% 26.14% 23.59% 25.08%
Profit (Net Income) Margin
15.72% 13.31% -3.79% 2.50% 13.42% 12.49% 11.47% 12.56% 13.51% 1.91% 11.68%
Tax Burden Percent
76.32% 75.53% 293.08% 49.35% 76.99% 76.22% 214.23% 87.32% 74.96% 41.03% 87.35%
Interest Burden Percent
73.24% 62.20% -5.47% 34.31% 70.47% 61.34% 22.27% 59.41% 68.98% 19.77% 53.32%
Effective Tax Rate
23.68% 24.47% 0.00% 50.65% 23.01% 23.78% -114.23% 12.68% 25.04% 58.97% 12.65%
Return on Invested Capital (ROIC)
6.12% 5.30% 4.17% 1.77% 5.57% 5.42% 14.34% 6.12% 5.88% 2.47% 5.99%
ROIC Less NNEP Spread (ROIC-NNEP)
5.54% 4.79% 1.85% 1.37% 4.91% 4.87% 10.14% 5.33% 5.13% 1.86% 5.22%
Return on Net Nonoperating Assets (RNNOA)
7.58% 7.22% 2.80% 2.22% 7.92% 8.62% 17.00% 8.44% 8.40% 3.12% 8.28%
Return on Equity (ROE)
13.70% 12.52% 6.97% 4.00% 13.49% 14.05% 31.34% 14.56% 14.28% 5.59% 14.27%
Cash Return on Invested Capital (CROIC)
-5.55% -17.22% -12.33% -0.07% -2.54% -3.02% 7.13% -4.60% -1.06% 10.45% 2.19%
Operating Return on Assets (OROA)
5.78% 5.70% 4.79% 3.06% 5.34% 5.82% 5.26% 5.32% 5.83% 5.31% 5.55%
Return on Assets (ROA)
3.23% 2.68% -0.77% 0.52% 2.90% 2.72% 2.51% 2.76% 3.02% 0.43% 2.59%
Return on Common Equity (ROCE)
13.56% 12.40% 6.90% 3.96% 13.35% 13.90% 31.03% 14.42% 14.14% 5.54% 14.14%
Return on Equity Simple (ROE_SIMPLE)
-2.78% -0.57% -3.60% 0.00% 5.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
646 455 429 172 713 505 1,475 620 807 222 550
NOPAT Margin
19.37% 17.96% 13.99% 5.78% 17.32% 17.81% 45.81% 18.41% 17.91% 7.64% 18.46%
Net Nonoperating Expense Percent (NNEP)
0.58% 0.51% 2.32% 0.41% 0.66% 0.55% 4.20% 0.79% 0.75% 0.61% 0.78%
Return On Investment Capital (ROIC_SIMPLE)
- - - 0.41% 1.66% 1.15% 3.35% 1.39% 1.75% 0.49% 1.21%
Cost of Revenue to Revenue
50.98% 51.54% 46.63% 44.29% 44.38% 45.32% 48.67% 47.51% 44.96% 48.91% 53.98%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
23.64% 24.68% 33.38% 44.01% 33.12% 31.31% 29.94% 31.41% 31.15% 32.46% 24.88%
Earnings before Interest and Taxes (EBIT)
937 718 725 439 1,019 758 775 816 1,177 685 747
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,275 958 1,335 1,028 1,854 1,253 1,278 1,387 2,001 1,064 1,009
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.44 1.37 1.64 1.42 1.51 1.52 1.67 1.58 1.60 1.66 1.47
Price to Tangible Book Value (P/TBV)
2.10 1.98 2.35 1.87 1.97 1.96 2.15 2.15 2.15 2.13 1.88
Price to Revenue (P/Rev)
1.83 1.79 2.13 1.80 1.83 1.83 2.04 1.89 1.90 1.94 1.76
Price to Earnings (P/E)
0.00 0.00 0.00 26.35 27.55 27.69 19.97 15.17 15.12 18.75 16.93
Dividend Yield
4.64% 4.90% 4.14% 4.98% 4.67% 4.61% 4.18% 4.47% 4.40% 4.26% 4.86%
Earnings Yield
0.00% 0.00% 0.00% 3.79% 3.63% 3.61% 5.01% 6.59% 6.61% 5.33% 5.91%
Enterprise Value to Invested Capital (EV/IC)
1.20 1.13 1.22 1.21 1.24 1.16 1.31 1.25 1.26 1.28 1.22
Enterprise Value to Revenue (EV/Rev)
3.99 4.08 4.45 4.01 3.98 3.96 4.14 3.96 3.99 3.88 3.81
Enterprise Value to EBITDA (EV/EBITDA)
12.13 11.69 11.48 10.39 9.75 9.40 10.05 9.30 9.38 9.49 9.60
Enterprise Value to EBIT (EV/EBIT)
16.04 15.93 17.10 16.93 17.40 17.48 18.19 15.94 15.75 15.74 15.31
Enterprise Value to NOPAT (EV/NOPAT)
26.13 0.00 28.19 30.09 30.50 30.15 23.10 19.44 19.50 19.85 22.61
Enterprise Value to Operating Cash Flow (EV/OCF)
24.43 23.62 25.92 22.10 17.35 15.60 14.17 13.05 12.63 12.27 13.16
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 18.16 0.00 0.00 12.03 56.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.76 1.81 1.80 1.76 1.78 1.78 1.73 1.73 1.77 1.77 1.75
Long-Term Debt to Equity
1.70 1.73 1.71 1.69 1.69 1.66 1.66 1.64 1.61 1.61 1.57
Financial Leverage
1.37 1.51 1.51 1.63 1.61 1.77 1.68 1.58 1.64 1.68 1.59
Leverage Ratio
3.64 3.68 3.70 3.90 3.89 3.87 3.83 3.91 3.88 3.85 3.79
Compound Leverage Factor
2.67 2.29 -0.20 1.34 2.74 2.38 0.85 2.32 2.68 0.76 2.02
Debt to Total Capital
63.74% 64.46% 64.33% 63.74% 64.04% 64.03% 63.37% 63.38% 63.91% 63.87% 63.58%
Short-Term Debt to Total Capital
2.24% 3.15% 3.39% 2.39% 3.13% 4.43% 2.58% 3.22% 5.81% 5.58% 6.41%
Long-Term Debt to Total Capital
61.50% 61.31% 60.95% 61.34% 60.91% 59.60% 60.79% 60.17% 58.10% 58.29% 57.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.38% 0.37% 0.37% 0.37% 0.36% 0.35% 0.35% 0.35% 0.34% 0.34% 0.34%
Common Equity to Total Capital
35.88% 35.17% 35.30% 35.89% 35.60% 35.62% 36.28% 36.27% 35.76% 35.79% 36.07%
Debt to EBITDA
6.87 6.85 6.09 5.81 5.33 5.15 5.17 4.90 4.99 5.09 5.30
Net Debt to EBITDA
6.51 6.52 5.95 5.70 5.25 5.03 5.06 4.83 4.89 4.71 5.15
Long-Term Debt to EBITDA
6.63 6.52 5.77 5.59 5.07 4.79 4.96 4.66 4.54 4.64 4.77
Debt to NOPAT
14.79 -21.18 14.95 16.83 16.67 16.52 11.89 10.25 10.37 10.65 12.48
Net Debt to NOPAT
14.03 -20.16 14.62 16.51 16.41 16.13 11.64 10.09 10.16 9.86 12.12
Long-Term Debt to NOPAT
14.27 -20.15 14.16 16.20 15.86 15.37 11.40 9.73 9.43 9.72 11.22
Altman Z-Score
0.63 0.59 0.66 0.57 0.64 0.63 0.67 0.63 0.66 0.67 0.64
Noncontrolling Interest Sharing Ratio
1.02% 1.01% 1.00% 1.05% 1.03% 1.01% 0.99% 0.99% 0.97% 0.96% 0.95%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.77 0.75 0.86 0.76 0.75 0.71 0.71 0.65 0.65 0.80 0.76
Quick Ratio
0.32 0.27 0.33 0.29 0.33 0.33 0.31 0.29 0.31 0.46 0.31
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3,114 -4,890 -6,215 -1,443 -1,945 -2,486 2,116 -4,016 -2,493 2,002 -842
Operating Cash Flow to CapEx
25.34% 62.60% 51.88% 54.02% 103.30% 101.47% 97.66% 93.16% 131.21% 107.52% 63.50%
Free Cash Flow to Firm to Interest Expense
-12.42 -18.02 -20.68 -5.00 -6.47 -8.48 6.65 -12.13 -6.83 5.63 -2.41
Operating Cash Flow to Interest Expense
1.16 2.47 1.85 2.22 3.46 3.61 3.46 2.77 3.63 3.07 1.87
Operating Cash Flow Less CapEx to Interest Expense
-3.42 -1.48 -1.71 -1.89 0.11 0.05 -0.08 -0.20 0.86 0.21 -1.08
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.21 0.20 0.20 0.21 0.22 0.22 0.22 0.22 0.22 0.23 0.22
Accounts Receivable Turnover
6.25 7.13 6.97 6.70 6.58 7.28 7.41 6.75 6.39 7.36 7.44
Inventory Turnover
13.09 13.05 11.65 10.43 10.14 10.83 10.98 11.57 11.85 13.02 14.12
Fixed Asset Turnover
0.30 0.29 0.29 0.30 0.31 0.31 0.31 0.31 0.32 0.32 0.31
Accounts Payable Turnover
3.68 3.70 3.67 3.19 3.73 3.58 3.94 3.49 4.11 4.24 4.17
Days Sales Outstanding (DSO)
58.44 51.18 52.34 54.44 55.45 50.11 49.28 54.10 57.16 49.58 49.07
Days Inventory Outstanding (DIO)
27.88 27.97 31.34 34.98 36.01 33.69 33.24 31.55 30.81 28.04 25.86
Days Payable Outstanding (DPO)
99.31 98.64 99.43 114.47 97.88 101.94 92.68 104.47 88.73 86.04 87.60
Cash Conversion Cycle (CCC)
-12.99 -19.50 -15.74 -25.05 -6.42 -18.13 -10.16 -18.82 -0.76 -8.41 -12.68
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
38,117 41,152 42,319 39,566 40,776 44,143 41,678 43,078 44,075 42,363 43,070
Invested Capital Turnover
0.32 0.30 0.30 0.31 0.32 0.30 0.31 0.33 0.33 0.32 0.32
Increase / (Decrease) in Invested Capital
3,760 5,346 6,643 1,615 2,658 2,991 -640 4,637 3,300 -1,780 1,392
Enterprise Value (EV)
45,649 46,324 51,697 47,734 50,475 51,416 54,400 53,680 55,543 54,350 52,422
Market Capitalization
20,991 20,319 24,731 21,389 23,156 23,757 26,831 25,668 26,433 27,179 24,167
Book Value per Share
$41.47 $41.36 $41.40 $40.38 $41.15 $41.95 $42.50 $42.49 $43.33 $42.76 $42.90
Tangible Book Value per Share
$28.55 $28.71 $28.94 $30.79 $31.57 $32.39 $33.03 $31.38 $32.23 $33.42 $33.57
Total Capital
40,538 42,139 42,614 41,900 43,096 43,985 44,178 44,661 46,234 45,651 45,516
Total Debt
25,838 27,164 27,414 26,705 27,599 28,163 27,994 28,309 29,547 29,155 28,941
Total Long-Term Debt
24,930 25,836 25,971 25,702 26,249 26,213 26,854 26,872 26,861 26,609 26,023
Net Debt
24,503 25,850 26,810 26,189 27,164 27,503 27,414 27,856 28,955 27,016 28,099
Capital Expenditures (CapEx)
1,149 1,071 1,071 1,189 1,007 1,042 1,126 983 1,009 1,014 1,029
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-837 -286 558 -668 -366 -370 -1,059 -1,431 -449 -886 489
Debt-free Net Working Capital (DFNWC)
-578 -252 656 -642 -255 -26 -800 -1,295 -179 933 1,014
Net Working Capital (NWC)
-1,487 -1,581 -787 -1,645 -1,605 -1,976 -1,940 -2,731 -2,865 -1,613 -1,904
Net Nonoperating Expense (NNE)
122 118 545 97 161 151 1,106 197 198 166 202
Net Nonoperating Obligations (NNO)
23,418 26,178 27,119 24,371 25,279 28,322 25,494 26,725 27,389 25,868 26,495
Total Depreciation and Amortization (D&A)
338 240 610 588 835 495 504 571 823 380 262
Debt-free, Cash-free Net Working Capital to Revenue
-7.31% -2.52% 4.80% -5.62% -2.89% -2.84% -8.05% -10.56% -3.22% -6.33% 3.55%
Debt-free Net Working Capital to Revenue
-5.05% -2.22% 5.64% -5.39% -2.01% -0.20% -6.08% -9.56% -1.28% 6.67% 7.37%
Net Working Capital to Revenue
-12.99% -13.92% -6.77% -13.82% -12.65% -15.21% -14.75% -20.16% -20.56% -11.52% -13.84%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.49 $0.95 ($0.33) $0.16 $1.50 $0.96 $0.99 $1.11 $1.61 $0.14 $0.92
Adjusted Weighted Average Basic Shares Outstanding
350.72M 353.21M 359.52M 357.48M 367.32M 368.66M 371.91M 370.85M 376.03M 376.49M 377.06M
Adjusted Diluted Earnings per Share
$1.49 $0.95 ($0.33) $0.16 $1.50 $0.96 $0.99 $1.11 $1.61 $0.14 $0.92
Adjusted Weighted Average Diluted Shares Outstanding
351.00M 353.42M 359.82M 357.78M 367.68M 368.92M 372.26M 371.26M 376.58M 377.00M 377.66M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
364.33M 369.46M 372.44M 372.82M 373.42M 377.15M 381.22M 381.53M 382.12M 382.71M 383.06M
Normalized Net Operating Profit after Tax (NOPAT)
646 455 429 243 713 505 482 620 807 379 550
Normalized NOPAT Margin
19.37% 17.96% 13.99% 8.19% 17.32% 17.81% 14.97% 18.41% 17.91% 13.04% 18.46%
Pre Tax Income Margin
20.59% 17.62% -1.29% 5.07% 17.43% 16.39% 5.35% 14.38% 18.03% 4.66% 13.37%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.74 2.65 2.41 1.52 3.39 2.59 2.44 2.46 3.22 1.93 2.14
NOPAT to Interest Expense
2.57 1.68 1.43 0.59 2.37 1.72 4.64 1.87 2.21 0.62 1.58
EBIT Less CapEx to Interest Expense
-0.85 -1.30 -1.15 -2.60 0.04 -0.97 -1.10 -0.51 0.46 -0.93 -0.81
NOPAT Less CapEx to Interest Expense
-2.01 -2.27 -2.14 -3.52 -0.98 -1.83 1.10 -1.10 -0.55 -2.23 -1.37
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-233.12% -1,139.50% -181.39% 123.17% 121.97% 122.35% 79.95% 64.74% 63.81% 78.25% 80.50%
Augmented Payout Ratio
-233.12% -1,139.50% -181.39% 123.17% 121.97% 122.35% 79.95% 64.74% 63.81% 78.25% 80.50%

Financials Breakdown Chart

Key Financial Trends

Eversource Energy’s financial results show a utility investing heavily for growth while carrying a larger debt burden. Revenue has generally moved higher across the available quarterly comparisons, and operating cash flow has strengthened. However, rising interest expense, heavy capital spending and a sharp decline in second-quarter 2026 earnings create important risks for shareholders.

  • Revenue has trended upward since 2023. Second-quarter revenue increased from $2.63 billion in 2023 to $2.90 billion in 2026. Revenue also rose year over year in the fourth quarter, from $2.69 billion in 2023 to $3.37 billion in 2025, while first-quarter revenue increased 9.4% year over year in 2026.
  • Operating cash flow remains strong. Cash flow from operations in the second quarter improved from $578.1 million in 2023 and $670.7 million in 2024 to $1.06 billion in 2025 and $1.09 billion in 2026. This gives Eversource an important source of funding for its infrastructure program.
  • Eversource continues to expand its asset base. Net property, plant and equipment increased from $37.6 billion in the second quarter of 2023 to $45.3 billion in the second quarter of 2026. The company has consistently invested roughly $1 billion or more per quarter in capital expenditures, supporting long-term regulated-utility growth.
  • Cash and total assets have increased. Cash and equivalents rose from only $42.2 million in the second quarter of 2023 to $1.82 billion in the latest quarter. Total assets increased from $54.5 billion to $63.4 billion over the same period, although some of the recent cash increase may reflect financing activity and seasonal working-capital movements.
  • Equity has grown modestly despite substantial investment. Total common equity increased from $15.6 billion in the second quarter of 2023 to $16.3 billion in the second quarter of 2026. Retained earnings also rose from $5.56 billion at the end of 2022 to $4.57 billion in the latest quarter, although quarterly fluctuations and dividends have affected the balance.
  • Operating performance is mixed beneath the revenue growth. Second-quarter operating income reached $663.0 million in 2025 but fell to $540.9 million in 2026. The latest result was still above the $560.7 million reported in the second quarter of 2023, but the year-over-year decline suggests that expenses are rising faster than core operating profit in the most recent period.
  • Financial results are highly seasonal and volatile. First-quarter net income was $608.7 million in 2026, compared with only $55.6 million in the second quarter. Earlier periods also included a $116.2 million loss in the third quarter of 2024 and a $1.29 billion loss in the fourth quarter of 2023. Investors should compare Eversource with the same quarter in prior years rather than relying on sequential changes alone.
  • Second-quarter 2026 profitability weakened sharply. Net income attributable to common shareholders fell to $53.7 million, or $0.14 per diluted share, from $352.7 million, or $0.96 per share, in the restated second quarter of 2025. The decline occurred despite higher revenue and reflects weaker operating income, higher interest expense and unfavorable other-income items.
  • Interest expense has increased materially. Second-quarter interest expense rose from $207.3 million in 2023 to $355.5 million in 2026. This increase is consistent with a larger debt base and can limit the portion of operating cash flow available for dividends, capital investment and debt reduction.
  • Leverage and funding needs remain significant. Short- and long-term debt totaled approximately $29.2 billion in the second quarter of 2026, up from about $23.9 billion in the second quarter of 2023. Total liabilities rose to $46.9 billion from $38.8 billion over the same period, while current liabilities exceeded current assets, producing a current ratio of roughly 0.80.
  • Capital spending leaves limited free cash flow in some quarters. Second-quarter 2026 operating cash flow of $1.09 billion was only modestly above $1.01 billion of property, plant and equipment purchases before dividends. The company also paid $292.1 million in dividends, meaning Eversource continues to depend on debt issuance, asset sales or other financing sources to support its investment program.
  • Share dilution has reduced per-share growth. Weighted-average diluted shares increased from about 349.7 million in the second quarter of 2023 to 377.0 million in the second quarter of 2026. Additional equity financing can strengthen the balance sheet, but it spreads earnings and future growth across more shares.

Overall, Eversource’s long-term investment program and improving operating cash flow are constructive for a regulated utility. Nevertheless, the latest quarter highlights the trade-off: revenue and infrastructure assets are growing, but debt, interest costs and capital requirements are also rising. Investors should watch whether operating income recovers, whether cash flow consistently exceeds capital spending and dividends, and whether future financing increases leverage or shareholder dilution.

Data note: Several historical income and cash-flow figures are identified as restated. In addition, the reported second-quarter 2026 investing cash-flow total appears inconsistent with the listed components: the individual investing items imply a cash outflow, while the statement reports a $1.26 billion inflow. That discrepancy should be verified against Eversource’s filed financial statements before drawing firm conclusions about quarterly free cash flow or the change in cash.

11/14/26 02:42 PM ETAI Generated. May Contain Errors.

Eversource Energy Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Eversource Energy's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Over the last 10 years, Eversource Energy's net income changed from $886.00 million in 2015 to $1.70 billion in 2025, a change of 91.9%. View Eversource Energy's forecast to see where analysts expect Eversource Energy to go next.

Eversource Energy's total operating income in 2025 was $2.99 billion, based on the following breakdown:
  • Total Gross Profit: $7.26 billion
  • Total Operating Expenses: $4.28 billion

Over the last 10 years, Eversource Energy's total revenue changed from $7.95 billion in 2015 to $13.55 billion in 2025, a change of 70.3%.

In the past 11 quarters, Eversource Energy's cash and equivalents has ranged from $26.66 million in Q4 2024 to $1.82 billion in Q2 2026, and is currently $525.41 million as of their latest financial filing in Q3 2026.

Eversource Energy had total debt of $28.31 billion at the end of 2025, a 6.0% increase from 2024, and a 213.3% increase since 2015.

Over the last 10 years, Eversource Energy's book value per share changed from 32.62 in 2015 to 42.49 in 2025, a change of 30.2%.



Financial statements for NYSE:ES last updated on 11/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners