Go Pro

Entergy (ETR) Financials

Entergy logo
$108.66 +0.70 (+0.65%)
As of 11:47 AM Eastern
Annual Income Statements for Entergy

Annual Income Statements for Entergy

This table shows Entergy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
941 -177 -489 -2,152 849 1,241 -27 1,118 1,103 2,357 1,056
Consolidated Net Income / (Loss)
960 -157 -470 -2,138 863 1,258 -27 1,119 1,097 2,362 1,061
Net Income / (Loss) Continuing Operations
870 460 -470 -2,138 741 1,258 -27 1,061 1,097 2,362 1,061
Total Pre-Tax Income
1,550 -800 -1,288 -1,596 -174 1,088 -27 1,310 1,058 1,672 1,442
Total Operating Income
1,951 -299 -721 -1,203 469 1,390 -27 1,846 2,051 2,618 2,651
Total Gross Profit
9,184 8,158 4,590 1,917 7,203 7,656 0.00 8,013 8,470 8,378 8,784
Total Revenue
12,495 11,513 10,846 11,074 11,009 10,879 0.00 11,743 13,764 12,147 11,880
Total Cost of Revenue
3,311 3,355 6,255 9,158 3,807 3,222 0.00 3,730 5,294 3,770 3,096
Operating Cost of Revenue
3,311 3,355 6,255 9,158 3,807 3,222 - 3,730 5,294 3,770 3,096
Total Operating Expenses
7,234 8,457 5,311 3,120 6,733 6,266 27 6,167 6,419 5,760 6,132
Depreciation Expense
1,319 1,337 1,347 1,390 1,369 1,480 - 1,684 1,761 1,845 2,013
Amortization Expense
- - - - - - - - 224 207 220
Other Operating Expenses / (Income)
5,735 5,015 1,129 1,191 4,832 4,496 - 4,220 4,597 3,665 3,792
Impairment Charge
180 2,105 2,836 538 532 290 27 264 -163 43 107
Total Other Income / (Expense), net
-491 116 -567 -392 -766 -302 0.00 -594 -993 -946 -1,209
Interest Expense
661 27 666 662 707 742 - 893 912 1,006 1,151
Interest & Investment Income
212 239 213 383 193 693 - 501 -2.75 261 432
Other Income / (Expense), net
-42 -96 -113 -113 -130 -253 - -202 -78 -201 -490
Income Tax Expense
590 -643 -817 543 -1,037 -170 - 191 -39 -691 381
Preferred Stock Dividends Declared
- - - - - - - - 2.07 2.07 2.07
Net Income / (Loss) Attributable to Noncontrolling Interest
20 20 19 14 14 17 - 0.23 -6.03 5.77 5.59
Basic Earnings per Share
$5.24 ($0.99) ($3.26) $2.29 $4.68 $6.36 $6.94 $5.57 $2.70 $5.57 $2.47
Weighted Average Basic Shares Outstanding
179.51M 179.18M 178.89M 179.67M 181.41M 195.20M 200.11M 200.94M 408.90M 423.14M 427.71M
Diluted Earnings per Share
$5.22 ($0.99) ($3.26) $2.28 $4.63 $6.30 $6.90 $5.54 $2.68 $5.55 $2.45
Weighted Average Diluted Shares Outstanding
180.30M 179.18M 178.89M 180.54M 183.38M 197.00M 201.10M 201.87M 411.10M 424.75M 431.58M
Weighted Average Basic & Diluted Shares Outstanding
179.70M 178.49M 179.39M 180.77M 189.58M 199.73M 200.48M 203.03M - - 430.41M
Cash Dividends to Common per Share
$3.32 $3.34 $3.42 $3.50 $3.58 $3.66 $3.74 $3.86 - - $2.30

Quarterly Income Statements for Entergy

This table shows Entergy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
667 988 75 49 645 308 361 468 694 385 483
Consolidated Net Income / (Loss)
670 988 77 52 646 287 362 472 698 391 488
Net Income / (Loss) Continuing Operations
670 1,007 77 52 646 308 362 472 698 391 488
Total Pre-Tax Income
897 15 98 85 861 398 462 610 904 479 619
Total Operating Income
1,143 257 238 618 1,126 670 700 837 1,119 572 850
Total Gross Profit
3,596 882 1,950 2,230 2,528 369 2,157 2,316 2,719 2,213 2,457
Total Revenue
3,596 2,725 2,795 2,954 3,389 2,742 2,847 3,329 3,812 3,188 3,524
Operating Revenue
3,596 - - 2,954 3,389 - 2,847 3,329 3,812 3,188 3,524
Total Cost of Revenue
0.00 1,843 845 723 861 2,373 690 1,012 1,093 975 1,067
Operating Cost of Revenue
- - 845 723 861 - 690 1,012 1,093 975 1,067
Total Operating Expenses
2,452 626 1,712 1,613 1,402 -300 1,457 1,479 1,600 1,641 1,607
Depreciation Expense
440 482 500 505 498 510 513 523 525 540 548
Amortization Expense
52 - 53 54 55 - 56 57 57 59 60
Other Operating Expenses / (Income)
1,922 -16 1,027 1,053 848 -950 888 900 1,005 1,024 999
Impairment Charge
38 4.60 132 0.00 0.00 -25 0.00 0.00 13 18 0.00
Total Other Income / (Expense), net
-247 -222 -140 -532 -265 -250 -238 -227 -215 -94 -231
Interest Expense
265 226 267 290 295 264 330 322 325 380 410
Interest & Investment Income
27 93 177 100 97 57 77 139 160 263 230
Other Income / (Expense), net
-8.53 -89 -51 -343 -67 -43 15 -44 -50 23 -50
Income Tax Expense
227 -973 21 34 215 111 100 138 205 88 132
Preferred Stock Dividends Declared
0.52 - 0.52 0.52 0.52 - 0.52 0.52 0.52 0.52 0.52
Net Income / (Loss) Attributable to Noncontrolling Interest
1.34 2.30 1.26 2.81 0.81 4.48 1.66 4.02 4.62 5.89 5.21
Basic Earnings per Share
$3.15 $2.33 $0.18 $0.11 $1.51 $0.72 $0.84 $1.07 $1.55 $0.84 $1.05
Weighted Average Basic Shares Outstanding
211.46M 423.14M 426.29M 427.23M 428.02M 427.71M 430.35M 439.18M 446.53M 455.72M 458.75M
Diluted Earnings per Share
$3.14 $2.33 $0.18 $0.11 $1.50 $0.72 $0.82 $1.05 $1.53 $0.83 $1.03
Weighted Average Diluted Shares Outstanding
212.24M 424.75M 427.75M 428.75M 431.39M 431.58M 440.65M 445.70M 453.55M 462.51M 466.31M
Weighted Average Basic & Diluted Shares Outstanding
211.47M 0.00 213.54M 213.83M 214.41M 430.41M 430.77M 446.41M 446.60M 457.83M 466.63M

Annual Cash Flow Statements for Entergy

This table details how cash moves in and out of Entergy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
683 -71 -163 -589 -300 -55 1,333 -1,041 147 -883 441
Net Cash From Operating Activities
3,890 3,291 2,999 5,544 2,385 2,817 2,690 2,301 -133 4,294 4,489
Net Cash From Continuing Operating Activities
3,890 3,291 2,999 5,552 2,385 2,817 2,690 2,301 -133 4,294 4,489
Net Income / (Loss) Continuing Operations
960 -157 -565 1,191 863 1,258 1,407 1,119 0.00 2,362 1,061
Consolidated Net Income / (Loss)
960 -157 -565 1,191 863 1,258 1,407 1,119 - 2,362 1,061
Depreciation Expense
2,128 2,117 2,123 3,682 2,041 2,182 2,258 2,243 - 2,244 2,444
Non-Cash Adjustments To Reconcile Net Income
160 1,265 1,999 354 235 421 -105 178 -163 -517 470
Changes in Operating Assets and Liabilities, net
641 66 -559 325 -753 -1,045 -870 -1,239 30 205 513
Net Cash From Investing Activities
-2,954 -2,609 -3,850 -7,542 -4,106 -4,510 -4,772 -6,179 -209 -4,629 -5,849
Net Cash From Continuing Investing Activities
-2,345 -2,044 -3,850 -7,542 -4,106 -4,510 -4,772 -6,319 -209 -5,802 -5,246
Purchase of Property, Plant & Equipment
-2,119 -2,501 -3,730 -7,023 -3,969 -4,503 -4,941 -6,387 -212 -4,476 -5,660
Purchase of Investments
-2,266 -2,620 -2,486 -4,481 -6,492 -4,217 -3,205 -5,547 - -2,643 -2,894
Sale of Property, Plant & Equipment
10 487 0.00 100 25 29 0.00 83 3.81 11 5.32
Sale and/or Maturity of Investments
1,872 2,498 2,409 4,322 6,485 4,121 3,405 5,637 - 1,083 2,805
Other Investing Activities, net
158 91 -43 -460 -155 60 -31 -104 0.00 223 498
Net Cash From Financing Activities
-252 -753 688 1,409 1,420 1,638 3,416 2,562 489 243 2,088
Net Cash From Continuing Financing Activities
-252 -753 688 1,409 1,420 1,638 3,416 2,977 489 624 1,199
Repayment of Debt
-2,300 -3,471 -5,398 -2,472 -6,575 -7,623 -8,479 -5,211 -375 -4,719 -4,949
Payment of Dividends
-616 -619 -633 -959 -662 -728 -767 -793 -20 -2,179 -2,339
Issuance of Debt
3,100 3,502 6,801 4,652 8,036 9,304 12,619 8,308 - 4,273 7,899
Issuance of Common Equity
195 24 33 81 603 702 43 258 885 166 137
Other Financing Activities, net
-448 -104 - 135 - - - 411 - 3,083 451
Cash Interest Paid
611 664 747 1,239 735 778 804 - 1,647 987 1,115
Cash Income Taxes Paid
78 104 95 -313 20 -40 -31 98 - 43 42

Quarterly Cash Flow Statements for Entergy

This table details how cash moves in and out of Entergy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
- -1,753 2,238 851 -734 -838 202 -1,351 371 1,642 981
Net Cash From Operating Activities
- 1,063 1,338 1,025 1,562 1,380 -216 502 2,135 829 1,893
Net Cash From Continuing Operating Activities
- 1,063 1,338 1,025 1,562 1,380 -216 502 2,135 329 2,393
Net Income / (Loss) Continuing Operations
- 988 273 52 646 287 0.00 -18 698 391 488
Consolidated Net Income / (Loss)
- 988 273 52 646 287 - -18 698 391 488
Depreciation Expense
- 576 1,200 606 615 622 - 12 646 655 671
Non-Cash Adjustments To Reconcile Net Income
- -57 282 342 230 -213 0.00 30 26 104 631
Changes in Operating Assets and Liabilities, net
- -444 -417 26 72 683 -216 478 764 -821 603
Net Cash From Investing Activities
- -1,050 -2,446 -1,179 -1,535 -1,847 -2.20 -256 -1,471 -2,422 -2,671
Net Cash From Continuing Investing Activities
- -1,207 -3,606 -864 -1,305 -1,789 -2.20 1,147 -1,528 -2,401 -2,538
Purchase of Property, Plant & Equipment
- -1,072 -3,237 -1,163 -968 -2,395 -2.56 922 -1,932 -2,252 -2,779
Purchase of Investments
- -288 -1,042 -733 -543 -1,091 - 34 -416 -986 -601
Sale and/or Maturity of Investments
- 276 979 712 519 1,085 - -17 378 946 602
Other Investing Activities, net
- -123 -305 320 -313 607 - 208 -64 -109 240
Net Cash From Financing Activities
- -1,401 3,346 214 29 -84 420 -1,211 -323 3,235 1,061
Net Cash From Continuing Financing Activities
- -1,609 3,649 690 -447 -973 420 -1,653 -253 3,164 1,677
Repayment of Debt
- -1,961 -1,627 -2,442 -1,648 -821 403 -485 -496 -572 -889
Payment of Dividends
- -987 -344 -246 -246 -1,601 -5.10 -686 -324 -297 -298
Issuance of Debt
- 668 5,189 2,862 1,874 957 - -1,781 524 3,682 944
Issuance of Common Equity
- 135 6.76 39 50 40 23 807 11 352 676
Cash Interest Paid
- 302 439 - - 319 629 19 316 552 132
Cash Income Taxes Paid
- 7.53 2.16 8.14 0.97 33 - 3.74 -405 -0.42 -1.88

Annual Balance Sheets for Entergy

This table presents Entergy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,828 1,886 30,481 48,275 51,724 58,239 59,454 58,595 59,703 64,790 71,891
Total Current Assets
0.00 0.00 0.00 2,958 3,046 4,560 3,624 4,095 3,661 4,396 5,807
Cash & Equivalents
- - - 481 426 1,759 443 224 133 860 1,929
Accounts Receivable
- - - 1,114 1,209 1,286 1,370 1,495 1,393 1,390 1,470
Inventories, net
- - - 897 970 1,139 1,520 2,041 1,782 1,797 1,897
Prepaid Expenses
- - - 234 284 196 157 191 213 233 425
Other Current Assets
- - - 231 158 179 133 144 140 100 86
Plant, Property, & Equipment, net
0.00 0.00 29,664 31,974 35,183 38,853 42,244 42,477 43,834 47,423 52,855
Plant, Property & Equipment, gross
- - - 54,078 58,319 62,921 67,011 67,765 2,110 3,206 6,020
Accumulated Depreciation
- - - 22,103 23,136 24,068 24,767 25,288 26,551 27,445 28,751
Total Noncurrent Assets
1,828 1,886 817 13,343 13,495 14,827 13,553 11,621 11,713 12,458 12,748
Long-Term Investments
1,396 1,391 261 742 7,233 7,811 5,998 4,591 5,352 6,069 6,907
Goodwill
377 377 377 377 377 377 377 377 374 368 368
Noncurrent Deferred & Refundable Income Taxes
55 118 178 55 64 76 295 325 16 19 16
Other Noncurrent Operating Assets
0.00 0.00 0.00 12,169 5,820 6,562 6,883 6,328 5,971 5,540 5,458
Total Liabilities & Shareholders' Equity
-3,518 -3,756 11,241 48,275 51,724 58,239 59,454 58,595 59,703 64,790 71,891
Total Liabilities
1,577 1,551 1,785 39,211 41,246 47,059 47,529 45,209 44,077 47,901 51,915
Total Current Liabilities
1,550 1,527 1,763 5,444 5,620 7,061 6,191 6,369 6,396 6,111 7,823
Short-Term Debt
569 488 1,691 2,592 2,742 2,792 2,241 3,138 3,239 2,307 3,034
Accounts Payable
- - - 1,496 1,500 2,739 2,610 1,778 1,567 1,929 2,566
Current Deferred & Payable Income Tax Liabilities
- - - 502 310 505 473 424 434 457 525
Current Employee Benefit Liabilities
63 77 72 61 66 62 68 105 60 65 63
Other Current Liabilities
- - - 134 202 207 205 203 220 244 223
Other Current Nonoperating Liabilities
- - - 193 194 202 191 195 214 260 286
Total Noncurrent Liabilities
27 25 22 33,768 35,625 39,998 41,339 38,941 38,344 43,275 46,834
Long-Term Debt
- - - 15,518 17,079 21,206 24,842 23,624 23,009 26,614 27,902
Asset Retirement Reserve & Litigation Obligation
- - - 9,793 9,753 10,315 8,657 7,854 8,656 9,491 9,939
Noncurrent Deferred Revenue
- - - 1,006 853 807 815 689 825 1,113 988
Noncurrent Deferred & Payable Income Tax Liabilities
- - - 4,320 4,608 4,574 4,919 5,030 4,452 4,662 5,780
Noncurrent Employee Benefit Liabilities
- - - 2,616 2,798 2,853 1,949 1,214 648 255 114
Other Noncurrent Operating Liabilities
- - - 514 534 243 157 531 463 506 496
Commitments & Contingencies
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
505 275 250 219 219 219 219 219 219 219 219
Total Equity & Noncontrolling Interests
-5,600 -5,582 9,207 8,844 10,259 10,961 11,705 13,065 14,743 15,185 17,014
Total Preferred & Common Equity
9,257 8,082 9,207 8,844 10,224 10,926 11,637 12,967 14,623 15,084 16,923
Preferred Stock
- - - - - - - 0.00 39 39 39
Total Common Equity
-5,600 -5,582 9,207 8,844 10,224 10,926 11,637 12,967 14,623 15,084 16,923
Common Stock
- - 6,030 5,954 6,567 6,553 6,769 7,636 7,798 7,839 8,985
Retained Earnings
- - 8,644 8,721 9,258 9,897 10,241 10,502 11,940 12,014 12,698
Treasury Stock
-5,552 -5,499 -5,398 -5,274 -5,154 -5,074 -5,040 -4,979 -4,953 -4,812 -4,758
Accumulated Other Comprehensive Income / (Loss)
-47 -83 -70 -557 -447 -449 -333 -192 -162 43 -3.01
Noncontrolling Interest
- - - 0.00 35 35 68 98 0.00 0.00 0.00

Quarterly Balance Sheets for Entergy

This table presents Entergy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
60,552 59,703 61,630 62,766 64,462 64,790 66,620 68,383 69,848 75,804 79,003
Total Current Assets
5,330 3,661 4,758 5,147 5,218 4,396 5,112 5,189 5,559 7,810 8,204
Cash & Equivalents
1,520 133 1,295 1,355 1,412 860 1,513 1,176 1,517 3,571 3,854
Accounts Receivable
1,713 1,393 1,286 1,581 1,667 1,390 1,339 1,665 1,780 1,432 1,708
Inventories, net
1,733 1,782 1,806 1,829 1,786 1,797 1,829 1,898 1,812 2,232 2,114
Prepaid Expenses
634 213 231 247 246 233 317 327 366 448 402
Other Current Assets
125 140 140 135 107 100 98 103 83 127 125
Plant, Property, & Equipment, net
43,295 43,834 44,502 45,168 46,443 47,423 48,673 50,006 51,278 55,369 57,123
Plant, Property & Equipment, gross
69,569 2,110 71,339 72,339 3,476 3,206 4,422 5,015 5,805 83,985 9,019
Accumulated Depreciation
26,274 26,551 26,838 27,172 27,541 27,445 27,793 28,148 28,490 29,096 29,251
Total Noncurrent Assets
11,927 11,713 12,198 11,947 12,293 12,458 12,362 12,712 12,533 16,542 13,188
Long-Term Investments
4,903 5,352 5,654 5,754 6,035 6,069 5,997 6,386 6,756 4,040 7,331
Goodwill
377 374 374 374 374 368 368 368 368 368 368
Noncurrent Deferred & Refundable Income Taxes
51 16 14 17 16 19 26 25 25 23 30
Other Noncurrent Operating Assets
6,596 5,971 6,156 5,801 5,868 5,540 5,505 5,461 5,385 12,112 5,460
Total Liabilities & Shareholders' Equity
60,552 59,703 61,630 62,766 64,462 64,790 66,620 68,383 69,848 75,804 79,003
Total Liabilities
46,514 44,077 46,836 47,865 48,635 48,053 49,870 49,728 50,872 58,152 56,395
Total Current Liabilities
5,849 6,396 6,885 5,487 5,859 6,111 6,200 6,513 7,791 8,160 8,999
Short-Term Debt
2,876 3,239 4,092 2,451 2,441 2,307 2,661 2,292 3,391 2,908 3,080
Accounts Payable
1,336 1,567 1,187 1,315 1,523 1,929 1,810 2,134 2,185 2,749 2,716
Current Deferred & Payable Income Tax Liabilities
532 434 370 451 571 457 360 468 635 415 537
Current Employee Benefit Liabilities
54 60 57 57 55 65 63 61 50 62 61
Other Current Liabilities
250 220 214 253 266 395 482 269 259 227 291
Other Current Nonoperating Liabilities
262 214 244 238 273 260 271 282 303 333 331
Total Noncurrent Liabilities
40,665 38,344 39,952 42,378 43,242 43,275 44,918 45,342 45,081 49,992 51,464
Long-Term Debt
24,659 23,009 24,309 26,301 26,563 26,614 28,265 28,115 27,058 31,156 31,548
Asset Retirement Reserve & Litigation Obligation
8,341 8,656 8,932 9,214 9,533 9,491 9,339 9,625 9,841 9,611 10,088
Noncurrent Deferred Revenue
955 825 1,226 1,354 1,455 1,113 1,151 909 936 2,757 1,122
Noncurrent Deferred & Payable Income Tax Liabilities
5,268 4,452 4,438 4,522 4,747 4,662 4,779 4,923 5,593 5,906 6,059
Noncurrent Employee Benefit Liabilities
917 648 574 520 461 255 216 180 140 99 89
Other Noncurrent Operating Liabilities
524 463 472 467 482 506 472 468 481 463 472
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
219 219 219 219 219 219 219 219 219 219 219
Total Equity & Noncontrolling Interests
13,819 14,743 14,574 14,682 15,142 15,185 15,282 16,309 16,756 17,438 18,321
Total Preferred & Common Equity
13,691 14,623 14,458 14,568 15,033 15,084 15,185 16,213 16,662 17,347 18,229
Preferred Stock
0.00 39 0.00 0.00 39 39 39 39 39 39 39
Total Common Equity
13,691 14,623 14,458 14,568 15,033 15,084 15,185 16,213 16,662 38,135 18,229
Common Stock
7,652 7,798 7,772 7,789 7,811 7,839 7,798 8,618 8,639 9,281 9,972
Retained Earnings
11,192 11,940 11,775 11,582 11,986 12,014 12,117 12,326 12,752 12,790 12,980
Treasury Stock
-4,958 -4,953 -4,923 -4,884 -4,840 -4,812 -4,769 -4,766 -4,759 -4,726 -4,722
Accumulated Other Comprehensive Income / (Loss)
-195 -162 -166 80 76 43 39 34 30 0.91 -1.09
Noncontrolling Interest
128 0.00 116 114 0.00 0.00 0.00 0.00 0.00 148 0.00

Annual Metrics And Ratios for Entergy

This table displays calculated financial ratios and metrics derived from Entergy's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.69% -7.86% -5.80% 2.11% -0.59% -1.19% -7.03% 16.11% 0.00% -11.75% -2.20%
EBITDA Growth
57.91% -57.34% -25.12% 83.44% 0.63% 39.50% 14.94% 1.85% 1.84% 17.77% -1.22%
EBIT Growth
47.36% -120.70% -111.01% -57.89% 125.80% 235.08% 36.96% 5.47% 20.03% 22.49% -10.59%
NOPAT Growth
16.78% -117.33% -141.00% -66.87% 139.01% 389.25% 20.47% -18.61% 34.92% 73.98% -47.27%
Net Income Growth
31.44% -116.32% -200.04% -354.68% 140.34% 45.87% 11.79% -20.47% 0.00% 115.32% -55.08%
EPS Growth
30.83% -118.97% -229.29% 169.94% 103.07% 36.07% 9.52% -19.71% 0.00% 115.32% -55.86%
Operating Cash Flow Growth
975.65% -15.38% -8.89% 84.87% -56.97% 18.09% -4.50% -14.47% 0.00% 3,322.52% 4.52%
Free Cash Flow Firm Growth
-288.47% 155.76% -102.80% -6,086.18% 113.74% 13.55% -121.14% -413.46% 752.80% -193.83% 101.08%
Invested Capital Growth
211.74% -103.07% 0.92% 5,646.91% -13.28% -12.67% 13.03% 26.79% -100.00% 0.00% 4.39%
Revenue Q/Q Growth
1.13% 26.20% 38.49% -33.63% -1.00% -0.46% -0.90% 3.09% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
26.66% -26.09% -62.35% 258.43% 28.56% 14.34% -1.82% 5.24% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
2.78% -326.03% -160.81% 10.81% 119.01% 52.52% -5.23% 14.62% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
-3.56% -236.86% -149.44% 77.11% 128.83% -20.77% -1.81% -11.08% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
-2.67% -14.76% -136.01% -177.60% 139.74% 45.94% 0.21% -11.63% 0.00% 0.00% 0.00%
EPS Q/Q Growth
-3.15% -10.00% -145.47% 146.34% 98.71% 57.50% -0.14% -10.50% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
269.16% -1.69% -6.11% 125.44% -58.08% 6.54% -12.35% -1.29% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
-1,672.11% 2,790.66% -127.10% -761.80% 121.94% 161.53% -118.22% -120.41% 200.93% -2,457.36% 126.34%
Invested Capital Q/Q Growth
4,028.57% -246.21% -12.12% 6,064.26% 44.43% -18.82% 5.82% 0.00% -100.00% 1.66% 2.29%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
73.50% 70.86% 42.33% 17.31% 65.42% 70.38% 75.59% 68.24% 61.54% 68.97% 73.94%
EBITDA Margin
32.31% 14.96% 11.89% 21.36% 21.62% 30.52% 37.73% 33.10% 28.76% 38.37% 38.76%
Operating Margin
15.61% -2.60% -6.65% -10.86% 4.26% 12.78% 17.49% 15.72% 14.90% 21.55% 22.32%
EBIT Margin
15.28% -3.43% -7.69% -11.89% 3.08% 10.46% 15.41% 14.00% 14.34% 19.90% 18.19%
Profit (Net Income) Margin
7.69% -1.36% -4.34% -19.31% 7.83% 11.57% 13.91% 9.53% 7.97% 19.45% 8.93%
Tax Burden Percent
61.96% 19.60% 36.52% 134.00% -494.95% 115.60% 109.45% 85.39% 103.68% 141.31% 73.58%
Interest Burden Percent
81.20% 202.36% 154.41% 121.20% -51.31% 95.65% 82.46% 79.70% 53.63% 69.17% 66.73%
Effective Tax Rate
38.04% 0.00% 0.00% 0.00% 0.00% -15.60% -9.45% 14.61% -3.68% -41.31% 26.42%
Return on Invested Capital (ROIC)
128.57% -2.41% 0.00% -5.69% 1.17% 6.56% 7.96% 5.39% 13.00% 20.33% 5.24%
ROIC Less NNEP Spread (ROIC-NNEP)
130.80% -1.55% 0.00% -15.87% 3.99% 4.19% 4.04% 2.80% 3.10% 7.85% 1.20%
Return on Net Nonoperating Assets (RNNOA)
-120.59% -3.59% 0.00% -97.38% 8.15% 6.31% 5.03% 4.30% 5.41% 11.25% 1.75%
Return on Equity (ROE)
7.98% -6.01% 9.04% -103.07% 9.31% 12.88% 12.99% 9.68% 18.40% 31.58% 6.99%
Cash Return on Invested Capital (CROIC)
-182.74% 0.00% 0.00% -104.60% 15.39% 20.09% -4.28% -18.24% 213.00% -179.67% 0.95%
Operating Return on Assets (OROA)
7.80% -1.64% -44.90% -8.14% 0.86% 2.28% 2.83% 2.79% 6.64% 8.10% 3.47%
Return on Assets (ROA)
3.93% -0.65% -25.32% -13.21% 2.19% 2.52% 2.56% 1.90% 3.69% 7.91% 1.70%
Return on Common Equity (ROCE)
9.11% -10.05% 9.72% -90.05% 9.08% 12.57% 12.68% 9.46% 17.96% 30.86% 6.84%
Return on Equity Simple (ROE_SIMPLE)
9.60% -1.69% -5.82% -23.22% 9.75% 12.31% 12.87% 9.61% 0.00% 16.16% 7.04%
Net Operating Profit after Tax (NOPAT)
1,209 -209 -505 -842 329 1,607 1,936 1,576 2,126 3,699 1,951
NOPAT Margin
9.67% -1.82% -4.65% -7.60% 2.98% 14.78% 19.15% 13.42% 15.45% 30.45% 16.42%
Net Nonoperating Expense Percent (NNEP)
-2.24% -0.87% -0.74% 10.18% -2.83% 2.37% 3.93% 2.58% 9.90% 12.47% 4.04%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 0.00% 9.02% 4.42%
Cost of Revenue to Revenue
26.50% 29.14% 57.67% 82.69% 34.58% 29.62% 24.41% 31.76% 38.46% 31.03% 26.06%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
57.89% 73.46% 48.97% 28.17% 61.16% 57.60% 58.10% 52.52% 46.64% 47.42% 51.62%
Earnings before Interest and Taxes (EBIT)
1,909 -395 -834 -1,317 340 1,138 1,559 1,644 1,973 2,417 2,161
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,037 1,722 1,289 2,365 2,380 3,320 3,816 3,887 3,958 4,661 4,605
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.73 0.00 0.00 1.21 1.40 1.92 1.56 1.77 0.00 1.40 2.14
Price to Tangible Book Value (P/TBV)
0.75 0.00 0.00 1.26 1.46 2.00 1.62 1.83 0.00 1.43 2.19
Price to Revenue (P/Rev)
0.84 0.74 0.88 1.01 1.13 1.81 1.69 1.75 1.52 1.68 2.72
Price to Earnings (P/E)
11.12 0.00 0.00 0.00 14.61 15.85 12.29 18.39 18.96 8.66 30.58
Dividend Yield
5.73% 7.04% 6.40% 5.65% 5.23% 3.70% 4.39% 3.79% 5.03% 4.50% 0.00%
Earnings Yield
8.99% 0.00% 0.00% 0.00% 6.84% 6.31% 8.14% 5.44% 5.27% 11.54% 3.27%
Enterprise Value to Invested Capital (EV/IC)
1.25 0.00 0.00 0.43 1.13 1.41 1.23 1.27 0.00 1.14 1.44
Enterprise Value to Revenue (EV/Rev)
1.79 0.71 0.83 1.16 2.68 2.95 3.14 3.53 1.52 3.41 4.59
Enterprise Value to EBITDA (EV/EBITDA)
5.53 4.74 6.95 5.44 12.40 9.66 8.32 10.67 5.28 8.89 11.84
Enterprise Value to EBIT (EV/EBIT)
11.70 0.00 0.00 0.00 86.89 28.20 20.37 25.22 10.60 17.14 25.23
Enterprise Value to NOPAT (EV/NOPAT)
18.48 0.00 0.00 0.00 89.81 19.96 16.39 26.31 9.84 11.20 27.95
Enterprise Value to Operating Cash Flow (EV/OCF)
5.74 2.48 2.99 2.32 12.37 11.39 11.80 18.02 0.00 9.65 12.15
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.45 0.00 0.00 6.81 6.52 0.00 0.00 0.60 0.00 154.32
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.36 -0.12 -0.10 0.18 2.00 1.89 2.15 2.27 0.00 1.75 1.88
Long-Term Debt to Equity
1.20 -0.01 0.00 0.00 1.71 1.63 1.90 2.08 0.00 1.54 1.73
Financial Leverage
-0.92 2.32 -0.90 6.14 2.04 1.51 1.25 1.53 1.74 1.43 1.45
Leverage Ratio
2.03 9.25 -0.36 7.80 4.25 5.12 5.08 5.09 4.99 3.99 4.10
Compound Leverage Factor
1.65 18.71 -0.55 9.45 -2.18 4.89 4.19 4.06 2.67 2.76 2.74
Debt to Total Capital
57.64% -13.25% -10.69% 15.34% 66.65% 65.42% 68.22% 69.43% 0.00% 63.69% 65.25%
Short-Term Debt to Total Capital
6.63% -12.65% -10.18% 15.14% 9.54% 9.05% 7.94% 5.74% 0.00% 7.86% 5.20%
Long-Term Debt to Total Capital
51.00% -0.60% -0.51% 0.20% 57.11% 56.37% 60.28% 63.69% 0.00% 55.83% 60.04%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.09%
Noncontrolling Interests to Total Capital
1.25% -11.22% -5.73% 2.23% 0.81% 0.84% 0.72% 0.74% 0.00% 0.53% 0.50%
Common Equity to Total Capital
58.84% 124.47% 116.42% 82.43% 32.55% 33.74% 31.06% 29.83% 0.00% 35.48% 34.03%
Debt to EBITDA
3.48 0.35 0.40 0.72 7.61 5.97 6.29 6.97 0.00 5.63 6.28
Net Debt to EBITDA
2.86 -0.46 -0.68 0.61 7.10 3.66 3.78 5.30 0.00 4.45 4.78
Long-Term Debt to EBITDA
3.08 0.02 0.02 0.01 6.52 5.14 5.56 6.39 0.00 4.94 5.78
Debt to NOPAT
11.61 -2.85 -1.02 -2.03 55.12 12.33 12.39 17.18 0.00 7.10 14.83
Net Debt to NOPAT
9.57 3.82 1.74 -1.72 51.40 7.57 7.45 13.08 0.00 5.61 11.27
Long-Term Debt to NOPAT
10.27 -0.13 -0.05 -0.03 47.23 10.62 10.95 15.76 0.00 6.22 13.64
Altman Z-Score
0.85 7.79 7.02 4.30 0.63 0.76 0.67 0.74 0.00 0.84 0.92
Noncontrolling Interest Sharing Ratio
-14.17% -67.21% -7.49% 12.64% 2.53% 2.42% 2.35% 2.35% 2.41% 2.27% 2.17%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.88 0.00 0.00 0.00 0.54 0.54 0.65 0.59 0.00 0.57 0.72
Quick Ratio
0.56 0.00 0.00 0.00 0.29 0.29 0.43 0.29 0.00 0.24 0.37
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-32,701 18,234 -510 -31,534 4,332 4,919 -1,040 -5,339 34,851 -32,701 353
Operating Cash Flow to CapEx
184.42% 163.46% 80.40% 80.08% 60.48% 62.95% 54.44% 36.88% -63.89% 96.18% 79.37%
Free Cash Flow to Firm to Interest Expense
-49.47 684.79 -0.77 -47.61 6.12 6.63 -1.32 -6.40 38.20 -32.49 0.31
Operating Cash Flow to Interest Expense
5.88 123.60 4.50 8.37 3.37 3.79 3.42 2.76 -0.15 4.27 3.90
Operating Cash Flow Less CapEx to Interest Expense
2.69 47.99 -1.10 -2.08 -2.20 -2.23 -2.87 -4.72 -0.37 -0.17 -1.01
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.51 0.48 5.84 0.68 0.28 0.22 0.18 0.20 0.46 0.41 0.19
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 9.37 8.11 8.84 0.00 0.00 8.53
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 3.45 2.34 2.80 0.00 0.00 1.73
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.36 0.32 0.27 0.29 0.00 0.00 0.26
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 2.15 1.16 1.39 0.00 0.00 1.77
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 38.97 45.01 41.28 0.00 0.00 42.77
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 105.78 155.98 130.15 0.00 0.00 210.98
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 169.67 313.40 261.76 0.00 0.00 206.07
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 -24.91 -112.41 -90.32 0.00 0.00 47.68
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
17,895 -549 -544 30,148 26,145 22,834 25,810 32,724 0.00 36,400 37,998
Invested Capital Turnover
13.29 1.33 -19.86 0.75 0.39 0.44 0.42 0.40 0.84 0.67 0.32
Increase / (Decrease) in Invested Capital
33,909 -18,443 5.06 30,692 -4,003 -3,311 2,976 6,915 -32,724 36,400 1,597
Enterprise Value (EV)
22,329 8,169 8,961 12,859 29,508 32,086 31,748 41,461 20,914 41,434 54,526
Market Capitalization
10,462 8,464 9,565 11,157 12,401 19,670 17,066 20,565 20,914 20,412 32,276
Book Value per Share
$79.37 ($31.39) ($31.16) $51.08 $48.83 $51.35 $54.57 $57.91 $0.00 $69.15 $70.35
Tangible Book Value per Share
$77.28 ($33.51) ($33.27) $48.98 $46.74 $49.45 $52.68 $56.03 $0.00 $67.38 $68.64
Total Capital
24,344 -4,499 -4,795 11,169 27,174 30,298 35,178 39,007 0.00 41,210 44,324
Total Debt
14,031 596 513 1,713 18,111 19,820 23,997 27,082 0.00 26,247 28,920
Total Long-Term Debt
12,416 27 25 22 15,518 17,079 21,206 24,842 0.00 23,009 26,614
Net Debt
11,563 -799 -879 1,452 16,888 12,161 14,427 20,608 0.00 20,763 21,992
Capital Expenditures (CapEx)
2,109 2,013 3,730 6,923 3,944 4,474 4,941 6,238 209 4,465 5,655
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-449 -981 -1,039 -72 -374 -258 -1,468 -769 0.00 370 -268
Debt-free Net Working Capital (DFNWC)
1,014 -981 -1,039 -72 107 167 291 -327 0.00 503 592
Net Working Capital (NWC)
-601 -1,550 -1,527 -1,763 -2,485 -2,574 -2,501 -2,567 0.00 -2,736 -1,715
Net Nonoperating Expense (NNE)
248 -53 -34 1,296 -534 349 530 457 1,029 1,337 889
Net Nonoperating Obligations (NNO)
7,582 4,547 4,764 20,692 17,081 12,355 14,629 20,800 0.00 21,438 22,593
Total Depreciation and Amortization (D&A)
2,128 2,117 2,123 3,682 2,041 2,182 2,258 2,243 1,985 2,244 2,444
Debt-free, Cash-free Net Working Capital to Revenue
-3.60% -8.52% -9.58% -0.65% -3.40% -2.38% -14.52% -6.55% 0.00% 3.05% -2.26%
Debt-free Net Working Capital to Revenue
8.11% -8.52% -9.58% -0.65% 0.97% 1.54% 2.88% -2.78% 0.00% 4.14% 4.98%
Net Working Capital to Revenue
-4.81% -13.46% -14.08% -15.92% -22.58% -23.67% -24.73% -21.86% 0.00% -22.52% -14.43%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.24 ($0.99) ($3.26) $2.29 $4.68 $6.36 $6.94 $5.57 $0.00 $0.00 $2.47
Adjusted Weighted Average Basic Shares Outstanding
179.51M 179.18M 178.89M 179.67M 181.41M 195.20M 200.11M 200.94M 0.00 0.00 427.71M
Adjusted Diluted Earnings per Share
$5.22 ($0.99) ($3.26) $2.28 $4.63 $6.30 $6.90 $5.54 $0.00 $0.00 $2.45
Adjusted Weighted Average Diluted Shares Outstanding
180.30M 179.18M 178.89M 180.54M 183.38M 197.00M 201.10M 201.87M 0.00 0.00 431.58M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
179.70M 178.49M 179.39M 180.77M 189.58M 199.73M 200.48M 203.03M 0.00 0.00 430.41M
Normalized Net Operating Profit after Tax (NOPAT)
1,320 1,264 1,480 -465 701 1,176 1,257 1,801 1,321 1,862 2,030
Normalized NOPAT Margin
10.56% 10.98% 13.65% -4.20% 6.37% 10.81% 12.43% 15.34% 9.60% 15.33% 17.08%
Pre Tax Income Margin
12.40% -6.95% -11.87% -14.41% -1.58% 10.01% 12.71% 11.16% 7.69% 13.76% 12.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.89 -14.84 -1.25 -1.99 0.48 1.53 1.98 1.97 2.16 2.40 1.88
NOPAT to Interest Expense
1.83 -7.86 -0.76 -1.27 0.46 2.17 2.46 1.89 2.33 3.68 1.70
EBIT Less CapEx to Interest Expense
-0.30 -90.46 -6.85 -12.44 -5.10 -4.49 -4.31 -5.50 1.93 -2.03 -3.04
NOPAT Less CapEx to Interest Expense
-1.36 -83.48 -6.35 -11.72 -5.11 -3.86 -3.82 -5.59 2.10 -0.76 -3.22
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
64.11% -394.72% -134.53% -44.87% 76.74% 57.86% 54.52% 70.92% 1.86% 92.25% 220.39%
Augmented Payout Ratio
83.20% -458.40% -134.53% -44.87% 76.74% 57.86% 54.52% 70.92% 1.86% 92.25% 220.39%

Quarterly Metrics And Ratios for Entergy

This table displays calculated financial ratios and metrics derived from Entergy's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 457,832,070.00 466,631,498.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 457,832,070.00 466,631,498.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.84 1.03
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-14.77% -16.74% -6.25% 3.78% -5.74% 0.64% 1.87% 12.70% 12.48% 11.97% 5.85%
EBITDA Growth
8.61% -2.56% -18.03% -30.67% 3.69% 68.08% 41.21% 185.64% 2.46% -2.64% 7.19%
EBIT Growth
20.19% -50.65% -54.07% -61.11% -5.51% 275.01% 281.77% 188.53% 0.92% -16.74% 0.81%
NOPAT Growth
19.07% 6,397.53% -69.81% -33.46% -1.14% -97.16% 193.78% 73.01% 2.45% -14.84% 3.38%
Net Income Growth
20.48% 912.05% -75.49% -86.80% -3.58% -70.94% 373.53% 812.31% 8.16% 7.83% 3.36%
EPS Growth
14.60% 912.05% -76.19% -87.50% -4.78% -69.10% 355.56% 854.55% 2.00% 1.22% -1.90%
Operating Cash Flow Growth
0.00% 154.73% -45.69% 18.34% 0.00% 29.75% -3.13% 140.60% 36.64% 483.86% -6.01%
Free Cash Flow Firm Growth
98.74% -158.87% -203.40% -118.36% -17.00% 94.26% 92.60% -225.44% -496.35% -221.19% -13.35%
Invested Capital Growth
3.70% 0.00% 4,549.10% 4.52% 3.75% 4.39% 8.72% 12.52% 10.31% 22.47% 12.45%
Revenue Q/Q Growth
26.33% -24.22% 0.00% 5.69% 14.74% -19.08% 3.81% 16.93% 14.51% 0.00% 10.54%
EBITDA Q/Q Growth
28.01% -54.33% 0.00% 11.87% 91.46% -25.98% 56.82% -58.88% 112.94% 0.00% 17.74%
EBIT Q/Q Growth
60.43% -85.28% 0.00% 46.91% 289.81% -41.57% 14.10% 11.03% 34.64% 0.00% 34.43%
NOPAT Q/Q Growth
51.81% 1,888.73% 0.00% 100.42% 125.54% -42.78% 13.59% 18.02% 33.56% 0.00% 43.26%
Net Income Q/Q Growth
70.84% 47.57% 0.00% -32.41% 1,148.27% -55.53% 26.21% 30.22% 47.99% 0.00% 24.82%
EPS Q/Q Growth
70.65% 47.57% 0.00% -34.29% 1,200.00% -75.92% 13.89% 28.05% 45.71% 0.00% 24.10%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 96.77% 52.37% -11.69% -6.05% -61.30% 325.56% 0.00% 128.33%
Free Cash Flow Firm Q/Q Growth
22.45% -4,471.50% 0.00% 96.62% 58.45% -124.22% -134.86% -48.73% 23.86% 0.00% 47.52%
Invested Capital Q/Q Growth
3.18% 1.66% 0.00% -0.12% 2.41% 2.29% 3.91% 3.37% 0.40% 0.00% -5.09%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 32.37% 100.00% 75.51% 100.00% 13.47% 75.75% 69.59% 71.34% 69.42% 69.73%
EBITDA Margin
45.25% 27.27% 28.18% 29.83% 49.78% 45.54% 68.79% 24.19% 44.99% 39.21% 41.76%
Operating Margin
31.80% 9.42% 8.52% 20.91% 33.22% 24.42% 24.59% 25.16% 29.36% 17.95% 24.13%
EBIT Margin
31.56% 6.13% 6.70% 9.31% 31.64% 22.85% 25.11% 23.84% 28.03% 18.67% 22.71%
Profit (Net Income) Margin
18.63% 36.27% 2.74% 1.75% 19.05% 10.47% 12.73% 14.18% 18.32% 12.26% 13.84%
Tax Burden Percent
74.69% 6,619.44% 78.47% 60.60% 74.98% 72.14% 78.37% 77.32% 77.28% 81.66% 78.74%
Interest Burden Percent
79.02% 8.94% 52.09% 31.03% 80.32% 63.54% 64.70% 76.90% 84.57% 80.41% 77.43%
Effective Tax Rate
25.31% -6,519.44% 21.53% 39.40% 25.02% 27.86% 21.63% 22.68% 22.72% 18.34% 21.26%
Return on Invested Capital (ROIC)
0.00% 415.99% 0.00% 0.00% 0.00% 5.63% 6.07% 6.21% 7.39% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 266.77% 0.00% 0.00% 0.00% 4.74% 5.25% 5.44% 6.67% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 382.22% 0.00% 0.00% 0.00% 6.87% 7.88% 7.91% 9.44% 0.00% 0.00%
Return on Equity (ROE)
0.00% 798.20% 0.00% 0.00% 0.00% 12.49% 13.95% 14.12% 16.83% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
-3.64% -179.67% -191.58% -4.42% -3.68% 0.95% -2.23% -5.23% -3.28% -20.20% -11.72%
Operating Return on Assets (OROA)
0.00% 2.50% 0.00% 0.00% 0.00% 4.36% 4.67% 4.47% 5.31% 0.00% 0.00%
Return on Assets (ROA)
0.00% 14.76% 0.00% 0.00% 0.00% 2.00% 2.37% 2.66% 3.47% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 780.07% 0.00% 0.00% 0.00% 12.22% 13.65% 13.83% 16.50% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.87% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
854 16,983 187 374 844 483 549 648 865 467 669
NOPAT Margin
23.75% 623.26% 6.68% 12.67% 24.91% 17.61% 19.27% 19.45% 22.69% 14.66% 19.00%
Net Nonoperating Expense Percent (NNEP)
0.84% 149.22% 3.56% 1.52% 0.91% 0.89% 0.82% 0.77% 0.73% 0.28% 0.70%
Return On Investment Capital (ROIC_SIMPLE)
- 41.43% - - - 1.10% 1.19% 1.39% 1.83% 0.91% 1.26%
Cost of Revenue to Revenue
0.00% 67.63% 0.00% 24.49% 0.00% 86.53% 24.25% 30.41% 28.66% 30.58% 30.27%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
68.20% 22.96% 91.48% 54.60% 66.78% -10.95% 51.16% 44.43% 41.98% 51.47% 45.61%
Earnings before Interest and Taxes (EBIT)
1,135 167 187 275 1,072 627 715 794 1,069 595 800
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,627 743 788 881 1,687 1,249 1,958 805 1,715 1,250 1,472
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.37 1.40 1.51 1.55 1.87 2.14 2.42 2.21 2.50 1.31 2.88
Price to Tangible Book Value (P/TBV)
1.41 1.43 1.55 1.59 1.92 2.19 2.48 2.26 2.55 1.32 2.94
Price to Revenue (P/Rev)
0.00 1.68 0.00 0.00 0.00 2.72 3.08 2.91 3.27 0.00 0.00
Price to Earnings (P/E)
0.00 8.66 0.00 0.00 0.00 30.58 27.44 20.34 23.00 0.00 0.00
Dividend Yield
6.04% 4.50% 4.25% 4.21% 3.43% 0.00% 2.73% 2.85% 2.58% 2.22% 2.19%
Earnings Yield
0.00% 11.54% 0.00% 0.00% 0.00% 3.27% 3.64% 4.92% 4.35% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.12 1.14 1.20 1.23 1.34 1.44 1.53 1.44 1.56 1.59 1.66
Enterprise Value to Revenue (EV/Rev)
0.00 3.41 0.00 0.00 0.00 4.59 5.07 4.79 5.03 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 8.89 0.00 0.00 0.00 11.84 11.68 10.34 11.15 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 17.14 0.00 0.00 0.00 25.23 22.49 18.37 19.91 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 11.20 0.00 0.00 0.00 27.95 26.06 23.32 25.12 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 9.65 0.00 0.00 0.00 12.15 13.60 12.43 12.05 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 154.32 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.96 1.75 1.92 1.93 1.89 1.88 2.00 1.84 1.79 1.93 1.87
Long-Term Debt to Equity
1.76 1.54 1.64 1.77 1.73 1.73 1.82 1.70 1.59 1.76 1.70
Financial Leverage
1.66 1.43 0.20 1.49 1.48 1.45 1.50 1.45 1.42 1.65 1.47
Leverage Ratio
4.52 3.99 2.02 4.30 4.25 4.10 4.23 4.17 4.15 4.30 4.20
Compound Leverage Factor
3.57 0.36 1.05 1.33 3.42 2.60 2.74 3.21 3.51 3.45 3.25
Debt to Total Capital
66.23% 63.69% 65.75% 65.86% 65.38% 65.25% 66.61% 64.78% 64.21% 65.86% 65.13%
Short-Term Debt to Total Capital
6.92% 7.86% 9.47% 5.61% 5.50% 5.20% 5.73% 4.88% 7.15% 5.62% 5.79%
Long-Term Debt to Total Capital
59.31% 55.83% 56.28% 60.25% 59.87% 60.04% 60.88% 59.90% 57.05% 60.24% 59.34%
Preferred Equity to Total Capital
0.00% 0.09% 0.00% 0.00% 0.09% 0.09% 0.08% 0.08% 0.08% 0.07% 0.07%
Noncontrolling Interests to Total Capital
0.83% 0.53% 0.78% 0.76% 0.49% 0.50% 0.47% 0.47% 0.46% 0.71% 0.41%
Common Equity to Total Capital
32.93% 35.48% 33.47% 33.37% 33.88% 34.03% 32.71% 34.54% 35.13% 73.73% 34.29%
Debt to EBITDA
0.00 5.63 0.00 0.00 0.00 6.28 5.97 5.33 5.30 0.00 0.00
Net Debt to EBITDA
0.00 4.45 0.00 0.00 0.00 4.78 4.52 4.01 3.86 0.00 0.00
Long-Term Debt to EBITDA
0.00 4.94 0.00 0.00 0.00 5.78 5.46 4.93 4.71 0.00 0.00
Debt to NOPAT
0.00 7.10 0.00 0.00 0.00 14.83 13.33 12.04 11.94 0.00 0.00
Net Debt to NOPAT
0.00 5.61 0.00 0.00 0.00 11.27 10.09 9.04 8.70 0.00 0.00
Long-Term Debt to NOPAT
0.00 6.22 0.00 0.00 0.00 13.64 12.18 11.13 10.61 0.00 0.00
Altman Z-Score
0.55 0.72 0.52 0.55 0.65 0.85 0.89 0.88 0.94 0.77 0.81
Noncontrolling Interest Sharing Ratio
2.51% 2.27% 2.62% 2.40% 2.30% 2.17% 2.15% 2.06% 1.99% -60.80% 1.79%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.91 0.57 0.69 0.94 0.89 0.72 0.82 0.80 0.71 0.96 0.91
Quick Ratio
0.55 0.24 0.37 0.54 0.53 0.37 0.46 0.44 0.42 0.61 0.62
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-425 -19,418 -35,349 -1,196 -497 -1,114 -2,617 -3,892 -2,964 -8,406 -4,412
Operating Cash Flow to CapEx
0.00% 99.22% 45.96% 88.16% 161.41% 57.73% 28.23% 0.00% 149.73% 36.81% 68.12%
Free Cash Flow to Firm to Interest Expense
-1.60 -86.04 -122.62 -4.13 -1.61 -4.21 -7.94 -12.09 -9.12 -22.14 -10.75
Operating Cash Flow to Interest Expense
0.00 4.71 1.81 3.54 5.06 5.22 3.93 1.56 6.57 2.18 4.61
Operating Cash Flow Less CapEx to Interest Expense
0.00 -0.04 -2.13 -0.48 1.93 -3.82 -9.99 4.42 2.18 -3.75 -2.16
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.41 0.00 0.00 0.00 0.19 0.19 0.19 0.19 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 8.53 9.09 7.58 7.39 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 1.73 1.62 1.73 1.92 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.26 0.26 0.26 0.26 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 1.77 1.96 1.87 1.87 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 42.77 40.14 48.14 49.42 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 210.98 225.55 210.58 189.67 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 206.07 185.96 194.80 195.45 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 47.68 79.74 63.92 43.63 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
35,807 36,400 36,317 36,275 37,148 37,998 39,482 40,815 40,977 48,356 45,896
Invested Capital Turnover
0.00 0.67 0.00 0.00 0.00 0.32 0.31 0.32 0.33 0.00 0.00
Increase / (Decrease) in Invested Capital
1,279 36,400 35,536 1,570 1,341 1,597 3,166 4,540 3,829 8,873 5,081
Enterprise Value (EV)
40,185 41,434 43,687 44,604 49,919 54,526 60,470 58,909 64,036 76,759 76,288
Market Capitalization
18,725 20,412 21,899 22,629 28,104 32,276 36,796 35,806 41,601 49,907 52,587
Book Value per Share
$64.75 $69.15 $67.83 $68.22 $70.24 $70.35 $35.28 $37.64 $37.32 $83.68 $39.82
Tangible Book Value per Share
$62.97 $67.38 $66.08 $66.47 $68.49 $68.64 $34.43 $36.78 $36.50 $82.88 $39.01
Total Capital
41,574 41,210 43,195 43,653 44,365 44,324 46,428 46,935 47,425 51,722 53,168
Total Debt
27,536 26,247 28,401 28,752 29,004 28,920 30,926 30,407 30,449 34,064 34,628
Total Long-Term Debt
24,659 23,009 24,309 26,301 26,563 26,614 28,265 28,115 27,058 31,156 31,548
Net Debt
21,113 20,763 21,453 21,642 21,557 21,992 23,416 22,844 22,177 26,446 23,443
Capital Expenditures (CapEx)
0.00 1,072 1,134 1,163 968 2,390 4,592 -922 1,426 2,252 2,779
Debt-free, Cash-free Net Working Capital (DFCFNWC)
838 370 670 755 388 -268 60 -207 -358 -1,020 -1,568
Debt-free Net Working Capital (DFNWC)
2,357 503 1,965 2,111 1,799 592 1,573 968 1,159 2,558 2,286
Net Working Capital (NWC)
-519 -2,736 -2,127 -340 -641 -1,715 -1,088 -1,323 -2,232 -350 -794
Net Nonoperating Expense (NNE)
184 15,994 110 323 198 196 186 176 166 76 182
Net Nonoperating Obligations (NNO)
21,769 21,438 21,523 21,374 21,787 22,593 23,981 24,286 24,001 30,698 27,356
Total Depreciation and Amortization (D&A)
492 576 600 606 615 622 1,244 12 646 655 671
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 3.05% 0.00% 0.00% 0.00% -2.26% 0.50% -1.68% -2.81% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 4.14% 0.00% 0.00% 0.00% 4.98% 13.19% 7.87% 9.10% 0.00% 0.00%
Net Working Capital to Revenue
0.00% -22.52% 0.00% 0.00% 0.00% -14.43% -9.12% -10.75% -17.54% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.15 $1.17 $0.35 $0.23 $3.01 $0.72 $0.84 $1.07 $1.55 $0.84 $1.05
Adjusted Weighted Average Basic Shares Outstanding
211.46M 846.28M 213.14M 213.62M 214.01M 427.71M 430.35M 439.18M 446.53M 455.72M 458.75M
Adjusted Diluted Earnings per Share
$3.14 $1.17 $0.35 $0.23 $2.99 $0.72 $0.82 $1.05 $1.53 $0.83 $1.03
Adjusted Weighted Average Diluted Shares Outstanding
212.24M 849.51M 213.87M 214.38M 215.69M 431.58M 440.65M 445.70M 453.55M 462.51M 466.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $1.17 $0.00 $0.00 $0.00 $0.72 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
211.47M 0.00 213.54M 213.83M 214.41M 430.41M 430.77M 446.41M 446.60M 457.83M 466.63M
Normalized Net Operating Profit after Tax (NOPAT)
882 183 290 374 844 465 549 648 875 482 669
Normalized NOPAT Margin
24.54% 6.71% 10.38% 12.67% 24.91% 16.97% 19.27% 19.45% 22.95% 15.12% 19.00%
Pre Tax Income Margin
24.94% 0.55% 3.49% 2.89% 25.41% 14.52% 16.24% 18.34% 23.71% 15.01% 17.58%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.28 0.74 0.65 0.95 3.48 2.37 2.17 2.46 3.29 1.57 1.95
NOPAT to Interest Expense
3.22 75.25 0.65 1.29 2.74 1.83 1.66 2.01 2.66 1.23 1.63
EBIT Less CapEx to Interest Expense
4.28 -4.01 -3.28 -3.07 0.34 -6.67 -11.76 5.33 -1.10 -4.36 -4.82
NOPAT Less CapEx to Interest Expense
3.22 70.50 -3.29 -2.72 -0.40 -7.21 -12.26 4.87 -1.73 -4.70 -5.14
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 92.25% 0.00% 0.00% 0.00% 220.39% 172.95% 123.45% 122.91% 0.00% 0.00%
Augmented Payout Ratio
0.00% 92.25% 0.00% 0.00% 0.00% 220.39% 172.95% 123.45% 122.91% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Entergy’s second-quarter 2026 results show continued growth in revenue, earnings and liquidity, although the company is funding a sizable capital program with additional debt and equity. Operating revenue increased to $3.52 billion from $3.33 billion in the restated second quarter of 2025 and $2.95 billion in the second quarter of 2024. Net income rose to $487.8 million, while operating income reached $850.1 million.

The longer-term trend is generally favorable for the income statement. Second-quarter revenue has increased from $2.85 billion in 2023 to $3.52 billion in 2026. Net income was unusually weak in the second quarter of 2024, but has recovered substantially in the following two years. However, second-quarter diluted EPS declined to $1.03 from $1.05 a year earlier because diluted shares outstanding increased to 466.3 million from 445.7 million.

Entergy’s cash position has improved substantially. Cash and equivalents reached $3.85 billion at June 30, 2026, compared with $1.18 billion at the same point in 2025 and $1.36 billion in 2024. Operating cash flow also strengthened to $1.89 billion in the second quarter, up from $501.6 million a year earlier. Nevertheless, the company’s capital spending exceeded operating cash flow during the quarter, indicating continued reliance on external financing.

  • Revenue growth has been consistent: Second-quarter revenue increased from $2.85 billion in 2023 to $2.95 billion in 2024, $3.33 billion in 2025 and $3.52 billion in 2026.
  • Earnings have recovered and modestly improved: Net income rose to $487.8 million in Q2 2026 from $472.0 million in the restated Q2 2025, following the much weaker $51.7 million reported in Q2 2024.
  • Operating cash flow strengthened sharply: Q2 2026 operating cash flow of $1.89 billion was nearly four times the $501.6 million generated in Q2 2025.
  • Liquidity has improved: Cash and equivalents more than tripled year over year to $3.85 billion, helping support Entergy’s large investment program and near-term obligations.
  • The asset base continues to expand: Total assets increased to $79.0 billion in Q2 2026 from $68.4 billion in Q2 2025 and $59.7 billion in Q2 2023, reflecting sustained investment in property and other assets.
  • Shareholders’ equity has grown: Total equity and noncontrolling interests increased to $18.3 billion from $16.3 billion a year earlier and $13.4 billion in Q2 2023.
  • Capital spending is accelerating: Property, plant and equipment purchases totaled $2.78 billion in Q2 2026, up from $922.0 million in Q2 2025 and $1.16 billion in Q2 2024. This may support future growth, but it places pressure on free cash flow.
  • Current liquidity remains constrained despite the cash buildup: Current assets of $8.20 billion were below current liabilities of $9.00 billion, producing a current ratio below 1.0.
  • Leverage is increasing: Short-term and long-term debt totaled approximately $34.2 billion at June 30, 2026, up from roughly $31.0 billion a year earlier and $29.8 billion in Q2 2024.
  • External financing is contributing significantly to cash growth: Q2 2026 financing cash flow was $1.06 billion, including $944.2 million of debt issuance and $676.4 million of common-equity issuance. This supports liquidity but increases interest costs and shareholder dilution.

Overall, Entergy’s financial statements point to a utility expanding its asset base and improving operating performance, with stronger recent cash generation and a larger liquidity cushion. The main risks for investors are the scale of capital expenditures, rising debt, higher interest costs and the dilution associated with common-equity issuance. The company’s ability to convert its investments into sustained earnings and cash flow will be important for supporting dividends and limiting further balance-sheet pressure.

08/20/26 12:04 PM ETAI Generated. May Contain Errors.

Entergy Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Entergy's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

Entergy's net income appears to be on an upward trend, with a most recent value of $1.06 billion in 2024, rising from $960.26 million in 2014. The previous period was $2.36 billion in 2023. View Entergy's forecast to see where analysts expect Entergy to go next.

Entergy's total operating income in 2024 was $2.65 billion, based on the following breakdown:
  • Total Gross Profit: $8.78 billion
  • Total Operating Expenses: $6.13 billion

Over the last 10 years, Entergy's total revenue changed from $12.49 billion in 2014 to $11.88 billion in 2024, a change of -4.9%.

Entergy's total liabilities were at $51.92 billion at the end of 2025, a 8.4% increase from 2024, and a 3,192.6% increase since 2015.

In the past 10 years, Entergy's cash and equivalents has ranged from $0.00 in 2015 to $1.93 billion in 2025, and is currently $1.93 billion as of their latest financial filing in 2025.

Over the last 10 years, Entergy's book value per share changed from 79.37 in 2014 to 70.35 in 2024, a change of -11.4%.



Financial statements for NYSE:ETR last updated on 7/31/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners