Free Trial

Optimum Communications (OPTU) Financials

Optimum Communications logo
$0.79 -0.09 (-9.87%)
As of 03:17 PM Eastern
Annual Income Statements for Optimum Communications

Annual Income Statements for Optimum Communications

This table shows Optimum Communications' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
526 -832 1,493 19 139 436 990 195 53 -103 -1,869
Consolidated Net Income / (Loss)
175 -831 1,495 21 140 443 1,011 221 79 -78 -1,833
Net Income / (Loss) Continuing Operations
188 -831 1,495 21 140 443 1,011 221 79 -78 -1,833
Total Pre-Tax Income
343 -1,091 -1,368 -18 187 583 1,306 517 119 -82 -1,930
Total Operating Income
848 463 841 1,682 1,824 2,115 2,525 1,803 1,702 1,680 -113
Total Gross Profit
4,276 4,106 6,271 6,394 6,460 6,554 6,709 6,442 6,207 6,058 5,953
Total Revenue
6,546 6,017 9,307 9,567 9,761 9,895 10,091 9,648 9,237 8,954 8,590
Operating Revenue
6,546 6,017 9,307 9,567 9,761 9,895 10,091 9,648 9,237 8,954 8,590
Total Cost of Revenue
2,269 1,911 3,036 3,173 3,301 3,340 3,382 3,206 3,030 2,897 2,637
Operating Cost of Revenue
2,269 1,911 3,036 3,173 3,301 3,340 3,382 3,206 3,030 2,897 2,637
Total Operating Expenses
3,428 3,643 5,430 4,711 4,637 4,439 4,184 4,639 4,505 4,378 6,066
Selling, General & Admin Expense
2,546 1,702 2,347 2,290 2,300 2,264 2,380 2,735 2,646 2,712 2,682
Depreciation Expense
865 1,700 2,931 2,382 2,263 2,083 1,787 1,774 1,644 1,642 1,697
Impairment Charge
- - - - - - 17 130 215 24 1,687
Total Other Income / (Expense), net
-506 -1,554 -2,209 -1,700 -1,637 -1,532 -1,219 -1,286 -1,583 -1,762 -1,817
Interest Expense
587 1,584 2,203 1,605 1,780 250 52 0.58 -4.39 13 24
Interest & Investment Income
-29 14 1.92 11 5.71 -1,030 -1,355 -1,991 -1,459 -1,762 -1,791
Other Income / (Expense), net
111 16 -7.15 -106 138 -251 188 706 -129 13 -2.44
Income Tax Expense
155 -260 -2,862 -39 47 140 295 296 40 -4.07 -97
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.20 0.55 1.59 1.76 1.00 7.30 21 26 26 25 36
Basic Earnings per Share
$0.65 ($1.28) $2.15 $0.03 $0.21 $0.75 $2.16 $0.43 $0.12 ($0.22) ($4.00)
Weighted Average Basic Shares Outstanding
269.39M 649.53M 696.06M 730.09M 660.38M 581.06M 458.31M 453.24M 454.72M 459.89M 467.78M
Diluted Earnings per Share
$0.63 ($1.28) $2.15 $0.03 $0.21 $0.75 $2.14 $0.43 $0.12 ($0.22) ($4.00)
Weighted Average Diluted Shares Outstanding
276.34M 649.53M 696.06M 730.09M 662.54M 583.69M 462.30M 453.28M 455.03M 459.89M 467.78M
Weighted Average Basic & Diluted Shares Outstanding
- 649.53M 696.06M 730.09M 627.95M 730.09M 627.95M 456.07M 456.12M 463.23M 470.46M
Cash Dividends to Common per Share
$0.45 $0.69 $1.29 $2.04 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Quarterly Income Statements for Optimum Communications

This table shows Optimum Communications' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
78 67 -118 -21 15 -43 -54 -76 -96 -1,626 -71
Consolidated Net Income / (Loss)
86 76 -114 -13 22 -41 -46 -71 -88 -1,622 -52
Net Income / (Loss) Continuing Operations
86 76 -114 -13 22 -41 -46 -71 -88 -1,622 -52
Total Pre-Tax Income
135 103 -181 -9.97 71 -51 -92 -87 -136 -1,623 -84
Total Operating Income
482 493 302 393 502 445 341 343 311 -1,165 398
Total Gross Profit
1,562 1,567 1,556 1,507 1,521 1,516 1,513 1,482 1,485 1,469 1,518
Total Revenue
2,324 2,317 2,302 2,251 2,241 2,228 2,235 2,152 2,147 2,108 2,183
Operating Revenue
2,324 2,317 2,302 2,251 2,241 2,228 2,235 2,152 2,147 2,108 2,183
Total Cost of Revenue
762 751 745 744 719 711 722 671 663 639 665
Operating Cost of Revenue
762 751 745 744 719 711 722 671 663 639 665
Total Operating Expenses
1,080 1,070 1,258 1,114 1,020 1,072 1,172 1,138 1,173 2,634 1,120
Selling, General & Admin Expense
656 667 672 674 671 675 692 698 697 650 636
Depreciation Expense
419 402 407 388 396 386 472 418 410 415 453
Impairment Charge
5.18 - - 51 -47 11 - 22 67 1,568 31
Total Other Income / (Expense), net
-347 -390 -483 -403 -431 -495 -433 -431 -447 -459 -481
Interest Expense
407 420 -1,216 444 443 448 -1,322 428 446 459 -1,310
Interest & Investment Income
0.00 0.00 -1,651 0.29 0.00 0.00 -1,763 0.01 0.00 0.00 -1,791
Other Income / (Expense), net
60 31 -48 41 12 -47 7.26 -2.68 -0.40 0.56 0.09
Income Tax Expense
49 27 -67 2.92 49 -9.89 -46 -16 -48 -1.40 -32
Net Income / (Loss) Attributable to Noncontrolling Interest
7.84 8.68 4.01 8.30 6.34 2.14 7.87 4.41 8.27 3.94 19
Basic Earnings per Share
$0.17 $0.15 ($0.26) ($0.05) $0.03 ($0.09) ($0.11) ($0.16) ($0.21) ($3.47) ($0.16)
Weighted Average Basic Shares Outstanding
454.69M 454.73M 454.72M 457.37M 460.00M 460.63M 459.89M 464.86M 467.74M 468.68M 467.78M
Diluted Earnings per Share
$0.17 $0.15 ($0.26) ($0.05) $0.03 ($0.09) ($0.11) ($0.16) ($0.21) ($3.47) ($0.16)
Weighted Average Diluted Shares Outstanding
454.69M 455.08M 455.03M 457.37M 460.00M 0.00 459.89M 464.86M 467.74M 468.68M 467.78M
Weighted Average Basic & Diluted Shares Outstanding
454.73M 454.76M 456.12M 459.96M 460.58M 461.63M 463.23M 467.70M 468.65M 469.83M 470.46M

Annual Cash Flow Statements for Optimum Communications

This table details how cash moves in and out of Optimum Communications' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
153 -8,283 -173 -62 404 -421 -83 110 -3.41 -46 885
Net Cash From Operating Activities
1,258 1,184 2,018 2,508 2,554 2,980 2,854 2,367 1,826 1,582 1,228
Net Cash From Continuing Operating Activities
1,258 1,184 2,018 2,508 2,554 2,980 2,854 2,367 1,826 1,582 1,228
Net Income / (Loss) Continuing Operations
188 -831 1,495 21 140 443 1,011 221 79 -78 -1,833
Consolidated Net Income / (Loss)
175 -831 1,495 21 140 443 1,011 221 79 -78 -1,833
Depreciation Expense
865 1,700 2,931 2,382 2,263 2,083 1,787 1,774 1,644 1,642 1,697
Amortization Expense
29 28 31 85 106 91 91 77 34 20 26
Non-Cash Adjustments To Reconcile Net Income
18 155 708 223 289 349 289 519 374 166 1,756
Changes in Operating Assets and Liabilities, net
158 133 -3,147 -203 -244 13 -325 -224 -306 -167 -418
Net Cash From Investing Activities
-828 -9,599 -1,092 -1,148 -1,525 -1,220 -1,574 -1,922 -1,707 -1,456 -1,294
Net Cash From Continuing Investing Activities
-828 -9,599 -1,092 -1,148 -1,525 -1,220 -1,574 -1,922 -1,707 -1,456 -1,294
Purchase of Property, Plant & Equipment
-816 -626 -951 -1,154 -1,355 -1,074 -1,232 -1,914 -1,705 -1,433 -1,347
Acquisitions
-8.04 -8,989 -48 -11 -172 -150 -340 -2.06 -0.92 -40 -12
Sale of Property, Plant & Equipment
4.41 5.89 9.74 - - - - - 0.01 6.31 66
Other Investing Activities, net
- 14 - 16 2.15 3.50 -1.44 -5.17 -0.80 11 0.00
Net Cash From Financing Activities
-277 131 -1,099 -1,391 -624 -2,181 -1,363 -336 -123 -172 949
Net Cash From Continuing Financing Activities
-277 131 -1,099 -1,391 -624 -2,181 -1,363 -336 -123 -172 949
Repayment of Debt
-923 -9,499 -6,996 -5,438 -8,160 -6,195 -4,882 -4,478 -2,659 -4,252 -2,756
Repurchase of Common Equity
-27 0.00 0.00 -500 -1,687 -4,816 -805 0.00 -14 -7.26 0.00
Payment of Dividends
-126 -366 -920 -1,494 - - - - 0.00 0.00 -26
Issuance of Debt
775 8,750 6,466 6,072 9,253 8,020 4,410 4,277 2,700 4,215 3,835
Other Financing Activities, net
24 1,247 1.14 -31 -31 810 -86 -135 -149 -127 -103
Effect of Exchange Rate Changes
- 0.00 0.00 -0.03 -1.17 - -0.66 0.29 -0.70 -0.42 0.59

Quarterly Cash Flow Statements for Optimum Communications

This table details how cash moves in and out of Optimum Communications' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
-1.32 49 34 -18 78 -112 6.53 23 -32 796 98
Net Cash From Operating Activities
439 474 496 400 307 436 440 187 412 147 482
Net Cash From Continuing Operating Activities
439 474 496 400 307 436 440 187 412 147 482
Net Income / (Loss) Continuing Operations
86 76 -114 -13 22 -41 -46 -71 -88 -1,622 -52
Consolidated Net Income / (Loss)
86 76 -114 -13 22 -41 -46 -71 -88 -1,622 -52
Depreciation Expense
419 402 407 388 396 386 472 418 410 415 453
Amortization Expense
7.64 7.98 8.11 6.89 4.23 4.35 4.16 3.99 4.15 7.66 11
Non-Cash Adjustments To Reconcile Net Income
72 71 222 70 -14 58 53 57 45 1,576 79
Changes in Operating Assets and Liabilities, net
-146 -82 -27 -52 -101 28 -42 -220 41 -230 -9.89
Net Cash From Investing Activities
-475 -353 -295 -336 -350 -360 -410 -364 -382 -265 -283
Net Cash From Continuing Investing Activities
-475 -353 -295 -336 -350 -360 -410 -364 -382 -265 -283
Purchase of Property, Plant & Equipment
-473 -353 -295 -336 -348 -359 -390 -356 -384 -326 -282
Acquisitions
- - - 0.00 - -3.72 -33 -7.62 - -0.64 -3.76
Sale of Property, Plant & Equipment
- - - - - - - - - - 2.78
Net Cash From Financing Activities
34 -70 -168 -81 121 -188 -24 199 -63 914 -101
Net Cash From Continuing Financing Activities
34 -70 -168 -81 121 -188 -24 199 -63 914 -101
Repayment of Debt
-1,478 -437 -474 -2,988 -739 -189 -336 -251 -169 -240 -2,096
Issuance of Debt
1,550 411 350 2,950 825 100 340 450 225 1,160 2,000
Other Financing Activities, net
-38 -44 -29 -43 35 -99 -21 0.00 -93 -5.77 -4.89
Effect of Exchange Rate Changes
0.74 -2.03 0.79 -0.61 -0.21 0.41 -0.02 -0.05 0.94 -0.53 0.24

Annual Balance Sheets for Optimum Communications

This table presents Optimum Communications' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
36,474 34,812 33,614 34,108 66,753 33,215 33,665 31,924 31,701 30,704
Total Current Assets
1,705 904 903 1,381 1,953 790 2,568 835 731 1,645
Cash & Equivalents
487 330 299 702 556 196 305 302 257 1,012
Restricted Cash
758 0.25 0.26 0.26 0.53 0.26 0.27 0.28 0.29 107
Accounts Receivable
372 391 466 464 885 407 366 358 332 336
Prepaid Expenses
88 130 136 215 511 184 131 175 142 189
Plant, Property, & Equipment, net
6,598 6,024 5,829 5,753 11,612 6,340 7,501 8,118 8,415 8,351
Total Noncurrent Assets
28,172 27,885 26,882 26,973 53,188 26,085 23,596 22,971 22,556 20,708
Goodwill
7,993 8,020 8,012 8,142 16,321 8,206 8,209 8,045 8,041 8,041
Intangible Assets
19,373 18,087 17,213 16,501 31,698 15,418 14,877 14,476 14,172 12,302
Other Noncurrent Operating Assets
59 58 194 398 667 299 510 451 342 364
Total Liabilities & Shareholders' Equity
36,474 34,812 33,614 34,108 66,753 33,215 33,665 31,924 31,701 30,704
Total Liabilities
34,376 29,076 29,804 31,720 69,135 34,086 34,169 32,358 32,158 32,996
Total Current Liabilities
3,705 2,520 2,021 1,978 6,196 2,735 4,040 2,308 2,255 2,051
Short-Term Debt
1,602 593 159 171 2,491 917 2,075 359 185 61
Accounts Payable
706 795 858 800 1,591 1,023 1,214 937 971 817
Accrued Expenses
352 412 313 379 1,105 330 279 470 425 406
Current Employee Benefit Liabilities
233 148 140 111 284 125 139 182 192 206
Other Current Liabilities
141 64 26 7.46 - - 81 85 - 147
Other Current Nonoperating Liabilities
577 397 386 386 504 245 252 275 406 414
Total Noncurrent Liabilities
30,671 26,556 27,782 29,742 62,425 31,351 30,129 30,050 29,903 30,945
Long-Term Debt
22,415 21,336 22,654 24,250 50,953 25,629 24,513 24,716 24,872 26,145
Noncurrent Deferred & Payable Income Tax Liabilities
7,967 4,769 4,724 4,763 10,040 5,048 5,082 4,848 4,456 4,233
Other Noncurrent Operating Liabilities
192 335 308 672 1,431 673 535 486 576 567
Total Equity & Noncontrolling Interests
2,030 5,505 3,680 2,279 -1,203 -871 -504 -434 -457 -2,292
Total Preferred & Common Equity
2,030 5,503 3,671 2,270 -1,141 -820 -475 -422 -469 -2,314
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,030 5,496 3,671 2,270 -2,118 -820 -475 -422 -469 -2,314
Common Stock
3,004 4,665 3,431 2,046 4.83 23 187 192 239 257
Retained Earnings
-976 841 252 391 -986 -849 -654 -601 -704 -2,573
Treasury Stock
- - 0.00 -164 164 0.00 0.00 0.00 -0.01 -0.01
Accumulated Other Comprehensive Income / (Loss)
1.98 -10 -12 -3.25 7.29 6.50 -8.20 -13 -3.83 1.60
Noncontrolling Interest
0.29 1.54 9.30 9.30 -62 -51 -29 -12 12 22

Quarterly Balance Sheets for Optimum Communications

This table presents Optimum Communications' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets
33,120 33,283 31,987 32,108 32,208 31,947 32,016 31,834 31,685 31,619 30,730
Total Current Assets
2,623 2,500 720 736 801 909 1,008 865 769 739 1,522
Cash & Equivalents
233 251 220 219 268 284 362 250 279 247 939
Restricted Cash
0.26 0.27 0.27 0.27 0.28 0.28 0.29 0.29 0.29 0.29 82
Accounts Receivable
371 343 319 333 333 315 320 316 299 300 328
Prepaid Expenses
333 164 179 184 199 258 289 299 191 192 174
Plant, Property, & Equipment, net
6,780 7,078 7,791 7,963 8,101 8,198 8,257 8,352 8,424 8,459 8,430
Total Noncurrent Assets
23,717 23,704 23,477 23,408 23,306 22,840 22,751 22,617 22,492 22,421 20,778
Goodwill
8,206 8,206 8,209 8,209 8,208 8,045 8,045 8,045 8,041 8,041 8,041
Intangible Assets
15,127 14,999 14,771 14,668 14,573 14,392 14,313 14,253 14,099 14,026 12,365
Other Noncurrent Operating Assets
384 500 497 532 525 404 393 320 352 353 372
Total Liabilities & Shareholders' Equity
33,120 33,283 31,987 32,108 32,208 31,947 32,016 31,834 31,685 31,619 30,730
Total Liabilities
33,594 33,622 32,467 32,489 32,530 32,382 32,413 32,257 32,211 32,245 32,970
Total Current Liabilities
4,524 3,970 2,247 3,007 3,128 2,243 2,189 2,125 2,155 2,242 1,978
Short-Term Debt
2,694 2,062 373 1,111 1,116 344 317 274 146 72 95
Accounts Payable
1,042 1,085 1,082 979 997 963 967 1,017 943 925 776
Accrued Expenses
321 353 341 415 472 409 319 286 531 574 427
Current Deferred Revenue
93 90 96 88 86 87 77 85 100 104 147
Current Employee Benefit Liabilities
125 155 118 136 171 135 142 172 150 163 193
Other Current Nonoperating Liabilities
250 224 236 279 287 304 368 291 285 403 340
Total Noncurrent Liabilities
29,070 29,652 30,221 29,482 29,401 30,139 30,224 30,132 30,056 30,003 30,991
Long-Term Debt
23,679 24,290 24,624 24,004 24,001 24,718 24,894 24,779 25,154 25,215 26,142
Noncurrent Deferred & Payable Income Tax Liabilities
4,990 4,956 5,025 4,970 4,892 4,937 4,841 4,844 4,328 4,196 4,279
Other Noncurrent Operating Liabilities
400 406 571 508 508 484 489 510 574 592 570
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-475 -339 -503 -403 -321 -435 -397 -423 -526 -625 -2,240
Total Preferred & Common Equity
-436 -314 -471 -379 -305 -431 -399 -427 -543 -624 -2,242
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-436 -314 -471 -379 -305 -431 -399 -427 -543 -624 -2,242
Common Stock
105 142 164 173 181 200 215 230 242 253 261
Retained Earnings
-546 -461 -628 -550 -483 -622 -607 -650 -780 -876 -2,502
Treasury Stock
0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
Accumulated Other Comprehensive Income / (Loss)
4.88 5.43 -7.33 -2.25 -2.51 -9.21 -6.78 -7.31 -5.01 -0.77 -1.40
Noncontrolling Interest
-38 -26 -31 -24 -16 -3.94 2.40 4.54 17 -1.38 2.57

Annual Metrics And Ratios for Optimum Communications

This table displays calculated financial ratios and metrics derived from Optimum Communications' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -8.07% 54.67% 2.79% 2.03% 1.37% 1.98% -4.39% -4.26% -3.06% -4.06%
EBITDA Growth
0.00% 19.09% 71.95% 6.54% 7.11% -6.76% 13.69% -5.05% -25.41% 3.17% -52.06%
EBIT Growth
0.00% -50.05% 74.00% 89.02% 24.47% -4.98% 45.55% -7.53% -37.30% 7.63% -106.79%
NOPAT Growth
0.00% -30.33% 81.72% 100.04% 15.81% 17.93% 21.51% -60.57% 47.23% 3.66% -106.70%
Net Income Growth
0.00% -574.46% 279.77% -98.62% 579.51% 216.91% 127.95% -78.15% -64.22% -199.04% -2,241.74%
EPS Growth
0.00% -303.17% 267.97% -98.60% 600.00% 257.14% 185.33% -79.91% -72.09% -283.33% -1,718.18%
Operating Cash Flow Growth
0.00% -5.85% 70.39% 24.28% 1.83% 16.68% -4.23% -17.07% -22.84% -13.36% -22.37%
Free Cash Flow Firm Growth
0.00% 0.00% 97.04% 370.49% 4.98% -1,116.46% 221.87% -100.77% 638.98% -1.08% 40.86%
Invested Capital Growth
0.00% 0.00% 5.31% -2.98% -2.72% 91.46% -49.89% 4.10% 0.34% 0.56% -6.23%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 1.00% 0.20% 0.62% -0.14% -1.55% -0.73% -0.74% -0.60%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 3.46% 0.79% -6.27% 9.14% -14.34% 3.85% 4.84% 2.42%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 29.58% 1.16% -10.24% 20.88% -22.85% 11.94% 5.88% 30.18%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 22.74% -31.55% 59.64% -0.91% -54.14% 40,008.07% 2.35% 33.57%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -99.00% -60.29% 308.58% -6.95% -67.23% 18,899.28% 46.32% -0.31%
EPS Q/Q Growth
0.00% 0.00% 0.00% -99.00% -61.11% 435.71% -0.93% -69.29% 400.00% 40.54% -1.27%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 4.25% 0.09% -0.69% 2.45% -3.87% -8.34% 1.96% -3.44% 3.51%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -24.09% -1,429.37% 840.94% 81.72% -10.63% -19.62% 18.46%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.03% 0.12% 96.18% 1.39% -5.61% -0.81% 0.32% -0.47%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
65.33% 68.24% 67.38% 66.83% 66.19% 66.24% 66.48% 66.77% 67.20% 67.65% 69.30%
EBITDA Margin
28.32% 36.68% 40.78% 42.27% 44.37% 40.81% 45.50% 45.19% 35.20% 37.47% 18.72%
Operating Margin
12.96% 7.69% 9.04% 17.59% 18.68% 21.38% 25.02% 18.68% 18.43% 18.76% -1.31%
EBIT Margin
14.66% 7.96% 8.96% 16.48% 20.10% 18.84% 26.89% 26.00% 17.03% 18.91% -1.34%
Profit (Net Income) Margin
2.68% -13.82% 16.06% 0.22% 1.43% 4.48% 10.02% 2.29% 0.86% -0.87% -21.34%
Tax Burden Percent
51.14% 76.20% -109.30% -114.02% 74.78% 76.04% 77.41% 42.75% 66.66% 95.06% 94.98%
Interest Burden Percent
35.71% -227.69% -164.01% -1.15% 9.54% 31.29% 48.13% 20.60% 7.54% -4.86% 1,678.28%
Effective Tax Rate
45.20% 0.00% 0.00% 0.00% 25.22% 23.96% 22.59% 57.25% 33.34% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 2.62% 2.32% 4.59% 5.48% 4.49% 5.54% 3.20% 4.62% 4.77% -0.33%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -7.60% 6.54% -0.95% -0.14% 1.18% 2.94% 0.98% 0.40% -0.23% -7.25%
Return on Net Nonoperating Assets (RNNOA)
0.00% -81.89% 35.84% -4.16% -0.96% 67.25% -105.51% -35.34% -21.46% 12.80% 133.69%
Return on Equity (ROE)
0.00% -79.26% 38.16% 0.43% 4.52% 71.75% -99.97% -32.13% -16.85% 17.57% 133.36%
Cash Return on Invested Capital (CROIC)
0.00% -197.38% -2.85% 7.62% 8.24% -58.27% 72.01% -0.81% 4.27% 4.21% 6.10%
Operating Return on Assets (OROA)
0.00% 1.31% 2.34% 4.61% 5.79% 3.70% 5.43% 7.50% 4.80% 5.32% -0.37%
Return on Assets (ROA)
0.00% -2.28% 4.19% 0.06% 0.41% 0.88% 2.02% 0.66% 0.24% -0.25% -5.87%
Return on Common Equity (ROCE)
0.00% -76.68% 36.66% 0.41% 4.33% 8.81% -145.22% -30.27% -16.11% 17.57% 135.02%
Return on Equity Simple (ROE_SIMPLE)
0.00% -40.97% 27.16% 0.56% 6.16% -38.87% -123.32% -46.48% -18.72% 16.68% 0.00%
Net Operating Profit after Tax (NOPAT)
465 324 589 1,178 1,364 1,608 1,954 771 1,135 1,176 -79
NOPAT Margin
7.10% 5.38% 6.33% 12.31% 13.97% 16.26% 19.37% 7.99% 12.28% 13.13% -0.92%
Net Nonoperating Expense Percent (NNEP)
0.00% 10.22% -4.22% 5.55% 5.61% 3.31% 2.60% 2.22% 4.22% 4.99% 6.92%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 2.95% 4.60% 4.78% -0.33%
Cost of Revenue to Revenue
34.67% 31.76% 32.62% 33.17% 33.81% 33.76% 33.52% 33.23% 32.80% 32.35% 30.70%
SG&A Expenses to Revenue
38.90% 28.29% 25.22% 23.94% 23.57% 22.89% 23.58% 28.35% 28.65% 30.28% 31.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
52.37% 60.55% 58.35% 49.25% 47.50% 44.86% 41.46% 48.09% 48.77% 48.89% 70.61%
Earnings before Interest and Taxes (EBIT)
959 479 834 1,576 1,962 1,864 2,713 2,509 1,573 1,693 -115
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,854 2,207 3,795 4,044 4,331 4,038 4,591 4,360 3,252 3,355 1,608
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.56 3.22 7.67 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 1.51 1.23 1.78 2.14 0.73 0.22 0.16 0.12 0.09
Price to Earnings (P/E)
0.00 0.00 9.42 627.27 125.32 48.48 7.43 10.75 27.78 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 12.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 10.62% 0.16% 0.80% 2.06% 13.46% 9.30% 3.60% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.31 1.31 1.60 1.48 1.34 1.09 1.07 1.05 1.12
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 3.67 3.45 4.03 7.03 3.12 2.78 2.84 2.90 3.01
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 9.01 8.16 9.08 17.22 6.86 6.16 8.07 7.73 16.09
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 41.00 20.94 20.04 37.30 11.61 10.70 16.68 15.31 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 58.07 28.02 28.83 43.22 16.11 34.84 23.13 22.04 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 16.94 13.16 15.39 23.33 11.03 11.34 14.37 16.38 21.07
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 16.89 19.16 0.00 1.24 0.00 24.99 24.96 17.69
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 11.45 3.83 5.99 10.23 -46.41 -30.48 -52.76 -57.72 -54.85 -11.43
Long-Term Debt to Equity
0.00 10.69 3.72 5.95 10.16 -44.25 -29.43 -48.64 -56.89 -54.44 -11.41
Financial Leverage
0.00 10.78 5.48 4.37 7.04 56.91 -35.90 -35.98 -53.37 -56.39 -18.45
Leverage Ratio
0.00 17.39 9.10 7.17 10.93 81.59 -49.43 -48.65 -69.90 -71.39 -22.70
Compound Leverage Factor
0.00 -39.58 -14.92 -0.08 1.04 25.53 -23.79 -10.02 -5.27 3.47 -380.98
Debt to Total Capital
0.00% 91.97% 79.28% 85.69% 91.09% 102.20% 103.39% 101.93% 101.76% 101.86% 109.59%
Short-Term Debt to Total Capital
0.00% 6.13% 2.14% 0.60% 0.64% 4.76% 3.57% 7.96% 1.46% 0.75% 0.25%
Long-Term Debt to Total Capital
0.00% 85.84% 77.13% 85.09% 90.46% 97.44% 99.82% 93.98% 100.30% 101.10% 109.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.26% 0.84% 0.52% 0.44% -0.02% -0.20% -0.11% -0.05% 0.05% 0.09%
Common Equity to Total Capital
0.00% 7.77% 19.86% 13.79% 8.47% -4.05% -3.19% -1.82% -1.71% -1.91% -9.68%
Debt to EBITDA
0.00 10.89 5.78 5.64 5.64 13.23 5.78 6.10 7.71 7.47 16.29
Net Debt to EBITDA
0.00 9.98 5.24 5.21 5.03 11.98 5.27 5.68 7.62 7.39 15.60
Long-Term Debt to EBITDA
0.00 10.16 5.62 5.60 5.60 12.62 5.58 5.62 7.60 7.41 16.25
Debt to NOPAT
0.00 74.17 37.27 19.37 17.91 33.23 13.58 34.50 22.10 21.31 -332.61
Net Debt to NOPAT
0.00 68.03 33.79 17.88 15.97 30.08 12.38 32.16 21.84 21.09 -318.40
Long-Term Debt to NOPAT
0.00 69.23 36.26 19.24 17.78 31.68 13.11 31.81 21.78 21.15 -331.83
Altman Z-Score
0.00 0.00 0.61 0.65 0.80 0.33 0.60 0.49 0.40 0.39 0.15
Noncontrolling Interest Sharing Ratio
0.00% 3.26% 3.94% 3.98% 4.15% 87.72% -45.26% 5.81% 4.36% -0.02% -1.25%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.46 0.36 0.45 0.70 0.32 0.29 0.64 0.36 0.32 0.80
Quick Ratio
0.00 0.23 0.29 0.38 0.59 0.23 0.22 0.54 0.29 0.26 0.66
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -24,389 -723 1,954 2,052 -20,854 25,414 -195 1,050 1,039 1,463
Operating Cash Flow to CapEx
154.94% 191.15% 214.34% 217.44% 188.45% 277.49% 231.72% 123.64% 107.13% 110.42% 95.84%
Free Cash Flow to Firm to Interest Expense
0.00 -15.40 -0.33 1.22 1.15 -83.25 491.45 -338.84 0.00 80.52 62.26
Operating Cash Flow to Interest Expense
2.14 0.75 0.92 1.56 1.43 11.90 55.19 4,116.35 0.00 122.66 52.27
Operating Cash Flow Less CapEx to Interest Expense
0.76 0.36 0.49 0.84 0.67 7.61 31.37 787.16 0.00 11.58 -2.27
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.17 0.26 0.28 0.29 0.20 0.20 0.29 0.28 0.28 0.28
Accounts Receivable Turnover
0.00 16.18 24.42 22.34 20.99 14.67 15.62 24.96 25.53 25.96 25.72
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.91 1.47 1.61 1.69 1.14 1.12 1.39 1.18 1.08 1.02
Accounts Payable Turnover
0.00 2.71 4.05 3.84 3.98 2.79 2.59 2.87 2.82 3.04 2.95
Days Sales Outstanding (DSO)
0.00 22.55 14.95 16.34 17.39 24.88 23.37 14.62 14.30 14.06 14.19
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 134.77 90.23 95.05 91.63 130.62 141.06 127.35 129.55 120.24 123.76
Cash Conversion Cycle (CCC)
0.00 -112.21 -75.28 -78.71 -74.24 -105.73 -117.69 -112.72 -115.25 -106.18 -109.57
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 24,713 26,024 25,248 24,560 47,022 23,563 24,528 24,613 24,750 23,208
Invested Capital Turnover
0.00 0.49 0.37 0.37 0.39 0.28 0.29 0.40 0.38 0.36 0.36
Increase / (Decrease) in Invested Capital
0.00 24,713 1,311 -777 -688 22,463 -23,460 965 84 137 -1,542
Enterprise Value (EV)
0.00 0.00 34,187 33,004 39,315 69,522 31,494 26,843 26,238 25,926 25,884
Market Capitalization
0.00 0.00 14,064 11,813 17,411 21,147 7,356 2,091 1,478 1,113 775
Book Value per Share
$0.00 $3.12 $7.46 $5.13 $3.56 ($3.79) ($1.80) ($1.05) ($0.93) ($1.02) ($4.93)
Tangible Book Value per Share
$0.00 ($39.01) ($27.96) ($30.14) ($35.13) ($89.79) ($53.76) ($51.82) ($50.45) ($49.14) ($48.23)
Total Capital
0.00 26,128 27,677 26,623 26,808 52,293 25,676 26,084 24,641 24,601 23,914
Total Debt
0.00 24,030 21,941 22,813 24,420 53,445 26,547 26,588 25,075 25,057 26,206
Total Long-Term Debt
0.00 22,428 21,348 22,654 24,250 50,953 25,629 24,513 24,716 24,872 26,145
Net Debt
0.00 22,038 19,891 21,051 21,786 48,386 24,189 24,780 24,773 24,801 25,087
Capital Expenditures (CapEx)
812 620 942 1,154 1,355 1,074 1,232 1,914 1,705 1,433 1,282
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -1,643 -1,354 -1,258 -1,129 -2,309 -1,224 -1,204 -1,416 -1,595 -1,465
Debt-free Net Working Capital (DFNWC)
0.00 -398 -1,023 -959 -426 -1,752 -1,028 604 -1,114 -1,338 -345
Net Working Capital (NWC)
0.00 -2,000 -1,617 -1,118 -597 -4,243 -1,945 -1,471 -1,473 -1,524 -406
Net Nonoperating Expense (NNE)
290 1,155 -906 1,157 1,224 1,165 943 550 1,055 1,254 1,754
Net Nonoperating Obligations (NNO)
0.00 22,615 20,288 21,437 22,172 48,174 24,434 25,032 25,047 25,207 25,500
Total Depreciation and Amortization (D&A)
894 1,728 2,962 2,467 2,369 2,174 1,878 1,851 1,679 1,662 1,723
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -27.30% -14.54% -13.15% -11.56% -23.33% -12.13% -12.48% -15.33% -17.81% -17.05%
Debt-free Net Working Capital to Revenue
0.00% -6.62% -11.00% -10.03% -4.37% -17.70% -10.19% 6.26% -12.06% -14.95% -4.02%
Net Working Capital to Revenue
0.00% -33.24% -17.37% -11.69% -6.12% -42.88% -19.28% -15.25% -15.95% -17.02% -4.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.65 ($1.28) $2.18 $0.03 $0.21 $0.00 $2.16 $0.43 $0.00 ($0.22) ($4.00)
Adjusted Weighted Average Basic Shares Outstanding
269.39M 921.56M 696.06M 697.74M 660.38M 0.00 458.31M 453.24M 0.00 459.89M 467.78M
Adjusted Diluted Earnings per Share
$0.63 ($1.28) $2.18 $0.03 $0.21 $0.00 $2.14 $0.43 $0.00 ($0.22) ($4.00)
Adjusted Weighted Average Diluted Shares Outstanding
276.34M 929.72M 696.06M 697.74M 662.54M 0.00 462.30M 453.28M 0.00 459.89M 467.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($1.28) $0.00 $0.03 $0.21 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 649.53M 737.07M 730.09M 627.95M 0.00 454.65M 456.07M 0.00 463.23M 470.46M
Normalized Net Operating Profit after Tax (NOPAT)
474 492 695 1,205 1,418 1,678 1,968 1,353 1,278 1,193 1,102
Normalized NOPAT Margin
7.24% 8.18% 7.47% 12.59% 14.53% 16.96% 19.50% 14.02% 13.83% 13.32% 12.83%
Pre Tax Income Margin
5.24% -18.13% -14.69% -0.19% 1.92% 5.89% 12.94% 5.36% 1.28% -0.92% -22.47%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.63 0.30 0.38 0.98 1.10 7.44 52.47 4,363.01 0.00 131.23 -4.89
NOPAT to Interest Expense
0.79 0.20 0.27 0.73 0.77 6.42 37.79 1,340.11 0.00 91.16 -3.35
EBIT Less CapEx to Interest Expense
0.25 -0.09 -0.05 0.26 0.34 3.15 28.65 1,033.83 0.00 20.16 -59.43
NOPAT Less CapEx to Interest Expense
-0.59 -0.19 -0.16 0.02 0.00 2.13 13.97 -1,989.07 0.00 -19.92 -57.89
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
71.94% -43.96% 61.52% 7,254.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.44%
Augmented Payout Ratio
87.60% -43.96% 61.52% 9,682.14% 1,205.43% 1,086.04% 79.62% 0.00% 17.80% -9.28% -1.44%

Quarterly Metrics And Ratios for Optimum Communications

This table displays calculated financial ratios and metrics derived from Optimum Communications' official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.63% -3.19% -2.85% -1.88% -3.59% -3.86% -2.89% -4.38% -4.18% -5.37% -2.33%
EBITDA Growth
-21.89% -31.68% 21.97% 21.70% -5.61% -15.56% 23.14% -7.95% -20.70% -194.05% 4.61%
EBIT Growth
-30.85% -41.89% 194.51% 70.55% -5.15% -24.02% 37.02% -21.46% -39.51% -392.93% 14.28%
NOPAT Growth
-23.38% 5.80% 0.38% 27.81% -50.00% -13.95% 12.74% -12.64% 41.48% -361.99% 16.69%
Net Income Growth
-24.13% -22.64% 40.86% -141.37% -74.81% -154.08% 59.36% -452.66% -505.43% -3,871.97% -12.08%
EPS Growth
-26.09% -21.05% 38.10% -183.33% -82.35% -160.00% 57.69% -220.00% -800.00% -3,755.56% -45.45%
Operating Cash Flow Growth
-35.11% -24.58% 7.60% -4.12% -30.09% -8.11% -11.34% -53.09% 34.28% -66.18% 9.47%
Free Cash Flow Firm Growth
162.43% 163.80% 116.85% 132.48% -91.05% -70.38% -20.40% -33.34% 71.82% 18.50% 1,698.59%
Invested Capital Growth
-4.33% -4.51% 0.34% 0.47% 0.10% -0.58% 0.56% 0.54% -0.01% -5.49% -6.23%
Revenue Q/Q Growth
1.32% -0.30% -0.67% -2.20% -0.45% -0.58% 0.33% -3.70% -0.24% -1.82% 3.55%
EBITDA Q/Q Growth
42.06% -3.57% -28.32% 23.92% 10.19% -13.74% 4.54% -7.36% -5.07% -202.30% 216.28%
EBIT Q/Q Growth
112.87% -3.42% -51.44% 70.84% 18.38% -22.63% -12.43% -2.08% -8.82% -474.69% 134.16%
NOPAT Q/Q Growth
42.97% 17.47% -41.50% 30.07% -44.07% 102.18% -23.35% 0.79% -9.41% -474.38% 134.14%
Net Income Q/Q Growth
176.37% -12.34% -250.69% 88.67% 268.28% -288.16% -13.26% -54.11% -23.45% -1,743.42% 96.80%
EPS Q/Q Growth
183.33% -11.76% -273.33% 80.77% 160.00% -400.00% -22.22% -45.45% -31.25% -1,552.38% 95.39%
Operating Cash Flow Q/Q Growth
5.28% 8.13% 4.58% -19.46% -23.24% 42.12% 0.89% -57.38% 119.73% -64.21% 226.60%
Free Cash Flow Firm Q/Q Growth
388.18% 7.28% -91.71% 26.74% -20.57% 254.96% -77.73% 6.14% 104.75% 144.81% 238.08%
Invested Capital Q/Q Growth
1.06% 0.09% -0.81% 0.14% 0.70% -0.60% 0.32% 0.12% 0.15% -6.04% -0.47%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
67.20% 67.61% 67.62% 66.95% 67.89% 68.07% 67.70% 68.85% 69.14% 69.69% 69.54%
EBITDA Margin
41.64% 40.28% 29.07% 36.84% 40.78% 35.38% 36.86% 35.46% 33.74% -35.16% 39.48%
Operating Margin
20.74% 21.26% 13.13% 17.47% 22.38% 19.96% 15.25% 15.96% 14.49% -55.25% 18.22%
EBIT Margin
23.30% 22.57% 11.04% 19.28% 22.92% 17.84% 15.57% 15.83% 14.47% -55.23% 18.22%
Profit (Net Income) Margin
3.71% 3.26% -4.94% -0.57% 0.97% -1.83% -2.07% -3.31% -4.10% -76.94% -2.37%
Tax Burden Percent
63.87% 73.42% 62.97% 129.32% 30.69% 80.50% 50.07% 81.70% 64.87% 99.91% 61.90%
Interest Burden Percent
24.90% 19.66% -71.14% -2.30% 13.77% -12.76% -26.54% -25.60% -43.65% 139.44% -21.05%
Effective Tax Rate
36.13% 26.58% 0.00% 0.00% 69.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
4.90% 5.72% 3.46% 4.57% 2.52% 5.09% 3.87% 4.00% 3.58% -13.93% 4.57%
ROIC Less NNEP Spread (ROIC-NNEP)
4.04% 4.61% 2.16% 3.42% 2.00% 3.69% 2.74% 2.77% 2.37% -17.12% 3.27%
Return on Net Nonoperating Assets (RNNOA)
-243.37% -358.85% -115.10% -187.15% -129.39% -249.26% -154.42% -144.97% -117.64% 325.65% -60.24%
Return on Equity (ROE)
-238.47% -353.13% -111.64% -182.58% -126.86% -244.17% -150.55% -140.96% -114.06% 311.72% -55.67%
Cash Return on Invested Capital (CROIC)
4.96% 4.63% 4.27% 4.58% 4.66% 5.22% 4.21% 4.08% 4.07% 5.15% 6.10%
Operating Return on Assets (OROA)
6.70% 6.41% 3.11% 5.54% 6.51% 5.03% 4.38% 4.41% 3.99% -15.26% 5.02%
Return on Assets (ROA)
1.07% 0.93% -1.39% -0.16% 0.28% -0.52% -0.58% -0.92% -1.13% -21.26% -0.65%
Return on Common Equity (ROCE)
-227.10% -330.78% -106.77% -179.95% -126.82% -240.32% -150.58% -142.85% -114.18% 312.55% -56.37%
Return on Equity Simple (ROE_SIMPLE)
-5.94% -0.14% 0.00% -8.11% 7.38% 34.14% 0.00% 25.17% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
308 362 212 275 154 311 239 240 218 -815 278
NOPAT Margin
13.25% 15.61% 9.19% 12.23% 6.87% 13.97% 10.67% 11.17% 10.14% -38.68% 12.75%
Net Nonoperating Expense Percent (NNEP)
0.86% 1.11% 1.30% 1.15% 0.52% 1.40% 1.13% 1.24% 1.21% 3.19% 1.30%
Return On Investment Capital (ROIC_SIMPLE)
- - 0.86% - - - 0.97% 0.97% 0.88% -3.40% 1.16%
Cost of Revenue to Revenue
32.80% 32.39% 32.38% 33.05% 32.11% 31.93% 32.30% 31.15% 30.86% 30.31% 30.46%
SG&A Expenses to Revenue
28.23% 28.80% 29.18% 29.95% 29.92% 30.28% 30.98% 32.44% 32.45% 30.85% 29.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
46.47% 46.16% 54.68% 49.49% 45.51% 48.11% 52.45% 52.89% 54.65% 124.94% 51.32%
Earnings before Interest and Taxes (EBIT)
542 523 254 434 514 397 348 341 311 -1,164 398
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
968 933 669 829 914 788 824 763 725 -741 862
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.15 0.16 0.16 0.13 0.10 0.13 0.12 0.14 0.11 0.13 0.09
Price to Earnings (P/E)
0.00 0.00 27.78 193.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 3.60% 0.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.06 1.06 1.07 1.05 1.04 1.05 1.05 1.06 1.05 1.13 1.12
Enterprise Value to Revenue (EV/Rev)
2.80 2.83 2.84 2.82 2.83 2.88 2.90 2.97 2.97 3.05 3.01
Enterprise Value to EBITDA (EV/EBITDA)
7.37 8.41 8.07 7.64 7.71 8.11 7.73 7.99 8.40 16.78 16.09
Enterprise Value to EBIT (EV/EBIT)
14.74 18.73 16.68 14.81 14.95 16.22 15.31 16.42 18.64 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
195.40 9,304.59 23.13 20.92 21.81 22.57 22.04 23.02 25.83 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
13.50 14.69 14.37 14.35 15.38 15.83 16.38 19.17 17.65 22.20 21.07
Enterprise Value to Free Cash Flow (EV/FCFF)
20.91 22.40 24.99 23.03 22.29 20.07 24.96 26.05 25.78 21.33 17.69
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-65.83 -78.17 -57.72 -57.60 -63.55 -59.29 -54.85 -48.08 -40.43 -11.72 -11.43
Long-Term Debt to Equity
-62.92 -74.69 -56.89 -56.81 -62.75 -58.64 -54.44 -47.80 -40.31 -11.67 -11.41
Financial Leverage
-60.23 -77.92 -53.37 -54.70 -64.75 -67.52 -56.39 -52.42 -49.56 -19.03 -18.45
Leverage Ratio
-76.19 -99.17 -69.90 -69.81 -82.40 -86.09 -71.39 -66.19 -62.25 -23.50 -22.70
Compound Leverage Factor
-18.97 -19.50 49.73 1.60 -11.34 10.99 18.95 16.94 27.17 -32.77 4.78
Debt to Total Capital
101.54% 101.30% 101.76% 101.77% 101.60% 101.72% 101.86% 102.12% 102.54% 109.33% 109.59%
Short-Term Debt to Total Capital
4.49% 4.50% 1.46% 1.40% 1.28% 1.11% 0.75% 0.59% 0.29% 0.40% 0.25%
Long-Term Debt to Total Capital
97.05% 96.79% 100.30% 100.37% 100.32% 100.60% 101.10% 101.54% 102.24% 108.94% 109.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.01% -0.07% -0.05% -0.02% 0.01% 0.02% 0.05% 0.07% -0.01% 0.01% 0.09%
Common Equity to Total Capital
-1.53% -1.23% -1.71% -1.75% -1.61% -1.73% -1.91% -2.19% -2.53% -9.34% -9.68%
Debt to EBITDA
7.05 8.02 7.71 7.37 7.54 7.83 7.47 7.69 8.16 16.71 16.29
Net Debt to EBITDA
6.99 7.94 7.62 7.29 7.43 7.75 7.39 7.61 8.08 16.06 15.60
Long-Term Debt to EBITDA
6.74 7.67 7.60 7.27 7.44 7.74 7.41 7.65 8.13 16.65 16.25
Debt to NOPAT
186.84 8,879.64 22.10 20.19 21.32 21.80 21.31 22.17 25.09 -221.21 -332.61
Net Debt to NOPAT
185.20 8,784.67 21.84 19.96 21.01 21.58 21.09 21.92 24.84 -212.61 -318.40
Long-Term Debt to NOPAT
178.57 8,484.95 21.78 19.91 21.05 21.56 21.15 22.04 25.02 -220.41 -331.83
Altman Z-Score
0.26 0.26 0.26 0.28 0.28 0.27 0.25 0.25 0.23 0.05 0.20
Noncontrolling Interest Sharing Ratio
4.77% 6.33% 4.36% 1.44% 0.03% 1.58% -0.02% -1.34% -0.10% -0.27% -1.25%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.24 0.26 0.36 0.41 0.46 0.41 0.32 0.36 0.33 0.77 0.80
Quick Ratio
0.18 0.19 0.29 0.27 0.31 0.27 0.26 0.27 0.24 0.64 0.66
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,430 1,534 127 161 128 454 101 107 220 538 1,820
Operating Cash Flow to CapEx
92.69% 134.34% 168.07% 118.91% 88.23% 121.40% 112.79% 52.65% 107.42% 45.30% 172.39%
Free Cash Flow to Firm to Interest Expense
3.52 3.65 0.00 0.36 0.29 1.01 0.00 0.25 0.49 1.17 0.00
Operating Cash Flow to Interest Expense
1.08 1.13 0.00 0.90 0.69 0.97 0.00 0.44 0.92 0.32 0.00
Operating Cash Flow Less CapEx to Interest Expense
-0.09 0.29 0.00 0.14 -0.09 0.17 0.00 -0.39 0.06 -0.39 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.29 0.28 0.28 0.29 0.28 0.28 0.28 0.28 0.28 0.28 0.28
Accounts Receivable Turnover
26.67 27.50 25.53 29.00 27.92 27.79 25.96 28.84 28.29 26.86 25.72
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.27 1.23 1.18 1.15 1.12 1.10 1.08 1.07 1.05 1.03 1.02
Accounts Payable Turnover
3.06 2.94 2.82 2.94 3.04 2.90 3.04 2.96 2.92 3.01 2.95
Days Sales Outstanding (DSO)
13.69 13.27 14.30 12.59 13.07 13.13 14.06 12.66 12.90 13.59 14.19
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
119.31 124.13 129.55 124.33 120.01 125.83 120.24 123.21 124.79 121.41 123.76
Cash Conversion Cycle (CCC)
-105.62 -110.86 -115.25 -111.75 -106.94 -112.70 -106.18 -110.55 -111.89 -107.82 -109.57
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
24,793 24,814 24,613 24,646 24,819 24,671 24,750 24,779 24,817 23,318 23,208
Invested Capital Turnover
0.37 0.37 0.38 0.37 0.37 0.36 0.36 0.36 0.35 0.36 0.36
Increase / (Decrease) in Invested Capital
-1,122 -1,172 84 114 26 -143 137 133 -2.15 -1,354 -1,542
Enterprise Value (EV)
26,266 26,320 26,238 25,960 25,789 25,940 25,926 26,269 26,039 26,349 25,884
Market Capitalization
1,373 1,487 1,478 1,187 938 1,133 1,113 1,232 1,001 1,129 775
Book Value per Share
($0.83) ($0.67) ($0.93) ($0.94) ($0.87) ($0.93) ($1.02) ($1.17) ($1.33) ($4.78) ($4.93)
Tangible Book Value per Share
($51.15) ($50.77) ($50.45) ($50.00) ($49.48) ($49.34) ($49.14) ($48.97) ($48.52) ($48.33) ($48.23)
Total Capital
24,734 24,796 24,641 24,627 24,814 24,630 24,601 24,773 24,662 23,998 23,914
Total Debt
25,115 25,118 25,075 25,062 25,211 25,053 25,057 25,300 25,287 26,238 26,206
Total Long-Term Debt
24,004 24,001 24,716 24,718 24,894 24,779 24,872 25,154 25,215 26,142 26,145
Net Debt
24,896 24,849 24,773 24,777 24,848 24,802 24,801 25,020 25,040 25,217 25,087
Capital Expenditures (CapEx)
473 353 295 336 348 359 390 356 384 326 279
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,379 -1,479 -1,416 -1,275 -1,227 -1,236 -1,595 -1,519 -1,678 -1,382 -1,465
Debt-free Net Working Capital (DFNWC)
-1,160 -1,211 -1,114 -990 -864 -986 -1,338 -1,240 -1,430 -361 -345
Net Working Capital (NWC)
-2,271 -2,327 -1,473 -1,334 -1,181 -1,260 -1,524 -1,386 -1,503 -456 -406
Net Nonoperating Expense (NNE)
222 286 325 288 132 352 285 312 306 807 330
Net Nonoperating Obligations (NNO)
25,175 25,136 25,047 25,081 25,216 25,094 25,207 25,306 25,443 25,557 25,500
Total Depreciation and Amortization (D&A)
426 410 415 395 400 391 476 422 414 423 464
Debt-free, Cash-free Net Working Capital to Revenue
-14.70% -15.90% -15.33% -13.87% -13.46% -13.70% -17.81% -17.16% -19.15% -15.99% -17.05%
Debt-free Net Working Capital to Revenue
-12.36% -13.01% -12.06% -10.77% -9.49% -10.93% -14.95% -14.00% -16.32% -4.18% -4.02%
Net Working Capital to Revenue
-24.21% -25.01% -15.95% -14.51% -12.96% -13.96% -17.02% -15.65% -17.15% -5.28% -4.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.17 $0.15 ($0.26) ($0.05) $0.03 ($0.09) ($0.11) ($0.16) ($0.21) ($3.47) ($0.16)
Adjusted Weighted Average Basic Shares Outstanding
454.69M 454.73M 454.72M 457.37M 460.00M 460.63M 459.89M 464.86M 467.74M 468.68M 467.78M
Adjusted Diluted Earnings per Share
$0.17 $0.15 ($0.26) ($0.05) $0.03 ($0.09) ($0.11) ($0.16) ($0.21) ($3.47) ($0.16)
Adjusted Weighted Average Diluted Shares Outstanding
454.69M 455.08M 455.03M 457.37M 460.00M 460.63M 459.89M 464.86M 467.74M 468.68M 467.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
454.73M 454.76M 456.12M 459.96M 460.58M 461.63M 463.23M 467.70M 468.65M 469.83M 470.46M
Normalized Net Operating Profit after Tax (NOPAT)
311 362 212 311 318 319 239 256 265 282 300
Normalized NOPAT Margin
13.39% 15.61% 9.19% 13.82% 14.21% 14.31% 10.67% 11.87% 12.32% 13.39% 13.73%
Pre Tax Income Margin
5.80% 4.44% -7.85% -0.44% 3.16% -2.28% -4.13% -4.05% -6.32% -77.01% -3.84%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.33 1.24 0.00 0.98 1.16 0.89 0.00 0.80 0.70 -2.54 0.00
NOPAT to Interest Expense
0.76 0.86 0.00 0.62 0.35 0.69 0.00 0.56 0.49 -1.78 0.00
EBIT Less CapEx to Interest Expense
0.17 0.40 0.00 0.22 0.37 0.09 0.00 -0.04 -0.16 -3.24 0.00
NOPAT Less CapEx to Interest Expense
-0.41 0.02 0.00 -0.14 -0.44 -0.11 0.00 -0.27 -0.37 -2.48 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.44%
Augmented Payout Ratio
0.00% 0.00% 17.80% 0.00% 0.00% 0.00% -9.28% 0.00% 0.00% 0.00% -1.44%

Financials Breakdown Chart

Key Financial Trends

Here’s a concise four-year snapshot of Optimum Communications (OPTU) based on the provided quarterly data. The bullets highlight trends that retail investors may find relevant.

  • Gross margin expanded to about 69.5% in Q4 2025 (gross profit about $1.517B on revenue of about $2.183B), up from the mid-60s% range seen in 2022–2023.
  • Operating profitability improved in Q4 2025, with operating income around $397.6M, indicating stronger operational leverage versus earlier years.
  • Net income to common shareholders narrowed to a loss of about $71.2M in Q4 2025, an improvement from the larger losses reported in some prior periods (e.g., about $193.1M in Q4 2024).
  • Cash flow strength remained evident, as net cash from continuing operating activities in Q4 2025 was about $481.6M, contributing to positive quarterly liquidity, and overall operating cash flow showed strength in the latest year.
  • No dividends per share were declared in these periods (cash dividends per share = 0.0), keeping cash use neutral relative to dividend obligations.
  • Revenue has trended down over the period, with operating revenue declining from about $2.30B–$2.36B in 2022–2023 to roughly $2.18B by the end of 2025, signaling ongoing top-line pressure.
  • Balance sheet signals weaknesses, including persistent equity deficits in several periods, suggesting an ongoing negative equity position that may affect leverage and capital structure perceptions.
  • Leverage remains high, with total liabilities typically in the $32–33B ballpark and long-term debt in the mid-to-high $20B range, highlighting a substantial debt load relative to current earnings and cash flow.
05/15/26 01:29 PM ETAI Generated. May Contain Errors.

Optimum Communications Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Optimum Communications' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Optimum Communications' net income appears to be on a downward trend, with a most recent value of -$1.83 billion in 2025, falling from $175.25 million in 2015. The previous period was -$78.28 million in 2024. View Optimum Communications' forecast to see where analysts expect Optimum Communications to go next.

Optimum Communications' total operating income in 2025 was -$112.56 million, based on the following breakdown:
  • Total Gross Profit: $5.95 billion
  • Total Operating Expenses: $6.07 billion

Over the last 10 years, Optimum Communications' total revenue changed from $6.55 billion in 2015 to $8.59 billion in 2025, a change of 31.2%.

Optimum Communications' total liabilities were at $33.00 billion at the end of 2025, a 2.6% increase from 2024, and a 4.0% decrease since 2016.

In the past 9 years, Optimum Communications' cash and equivalents has ranged from $195.71 million in 2021 to $1.01 billion in 2025, and is currently $1.01 billion as of their latest financial filing in 2025.

Over the last 10 years, Optimum Communications' book value per share changed from 0.00 in 2015 to -4.93 in 2025, a change of -492.6%.



Financial statements for NYSE:OPTU last updated on 4/15/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners