Free Trial
→ Buffett’s favorite chart just hit 209% – here’s what that means for gold (From Golden Portfolio) (Ad) Buy PAAS Stock  Free PAAS Stock Alerts

Pan American Silver (PAAS) Financials

Pan American Silver logo
$24.11 -0.03 (-0.12%)
Closing price 03:59 PM Eastern
Extended Trading
$24.22 +0.12 (+0.48%)
As of 07:16 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Pan American Silver

Annual Income Statements for Pan American Silver

This table shows Pan American Silver's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Net Income / (Loss) Attributable to Common Shareholders		 120 -117 -63 150 200 196 24 60 72
Consolidated Net Income / (Loss)		 113 -105 -340 99 176 195 12 123 102
Net Income / (Loss) Continuing Operations		 121 -117 -60 150 200 195 22 60 72
Total Pre-Tax Income 		440 -117 -21 297 275 183 33 119 147
Total Operating Income		 441 -117 -19 297 275 193 44 117 145
Total Gross Profit		 549 297 48 368 360 290 101 169 199
Total Revenue		 2,819 0.00 1,495 1,633 1,339 1,461 795 817 775
Operating Revenue		 2,819 - 1,495 1,633 1,339 1,461 795 817 775
Total Cost of Revenue		 2,270 0.00 1,446 1,265 979 1,172 536 648 576
Operating Cost of Revenue		 2,270 - 1,446 1,265 979 1,172 536 648 576
Total Operating Expenses		 108 117 67 71 85 97 215 51 54
Selling, General & Admin Expense		 70 61 29 35 36 32 23 21 24
Exploration Expense		 10 - - - - 12 - - -
Other Operating Expenses / (Income)		 28 56 38 36 49 9.95 3.66 30 30
Total Other Income / (Expense), net		 -1.40 0.00 -2.40 0.00 0.00 74 -0.22 1.28 1.35
Interest Expense		 1.40 - 2.40 - - 29 8.14 - -
Income Tax Expense		 319 - 39 146 76 71 21 59 74
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)		 0.60 - 3.00 - - - - - -
Basic Earnings per Share		 $0.31 - - - - $0.55 $0.07 - -
Weighted Average Basic Shares Outstanding		 363.04M 364.66M 210.52M 210.30M 210.09M 201.40M 153.32M 153.07M 152.12M
Diluted Earnings per Share		 $0.31 - - - - $0.55 $0.07 - -
Weighted Average Diluted Shares Outstanding		 363.40M 364.66M 210.52M 210.30M 210.09M 201.57M 153.52M 153.07M 152.12M
Weighted Average Basic & Diluted Shares Outstanding		 363.36M 364.66M 421.04M 420.73M 420.38M 201.40M 153.45M 306.42M 304.62M

Quarterly Income Statements for Pan American Silver

No quarterly income statements for Pan American Silver are available.

Annual Cash Flow Statements for Pan American Silver

This table details how cash moves in and out of Pan American Silver's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Net Change in Cash & Equivalents		 463 293 -177 116 47 500 -37 188 259
Net Cash From Operating Activities		 724 450 32 392 417 635 119 198 210
Net Cash From Continuing Operating Activities		 822 250 20 392 417 635 119 198 210
Net Income / (Loss) Continuing Operations		 113 -105 -340 99 176 111 12 123 102
Consolidated Net Income / (Loss)		 113 -105 -340 99 176 111 12 123 102
Depreciation Expense		 572 484 316 303 272 253 147 123 116
Non-Cash Adjustments To Reconcile Net Income		 5.60 2.00 188 -22 -108 291 -7.57 -45 -38
Changes in Operating Assets and Liabilities, net		 132 -131 -144 12 76 -21 -33 -3.84 30
Net Cash From Investing Activities		 -33 398 -255 -187 -66 50 -154 -13 73
Net Cash From Continuing Investing Activities		 -11 578 -265 -196 -66 50 -154 -13 73
Purchase of Property, Plant & Equipment		 -323 -379 -275 -243 -179 - -144 - -
Acquisitions		 0.00 260 - - - - - - -
Sale of Property, Plant & Equipment		 3.80 3.80 8.70 46 22 10 16 1.67 16
Divestitures		 307 549 - - - - - - -
Sale and/or Maturity of Investments		 2.00 145 0.70 1.86 90 40 -26 -14 57
Net Cash From Financing Activities		 -225 -552 53 -86 -316 -185 -3.00 3.00 -25
Net Cash From Continuing Financing Activities		 -225 -552 58 -85 -316 -185 -3.00 3.00 -25
Repayment of Debt		 -57 -748 - -14 -355 -185 -3.00 - -
Repurchase of Common Equity		 -24 0.00 - - - - - - -
Payment of Dividends		 -145 -130 -95 -72 -46 - - - -
Issuance of Debt		 0.00 315 167 0.00 80 - 0.00 3.00 -20
Issuance of Common Equity		 1.40 0.00 0.90 0.62 4.74 - - - -
Other Financing Activities, net		 0.10 11 -15 - - - - - -4.97

Quarterly Cash Flow Statements for Pan American Silver

No quarterly cash flow statements for Pan American Silver are available.

Annual Balance Sheets for Pan American Silver

This table presents Pan American Silver's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Total Assets		 7,203 7,213 3,249 3,519 3,434 3,462 1,937 1,993 1,898
Total Current Assets		 1,720 1,390 804 1,001 857 789 548 595 613
Cash & Equivalents		 863 400 107 284 167 121 139 176 181
Short-Term Investments		 25 41 35 52 112 118 74 1.09 0.00
Accounts Receivable		 165 138 137 128 128 169 96 110 130
Inventories, net		 606 712 472 500 406 347 214 219 237
Current Deferred & Refundable Income Taxes		 31 63 40 20 22 17 13 17 17
Other Current Assets		 32 37 14 4.00 7.81 1.27 0.64 52 37
Plant, Property, & Equipment, net		 5,325 5,675 2,226 2,345 2,415 2,505 1,301 1,337 1,223
Plant, Property & Equipment, gross		 5,325 5,675 2,226 - - - - 1,337 1,223
Total Noncurrent Assets		 157 148 218 173 162 168 88 61 63
Noncurrent Deferred & Refundable Income Taxes		 56 95 64 65 62 54 12 2.76 9.39
Other Noncurrent Operating Assets		 102 53 32 26 24 24 71 0.35 0.38
Total Liabilities & Shareholders' Equity		 7,203 7,213 3,249 3,519 3,434 3,462 1,937 1,993 1,898
Total Liabilities		 2,486 2,441 1,047 870 815 994 424 472 499
Total Current Liabilities		 687 624 381 388 362 272 151 185 184
Accounts Payable		 489 498 308 306 282 225 132 140 144
Current Deferred & Payable Income Tax Liabilities		 102 32 26 59 55 25 8.31 26 26
Other Current Liabilities		 89 87 33 19 25 22 10 16 15
Total Noncurrent Liabilities		 1,806 1,823 680 482 453 722 274 273 315
Long-Term Debt		 803 797 235 12 0.00 275 0.00 0.00 36
Capital Lease Obligations		 54 52 20 20 21 27 1.32 1.83 3.54
Noncurrent Deferred Revenue		 0.00 0.00 - - - 13 13 12 12
Noncurrent Deferred & Payable Income Tax Liabilities		 522 542 140 185 175 177 149 171 171
Other Noncurrent Operating Liabilities		 427 432 285 266 257 231 110 88 93
Total Equity & Noncontrolling Interests		 4,717 4,773 2,202 2,636 2,606 2,468 1,513 1,521 1,399
Total Preferred & Common Equity		 4,704 4,761 2,196 2,632 2,603 2,463 1,508 1,517 1,396
Total Common Equity		 4,734 4,791 2,199 2,538 2,509 2,369 1,486 1,515 1,396
Common Stock		 5,940 5,967 3,140 3,136 3,132 - 2,321 2,318 2,304
Retained Earnings		 -1,300 -1,270 -1,035 -598 -623 -755 -836 -825 -931
Other Equity Adjustments		 94 94 93 0.00 - 3,124 0.21 22 23
Noncontrolling Interest		 13 12 6.10 4.45 3.32 4.75 5.14 4.20 2.71

Quarterly Balance Sheets for Pan American Silver

No quarterly balance sheets for Pan American Silver are available.

Annual Metrics And Ratios for Pan American Silver

This table displays calculated financial ratios and metrics derived from Pan American Silver's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Growth Metrics		 - - - - - - - - -
Revenue Growth		 0.00% -100.00% -8.46% 21.96% -8.39% 83.88% -2.70% 5.43% 0.00%
EBITDA Growth		 175.99% 23.37% -50.41% 9.51% 17.88% 133.22% -17.08% -7.99% 0.00%
EBIT Growth		 475.87% -530.65% -106.27% 7.84% 30.34% 306.72% -55.77% -19.15% 0.00%
NOPAT Growth		 247.22% -530.65% -108.66% -24.69% 70.08% 640.22% -73.10% -17.43% 0.00%
Net Income Growth		 207.44% 69.16% -445.06% -44.14% -9.63% 1,521.63% -90.25% 21.24% 0.00%
EPS Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 685.71% 0.00% 0.00% 0.00%
Operating Cash Flow Growth		 60.84% 1,315.72% -91.89% -5.91% -34.38% 433.68% -39.78% -5.95% 0.00%
Free Cash Flow Firm Growth		 120.04% -4,772.18% -61.00% -52.87% 134.79% -7,514.79% 141.90% 0.00% 0.00%
Invested Capital Growth		 -9.54% 136.31% -3.47% -0.79% -6.46% 87.93% 0.15% 7.62% 0.00%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - - - - - -
Gross Margin		 19.46% 0.00% 3.24% 22.53% 26.90% 19.82% 12.69% 20.66% 25.67%
EBITDA Margin		 35.92% 0.00% 19.90% 36.73% 40.90% 31.79% 25.06% 29.41% 33.70%
Operating Margin		 15.64% 0.00% -1.24% 18.17% 20.55% 13.17% 5.50% 14.37% 18.73%
EBIT Margin		 15.64% 0.00% -1.24% 18.17% 20.55% 14.44% 6.53% 14.37% 18.73%
Profit (Net Income) Margin		 4.00% 0.00% -22.75% 6.04% 13.18% 13.36% 1.52% 15.11% 13.14%
Tax Burden Percent		 25.64% 89.43% 1,619.52% 33.21% 64.13% 106.99% 36.28% 104.07% 69.51%
Interest Burden Percent		 99.68% 100.00% 112.90% 100.00% 100.00% 86.45% 63.94% 101.09% 100.93%
Effective Tax Rate		 72.58% 0.00% 0.00% 49.34% 27.46% 39.05% 63.72% 49.77% 50.82%
Return on Invested Capital (ROIC)		 2.45% 0.00% -0.58% 6.59% 8.43% 6.26% 1.22% 4.70% 5.91%
ROIC Less NNEP Spread (ROIC-NNEP)		 -1.88% 0.00% 174.20% 21.78% 22.16% -60.94% 2.98% -26.63% -10.04%
Return on Net Nonoperating Assets (RNNOA)		 -0.07% 0.00% -13.48% -2.83% -1.47% 3.55% -0.42% 3.76% 1.37%
Return on Equity (ROE)		 2.38% -3.01% -14.06% 3.76% 6.96% 9.81% 0.79% 8.46% 7.28%
Cash Return on Invested Capital (CROIC)		 12.47% -83.29% 2.94% 7.39% 15.10% -54.82% 1.07% -2.64% 0.00%
Operating Return on Assets (OROA)		 6.12% 0.00% -0.55% 8.54% 7.98% 7.82% 2.64% 6.03% 7.65%
Return on Assets (ROA)		 1.56% 0.00% -10.05% 2.84% 5.12% 7.23% 0.61% 6.34% 5.36%
Return on Common Equity (ROCE)		 2.38% -3.01% -13.77% 3.62% 6.69% 9.50% 0.78% 8.43% 7.26%
Return on Equity Simple (ROE_SIMPLE)		 2.40% -2.20% -15.49% 3.75% 6.78% 7.93% 0.80% 8.14% 7.29%
Net Operating Profit after Tax (NOPAT)		 121 -82 -13 150 200 117 16 59 71
NOPAT Margin		 4.29% 0.00% -0.87% 9.21% 14.91% 8.03% 1.99% 7.22% 9.21%
Net Nonoperating Expense Percent (NNEP)		 4.33% 11.43% -174.78% -15.19% -13.73% 67.20% -1.77% 31.33% 15.95%
Return On Investment Capital (ROIC_SIMPLE)		 2.17% -1.46% - - - - - - -
Cost of Revenue to Revenue		 80.54% 0.00% 96.76% 77.47% 73.10% 80.18% 67.48% 79.34% 74.33%
SG&A Expenses to Revenue		 2.48% 0.00% 1.94% 2.13% 2.72% 2.17% 2.85% 2.62% 3.05%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.40% 0.00% 0.00%
Operating Expenses to Revenue		 3.82% 0.00% 4.48% 4.36% 6.35% 6.64% 27.02% 6.29% 6.93%
Earnings before Interest and Taxes (EBIT)		 441 -117 -19 297 275 211 52 117 145
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 1,013 367 297 600 548 465 199 240 261
Valuation Ratios		 - - - - - - - - -
Price to Book Value (P/BV)		 1.56 0.70 1.51 1.97 2.72 1.43 1.39 0.00 0.00
Price to Tangible Book Value (P/TBV)		 1.56 0.70 1.51 1.97 2.72 1.44 1.40 0.00 0.00
Price to Revenue (P/Rev)		 2.62 0.00 2.23 3.06 5.09 2.32 2.61 0.00 0.00
Price to Earnings (P/E)		 61.50 0.00 0.00 33.26 34.14 17.34 85.97 0.00 0.00
Dividend Yield		 1.98% 2.50% 2.78% 1.43% 0.68% 0.63% 1.04% 0.70% 0.36%
Earnings Yield		 1.63% 0.00% 0.00% 3.01% 2.93% 5.77% 1.16% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 1.57 0.73 1.52 2.08 2.88 1.42 1.45 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 2.61 0.00 2.22 2.89 4.92 2.38 2.37 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 7.26 10.31 11.17 7.87 12.02 7.47 9.47 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 16.68 0.00 0.00 15.90 23.92 16.45 36.35 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 60.85 0.00 0.00 31.38 32.98 29.59 119.01 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 10.16 8.41 104.49 12.03 15.79 5.47 15.86 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 11.96 0.00 50.56 27.99 18.41 0.00 136.14 0.00 0.00
Leverage & Solvency		 - - - - - - - - -
Debt to Equity		 0.18 0.18 0.12 0.01 0.01 0.12 0.00 0.00 0.03
Long-Term Debt to Equity		 0.18 0.18 0.12 0.01 0.01 0.12 0.00 0.00 0.03
Financial Leverage		 0.04 0.06 -0.08 -0.13 -0.07 -0.06 -0.14 -0.14 -0.14
Leverage Ratio		 1.52 1.50 1.40 1.33 1.36 1.36 1.30 1.33 1.36
Compound Leverage Factor		 1.51 1.50 1.58 1.33 1.36 1.17 0.83 1.35 1.37
Debt to Total Capital		 15.38% 15.10% 10.35% 1.19% 0.79% 10.90% 0.09% 0.32% 2.76%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.20% 0.00%
Long-Term Debt to Total Capital		 15.38% 15.10% 10.35% 1.19% 0.79% 10.90% 0.09% 0.12% 2.76%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 3.50% 3.56% 3.40% 1.49% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.24% 0.21% 0.25% 0.17% 0.13% 0.17% 0.34% 0.28% 0.19%
Common Equity to Total Capital		 84.94% 85.22% 89.52% 95.14% 95.53% 85.52% 98.08% 99.30% 97.02%
Debt to EBITDA		 0.85 2.31 0.85 0.05 0.04 0.65 0.01 0.02 0.15
Net Debt to EBITDA		 -0.03 1.11 -0.03 -0.64 -0.60 -0.04 -1.06 -0.95 -0.73
Long-Term Debt to EBITDA		 0.85 2.31 0.85 0.05 0.04 0.65 0.01 0.01 0.15
Debt to NOPAT		 7.09 -10.34 -19.52 0.21 0.10 2.57 0.08 0.08 0.56
Net Debt to NOPAT		 -0.25 -4.97 0.71 -2.53 -1.65 -0.18 -13.32 -3.85 -2.67
Long-Term Debt to NOPAT		 7.09 -10.34 -19.52 0.21 0.10 2.57 0.08 0.03 0.56
Altman Z-Score		 2.29 0.65 2.06 4.16 5.59 2.55 3.07 0.00 0.00
Noncontrolling Interest Sharing Ratio		 -0.38% -0.22% 2.09% 3.71% 3.86% 3.18% 1.10% 0.31% 0.22%
Liquidity Ratios		 - - - - - - - - -
Current Ratio		 2.50 2.23 2.11 2.58 2.37 2.90 3.64 3.22 3.33
Quick Ratio		 1.53 0.93 0.73 1.20 1.12 1.50 2.05 1.55 1.69
Cash Flow Metrics		 - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 615 -3,071 66 169 358 -1,028 14 -33 0.00
Operating Cash Flow to CapEx		 226.64% 119.99% 11.95% 198.35% 267.01% 0.00% 92.56% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 439.42 0.00 27.38 0.00 0.00 -35.10 1.70 0.00 0.00
Operating Cash Flow to Interest Expense		 517.21 0.00 13.25 0.00 0.00 21.69 14.62 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 289.00 0.00 -97.58 0.00 0.00 22.04 -1.17 0.00 0.00
Efficiency Ratios		 - - - - - - - - -
Asset Turnover		 0.39 0.00 0.44 0.47 0.39 0.54 0.40 0.42 0.41
Accounts Receivable Turnover		 18.59 0.00 11.29 12.76 9.03 11.04 7.72 6.81 5.95
Inventory Turnover		 3.45 0.00 2.98 2.79 2.60 4.18 2.48 2.84 2.43
Fixed Asset Turnover		 0.51 0.00 0.65 0.69 0.54 0.77 0.60 0.64 0.63
Accounts Payable Turnover		 4.60 0.00 4.71 4.30 3.86 6.56 3.95 4.58 4.01
Days Sales Outstanding (DSO)		 19.63 0.00 32.33 28.60 40.42 33.07 47.26 53.59 61.30
Days Inventory Outstanding (DIO)		 105.89 0.00 122.66 130.82 140.37 87.36 147.41 128.42 150.42
Days Payable Outstanding (DPO)		 79.37 0.00 77.49 84.85 94.60 55.61 92.37 79.75 90.95
Cash Conversion Cycle (CCC)		 46.15 0.00 77.50 74.58 86.19 64.83 102.30 102.27 120.77
Capital & Investment Metrics		 - - - - - - - - -
Invested Capital		 4,686 5,181 2,192 2,271 2,289 2,447 1,302 1,300 1,208
Invested Capital Turnover		 0.57 0.00 0.67 0.72 0.57 0.78 0.61 0.65 0.64
Increase / (Decrease) in Invested Capital		 -494 2,988 -79 -18 -158 1,145 2.00 92 0.00
Enterprise Value (EV)		 7,356 3,785 3,323 4,717 6,582 3,472 1,887 0.00 0.00
Market Capitalization		 7,373 3,365 3,326 5,000 6,815 3,394 2,070 0.00 0.00
Book Value per Share		 $12.98 $22.74 $10.45 $12.07 $11.96 $15.44 $9.69 $9.90 $9.18
Tangible Book Value per Share		 $12.98 $22.74 $10.45 $12.05 $11.94 $15.40 $9.66 $9.88 $9.16
Total Capital		 5,574 5,622 2,456 2,668 2,627 2,770 1,515 1,526 1,439
Total Debt		 857 849 254 32 21 302 1.32 4.83 40
Total Long-Term Debt		 857 849 254 32 21 302 1.32 1.83 40
Net Debt		 -30 408 -9.30 -381 -330 -21 -211 -227 -191
Capital Expenditures (CapEx)		 320 375 266 198 156 -10 129 -1.67 -16
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 146 325 281 278 216 279 185 237 248
Debt-free Net Working Capital (DFNWC)		 1,033 766 424 613 495 517 398 414 429
Net Working Capital (NWC)		 1,033 766 424 613 495 517 398 411 429
Net Nonoperating Expense (NNE)		 8.18 23 327 52 23 -78 3.81 -65 -30
Net Nonoperating Obligations (NNO)		 -30 408 -9.30 -365 -317 -21 -211 -221 -191
Total Depreciation and Amortization (D&A)		 572 484 316 303 272 253 147 123 116
Debt-free, Cash-free Net Working Capital to Revenue		 5.18% 0.00% 18.82% 17.04% 16.14% 19.08% 23.32% 28.98% 31.97%
Debt-free Net Working Capital to Revenue		 36.66% 0.00% 28.34% 37.57% 36.99% 35.39% 50.06% 50.65% 55.32%
Net Working Capital to Revenue		 36.66% 0.00% 28.34% 37.57% 36.99% 35.39% 50.06% 50.29% 55.32%
Earnings Adjustments		 - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.31 $0.00 ($1.62) $0.00 $0.85 $0.00 $0.07 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 363.04M 364.66M 210.52M 210.46M 210.09M 209.84M 153.32M 153.30M 0.00
Adjusted Diluted Earnings per Share		 $0.31 $0.00 ($1.62) $0.00 $0.85 $0.00 $0.07 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 363.40M 364.66M 210.52M 210.46M 210.30M 209.84M 153.52M 153.30M 0.00
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 363.36M 364.66M 210.68M 420.73M 210.26M 402.97M 153.45M 306.42M 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 309 -82 -13 150 200 144 52 59 102
Normalized NOPAT Margin		 10.95% 0.00% -0.87% 9.21% 14.91% 9.85% 6.50% 7.22% 13.11%
Pre Tax Income Margin		 15.59% 0.00% -1.41% 18.17% 20.55% 12.49% 4.18% 14.52% 18.91%
Debt Service Ratios		 - - - - - - - - -
EBIT to Interest Expense		 314.93 0.00 -7.75 0.00 0.00 7.21 6.38 0.00 0.00
NOPAT to Interest Expense		 86.35 0.00 -5.43 0.00 0.00 4.01 1.95 0.00 0.00
EBIT Less CapEx to Interest Expense		 86.71 0.00 -118.58 0.00 0.00 7.56 -9.42 0.00 0.00
NOPAT Less CapEx to Interest Expense		 -141.87 0.00 -116.26 0.00 0.00 4.36 -13.85 0.00 0.00
Payout Ratios		 - - - - - - - - -
Dividend Payout Ratio		 129.02% -124.31% -27.93% 72.54% 26.20% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 150.58% -124.31% -27.93% 72.54% 26.20% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Pan American Silver

No quarterly metrics and ratios for Pan American Silver are available.

Frequently Asked Questions About Pan American Silver's Financials

When does Pan American Silver's fiscal year end?

According to the most recent income statement we have on file, Pan American Silver's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Pan American Silver's net income changed over the last 8 years?

Pan American Silver's net income appears to be on a downward trend, with a most recent value of $112.70 million in 2024, rising from $101.83 million in 2016. The previous period was -$104.90 million in 2023. View Pan American Silver's forecast to see where analysts expect Pan American Silver to go next.

What is Pan American Silver's operating income?
Pan American Silver's total operating income in 2024 was $440.90 million, based on the following breakdown:
  • Total Gross Profit: $548.50 million
  • Total Operating Expenses: $107.60 million
How has Pan American Silver revenue changed over the last 8 years?

Over the last 8 years, Pan American Silver's total revenue changed from $774.78 million in 2016 to $2.82 billion in 2024, a change of 263.8%.

How much debt does Pan American Silver have?

Pan American Silver's total liabilities were at $2.49 billion at the end of 2024, a 1.9% increase from 2023, and a 398.1% increase since 2016.

How much cash does Pan American Silver have?

In the past 8 years, Pan American Silver's cash and equivalents has ranged from $107 million in 2022 to $862.80 million in 2024, and is currently $862.80 million as of their latest financial filing in 2024.

How has Pan American Silver's book value per share changed over the last 8 years?

Over the last 8 years, Pan American Silver's book value per share changed from 9.18 in 2016 to 12.98 in 2024, a change of 41.5%.


Related Companies

This page (NYSE:PAAS) was last updated on 5/27/2025 by MarketBeat.com Staff
From Our Partners
White House to reset Social Security?
Elon Musk's parting DOGE gift looks set to shock America... A single announcement by July 22nd could soon b...
Altimetry | Sponsored
July 2025 Rule Change to Impact Retirement Investors
There's a massive change from a new rule going into effect this July. And it's one the Big Banks are alread...
Premier Gold Co | Sponsored
Buffett’s favorite chart just hit 209% – here’s what that means for gold
A Historic Gold Announcement Is About to Rock Wall Street For months, sharp-eyed analysts have watched the ...
Golden Portfolio | Sponsored
A grave, grave error.
I thought what happened 25 years ago was a once- in-a-lifetime event… but how wrong I was. Because here we...
Porter & Company | Sponsored
Trump Exec Order 14179 is wealth “gift” to good Americans?
Is President Trump’s Executive Order 14179… A secret way to restore wealth for good citizens? If you’ve ...
Paradigm Press | Sponsored
This Signal Only Flashes Once Every 4 Years – And It Just Triggered
This same signal has appeared twice before in the past 8 years — both times, it kicked off major moves in cryp...
Crypto Swap Profits | Sponsored
Elon Set to Shock the World on June 1st?
Tech legend Jeff Brown recently traveled to the industrial zone of South Memphis to investigate what he believ...
Brownstone Research | Sponsored
Massive new energy source found in Utah
NEW THIS WEEK: Huge Energy Discovery In Utah The Department of Energy say it could power America for millio...
Stansberry Research | Sponsored