Free Trial

Agnico Eagle Mines (AEM) Financials

Agnico Eagle Mines logo
$187.77 -2.04 (-1.07%)
Closing price 03:59 PM Eastern
Extended Trading
$188.04 +0.27 (+0.14%)
As of 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Agnico Eagle Mines

Annual Income Statements for Agnico Eagle Mines

This table shows Agnico Eagle Mines' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2013 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2013 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-407 159 241 -327 473 512 562 670 1,941 1,896 4,461
Consolidated Net Income / (Loss)
-407 159 241 -327 473 512 562 670 1,941 1,896 4,461
Net Income / (Loss) Continuing Operations
-407 159 241 -327 473 512 562 670 1,941 1,896 4,461
Total Pre-Tax Income
-371 268 339 -259 739 768 933 1,115 2,359 2,822 6,704
Total Operating Income
-372 223 414 -154 832 777 1,042 1,190 747 2,987 6,454
Total Gross Profit
1,604 1,106 1,185 1,031 1,247 1,714 2,097 2,973 3,516 5,012 8,406
Total Revenue
1,638 2,138 2,243 2,191 2,495 3,138 3,870 5,741 6,627 8,286 11,908
Operating Revenue
1,638 2,138 2,243 2,191 2,495 3,138 3,870 5,741 6,627 8,286 11,908
Total Cost of Revenue
34 1,032 1,058 1,160 1,248 1,424 1,773 2,768 3,111 3,273 3,502
Operating Cost of Revenue
34 1,032 1,058 - - - - 2,768 3,111 3,273 3,502
Total Operating Expenses
1,976 883 771 1,185 416 937 1,055 1,783 2,769 2,026 1,952
Selling, General & Admin Expense
116 103 115 125 121 116 142 221 208 207 236
Research & Development Expense
- 613 509 554 546 631 738 1,095 1,492 1,514 1,645
Exploration Expense
44 147 141 138 105 113 153 271 216 220 207
Other Operating Expenses / (Income)
58 16 -3.88 -35 -13 48 22 141 66 84 93
Impairment Charge
537 0.00 8.53 390 -346 0.00 0.00 55 787 0.00 -229
Total Other Income / (Expense), net
0.07 45 -74 -105 -93 -9.74 -109 -75 1,612 -165 250
Other Income / (Expense), net
0.07 45 -74 -105 -93 -9.74 -109 -75 1,612 -165 250
Income Tax Expense
36 110 98 68 266 256 371 445 418 926 2,242
Weighted Average Basic Shares Outstanding
174.18M - 232.70M 234.46M 239.62M 243.30M 245.00M 456.47M 497.30M 501.73M 500.05M
Diluted Earnings per Share
($2.35) $0.70 $1.04 ($1.40) $1.99 $2.10 $2.30 $1.53 $3.95 $3.78 $8.86
Weighted Average Diluted Shares Outstanding
174.18M - 232.70M 234.46M 239.62M 243.30M 245.00M 456.47M 497.30M 501.73M 500.05M
Weighted Average Basic & Diluted Shares Outstanding
174.18M - 232.70M 234.46M 239.62M 243.30M 245.00M 456.47M 497.30M 501.73M 500.05M
Cash Dividends to Common per Share
$0.66 $0.36 $0.41 $0.44 $0.55 $0.95 $1.40 $1.60 $1.60 $1.60 $1.60

Quarterly Income Statements for Agnico Eagle Mines

No quarterly income statements for Agnico Eagle Mines are available.


Annual Cash Flow Statements for Agnico Eagle Mines

This table details how cash moves in and out of Agnico Eagle Mines' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2013 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2013 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-159 416 93 -331 20 81 -217 473 1,688 1,191 2,051
Net Cash From Operating Activities
438 779 768 606 882 1,192 1,345 2,097 4,281 3,961 6,817
Net Cash From Continuing Operating Activities
438 779 768 606 882 1,192 1,345 2,087 4,281 3,981 6,928
Net Income / (Loss) Continuing Operations
-407 159 241 -327 473 512 562 670 1,941 1,896 4,461
Consolidated Net Income / (Loss)
-407 159 241 -327 473 512 562 670 1,941 1,896 4,461
Amortization Expense
- 613 509 554 546 631 738 1,095 1,492 1,514 1,645
Non-Cash Adjustments To Reconcile Net Income
624 -58 90 418 -152 68 326 341 795 492 17
Changes in Operating Assets and Liabilities, net
-75 64 -72 -40 14 -19 -281 -19 52 80 804
Net Cash From Investing Activities
-644 -553 -1,000 -1,204 -874 -809 -1,264 -710 -1,759 -2,007 -2,598
Net Cash From Continuing Investing Activities
-644 -553 -1,000 -1,204 -874 -818 -1,137 -1,589 -1,759 -2,001 -2,585
Purchase of Property, Plant & Equipment
-578 -516 -874 -1,089 -883 -759 -897 -1,538 -1,654 -1,818 -2,418
Acquisitions
-10 -12 -72 -162 - 0.00 -186 0.00 - 0.00 -122
Purchase of Investments
-60 -34 -52 -11 -33 -45 -40 -47 -105 -183 -447
Sale and/or Maturity of Investments
6.44 8.48 -2.50 22 44 2.07 -1.35 - - 0.00 403
Net Cash From Financing Activities
49 190 329 274 11 -303 -297 -915 -833 -1,356 -2,287
Net Cash From Continuing Financing Activities
49 190 329 274 11 -303 -297 -915 -833 -753 -2,279
Repayment of Debt
-131 -409 -414 -307 -235 -1,451 -620 -359 -148 -747 -986
Repurchase of Common Equity
-19 -16 -25 -30 -25 -40 -35 -110 -47 -169 -683
Payment of Dividends
-126 -71 -76 -84 -105 -190 -275 -608 -639 -672 -728
Issuance of Debt
290 475 580 650 220 1,275 595 100 - 600 0.00
Issuance of Common Equity
24 29 225 14 16 14 18 20 - 37 42
Other Financing Activities, net
11 182 39 31 141 89 19 42 - 199 76
Effect of Exchange Rate Changes
-1.52 0.31 -3.67 -6.53 1.65 0.21 -0.80 1.51 - -9.66 7.95
Cash Interest Paid
58 71 79 91 102 95 85 68 105 104 47
Cash Income Taxes Paid
56 105 128 107 91 111 246 317 - 474 1,178

Quarterly Cash Flow Statements for Agnico Eagle Mines

No quarterly cash flow statements for Agnico Eagle Mines are available.


Annual Balance Sheets for Agnico Eagle Mines

This table presents Agnico Eagle Mines' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2013 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2013 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,959 7,108 7,866 7,853 8,790 9,615 10,216 23,495 28,685 29,987 34,471
Total Current Assets
805 1,230 1,462 1,072 1,102 1,247 1,302 2,180 2,191 2,805 4,994
Cash & Equivalents
139 540 633 302 322 403 186 659 339 926 2,866
Inventories, net
293 444 501 494 580 630 879 1,209 1,419 1,511 1,699
Current Deferred & Refundable Income Taxes
19 - - 18 2.28 3.66 7.67 35 28 26 9.44
Other Current Assets
176 229 165 166 184 195 216 269 406 342 420
Plant, Property, & Equipment, net
4,049 5,106 5,627 6,234 7,004 7,325 7,676 18,459 21,222 21,466 22,851
Total Noncurrent Assets
105 772 900 546 690 1,046 1,238 2,855 5,272 5,715 6,627
Long-Term Investments
- - - - 91 379 344 333 345 613 1,508
Goodwill
39 697 697 408 408 408 408 2,044 4,158 4,158 4,158
Noncurrent Deferred & Refundable Income Taxes
- - - - - 0.00 134 12 54 29 18
Other Noncurrent Operating Assets
66 75 203 138 185 259 353 467 715 915 943
Total Liabilities & Shareholders' Equity
4,959 7,108 7,866 7,853 8,790 9,615 10,216 23,495 28,685 29,987 34,471
Total Liabilities
1,982 2,615 2,919 3,303 3,678 3,932 4,216 7,253 9,262 9,154 9,729
Total Current Liabilities
211 424 334 361 776 516 762 946 1,048 1,512 2,472
Short-Term Debt
12 130 - 0.00 360 0.00 225 100 100 90 0.00
Accounts Payable
173 229 291 311 346 364 415 673 750 823 1,033
Current Deferred & Payable Income Tax Liabilities
7.52 35 17 19 26 103 47 4.19 81 372 1,226
Other Current Liabilities
0.47 16 13 16 27 37 63 138 78 199 181
Total Noncurrent Liabilities
1,772 2,192 2,585 2,941 2,903 3,416 3,455 6,290 8,203 7,630 7,233
Long-Term Debt
1,000 1,073 1,372 1,721 1,364 1,565 1,340 1,242 1,743 1,053 196
Capital Lease Obligations
- - - 0.00 102 99 98 115 115 99 95
Noncurrent Deferred & Payable Income Tax Liabilities
593 820 827 797 948 1,036 1,223 3,982 4,973 5,162 5,373
Other Noncurrent Operating Liabilities
178 300 386 423 488 715 793 951 1,371 1,316 1,569
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,977 4,492 4,947 4,550 5,112 5,683 6,000 16,241 19,423 20,833 24,742
Total Preferred & Common Equity
0.00 4,492 4,947 4,550 5,112 5,683 6,000 16,241 19,423 20,833 24,742
Preferred Stock
- 180 187 198 180 176 191 197 202 172 167
Total Common Equity
2,803 4,313 4,760 4,352 4,931 5,508 5,809 16,044 19,221 20,661 24,576
Common Stock
3,331 4,988 5,288 5,362 5,589 5,751 5,864 16,251 18,335 18,676 18,700
Retained Earnings
-513 - - -989 - -366 -146 -202 963 2,026 5,464
Other Equity Adjustments
0.00 -707 -528 -21 -658 123 92 -5.73 -77 -41 412

Quarterly Balance Sheets for Agnico Eagle Mines

No quarterly balance sheets for Agnico Eagle Mines are available.


Annual Metrics And Ratios for Agnico Eagle Mines

This table displays calculated financial ratios and metrics derived from Agnico Eagle Mines' official financial filings.

Metric 2013 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2013 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 500,046,600.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 500,046,600.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 8.92
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-261 132 294 -108 533 518 628 715 615 2,007 4,295
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 2.87% 9.09% 17.16%
Earnings before Interest and Taxes (EBIT)
-372 268 339 -259 739 768 933 1,115 2,359 2,831 6,704
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-76 882 848 295 1,285 1,399 1,671 2,210 3,851 4,345 8,349
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-88 0.00 -217 -341 -98 475 60 -8,894 -3,376 2,172 4,156
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,753 5,160 5,671 5,903 6,535 6,578 7,146 16,756 20,747 20,581 20,715
Increase / (Decrease) in Invested Capital
-173 0.00 510 233 630 43 568 9,609 3,991 -166 140
Book Value per Share
$16.29 $24.76 $27.33 $18.70 $21.03 $22.98 $23.87 $65.48 $42.11 $41.55 $48.98
Tangible Book Value per Share
$16.07 $20.76 $23.33 $16.95 $19.29 $21.28 $22.20 $57.14 $33.00 $33.19 $40.70
Total Capital
3,989 5,695 6,319 6,271 6,938 7,348 7,663 17,698 21,381 22,075 25,033
Total Debt
1,012 1,203 1,372 1,721 1,826 1,665 1,664 1,457 1,958 1,242 291
Total Long-Term Debt
1,000 1,073 1,372 1,721 1,466 1,665 1,439 1,357 1,858 1,152 291
Net Debt
762 654 728 1,413 1,407 883 1,134 466 1,274 -297 -4,083
Capital Expenditures (CapEx)
578 516 874 1,054 879 758 894 1,538 1,654 1,818 2,418
Debt-free, Cash-free Net Working Capital (DFCFNWC)
356 388 484 403 359 329 580 675 904 457 -344
Debt-free Net Working Capital (DFNWC)
606 936 1,128 711 687 731 766 1,334 1,243 1,383 2,522
Net Working Capital (NWC)
594 807 1,128 711 327 731 541 1,234 1,143 1,293 2,522
Net Nonoperating Expense (NNE)
146 -27 53 219 59 6.49 66 45 -1,327 111 -166
Net Nonoperating Obligations (NNO)
776 668 724 1,353 1,424 895 1,147 515 1,324 -252 -4,028
Total Depreciation and Amortization (D&A)
296 613 509 554 546 631 738 1,095 1,492 1,514 1,645
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($2.35) $0.00 $1.06 ($1.40) $2.00 $2.12 $2.23 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
174.18M 0.00 232.70M 234.46M 239.62M 243.30M 245.00M 456.47M 497.30M 501.73M 500.05M
Adjusted Diluted Earnings per Share
($2.35) $0.00 $1.05 ($1.40) $1.99 $2.10 $2.22 $1.53 $3.95 $3.78 $8.86
Adjusted Weighted Average Diluted Shares Outstanding
174.18M 0.00 232.70M 234.46M 239.62M 243.30M 245.00M 456.47M 497.30M 501.73M 500.05M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
174.18M 0.00 232.70M 234.46M 239.62M 243.30M 245.00M 456.47M 497.30M 501.73M 500.05M
Normalized Net Operating Profit after Tax (NOPAT)
115 134 300 175 313 536 628 748 1,262 2,007 4,143
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Agnico Eagle Mines

No quarterly metrics and ratios for Agnico Eagle Mines are available.



Financials Breakdown Chart

Frequently Asked Questions About Agnico Eagle Mines' Financials

When does Agnico Eagle Mines' fiscal year end?

According to the most recent income statement we have on file, Agnico Eagle Mines' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

How has Agnico Eagle Mines' net income changed over the last 10 years?

Agnico Eagle Mines' net income appears to be on an upward trend, with a most recent value of $4.46 billion in 2025, falling from -$406.53 million in 2013. The previous period was $1.90 billion in 2024. Find out what analysts predict for Agnico Eagle Mines in the coming months.

What is Agnico Eagle Mines' operating income?
Agnico Eagle Mines' total operating income in 2025 was $6.45 billion, based on the following breakdown:
  • Total Gross Profit: $8.41 billion
  • Total Operating Expenses: $1.95 billion
How has Agnico Eagle Mines' revenue changed over the last 10 years?

Over the last 10 years, Agnico Eagle Mines' total revenue changed from $1.64 billion in 2013 to $11.91 billion in 2025, a change of 626.8%.

How much debt does Agnico Eagle Mines have?

Agnico Eagle Mines' total liabilities were at $9.73 billion at the end of 2025, a 6.3% increase from 2024, and a 390.8% increase since 2013.

How much cash does Agnico Eagle Mines have?

In the past 10 years, Agnico Eagle Mines' cash and equivalents has ranged from $139.10 million in 2013 to $2.87 billion in 2025, and is currently $2.87 billion as of their latest financial filing in 2025.

How has Agnico Eagle Mines' book value per share changed over the last 10 years?

Over the last 10 years, Agnico Eagle Mines' book value per share changed from 16.29 in 2013 to 48.98 in 2025, a change of 200.6%.



Financial statements for NYSE:AEM last updated on 3/24/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners