Annual Income Statements for Gold.com
This table shows Gold.com's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Gold.com
This table shows Gold.com's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
19 |
14 |
5.01 |
31 |
8.98 |
6.56 |
-8.55 |
10 |
-0.94 |
12 |
59 |
| Consolidated Net Income / (Loss) |
|
19 |
14 |
5.15 |
31 |
8.42 |
5.97 |
-8.71 |
10 |
-0.97 |
14 |
64 |
| Net Income / (Loss) Continuing Operations |
|
19 |
14 |
5.15 |
31 |
8.42 |
5.97 |
-8.71 |
10 |
-0.97 |
14 |
64 |
| Total Pre-Tax Income |
|
24 |
18 |
6.44 |
34 |
10 |
8.02 |
-9.94 |
13 |
-0.31 |
16 |
82 |
| Total Revenue |
|
2,484 |
2,076 |
2,607 |
2,524 |
2,713 |
2,736 |
3,003 |
2,504 |
3,673 |
6,467 |
10,341 |
| Net Interest Income / (Expense) |
|
-3.72 |
-3.86 |
-3.23 |
-1.56 |
-2.90 |
-3.57 |
-6.23 |
-7.56 |
-7.03 |
-10 |
-12 |
| Total Interest Income |
|
6.10 |
6.31 |
6.68 |
8.07 |
7.09 |
6.79 |
6.72 |
5.35 |
5.57 |
5.79 |
6.82 |
| Investment Securities Interest Income |
|
6.10 |
6.31 |
6.68 |
8.07 |
7.09 |
6.79 |
6.72 |
5.35 |
5.57 |
5.79 |
6.82 |
| Total Interest Expense |
|
9.82 |
10 |
9.91 |
9.63 |
9.99 |
10 |
13 |
13 |
13 |
16 |
19 |
| Long-Term Debt Interest Expense |
|
9.82 |
10 |
9.91 |
9.63 |
9.99 |
10 |
13 |
13 |
13 |
16 |
19 |
| Total Non-Interest Income |
|
2,487 |
2,080 |
2,610 |
2,526 |
2,716 |
2,740 |
3,009 |
2,511 |
3,680 |
6,478 |
10,353 |
| Net Realized & Unrealized Capital Gains on Investments |
|
2.71 |
0.78 |
-0.21 |
0.76 |
0.58 |
-2.41 |
-0.22 |
-0.77 |
-0.91 |
1.01 |
2.25 |
| Other Non-Interest Income |
|
2,485 |
2,079 |
2,611 |
2,525 |
2,715 |
2,742 |
3,009 |
2,512 |
3,681 |
6,477 |
10,351 |
| Total Non-Interest Expense |
|
2,460 |
2,058 |
2,601 |
2,508 |
2,703 |
2,729 |
3,007 |
2,493 |
3,675 |
6,452 |
10,264 |
| Other Operating Expenses |
|
2,457 |
2,055 |
2,599 |
2,505 |
2,698 |
2,723 |
3,002 |
2,484 |
3,668 |
6,443 |
10,252 |
| Depreciation Expense |
|
2.79 |
2.81 |
2.95 |
2.85 |
4.71 |
4.64 |
5.00 |
8.58 |
7.58 |
7.64 |
9.42 |
| Other Special Charges |
|
0.09 |
-0.11 |
-0.84 |
0.55 |
-0.18 |
0.84 |
0.23 |
0.45 |
0.10 |
0.97 |
2.04 |
| Nonoperating Income / (Expense), net |
|
0.27 |
0.57 |
0.00 |
18 |
0.20 |
0.46 |
-5.87 |
2.10 |
2.23 |
0.25 |
4.62 |
| Income Tax Expense |
|
4.95 |
4.47 |
1.29 |
3.04 |
1.76 |
2.04 |
-1.23 |
2.86 |
0.66 |
2.25 |
18 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
0.16 |
0.20 |
0.14 |
-0.01 |
-0.57 |
-0.58 |
-0.16 |
-0.16 |
-0.03 |
1.89 |
4.55 |
| Basic Earnings per Share |
|
$0.81 |
$0.60 |
$0.22 |
$1.34 |
$0.39 |
$0.28 |
($0.36) |
$0.42 |
($0.04) |
$0.47 |
$2.17 |
| Weighted Average Basic Shares Outstanding |
|
23.36M |
23.08M |
22.85M |
23.09M |
23.03M |
23.16M |
23.65M |
23.63M |
24.70M |
24.81M |
27.36M |
| Diluted Earnings per Share |
|
$0.77 |
$0.57 |
$0.21 |
$1.34 |
$0.37 |
$0.27 |
($0.36) |
$0.43 |
($0.04) |
$0.46 |
$2.09 |
| Weighted Average Diluted Shares Outstanding |
|
24.53M |
24.06M |
23.82M |
24.12M |
23.98M |
23.97M |
23.65M |
24.44M |
24.70M |
25.54M |
28.40M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
22.85M |
- |
22.89M |
22.95M |
23.18M |
23.02M |
24.62M |
24.64M |
24.64M |
25.30M |
28.47M |
Annual Cash Flow Statements for Gold.com
This table details how cash moves in and out of Gold.com's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
7.73 |
-3.79 |
-4.08 |
-6.77 |
2.03 |
44 |
49 |
-64 |
1.54 |
9.32 |
29 |
| Net Cash From Operating Activities |
|
-4.69 |
-56 |
-9.78 |
7.65 |
-15 |
48 |
-53 |
-89 |
-30 |
61 |
152 |
| Net Cash From Continuing Operating Activities |
|
-12 |
-56 |
-9.78 |
7.65 |
-15 |
48 |
-53 |
-89 |
-30 |
61 |
152 |
| Net Income / (Loss) Continuing Operations |
|
0.00 |
9.27 |
7.06 |
-3.42 |
2.26 |
31 |
161 |
133 |
157 |
69 |
16 |
| Consolidated Net Income / (Loss) |
|
- |
9.27 |
7.06 |
-3.42 |
2.26 |
31 |
161 |
133 |
157 |
69 |
16 |
| Depreciation Expense |
|
0.90 |
1.22 |
1.52 |
2.63 |
2.81 |
2.90 |
11 |
27 |
13 |
11 |
23 |
| Amortization Expense |
|
0.00 |
0.20 |
0.89 |
1.46 |
1.19 |
1.48 |
2.16 |
2.65 |
2.11 |
2.45 |
4.09 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.29 |
-0.37 |
1.01 |
-259 |
54 |
26 |
-40 |
-2.87 |
46 |
-18 |
5.60 |
| Changes in Operating Assets and Liabilities, net |
|
-13 |
-66 |
-20 |
266 |
-74 |
-14 |
-186 |
-249 |
-248 |
-4.40 |
104 |
| Net Cash From Investing Activities |
|
-13 |
-30 |
-36 |
-18 |
-15 |
49 |
-130 |
-61 |
6.84 |
-64 |
-105 |
| Net Cash From Continuing Investing Activities |
|
-13 |
-30 |
-36 |
-18 |
-15 |
49 |
-130 |
-61 |
6.84 |
-64 |
-105 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.78 |
-1.47 |
-2.27 |
-1.32 |
-0.49 |
-0.84 |
-2.11 |
-2.88 |
-4.78 |
-7.26 |
-11 |
| Purchase of Investment Securities |
|
-12 |
-29 |
-34 |
-17 |
-14 |
-3.65 |
-146 |
-57 |
12 |
-56 |
-98 |
| Sale and/or Maturity of Investments |
|
0.06 |
- |
- |
- |
- |
53 |
0.00 |
-0.40 |
0.00 |
0.00 |
4.21 |
| Net Cash From Financing Activities |
|
26 |
83 |
42 |
3.42 |
31 |
-53 |
232 |
86 |
25 |
12 |
-19 |
| Net Cash From Continuing Financing Activities |
|
26 |
83 |
42 |
3.42 |
31 |
-53 |
232 |
86 |
25 |
12 |
-19 |
| Issuance of Debt |
|
12 |
65 |
0.00 |
28 |
95 |
- |
0.00 |
0.00 |
2,030 |
1,896 |
1,960 |
| Repayment of Debt |
|
- |
- |
-32 |
-0.99 |
-44 |
-33 |
48 |
25 |
-2,009 |
-1,981 |
-1,873 |
| Repurchase of Common Equity |
|
-0.10 |
-0.67 |
- |
- |
- |
- |
0.00 |
0.00 |
-9.76 |
-22 |
-5.12 |
| Payment of Dividends |
|
-0.70 |
-1.68 |
-2.11 |
-1.69 |
- |
0.00 |
-21 |
-23 |
-37 |
-42 |
-19 |
| Other Financing Activities, Net |
|
15 |
20 |
76 |
-21 |
-19 |
-20 |
130 |
84 |
52 |
161 |
-82 |
| Cash Interest Paid |
|
4.14 |
6.14 |
9.45 |
12 |
- |
18 |
18 |
21 |
29 |
34 |
43 |
| Cash Income Taxes Paid |
|
13 |
0.15 |
12 |
3.04 |
0.22 |
1.27 |
46 |
43 |
44 |
18 |
11 |
Quarterly Cash Flow Statements for Gold.com
This table details how cash moves in and out of Gold.com's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Change in Cash & Equivalents |
|
8.93 |
-20 |
6.67 |
13 |
-1.71 |
-9.16 |
77 |
-37 |
11 |
63 |
-8.44 |
| Net Cash From Operating Activities |
|
-44 |
-57 |
80 |
83 |
-128 |
110 |
103 |
67 |
195 |
-43 |
0.24 |
| Net Cash From Continuing Operating Activities |
|
-44 |
-57 |
80 |
83 |
-128 |
110 |
103 |
67 |
195 |
-43 |
0.24 |
| Net Income / (Loss) Continuing Operations |
|
19 |
14 |
5.15 |
31 |
8.42 |
5.97 |
-8.71 |
10 |
-0.97 |
14 |
64 |
| Consolidated Net Income / (Loss) |
|
19 |
14 |
5.15 |
31 |
8.42 |
5.97 |
-8.71 |
10 |
-0.97 |
14 |
64 |
| Depreciation Expense |
|
2.79 |
2.81 |
2.95 |
2.85 |
4.71 |
4.64 |
5.00 |
8.58 |
7.58 |
7.64 |
9.42 |
| Amortization Expense |
|
0.52 |
0.69 |
0.61 |
0.62 |
0.67 |
1.02 |
1.17 |
1.25 |
1.64 |
1.13 |
1.13 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.43 |
-0.48 |
0.52 |
-17 |
1.00 |
1.26 |
6.03 |
-2.68 |
-0.51 |
1.40 |
-3.74 |
| Changes in Operating Assets and Liabilities, net |
|
-65 |
-74 |
71 |
65 |
-142 |
97 |
99 |
50 |
188 |
-66 |
-71 |
| Net Cash From Investing Activities |
|
-0.43 |
-10 |
-48 |
-5.09 |
15 |
-4.98 |
-54 |
-61 |
-11 |
-28 |
-24 |
| Net Cash From Continuing Investing Activities |
|
-0.43 |
-10 |
-48 |
-5.09 |
15 |
-4.98 |
-54 |
-61 |
-11 |
-28 |
-24 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.89 |
-1.94 |
-0.69 |
-2.74 |
-0.61 |
-3.70 |
-2.47 |
-3.90 |
-1.97 |
-4.00 |
-3.24 |
| Purchase of Investment Securities |
|
1.46 |
-7.45 |
-48 |
-1.49 |
16 |
-4.05 |
-53 |
-57 |
-9.59 |
-24 |
-21 |
| Net Cash From Financing Activities |
|
54 |
48 |
-25 |
-64 |
110 |
-114 |
28 |
-42 |
-173 |
134 |
15 |
| Net Cash From Continuing Financing Activities |
|
54 |
48 |
-25 |
-64 |
110 |
-114 |
28 |
-42 |
-173 |
134 |
15 |
| Issuance of Debt |
|
584 |
462 |
411 |
- |
542 |
429 |
512 |
477 |
371 |
1,072 |
1,550 |
| Repayment of Debt |
|
-552 |
-526 |
-418 |
-45 |
-454 |
-544 |
-433 |
-442 |
-429 |
-1,062 |
-1,752 |
| Repurchase of Common Equity |
|
-4.90 |
-12 |
-5.37 |
- |
0.00 |
-5.12 |
- |
- |
-2.40 |
-0.66 |
-1.04 |
| Payment of Dividends |
|
-28 |
-4.65 |
-4.58 |
-4.58 |
-4.63 |
-4.64 |
-4.61 |
-4.92 |
-4.98 |
-4.94 |
-5.68 |
| Other Financing Activities, Net |
|
54 |
129 |
-8.04 |
-14 |
27 |
10 |
-47 |
-72 |
-108 |
129 |
107 |
| Cash Interest Paid |
|
8.49 |
8.05 |
8.69 |
9.01 |
11 |
8.85 |
12 |
11 |
11 |
15 |
15 |
| Cash Income Taxes Paid |
|
3.12 |
9.10 |
4.58 |
1.65 |
2.93 |
4.41 |
2.74 |
0.77 |
0.76 |
5.22 |
12 |
Annual Balance Sheets for Gold.com
This table presents Gold.com's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
327 |
437 |
479 |
743 |
705 |
758 |
1,192 |
1,443 |
1,546 |
1,828 |
2,215 |
| Cash and Due from Banks |
|
21 |
17 |
13 |
6.29 |
8.32 |
52 |
101 |
38 |
39 |
49 |
78 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
2.85 |
3.48 |
6.61 |
8.02 |
6.73 |
5.68 |
8.61 |
9.85 |
13 |
20 |
46 |
| Goodwill |
|
4.88 |
4.62 |
8.88 |
8.88 |
8.88 |
8.88 |
101 |
101 |
101 |
200 |
229 |
| Intangible Assets |
|
2.37 |
1.99 |
4.07 |
6.86 |
5.85 |
4.97 |
94 |
68 |
63 |
102 |
137 |
| Other Assets |
|
287 |
410 |
446 |
442 |
455 |
508 |
732 |
1,146 |
1,305 |
1,435 |
1,726 |
| Total Liabilities & Shareholders' Equity |
|
327 |
437 |
479 |
743 |
705 |
758 |
1,192 |
1,443 |
1,546 |
1,828 |
2,215 |
| Total Liabilities |
|
271 |
374 |
405 |
674 |
633 |
653 |
828 |
952 |
945 |
1,166 |
1,513 |
| Short-Term Debt |
|
207 |
263 |
229 |
526 |
368 |
305 |
288 |
281 |
378 |
59 |
72 |
| Accrued Interest Payable |
|
5.33 |
7.66 |
4.95 |
5.13 |
6.14 |
10 |
19 |
22 |
20 |
17 |
34 |
| Other Short-Term Payables |
|
57 |
96 |
170 |
134 |
167 |
241 |
403 |
534 |
525 |
808 |
1,008 |
| Long-Term Debt |
|
- |
- |
0.00 |
0.00 |
92 |
93 |
93 |
94 |
0.00 |
249 |
348 |
| Other Long-Term Liabilities |
|
0.91 |
7.25 |
1.12 |
8.02 |
0.00 |
3.86 |
25 |
21 |
21 |
33 |
50 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
56 |
63 |
73 |
69 |
73 |
105 |
364 |
490 |
600 |
662 |
703 |
| Total Preferred & Common Equity |
|
56 |
63 |
70 |
66 |
70 |
101 |
363 |
489 |
599 |
608 |
650 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
56 |
63 |
70 |
66 |
70 |
101 |
363 |
489 |
599 |
608 |
650 |
| Common Stock |
|
23 |
22 |
24 |
25 |
27 |
0.07 |
151 |
167 |
169 |
169 |
185 |
| Retained Earnings |
|
33 |
41 |
46 |
41 |
43 |
74 |
212 |
322 |
441 |
467 |
464 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
-1.03 |
0.06 |
0.21 |
| Noncontrolling Interest |
|
- |
0.00 |
3.43 |
3.41 |
2.91 |
3.89 |
1.32 |
1.86 |
1.27 |
54 |
53 |
Quarterly Balance Sheets for Gold.com
This table presents Gold.com's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
1,240 |
1,582 |
1,593 |
1,624 |
1,669 |
2,029 |
1,869 |
2,184 |
2,579 |
3,812 |
4,174 |
| Cash and Due from Banks |
|
65 |
72 |
78 |
28 |
35 |
47 |
38 |
114 |
89 |
152 |
144 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
10 |
12 |
11 |
15 |
16 |
20 |
24 |
32 |
46 |
47 |
47 |
| Goodwill |
|
101 |
101 |
101 |
101 |
121 |
200 |
200 |
217 |
229 |
229 |
244 |
| Intangible Assets |
|
65 |
67 |
64 |
58 |
75 |
98 |
94 |
111 |
132 |
129 |
148 |
| Other Assets |
|
950 |
1,273 |
1,314 |
1,402 |
1,409 |
1,637 |
1,494 |
1,709 |
2,084 |
3,256 |
3,592 |
| Total Liabilities & Shareholders' Equity |
|
1,240 |
1,582 |
1,593 |
1,624 |
1,669 |
2,029 |
1,869 |
2,184 |
2,579 |
3,812 |
4,174 |
| Total Liabilities |
|
735 |
1,043 |
1,031 |
1,038 |
1,082 |
1,364 |
1,204 |
1,487 |
1,882 |
3,103 |
3,267 |
| Short-Term Debt |
|
158 |
382 |
361 |
38 |
36 |
57 |
53 |
75 |
143 |
178 |
1,007 |
| Accrued Interest Payable |
|
18 |
14 |
20 |
12 |
17 |
17 |
16 |
30 |
30 |
31 |
51 |
| Other Short-Term Payables |
|
440 |
624 |
629 |
669 |
712 |
915 |
876 |
1,024 |
1,371 |
2,545 |
2,061 |
| Long-Term Debt |
|
98 |
1.75 |
1.75 |
298 |
294 |
341 |
229 |
317 |
293 |
303 |
101 |
| Other Long-Term Liabilities |
|
21 |
21 |
20 |
21 |
24 |
34 |
30 |
40 |
46 |
45 |
47 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
506 |
540 |
562 |
585 |
587 |
665 |
666 |
697 |
697 |
709 |
907 |
| Total Preferred & Common Equity |
|
505 |
538 |
561 |
584 |
583 |
611 |
613 |
644 |
644 |
654 |
847 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
505 |
538 |
561 |
584 |
583 |
611 |
613 |
644 |
644 |
654 |
847 |
| Common Stock |
|
166 |
167 |
168 |
171 |
172 |
173 |
173 |
185 |
186 |
189 |
329 |
| Retained Earnings |
|
339 |
372 |
403 |
440 |
440 |
467 |
473 |
459 |
458 |
465 |
519 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.05 |
-1.05 |
-1.23 |
-0.96 |
-0.90 |
0.17 |
0.05 |
0.09 |
0.21 |
0.22 |
0.13 |
| Noncontrolling Interest |
|
0.97 |
1.09 |
1.17 |
1.62 |
3.83 |
54 |
53 |
53 |
53 |
55 |
60 |
Annual Metrics And Ratios for Gold.com
This table displays calculated financial ratios and metrics derived from Gold.com's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
1.52% |
11.77% |
3.03% |
8.82% |
-37.11% |
14.27% |
39.19% |
7.28% |
13.76% |
4.27% |
13.05% |
| EBITDA Growth |
|
-30.57% |
62.13% |
-20.78% |
-102.14% |
2,121.38% |
651.28% |
288.46% |
19.40% |
10.66% |
-65.68% |
-34.01% |
| EBIT Growth |
|
-32.39% |
62.47% |
-29.44% |
-141.62% |
136.20% |
2,275.32% |
299.33% |
9.74% |
21.92% |
-70.08% |
-61.93% |
| NOPAT Growth |
|
-14.63% |
25.56% |
-22.42% |
-144.48% |
135.69% |
2,760.91% |
300.91% |
5.14% |
17.64% |
-67.66% |
-65.99% |
| Net Income Growth |
|
-14.63% |
31.48% |
-23.81% |
-148.40% |
166.16% |
1,292.18% |
411.02% |
-17.30% |
17.80% |
-55.97% |
-77.05% |
| EPS Growth |
|
-8.26% |
30.00% |
-23.08% |
-148.00% |
164.58% |
1,290.32% |
411.02% |
-38.76% |
16.33% |
-55.21% |
-75.00% |
| Operating Cash Flow Growth |
|
71.99% |
-1,097.10% |
82.58% |
178.17% |
-290.07% |
429.84% |
-209.84% |
-69.34% |
65.99% |
300.95% |
150.02% |
| Free Cash Flow Firm Growth |
|
270.61% |
-396.47% |
156.51% |
-1,061.31% |
121.60% |
-4.55% |
-292.02% |
109.44% |
274.65% |
41.86% |
-317.46% |
| Invested Capital Growth |
|
-4.13% |
24.07% |
-7.33% |
96.82% |
-10.55% |
-5.60% |
48.19% |
16.17% |
13.09% |
-0.89% |
15.80% |
| Revenue Q/Q Growth |
|
0.67% |
4.33% |
-5.51% |
6.15% |
-16.09% |
17.63% |
6.95% |
-0.88% |
12.46% |
0.00% |
-0.15% |
| EBITDA Q/Q Growth |
|
2.87% |
-1.44% |
-4.30% |
-107.43% |
44.35% |
131.24% |
25.99% |
-3.66% |
4.43% |
0.00% |
11.37% |
| EBIT Q/Q Growth |
|
3.58% |
-3.44% |
-6.93% |
-9,600.00% |
1,450.43% |
173.68% |
20.82% |
-1.43% |
5.07% |
0.00% |
-4.36% |
| NOPAT Q/Q Growth |
|
16.85% |
-17.79% |
0.28% |
-6,948.18% |
39,862.61% |
168.55% |
18.92% |
-10.34% |
1.58% |
0.00% |
-17.85% |
| Net Income Q/Q Growth |
|
16.85% |
-13.91% |
0.17% |
-533.33% |
7,396.77% |
155.38% |
25.55% |
-9.27% |
2.93% |
0.00% |
-56.73% |
| EPS Q/Q Growth |
|
16.28% |
-15.03% |
5.26% |
-469.23% |
0.00% |
155.03% |
25.55% |
-14.84% |
-2.16% |
0.00% |
-55.63% |
| Operating Cash Flow Q/Q Growth |
|
-144.71% |
25.00% |
87.77% |
-93.01% |
-206.24% |
198.50% |
43.83% |
-429.12% |
-201.81% |
163.81% |
-9.44% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
-303.64% |
203.66% |
-22.33% |
51,130.70% |
-4.08% |
-95.62% |
125.99% |
-63.82% |
0.00% |
9.86% |
| Invested Capital Q/Q Growth |
|
-6.54% |
6.76% |
-11.63% |
1.92% |
-8.86% |
-5.55% |
6.83% |
-2.39% |
5.88% |
0.00% |
3.17% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
0.17% |
0.24% |
0.18% |
0.00% |
0.12% |
0.77% |
2.14% |
2.38% |
2.32% |
0.76% |
0.47% |
| EBIT Margin |
|
0.15% |
0.22% |
0.15% |
-0.06% |
0.03% |
0.69% |
1.97% |
2.01% |
2.16% |
0.62% |
0.22% |
| Profit (Net Income) Margin |
|
0.12% |
0.14% |
0.10% |
-0.04% |
0.05% |
0.58% |
2.11% |
1.63% |
1.69% |
0.71% |
0.14% |
| Tax Burden Percent |
|
77.08% |
59.57% |
65.50% |
100.23% |
69.03% |
83.14% |
83.47% |
79.97% |
77.16% |
83.40% |
74.49% |
| Interest Burden Percent |
|
100.00% |
104.72% |
102.84% |
78.14% |
207.41% |
100.93% |
128.65% |
101.19% |
101.33% |
137.98% |
87.24% |
| Effective Tax Rate |
|
22.92% |
40.43% |
34.50% |
0.00% |
30.97% |
16.86% |
16.53% |
20.03% |
22.84% |
16.60% |
25.51% |
| Return on Invested Capital (ROIC) |
|
2.62% |
3.00% |
2.18% |
-0.68% |
0.19% |
6.03% |
20.05% |
16.33% |
16.78% |
5.13% |
1.74% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.62% |
3.18% |
2.26% |
-0.78% |
0.43% |
6.09% |
29.25% |
16.75% |
17.32% |
10.67% |
1.10% |
| Return on Net Nonoperating Assets (RNNOA) |
|
10.75% |
12.54% |
8.18% |
-4.13% |
3.00% |
29.46% |
48.60% |
14.82% |
11.96% |
5.80% |
0.59% |
| Return on Equity (ROE) |
|
13.38% |
15.55% |
10.36% |
-4.81% |
3.19% |
35.49% |
68.65% |
31.15% |
28.74% |
10.94% |
2.32% |
| Cash Return on Invested Capital (CROIC) |
|
6.84% |
-18.48% |
9.79% |
-65.92% |
11.33% |
11.79% |
-18.78% |
1.37% |
4.49% |
6.03% |
-12.91% |
| Operating Return on Assets (OROA) |
|
2.90% |
3.89% |
2.29% |
-0.71% |
0.22% |
5.13% |
15.37% |
12.49% |
13.42% |
3.56% |
1.21% |
| Return on Assets (ROA) |
|
2.23% |
2.43% |
1.54% |
-0.56% |
0.31% |
4.30% |
16.51% |
10.10% |
10.49% |
4.09% |
0.78% |
| Return on Common Equity (ROCE) |
|
13.38% |
15.55% |
10.10% |
-4.58% |
3.05% |
34.13% |
67.89% |
31.04% |
28.66% |
10.46% |
2.14% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.60% |
14.64% |
10.15% |
-5.20% |
3.25% |
31.18% |
44.38% |
27.24% |
26.17% |
11.36% |
2.44% |
| Net Operating Profit after Tax (NOPAT) |
|
7.05 |
8.85 |
6.87 |
-3.06 |
1.09 |
31 |
125 |
132 |
155 |
50 |
18 |
| NOPAT Margin |
|
0.12% |
0.13% |
0.10% |
-0.04% |
0.02% |
0.57% |
1.64% |
1.61% |
1.67% |
0.52% |
0.17% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-0.18% |
-0.08% |
0.10% |
-0.24% |
-0.07% |
-9.20% |
-0.41% |
-0.55% |
-5.54% |
0.64% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
99.85% |
99.78% |
99.85% |
100.06% |
99.97% |
99.31% |
98.03% |
97.99% |
97.84% |
99.38% |
99.78% |
| Earnings before Interest and Taxes (EBIT) |
|
9.15 |
15 |
10 |
-4.37 |
1.58 |
38 |
150 |
164 |
201 |
60 |
24 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
10 |
16 |
13 |
-0.28 |
5.58 |
42 |
163 |
194 |
215 |
74 |
51 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.98 |
1.36 |
1.28 |
1.12 |
1.04 |
1.04 |
1.24 |
1.36 |
1.37 |
1.21 |
0.83 |
| Price to Tangible Book Value (P/TBV) |
|
1.12 |
1.52 |
1.57 |
1.47 |
1.32 |
1.21 |
2.67 |
2.08 |
1.89 |
2.41 |
1.91 |
| Price to Revenue (P/Rev) |
|
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.06 |
0.08 |
0.09 |
0.08 |
0.05 |
| Price to Earnings (P/E) |
|
7.74 |
9.29 |
12.63 |
0.00 |
32.48 |
3.46 |
2.81 |
5.02 |
5.26 |
10.75 |
31.26 |
| Dividend Yield |
|
1.28% |
1.95% |
2.36% |
3.06% |
0.00% |
0.00% |
7.44% |
0.00% |
4.53% |
5.59% |
3.64% |
| Earnings Yield |
|
12.91% |
10.77% |
7.92% |
0.00% |
3.08% |
28.92% |
35.56% |
19.91% |
19.02% |
9.30% |
3.20% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.92 |
1.02 |
1.02 |
1.00 |
0.99 |
0.90 |
0.98 |
1.16 |
1.19 |
1.08 |
0.83 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.04 |
0.05 |
0.04 |
0.08 |
0.11 |
0.08 |
0.10 |
0.12 |
0.13 |
0.11 |
0.09 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
23.98 |
20.39 |
23.96 |
0.00 |
94.44 |
10.85 |
4.48 |
5.17 |
5.40 |
14.23 |
18.24 |
| Enterprise Value to EBIT (EV/EBIT) |
|
26.32 |
22.34 |
29.47 |
0.00 |
333.46 |
12.12 |
4.87 |
6.11 |
5.80 |
17.52 |
38.45 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
34.15 |
37.51 |
45.00 |
0.00 |
483.09 |
14.58 |
5.83 |
7.64 |
7.51 |
21.00 |
51.61 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
78.08 |
0.00 |
9.49 |
0.00 |
0.00 |
0.00 |
17.25 |
6.15 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
13.11 |
0.00 |
10.04 |
0.00 |
8.24 |
7.46 |
0.00 |
90.88 |
28.06 |
17.88 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
3.70 |
4.16 |
3.14 |
7.62 |
6.34 |
3.79 |
1.05 |
0.76 |
0.63 |
0.47 |
0.60 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
1.27 |
0.88 |
0.26 |
0.19 |
0.00 |
0.38 |
0.50 |
| Financial Leverage |
|
4.10 |
3.94 |
3.61 |
5.32 |
6.96 |
4.83 |
1.66 |
0.88 |
0.69 |
0.54 |
0.53 |
| Leverage Ratio |
|
5.99 |
6.40 |
6.72 |
8.59 |
10.22 |
8.25 |
4.16 |
3.08 |
2.74 |
2.67 |
2.96 |
| Compound Leverage Factor |
|
5.99 |
6.71 |
6.91 |
6.72 |
21.20 |
8.32 |
5.35 |
3.12 |
2.78 |
3.69 |
2.58 |
| Debt to Total Capital |
|
78.73% |
80.61% |
75.86% |
88.39% |
86.37% |
79.14% |
51.15% |
43.33% |
38.66% |
31.77% |
37.45% |
| Short-Term Debt to Total Capital |
|
78.73% |
80.61% |
75.86% |
88.39% |
69.13% |
60.73% |
38.63% |
32.46% |
38.66% |
6.10% |
6.44% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
17.25% |
18.40% |
12.52% |
10.87% |
0.00% |
25.67% |
31.01% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
1.13% |
0.57% |
0.55% |
0.77% |
0.18% |
0.22% |
0.13% |
5.59% |
4.73% |
| Common Equity to Total Capital |
|
21.27% |
19.39% |
23.00% |
11.03% |
13.08% |
20.09% |
48.67% |
56.46% |
61.21% |
62.64% |
57.82% |
| Debt to EBITDA |
|
20.63 |
16.16 |
17.79 |
-1,906.87 |
82.45 |
9.49 |
2.34 |
1.93 |
1.76 |
4.17 |
8.18 |
| Net Debt to EBITDA |
|
18.54 |
15.11 |
16.78 |
-1,884.08 |
80.96 |
8.24 |
1.72 |
1.73 |
1.58 |
3.52 |
6.67 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
16.47 |
2.21 |
0.57 |
0.48 |
0.00 |
3.37 |
6.78 |
| Debt to NOPAT |
|
29.38 |
29.72 |
33.41 |
-172.25 |
421.78 |
12.75 |
3.05 |
2.85 |
2.45 |
6.16 |
23.16 |
| Net Debt to NOPAT |
|
26.41 |
27.78 |
31.51 |
-170.19 |
414.15 |
11.07 |
2.24 |
2.56 |
2.19 |
5.19 |
18.88 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
84.23 |
2.97 |
0.75 |
0.72 |
0.00 |
4.98 |
19.18 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
2.52% |
4.81% |
4.46% |
3.83% |
1.11% |
0.37% |
0.29% |
4.40% |
7.87% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
18 |
-54 |
31 |
-296 |
64 |
61 |
-117 |
11 |
41 |
59 |
-135 |
| Operating Cash Flow to CapEx |
|
-262.95% |
-3,830.56% |
-431.83% |
580.56% |
-2,965.92% |
5,733.85% |
-2,491.91% |
-3,097.12% |
-633.97% |
839.77% |
1,426.74% |
| Free Cash Flow to Firm to Interest Expense |
|
4.26 |
-8.62 |
3.04 |
-21.31 |
3.73 |
3.24 |
-5.90 |
0.50 |
1.31 |
1.49 |
-2.92 |
| Operating Cash Flow to Interest Expense |
|
-1.09 |
-8.89 |
-0.97 |
0.55 |
-0.85 |
2.54 |
-2.65 |
-4.05 |
-0.96 |
1.54 |
3.30 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-1.50 |
-9.12 |
-1.19 |
0.46 |
-0.88 |
2.50 |
-2.76 |
-4.19 |
-1.11 |
1.36 |
3.07 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
19.22 |
17.77 |
15.27 |
12.46 |
6.61 |
7.47 |
7.81 |
6.20 |
6.22 |
5.74 |
5.42 |
| Fixed Asset Turnover |
|
2,681.98 |
2,143.56 |
1,386.08 |
1,040.47 |
648.90 |
881.57 |
1,065.76 |
885.01 |
831.01 |
591.08 |
333.14 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
263 |
326 |
303 |
595 |
533 |
503 |
745 |
865 |
979 |
970 |
1,123 |
| Invested Capital Turnover |
|
22.59 |
23.02 |
22.23 |
16.95 |
8.48 |
10.56 |
12.20 |
10.14 |
10.07 |
9.94 |
10.47 |
| Increase / (Decrease) in Invested Capital |
|
-11 |
63 |
-24 |
293 |
-63 |
-30 |
242 |
120 |
113 |
-8.73 |
153 |
| Enterprise Value (EV) |
|
241 |
332 |
309 |
597 |
527 |
455 |
730 |
1,005 |
1,162 |
1,051 |
937 |
| Market Capitalization |
|
55 |
86 |
89 |
74 |
72 |
106 |
449 |
666 |
822 |
737 |
541 |
| Book Value per Share |
|
$8.04 |
$9.05 |
$9.90 |
$9.34 |
$9.91 |
$14.36 |
$32.56 |
$42.44 |
$25.76 |
$26.54 |
$26.38 |
| Tangible Book Value per Share |
|
$7.00 |
$8.10 |
$8.06 |
$7.10 |
$7.81 |
$12.39 |
$15.09 |
$27.77 |
$18.72 |
$13.37 |
$11.51 |
| Total Capital |
|
263 |
326 |
303 |
595 |
533 |
503 |
745 |
865 |
979 |
970 |
1,123 |
| Total Debt |
|
207 |
263 |
229 |
526 |
460 |
398 |
381 |
375 |
378 |
308 |
421 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
92 |
93 |
93 |
94 |
0.00 |
249 |
348 |
| Net Debt |
|
186 |
246 |
216 |
520 |
452 |
346 |
280 |
337 |
339 |
260 |
343 |
| Capital Expenditures (CapEx) |
|
1.78 |
1.47 |
2.27 |
1.32 |
0.49 |
0.84 |
2.11 |
2.88 |
4.78 |
7.26 |
11 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
-0.42 |
-0.20 |
0.36 |
-1.17 |
-0.29 |
-36 |
-1.56 |
-2.05 |
-19 |
2.32 |
| Net Nonoperating Obligations (NNO) |
|
207 |
263 |
229 |
526 |
460 |
398 |
381 |
375 |
378 |
308 |
421 |
| Total Depreciation and Amortization (D&A) |
|
0.90 |
1.42 |
2.41 |
4.09 |
4.00 |
4.38 |
13 |
30 |
15 |
14 |
27 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.51 |
$0.67 |
$0.51 |
($0.24) |
$0.16 |
$2.17 |
$9.57 |
$5.81 |
$6.68 |
$2.97 |
$0.73 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
13.93M |
13.96M |
14.06M |
14.06M |
14.06M |
14.06M |
16.69M |
22.81M |
23.40M |
23.09M |
23.63M |
| Adjusted Diluted Earnings per Share |
|
$0.50 |
$0.65 |
$0.50 |
($0.24) |
$0.16 |
$2.16 |
$8.90 |
$5.45 |
$6.34 |
$2.84 |
$0.71 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
14.13M |
14.24M |
14.24M |
14.06M |
14.17M |
14.16M |
17.94M |
24.33M |
24.65M |
24.12M |
24.44M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
13.95M |
14.04M |
14.06M |
14.06M |
14.06M |
14.07M |
22.58M |
23.38M |
23.34M |
22.95M |
24.64M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
7.04 |
8.79 |
6.83 |
-1.22 |
1.09 |
31 |
125 |
132 |
154 |
50 |
19 |
| Normalized NOPAT Margin |
|
0.12% |
0.13% |
0.10% |
-0.02% |
0.02% |
0.57% |
1.64% |
1.61% |
1.66% |
0.51% |
0.17% |
| Pre Tax Income Margin |
|
0.15% |
0.23% |
0.15% |
-0.04% |
0.07% |
0.69% |
2.53% |
2.04% |
2.19% |
0.85% |
0.19% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.12 |
2.35 |
1.04 |
-0.31 |
0.09 |
1.99 |
7.54 |
7.48 |
6.36 |
1.52 |
0.53 |
| NOPAT to Interest Expense |
|
1.64 |
1.40 |
0.68 |
-0.22 |
0.06 |
1.65 |
6.30 |
5.98 |
4.91 |
1.27 |
0.39 |
| EBIT Less CapEx to Interest Expense |
|
1.71 |
2.12 |
0.81 |
-0.41 |
0.06 |
1.95 |
7.44 |
7.35 |
6.21 |
1.33 |
0.30 |
| NOPAT Less CapEx to Interest Expense |
|
1.22 |
1.17 |
0.46 |
-0.31 |
0.04 |
1.61 |
6.19 |
5.85 |
4.76 |
1.08 |
0.16 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
9.90% |
18.07% |
29.87% |
-49.34% |
0.00% |
0.00% |
13.17% |
17.02% |
23.90% |
60.62% |
118.68% |
| Augmented Payout Ratio |
|
11.32% |
25.28% |
29.87% |
-49.34% |
0.00% |
0.00% |
13.17% |
17.02% |
30.13% |
92.93% |
151.00% |
Quarterly Metrics And Ratios for Gold.com
This table displays calculated financial ratios and metrics derived from Gold.com's official financial filings.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
25,296,992.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
25,296,992.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.53 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
30.58% |
6.33% |
12.68% |
-19.14% |
9.23% |
31.83% |
15.17% |
-0.81% |
35.39% |
- |
244.39% |
| EBITDA Growth |
|
-55.94% |
-53.72% |
-82.38% |
-66.77% |
-43.11% |
-38.17% |
-79.06% |
6.15% |
-56.51% |
- |
4,084.92% |
| EBIT Growth |
|
-58.84% |
-57.79% |
-87.42% |
-71.07% |
-57.85% |
-57.70% |
-163.15% |
-32.07% |
-125.51% |
- |
1,996.48% |
| NOPAT Growth |
|
-58.13% |
-58.94% |
-87.20% |
-64.68% |
-56.03% |
-58.39% |
-155.24% |
-41.78% |
-121.58% |
- |
2,222.16% |
| Net Income Growth |
|
-58.04% |
-58.45% |
-85.68% |
-26.23% |
-55.66% |
-57.21% |
-268.96% |
-67.16% |
-111.53% |
- |
835.38% |
| EPS Growth |
|
-57.92% |
-57.78% |
-85.62% |
-25.14% |
-51.95% |
-52.63% |
-271.43% |
-67.91% |
-110.81% |
- |
680.56% |
| Operating Cash Flow Growth |
|
-115.83% |
82.51% |
0.00% |
212.61% |
-188.12% |
291.74% |
28.95% |
-19.17% |
253.23% |
- |
-99.77% |
| Free Cash Flow Firm Growth |
|
-690.45% |
701.76% |
627.28% |
132.52% |
5.77% |
-200.55% |
-1,463.51% |
-719.56% |
45.44% |
- |
-395.47% |
| Invested Capital Growth |
|
20.97% |
0.00% |
-0.83% |
-0.89% |
15.31% |
0.00% |
18.76% |
15.80% |
6.65% |
- |
85.12% |
| Revenue Q/Q Growth |
|
-20.44% |
-16.42% |
0.00% |
-3.19% |
0.00% |
0.87% |
9.73% |
-16.62% |
46.69% |
- |
59.89% |
| EBITDA Q/Q Growth |
|
-54.13% |
-20.81% |
0.00% |
95.35% |
0.00% |
-13.93% |
-84.14% |
890.12% |
-67.83% |
- |
260.90% |
| EBIT Q/Q Growth |
|
-57.43% |
-24.52% |
0.00% |
149.64% |
0.00% |
-24.25% |
-153.83% |
368.53% |
-123.29% |
- |
396.75% |
| NOPAT Q/Q Growth |
|
-54.72% |
-27.90% |
0.00% |
184.02% |
0.00% |
-31.77% |
-150.56% |
399.35% |
-120.90% |
- |
353.79% |
| Net Income Q/Q Growth |
|
-54.73% |
-26.46% |
0.00% |
500.21% |
0.00% |
-29.03% |
-245.77% |
216.67% |
-109.56% |
- |
373.37% |
| EPS Q/Q Growth |
|
-56.98% |
-25.97% |
0.00% |
538.10% |
0.00% |
-27.03% |
-233.33% |
219.44% |
-109.30% |
- |
354.35% |
| Operating Cash Flow Q/Q Growth |
|
39.84% |
-29.69% |
0.00% |
3.89% |
-253.93% |
186.31% |
-6.57% |
-34.88% |
191.82% |
- |
100.55% |
| Free Cash Flow Firm Q/Q Growth |
|
-96.19% |
764.56% |
0.00% |
82.20% |
0.00% |
-609.12% |
81.44% |
17.21% |
49.93% |
- |
-277.53% |
| Invested Capital Q/Q Growth |
|
-5.85% |
-100.00% |
0.00% |
5.81% |
0.00% |
-10.82% |
14.90% |
3.17% |
0.89% |
- |
69.32% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
1.09% |
1.03% |
0.33% |
0.77% |
0.57% |
0.48% |
0.07% |
0.83% |
0.18% |
- |
0.85% |
| EBIT Margin |
|
0.95% |
0.86% |
0.22% |
0.64% |
0.37% |
0.28% |
-0.14% |
0.44% |
-0.07% |
- |
0.75% |
| Profit (Net Income) Margin |
|
0.76% |
0.67% |
0.20% |
1.23% |
0.31% |
0.22% |
-0.29% |
0.41% |
-0.03% |
- |
0.62% |
| Tax Burden Percent |
|
79.31% |
75.76% |
80.03% |
91.05% |
82.75% |
74.53% |
87.61% |
78.03% |
312.22% |
- |
78.33% |
| Interest Burden Percent |
|
101.15% |
103.19% |
113.44% |
211.33% |
102.01% |
106.10% |
244.38% |
119.22% |
12.22% |
- |
105.99% |
| Effective Tax Rate |
|
20.69% |
24.24% |
19.97% |
8.95% |
17.25% |
25.47% |
0.00% |
21.97% |
0.00% |
- |
21.67% |
| Return on Invested Capital (ROIC) |
|
8.86% |
0.00% |
0.00% |
5.77% |
3.04% |
4.59% |
-1.04% |
3.56% |
-0.53% |
- |
8.65% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.94% |
0.00% |
0.00% |
10.51% |
3.09% |
4.84% |
-2.66% |
4.01% |
-0.33% |
- |
9.13% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.85% |
0.00% |
0.00% |
5.72% |
1.81% |
2.05% |
-1.50% |
2.14% |
-0.20% |
- |
8.55% |
| Return on Equity (ROE) |
|
13.71% |
0.00% |
0.00% |
11.49% |
4.85% |
6.64% |
-2.53% |
5.71% |
-0.73% |
- |
17.20% |
| Cash Return on Invested Capital (CROIC) |
|
-3.69% |
0.00% |
0.00% |
6.38% |
-10.27% |
-193.45% |
-14.95% |
-12.91% |
-5.79% |
- |
-54.58% |
| Operating Return on Assets (OROA) |
|
6.57% |
0.00% |
0.00% |
3.66% |
2.00% |
1.56% |
-0.77% |
2.36% |
-0.36% |
- |
5.39% |
| Return on Assets (ROA) |
|
5.27% |
0.00% |
0.00% |
7.04% |
1.68% |
1.24% |
-1.65% |
2.20% |
-0.14% |
- |
4.48% |
| Return on Common Equity (ROCE) |
|
13.68% |
0.00% |
0.00% |
10.98% |
4.64% |
6.11% |
-2.42% |
5.26% |
-0.67% |
- |
15.99% |
| Return on Equity Simple (ROE_SIMPLE) |
|
22.36% |
0.00% |
0.00% |
0.00% |
9.57% |
8.24% |
5.69% |
0.00% |
1.00% |
- |
10.24% |
| Net Operating Profit after Tax (NOPAT) |
|
19 |
14 |
4.54 |
15 |
8.25 |
5.63 |
-2.85 |
8.52 |
-1.78 |
- |
60 |
| NOPAT Margin |
|
0.76% |
0.65% |
0.17% |
0.58% |
0.30% |
0.21% |
-0.09% |
0.34% |
-0.05% |
- |
0.58% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.07% |
0.00% |
-0.18% |
-4.75% |
-0.05% |
-0.24% |
1.62% |
-0.45% |
-0.19% |
- |
-0.48% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
99.05% |
99.14% |
99.78% |
99.36% |
99.63% |
99.72% |
100.14% |
99.56% |
100.07% |
- |
99.25% |
| Earnings before Interest and Taxes (EBIT) |
|
24 |
18 |
5.68 |
16 |
9.97 |
7.56 |
-4.07 |
11 |
-2.54 |
- |
77 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
27 |
21 |
8.63 |
20 |
15 |
13 |
2.10 |
21 |
6.67 |
- |
88 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.14 |
0.00 |
1.19 |
1.18 |
1.65 |
1.03 |
0.90 |
0.83 |
0.99 |
- |
1.20 |
| Price to Tangible Book Value (P/TBV) |
|
1.57 |
0.00 |
1.79 |
2.34 |
3.22 |
1.98 |
1.83 |
1.91 |
2.25 |
- |
2.22 |
| Price to Revenue (P/Rev) |
|
0.07 |
0.07 |
0.00 |
0.07 |
0.10 |
0.06 |
0.05 |
0.05 |
0.05 |
- |
0.04 |
| Price to Earnings (P/E) |
|
5.11 |
6.18 |
0.00 |
10.44 |
17.19 |
12.25 |
15.26 |
31.26 |
86.17 |
- |
12.59 |
| Dividend Yield |
|
6.32% |
6.13% |
5.93% |
5.76% |
4.10% |
2.94% |
3.18% |
3.64% |
3.09% |
- |
2.00% |
| Earnings Yield |
|
19.56% |
16.19% |
0.00% |
9.58% |
5.82% |
8.17% |
6.55% |
3.20% |
1.16% |
- |
7.94% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.06 |
0.00 |
1.08 |
1.06 |
1.33 |
0.98 |
0.84 |
0.83 |
0.92 |
- |
1.01 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.10 |
0.00 |
0.00 |
0.11 |
0.14 |
0.09 |
0.08 |
0.09 |
0.09 |
- |
0.09 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
5.38 |
0.00 |
0.00 |
13.22 |
22.72 |
17.16 |
19.71 |
18.24 |
24.29 |
- |
14.62 |
| Enterprise Value to EBIT (EV/EBIT) |
|
5.84 |
0.00 |
0.00 |
16.07 |
30.52 |
25.77 |
35.68 |
38.45 |
87.44 |
- |
20.18 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
7.57 |
0.00 |
0.00 |
19.27 |
36.03 |
29.92 |
41.15 |
51.61 |
146.12 |
- |
25.64 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
16.89 |
0.00 |
6.39 |
5.41 |
6.15 |
2.18 |
- |
9.27 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
16.57 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.57 |
0.00 |
0.56 |
0.47 |
0.60 |
0.42 |
0.56 |
0.60 |
0.63 |
- |
1.22 |
| Long-Term Debt to Equity |
|
0.51 |
0.00 |
0.50 |
0.38 |
0.51 |
0.34 |
0.46 |
0.50 |
0.42 |
- |
0.11 |
| Financial Leverage |
|
0.54 |
0.00 |
0.60 |
0.54 |
0.59 |
0.42 |
0.56 |
0.53 |
0.61 |
- |
0.94 |
| Leverage Ratio |
|
2.62 |
0.00 |
2.84 |
2.67 |
2.92 |
2.81 |
3.00 |
2.96 |
3.38 |
- |
3.96 |
| Compound Leverage Factor |
|
2.66 |
0.00 |
3.22 |
5.65 |
2.98 |
2.98 |
7.33 |
3.53 |
0.41 |
- |
4.20 |
| Debt to Total Capital |
|
36.48% |
0.00% |
35.97% |
31.77% |
37.44% |
29.74% |
35.99% |
37.45% |
38.49% |
- |
55.00% |
| Short-Term Debt to Total Capital |
|
4.14% |
0.00% |
3.90% |
6.10% |
5.35% |
5.57% |
6.85% |
6.44% |
12.61% |
- |
49.98% |
| Long-Term Debt to Total Capital |
|
32.34% |
0.00% |
32.07% |
25.67% |
32.09% |
24.17% |
29.15% |
31.01% |
25.88% |
- |
5.03% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.18% |
0.00% |
0.42% |
5.59% |
5.05% |
5.60% |
4.90% |
4.73% |
4.69% |
- |
2.96% |
| Common Equity to Total Capital |
|
63.35% |
0.00% |
63.61% |
62.64% |
57.51% |
64.66% |
59.11% |
57.82% |
56.82% |
- |
42.04% |
| Debt to EBITDA |
|
1.86 |
0.00 |
0.00 |
3.96 |
6.40 |
5.21 |
8.49 |
8.18 |
10.21 |
- |
7.95 |
| Net Debt to EBITDA |
|
1.70 |
0.00 |
0.00 |
3.33 |
5.64 |
4.51 |
6.01 |
6.67 |
8.12 |
- |
6.92 |
| Long-Term Debt to EBITDA |
|
1.65 |
0.00 |
0.00 |
3.20 |
5.48 |
4.24 |
6.88 |
6.78 |
6.87 |
- |
0.73 |
| Debt to NOPAT |
|
2.61 |
0.00 |
0.00 |
5.77 |
10.14 |
9.09 |
17.72 |
23.16 |
61.43 |
- |
13.94 |
| Net Debt to NOPAT |
|
2.39 |
0.00 |
0.00 |
4.86 |
8.95 |
7.87 |
12.55 |
18.88 |
48.87 |
- |
12.14 |
| Long-Term Debt to NOPAT |
|
2.32 |
0.00 |
0.00 |
4.66 |
8.69 |
7.38 |
14.35 |
19.18 |
41.31 |
- |
1.27 |
| Noncontrolling Interest Sharing Ratio |
|
0.24% |
0.00% |
0.00% |
4.40% |
4.42% |
7.97% |
4.45% |
7.87% |
7.84% |
- |
7.04% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-141 |
937 |
12 |
23 |
-133 |
-942 |
-175 |
-145 |
-72 |
- |
-866 |
| Operating Cash Flow to CapEx |
|
-2,346.87% |
-2,962.07% |
0.00% |
3,025.93% |
-21,009.72% |
2,974.09% |
4,160.15% |
1,717.96% |
9,899.54% |
- |
7.26% |
| Free Cash Flow to Firm to Interest Expense |
|
-14.35 |
92.13 |
1.23 |
2.43 |
-13.30 |
-90.90 |
-13.50 |
-11.22 |
-5.75 |
- |
-45.52 |
| Operating Cash Flow to Interest Expense |
|
-4.51 |
-5.65 |
0.00 |
8.60 |
-12.77 |
10.62 |
7.94 |
5.19 |
15.51 |
- |
0.01 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-4.70 |
-5.84 |
0.00 |
8.32 |
-12.83 |
10.26 |
7.75 |
4.89 |
15.35 |
- |
-0.16 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
6.89 |
0.00 |
0.00 |
5.75 |
5.43 |
5.66 |
5.70 |
5.42 |
5.17 |
- |
7.23 |
| Fixed Asset Turnover |
|
775.33 |
0.00 |
0.00 |
591.33 |
566.70 |
440.87 |
453.18 |
333.14 |
363.68 |
- |
579.11 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
922 |
0.00 |
917 |
970 |
1,063 |
948 |
1,089 |
1,123 |
1,133 |
- |
2,015 |
| Invested Capital Turnover |
|
11.73 |
0.00 |
0.00 |
9.95 |
10.00 |
22.32 |
10.94 |
10.47 |
10.85 |
- |
14.81 |
| Increase / (Decrease) in Invested Capital |
|
160 |
-923 |
-7.67 |
-8.73 |
141 |
948 |
172 |
153 |
71 |
- |
927 |
| Enterprise Value (EV) |
|
974 |
0.00 |
993 |
1,029 |
1,413 |
928 |
910 |
937 |
1,038 |
- |
2,038 |
| Market Capitalization |
|
665 |
682 |
694 |
716 |
1,009 |
631 |
579 |
541 |
637 |
- |
1,014 |
| Book Value per Share |
|
$25.01 |
$0.00 |
$25.52 |
$26.54 |
$26.62 |
$26.43 |
$27.96 |
$26.38 |
$26.14 |
- |
$33.49 |
| Tangible Book Value per Share |
|
$18.19 |
$0.00 |
$16.95 |
$13.37 |
$13.65 |
$13.75 |
$13.71 |
$11.51 |
$11.49 |
- |
$18.02 |
| Total Capital |
|
922 |
0.00 |
917 |
970 |
1,063 |
948 |
1,089 |
1,123 |
1,133 |
- |
2,015 |
| Total Debt |
|
336 |
0.00 |
330 |
308 |
398 |
282 |
392 |
421 |
436 |
- |
1,109 |
| Total Long-Term Debt |
|
298 |
0.00 |
294 |
249 |
341 |
229 |
317 |
348 |
293 |
- |
101 |
| Net Debt |
|
308 |
0.00 |
295 |
260 |
351 |
244 |
278 |
343 |
347 |
- |
965 |
| Capital Expenditures (CapEx) |
|
1.89 |
1.94 |
0.00 |
2.74 |
0.61 |
3.70 |
2.47 |
3.90 |
1.97 |
- |
3.24 |
| Net Nonoperating Expense (NNE) |
|
-0.22 |
-0.43 |
-0.61 |
-16 |
-0.17 |
-0.34 |
5.86 |
-1.64 |
-0.81 |
- |
-3.62 |
| Net Nonoperating Obligations (NNO) |
|
336 |
0.00 |
330 |
308 |
398 |
282 |
392 |
421 |
436 |
- |
1,109 |
| Total Depreciation and Amortization (D&A) |
|
3.31 |
3.50 |
2.95 |
3.46 |
5.37 |
5.65 |
6.16 |
9.82 |
9.22 |
- |
11 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.22 |
$1.34 |
$0.39 |
$0.28 |
($0.36) |
$0.42 |
($0.04) |
$0.47 |
$2.17 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
22.85M |
23.09M |
23.03M |
23.16M |
23.65M |
23.63M |
24.70M |
24.81M |
27.36M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.21 |
$1.34 |
$0.37 |
$0.27 |
($0.36) |
$0.43 |
($0.04) |
$0.46 |
$2.09 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
23.82M |
24.12M |
23.98M |
23.97M |
23.65M |
24.44M |
24.70M |
25.54M |
28.40M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$1.34 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
22.89M |
22.95M |
23.18M |
23.02M |
24.62M |
24.64M |
24.64M |
25.30M |
28.47M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
19 |
13 |
4.48 |
15 |
8.11 |
6.26 |
-2.68 |
8.87 |
-1.71 |
- |
62 |
| Normalized NOPAT Margin |
|
0.76% |
0.65% |
0.17% |
0.60% |
0.30% |
0.23% |
-0.09% |
0.35% |
-0.05% |
- |
0.60% |
| Pre Tax Income Margin |
|
0.96% |
0.89% |
0.25% |
1.35% |
0.38% |
0.29% |
-0.33% |
0.52% |
-0.01% |
- |
0.79% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.41 |
1.76 |
0.57 |
1.67 |
1.00 |
0.73 |
-0.31 |
0.85 |
-0.20 |
- |
4.05 |
| NOPAT to Interest Expense |
|
1.91 |
1.33 |
0.46 |
1.52 |
0.83 |
0.54 |
-0.22 |
0.66 |
-0.14 |
- |
3.17 |
| EBIT Less CapEx to Interest Expense |
|
2.22 |
1.57 |
0.00 |
1.38 |
0.94 |
0.37 |
-0.50 |
0.54 |
-0.36 |
- |
3.88 |
| NOPAT Less CapEx to Interest Expense |
|
1.72 |
1.14 |
0.00 |
1.24 |
0.77 |
0.19 |
-0.41 |
0.36 |
-0.30 |
- |
3.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
32.26% |
37.94% |
0.00% |
60.62% |
31.55% |
36.52% |
50.42% |
118.68% |
296.75% |
- |
23.66% |
| Augmented Payout Ratio |
|
43.50% |
37.94% |
0.00% |
92.93% |
61.31% |
57.30% |
64.40% |
151.00% |
413.31% |
- |
28.39% |
Key Financial Trends
Gold.com (NYSE:GOLD) appears to be referring to A-Mark Precious Metals, Inc. (AMRK) in the data provided. Looking at the last four years of quarterly financials, the story is one of rapid growth in scale, but also sharply higher leverage and more volatile earnings and cash flow. Revenue and asset size have expanded materially since 2022, yet profitability has been uneven and the business has become more balance-sheet intensive.
What stands out most: over the past year, quarterly revenue has remained large, but earnings have swung from profits to a Q1 2026 loss, while operating cash flow has also become volatile. At the same time, the balance sheet has expanded significantly, with both assets and debt rising. That combination can support growth, but it also raises risk if margins or liquidity tighten.
- Revenue is still substantial and well above prior-year levels in several recent quarters. Q3 2026 revenue was about $10.34 billion versus $3.67 billion in Q2 2026 and $3.00 billion in Q1 2026, showing a business with meaningful transaction volume and scale.
- The company remained profitable in Q2 and Q3 2026. Net income attributable to common shareholders was $11.6 million in Q2 2026 and $59.5 million in Q3 2026, with EPS of $0.47 and $2.17, respectively.
- Cash generation was strong in Q1 2026. Operating cash flow reached $195.4 million, helped by a large working-capital release, which is a positive sign when it happens.
- Equity has grown over the last year. Total equity & noncontrolling interests rose from about $697.1 million in Q1 2026 to $906.9 million in Q3 2026, supported by retained earnings growth and overall expansion of the business.
- The company has continued investing in its asset base. Premises and equipment, goodwill, and intangible assets all increased materially year over year, suggesting ongoing acquisition or expansion activity.
- Interest income remains present, but it is not the main driver of results. Earnings depend far more on non-interest income and operating expenses than on the small net interest line.
- Share count has moved around, but dilution has not been extreme quarter to quarter. Diluted shares were 24.4 million in Q4 2025 and 28.4 million in Q3 2026, so investors should still watch for equity issuance or acquisition-related dilution.
- The company continues to pay dividends. Dividend payments have been consistent, though modest relative to total cash flow and financing needs.
- Working capital swings are a major factor in reported cash flow. Some quarters produced strong operating cash flow, while others showed large outflows, which is common in a capital-intensive, inventory- and financing-driven business.
- Q1 2026 turned unprofitable. The company posted a net loss attributable to common shareholders of $939,000, with EPS of -$0.04, reversing the prior quarter’s profit.
- Operating cash flow weakened sharply in Q2 2026. Net cash from operations was negative $42.6 million, a notable deterioration from the prior quarter’s strong operating inflow.
- Debt has increased and remains a key risk. Total liabilities rose to $3.27 billion in Q3 2026, with short-term debt alone at about $1.01 billion, compared with much lower levels a year earlier.
- Leverage is high relative to equity. Total liabilities of $3.27 billion versus total equity of $906.9 million suggests a heavily levered balance sheet, which can pressure flexibility if earnings soften.
- Earnings are volatile across the recent quarters. Q1 2026 swung to a loss after profits in Q2 and Q3 2026, and the prior year also showed noticeable quarter-to-quarter swings.
Bottom line: A-Mark Precious Metals has clearly scaled up, but the latest trend is mixed. The company can still produce strong revenue and periodic profit spikes, yet leverage, volatile cash flow, and uneven quarterly earnings make the stock more sensitive to financing conditions and margin compression than it was a few years ago. For retail investors, this looks like a company with operating momentum, but also a balance-sheet story that deserves close attention.
06/09/26 06:35 AM ETAI Generated. May Contain Errors.