Go Pro

Vestis (VSTS) Financials

Vestis logo
$13.02 -0.11 (-0.80%)
Closing price 09/10/2026 03:59 PM Eastern
Extended Trading
$13.00 -0.02 (-0.12%)
As of 09/10/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Vestis

Annual Income Statements for Vestis

This table shows Vestis' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 9/30/2022 9/29/2023 9/27/2024 10/3/2025
Net Income / (Loss) Attributable to Common Shareholders
142 213 21 -40
Consolidated Net Income / (Loss)
142 213 21 -40
Net Income / (Loss) Continuing Operations
142 213 21 -40
Total Pre-Tax Income
190 270 32 -44
Total Operating Income
192 218 158 64
Total Gross Profit
2,687 855 816 2,735
Total Revenue
2,687 2,825 2,806 2,735
Operating Revenue
2,687 2,825 2,806 2,735
Total Cost of Revenue
0.00 1,970 1,990 0.00
Total Operating Expenses
2,495 637 658 2,670
Selling, General & Admin Expense
451 501 517 517
Depreciation Expense
134 137 141 143
Other Operating Expenses / (Income)
1,910 - - 2,010
Total Other Income / (Expense), net
-2.28 52 -126 -109
Interest & Investment Income
0.00 50 -127 -95
Other Income / (Expense), net
2.26 2.10 0.64 -14
Income Tax Expense
48 57 11 -4.08
Basic Earnings per Share
$1.08 $1.63 $0.16 ($0.31)
Weighted Average Basic Shares Outstanding
130.73M 130.73M 131.51M 131.75M
Diluted Earnings per Share
$1.08 $1.63 $0.16 ($0.31)
Weighted Average Diluted Shares Outstanding
130.73M 130.73M 131.79M 131.75M
Weighted Average Basic & Diluted Shares Outstanding
- - 131.53M 131.87M
Cash Dividends to Common per Share
- - $0.04 $0.04

Quarterly Income Statements for Vestis

This table shows Vestis' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026 7/3/2026
Net Income / (Loss) Attributable to Common Shareholders
12 5.97 5.04 -2.30 0.83 -28 -0.68 -13 -6.39 2.60 11
Consolidated Net Income / (Loss)
12 5.97 5.04 -2.30 0.83 -28 -0.68 -13 -6.39 2.60 11
Net Income / (Loss) Continuing Operations
12 5.97 5.04 -2.30 0.83 -28 -0.68 -13 -6.39 2.60 11
Total Pre-Tax Income
17 8.34 8.14 -1.27 1.54 -34 -0.75 -11 -8.56 2.51 14
Total Operating Income
48 43 38 30 30 -8.57 25 18 17 27 37
Total Gross Profit
718 201 698 1,187 684 665 182 1,204 663 659 662
Total Revenue
718 705 698 684 684 665 674 712 663 659 662
Operating Revenue
718 705 698 684 684 665 674 712 663 659 662
Total Cost of Revenue
0.00 504 0.00 -502 0.00 0.00 492 -492 0.00 0.00 0.00
Total Operating Expenses
670 158 661 1,157 653 674 157 1,186 647 633 624
Selling, General & Admin Expense
133 123 130 132 121 148 122 126 120 112 115
Depreciation Expense
35 35 35 35 37 36 35 35 34 35 33
Other Operating Expenses / (Income)
502 - 496 - 495 490 - - 492 486 476
Total Other Income / (Expense), net
-31 -35 -29 -31 -29 -26 -26 -29 -25 -24 -23
Interest & Investment Income
-32 -35 -30 - -25 -22 -22 -27 -22 -21 -20
Other Income / (Expense), net
0.76 0.61 0.47 96 -3.61 -3.29 -3.22 -1.42 -2.95 -3.20 -2.79
Income Tax Expense
4.56 2.38 3.10 1.03 0.71 -6.36 -0.07 1.64 -2.17 -0.09 3.30
Basic Earnings per Share
$0.09 $0.05 $0.04 ($0.02) $0.01 ($0.21) ($0.01) ($0.10) ($0.05) $0.02 $0.08
Weighted Average Basic Shares Outstanding
131.39M 131.52M 131.54M 131.51M 131.59M 131.75M 131.81M 131.75M 131.90M 132.01M 132.11M
Diluted Earnings per Share
$0.09 $0.05 $0.04 ($0.02) $0.01 ($0.21) ($0.01) ($0.10) ($0.05) $0.02 $0.08
Weighted Average Diluted Shares Outstanding
131.74M 131.89M 131.83M 131.79M 132.12M 131.75M 131.81M 131.75M 131.90M 133.05M 134.34M
Weighted Average Basic & Diluted Shares Outstanding
131.44M 131.45M 131.48M 131.53M 131.75M 131.78M 131.84M 131.87M 131.95M 132.11M 132.16M

Annual Cash Flow Statements for Vestis

This table details how cash moves in and out of Vestis' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 9/30/2022 9/29/2023 9/27/2024 10/3/2025
Net Change in Cash & Equivalents
-17 12 -5.04 -1.26
Net Cash From Operating Activities
233 257 472 64
Net Cash From Continuing Operating Activities
233 257 472 64
Net Income / (Loss) Continuing Operations
142 213 21 -40
Consolidated Net Income / (Loss)
142 213 21 -40
Depreciation Expense
134 137 141 143
Amortization Expense
0.00 0.00 4.68 3.64
Non-Cash Adjustments To Reconcile Net Income
44 -30 22 15
Changes in Operating Assets and Liabilities, net
-87 -63 283 -57
Net Cash From Investing Activities
-86 -15 -74 -20
Net Cash From Continuing Investing Activities
-86 -15 -74 -20
Purchase of Property, Plant & Equipment
-76 -78 -79 -58
Sale of Property, Plant & Equipment
7.32 11 5.27 5.52
Divestitures
0.00 52 0.00 38
Other Investing Activities, net
0.20 0.08 0.00 -4.54
Net Cash From Financing Activities
-163 -230 -403 -46
Net Cash From Continuing Financing Activities
-163 -230 -403 -46
Repayment of Debt
0.00 -14 -1,151 -165
Payment of Dividends
-135 -1,689 -20 -14
Issuance of Debt
0.00 1,500 798 167
Other Financing Activities, net
-28 -28 -31 -34
Effect of Exchange Rate Changes
-1.54 0.35 -0.22 0.38

Quarterly Cash Flow Statements for Vestis

This table details how cash moves in and out of Vestis' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026 7/3/2026
Net Change in Cash & Equivalents
13 -18 -1.56 1.91 -12 10 -5.06 6.01 12 8.79 7.32
Net Cash From Operating Activities
52 76 49 296 3.78 6.66 23 31 38 58 65
Net Cash From Continuing Operating Activities
52 76 49 296 3.78 6.66 23 31 38 58 65
Net Income / (Loss) Continuing Operations
12 5.97 5.04 -2.30 0.83 -28 -0.68 -13 -6.39 2.60 11
Consolidated Net Income / (Loss)
12 5.97 5.04 -2.30 0.83 -28 -0.68 -13 -6.39 2.60 11
Depreciation Expense
35 35 35 35 37 36 35 35 34 35 33
Amortization Expense
1.00 - 0.68 3.21 0.85 0.93 0.89 0.98 0.94 0.95 0.97
Non-Cash Adjustments To Reconcile Net Income
4.72 9.63 4.44 3.46 7.33 6.86 -1.57 2.41 2.54 0.33 3.38
Changes in Operating Assets and Liabilities, net
-1.83 24 3.58 256 -42 -9.18 -11 4.75 6.26 20 16
Net Cash From Investing Activities
-17 -13 -21 -23 18 -8.65 -15 -14 -9.12 -6.14 -18
Net Cash From Continuing Investing Activities
-17 -13 -21 -23 18 -8.65 -15 -14 -9.12 -6.14 -18
Purchase of Property, Plant & Equipment
-17 -13 -21 -28 -15 -14 -15 -15 -9.39 -13 -18
Sale of Property, Plant & Equipment
0.00 - - 5.27 0.34 4.85 0.17 0.16 0.27 6.55 0.27
Other Investing Activities, net
0.00 - - - -4.55 0.00 -0.03 0.04 0.00 - -0.51
Net Cash From Financing Activities
-22 -82 -29 -271 -35 12 -13 -11 -17 -44 -40
Net Cash From Continuing Financing Activities
-22 -82 -29 -271 -35 12 -13 -11 -17 -44 -40
Repayment of Debt
-10 -865 -17 -258 -22 -10 -57 -76 -55 -61 -52
Issuance of Debt
- - - - 0.00 - 53 74 48 27 22
Other Financing Activities, net
-7.61 -7.54 -7.42 -8.04 -8.30 -8.52 -8.81 -8.87 -9.19 -9.52 -9.52
Effect of Exchange Rate Changes
-0.11 0.16 -0.11 -0.16 0.53 0.07 -0.53 0.31 -0.24 0.23 0.33

Annual Balance Sheets for Vestis

This table presents Vestis' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 9/29/2023 9/27/2024 10/3/2025
Total Assets
3,157 2,932 2,907
Total Current Assets
1,020 813 850
Cash & Equivalents
36 31 30
Accounts Receivable
393 177 162
Inventories, net
175 165 179
Other Current Assets
416 440 479
Plant, Property, & Equipment, net
665 671 663
Plant, Property & Equipment, gross
1,697 1,759 1,739
Accumulated Depreciation
1,032 1,088 1,075
Total Noncurrent Assets
1,473 1,448 1,393
Goodwill
964 964 962
Intangible Assets
239 213 189
Other Noncurrent Operating Assets
270 272 243
Total Liabilities & Shareholders' Equity
3,157 2,932 2,907
Total Liabilities
2,280 2,029 2,041
Total Current Liabilities
396 456 409
Accounts Payable
134 163 158
Accrued Expenses
73 145 101
Current Employee Benefit Liabilities
114 97 94
Other Current Liabilities
48 51 55
Total Noncurrent Liabilities
1,884 1,573 1,632
Long-Term Debt
1,463 1,148 1,155
Capital Lease Obligations
105 115 131
Noncurrent Deferred & Payable Income Tax Liabilities
218 191 177
Other Noncurrent Operating Liabilities
99 119 169
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
877 903 866
Total Preferred & Common Equity
877 903 866
Total Common Equity
877 903 866
Common Stock
0.00 929 939
Retained Earnings
0.00 2.57 -47
Accumulated Other Comprehensive Income / (Loss)
-31 -29 -26

Quarterly Balance Sheets for Vestis

This table presents Vestis' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 12/27/2024 3/28/2025 6/27/2025 1/2/2026 4/3/2026 7/3/2026
Total Assets
3,162 3,122 3,146 2,897 2,899 2,908 2,884 2,873 2,830
Total Current Assets
1,028 1,005 1,020 810 817 821 853 851 832
Cash & Equivalents
49 31 29 19 29 24 42 50 58
Accounts Receivable
403 406 410 187 162 176 153 150 143
Inventories, net
150 141 154 170 200 187 169 175 159
Other Current Assets
426 427 427 434 426 434 489 476 472
Plant, Property, & Equipment, net
661 655 656 658 650 652 648 650 644
Plant, Property & Equipment, gross
1,707 1,719 1,737 1,732 1,726 1,745 1,732 1,723 1,717
Accumulated Depreciation
1,046 1,063 1,081 1,074 1,076 1,092 1,084 1,074 1,073
Total Noncurrent Assets
1,473 1,462 1,470 1,430 1,431 1,435 1,383 1,373 1,355
Goodwill
965 964 963 960 960 963 963 962 961
Intangible Assets
233 226 219 209 202 196 182 175 168
Other Noncurrent Operating Assets
275 272 288 261 269 276 238 236 226
Total Liabilities & Shareholders' Equity
3,162 3,122 3,146 2,897 2,899 2,908 2,884 2,873 2,830
Total Liabilities
2,258 2,221 2,244 1,998 2,023 2,026 2,020 2,006 1,953
Total Current Liabilities
394 400 430 449 437 446 392 399 384
Accounts Payable
130 147 151 165 151 157 148 155 129
Accrued Expenses
91 103 117 145 142 138 99 103 102
Current Employee Benefit Liabilities
98 95 105 87 92 97 90 91 97
Other Current Liabilities
49 47 50 52 52 53 55 51 56
Total Noncurrent Liabilities
1,864 1,821 1,815 1,549 1,586 1,580 1,627 1,607 1,569
Long-Term Debt
1,455 1,411 1,395 1,128 1,159 1,156 1,149 1,115 1,086
Capital Lease Obligations
107 111 112 118 119 119 127 135 124
Noncurrent Deferred & Payable Income Tax Liabilities
208 205 200 187 183 175 182 183 185
Other Noncurrent Operating Liabilities
94 94 108 116 124 129 169 174 174
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
904 901 901 900 876 882 864 867 878
Total Preferred & Common Equity
904 901 901 900 876 882 864 867 878
Total Common Equity
904 901 901 900 876 882 864 867 878
Common Stock
921 923 926 933 941 938 941 944 947
Retained Earnings
7.67 9.03 9.47 -1.21 -34 -34 -53 -51 -40
Accumulated Other Comprehensive Income / (Loss)
-25 -31 -35 -32 -31 -22 -23 -26 -30

Annual Metrics And Ratios for Vestis

This table displays calculated financial ratios and metrics derived from Vestis' official financial filings.

Metric 2022 2023 2024 2025
Period end date 9/30/2022 9/29/2023 9/27/2024 10/3/2025
Growth Metrics
- - - -
Revenue Growth
0.00% 5.15% -0.69% -2.53%
EBITDA Growth
0.00% 8.41% -14.71% -35.08%
EBIT Growth
0.00% 13.11% -27.91% -68.00%
NOPAT Growth
0.00% 20.10% -39.95% -56.39%
Net Income Growth
0.00% 50.45% -90.16% -291.81%
EPS Growth
0.00% 50.93% -90.18% -293.75%
Operating Cash Flow Growth
0.00% 10.36% 83.59% -86.39%
Free Cash Flow Firm Growth
0.00% 0.00% 117.84% -85.61%
Invested Capital Growth
0.00% 0.00% -12.33% -0.61%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 1.02%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -6.85%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -19.58%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -15.85%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -34.20%
EPS Q/Q Growth
0.00% 0.00% 0.00% -34.78%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% -80.47%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -81.03%
Invested Capital Q/Q Growth
0.00% 0.00% -10.54% -0.56%
Profitability Metrics
- - - -
Gross Margin
100.00% 30.26% 100.00% 100.00%
EBITDA Margin
12.24% 12.62% 10.84% 7.22%
Operating Margin
7.15% 7.71% 5.63% 2.36%
EBIT Margin
7.24% 7.79% 5.65% 1.86%
Profit (Net Income) Margin
5.27% 7.54% 0.75% -1.47%
Tax Burden Percent
74.58% 79.03% 65.47% 90.78%
Interest Burden Percent
97.66% 122.60% 20.20% -87.32%
Effective Tax Rate
25.42% 20.97% 34.53% 0.00%
Return on Invested Capital (ROIC)
0.00% 14.14% 4.53% 2.12%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 19.40% -1.38% -4.74%
Return on Net Nonoperating Assets (RNNOA)
0.00% 34.45% -2.17% -6.67%
Return on Equity (ROE)
0.00% 48.59% 2.36% -4.55%
Cash Return on Invested Capital (CROIC)
0.00% -185.86% 17.67% 2.73%
Operating Return on Assets (OROA)
0.00% 6.97% 5.21% 1.74%
Return on Assets (ROA)
0.00% 6.75% 0.69% -1.38%
Return on Common Equity (ROCE)
0.00% 48.59% 2.36% -4.55%
Return on Equity Simple (ROE_SIMPLE)
0.00% 24.30% 2.32% 0.00%
Net Operating Profit after Tax (NOPAT)
143 172 103 45
NOPAT Margin
5.34% 6.10% 3.69% 1.65%
Net Nonoperating Expense Percent (NNEP)
0.00% -5.26% 5.91% 6.86%
Return On Investment Capital (ROIC_SIMPLE)
- - - 2.10%
Cost of Revenue to Revenue
0.00% 69.74% 0.00% 0.00%
SG&A Expenses to Revenue
16.77% 17.72% 18.43% 18.92%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
92.85% 22.55% 94.37% 97.64%
Earnings before Interest and Taxes (EBIT)
195 220 159 51
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
329 357 304 197
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 2.20 0.77
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.71 0.24
Price to Earnings (P/E)
0.00 0.00 94.74 0.00
Dividend Yield
0.00% 0.00% 0.93% 3.47%
Earnings Yield
0.00% 0.00% 1.06% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.51 0.91
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1.15 0.70
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 10.59 9.74
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 20.30 37.88
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 31.13 42.62
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 6.82 29.93
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 7.97 33.09
Leverage & Solvency
- - - -
Debt to Equity
0.00 1.82 1.40 1.49
Long-Term Debt to Equity
0.00 1.79 1.40 1.49
Financial Leverage
0.00 1.78 1.57 1.41
Leverage Ratio
0.00 3.60 3.42 3.30
Compound Leverage Factor
0.00 4.41 0.69 -2.88
Debt to Total Capital
0.00% 64.50% 58.31% 59.77%
Short-Term Debt to Total Capital
0.00% 1.06% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 63.44% 58.31% 59.77%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 35.50% 41.69% 40.23%
Debt to EBITDA
0.00 4.47 4.15 6.52
Net Debt to EBITDA
0.00 4.37 4.05 6.37
Long-Term Debt to EBITDA
0.00 4.40 4.15 6.52
Debt to NOPAT
0.00 9.26 12.21 28.52
Net Debt to NOPAT
0.00 9.05 11.91 27.86
Long-Term Debt to NOPAT
0.00 9.10 12.21 28.52
Altman Z-Score
0.00 0.00 1.86 1.35
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
0.00 2.58 1.73 2.08
Quick Ratio
0.00 1.08 0.46 0.47
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -2,263 404 58
Operating Cash Flow to CapEx
336.81% 385.33% 640.70% 121.33%
Free Cash Flow to Firm to Interest Expense
0.00 -1,073.15 3.19 0.00
Operating Cash Flow to Interest Expense
51.20 121.85 3.73 0.00
Operating Cash Flow Less CapEx to Interest Expense
36.00 90.23 3.15 0.00
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.89 0.92 0.94
Accounts Receivable Turnover
0.00 7.19 9.84 16.11
Inventory Turnover
0.00 11.28 0.00 0.00
Fixed Asset Turnover
0.00 4.25 4.20 4.10
Accounts Payable Turnover
0.00 14.65 0.00 0.00
Days Sales Outstanding (DSO)
0.00 50.76 37.09 22.66
Days Inventory Outstanding (DIO)
0.00 32.37 0.00 0.00
Days Payable Outstanding (DPO)
0.00 24.92 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 58.21 37.09 22.66
Capital & Investment Metrics
- - - -
Invested Capital
0.00 2,435 2,135 2,122
Invested Capital Turnover
0.00 2.32 1.23 1.28
Increase / (Decrease) in Invested Capital
0.00 2,435 -300 -13
Enterprise Value (EV)
0.00 0.00 3,219 1,922
Market Capitalization
0.00 0.00 1,987 666
Book Value per Share
$0.00 $6.71 $6.87 $6.57
Tangible Book Value per Share
$0.00 ($2.48) ($2.08) ($2.16)
Total Capital
0.00 2,472 2,166 2,152
Total Debt
0.00 1,594 1,263 1,286
Total Long-Term Debt
0.00 1,568 1,263 1,286
Net Debt
0.00 1,558 1,232 1,256
Capital Expenditures (CapEx)
69 67 74 53
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 615 300 411
Debt-free Net Working Capital (DFNWC)
0.00 651 331 441
Net Working Capital (NWC)
0.00 624 331 441
Net Nonoperating Expense (NNE)
1.70 -41 82 85
Net Nonoperating Obligations (NNO)
0.00 1,558 1,232 1,256
Total Depreciation and Amortization (D&A)
134 137 145 147
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 21.75% 10.70% 15.04%
Debt-free Net Working Capital to Revenue
0.00% 23.03% 11.81% 16.13%
Net Working Capital to Revenue
0.00% 22.10% 11.81% 16.13%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.16 ($0.31)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 131.51M 131.75M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.16 ($0.31)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 131.79M 131.75M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 131.53M 131.87M
Normalized Net Operating Profit after Tax (NOPAT)
143 172 103 45
Normalized NOPAT Margin
5.34% 6.10% 3.69% 1.65%
Pre Tax Income Margin
7.07% 9.55% 1.14% -1.62%
Debt Service Ratios
- - - -
EBIT to Interest Expense
42.77 104.32 1.25 0.00
NOPAT to Interest Expense
31.53 81.65 0.82 0.00
EBIT Less CapEx to Interest Expense
27.57 72.70 0.67 0.00
NOPAT Less CapEx to Interest Expense
16.33 50.03 0.24 0.00
Payout Ratios
- - - -
Dividend Payout Ratio
94.93% 792.33% 94.67% -34.36%
Augmented Payout Ratio
94.93% 792.33% 94.67% -34.36%

Quarterly Metrics And Ratios for Vestis

This table displays calculated financial ratios and metrics derived from Vestis' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026 7/3/2026
DEI Shares Outstanding
- - - - - - - - - 131,948,938.00 132,105,082.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 131,948,938.00 132,105,082.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.02 0.08
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.46% 0.87% -1.57% -4.42% -4.76% -5.69% -3.50% 4.05% -2.98% -0.87% -1.80%
EBITDA Growth
7.98% -47.64% -56.47% 73.50% -26.32% -68.30% -21.88% -21.66% -24.25% 136.92% 19.49%
EBIT Growth
8.51% -83.17% -87.72% 110.20% -49.05% -127.17% -42.76% -43.24% -49.11% 298.74% 58.48%
NOPAT Growth
4.14% -16.18% -52.52% -58.03% -52.68% -119.48% -24.78% -40.75% -29.34% 561.50% 64.16%
Net Income Growth
-63.35% -83.82% -89.69% -102.45% -93.22% -566.55% -113.42% -446.08% -868.15% 109.33% 1,734.02%
EPS Growth
-65.38% -82.14% -89.19% -102.78% -88.89% -520.00% -125.00% -400.00% -600.00% 109.52% 900.00%
Operating Cash Flow Growth
545.99% 25.08% -35.27% 161.49% -92.66% -91.24% -53.01% -89.54% 897.01% 774.90% 184.01%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 113.79% 111.30% 111.43% -92.11% -88.01% -67.69% -51.02%
Invested Capital Growth
0.00% 0.00% 0.00% -12.33% -12.92% -11.41% -10.58% -0.61% -1.33% -2.77% -4.85%
Revenue Q/Q Growth
0.28% -1.75% -1.01% -2.00% -0.07% -2.71% 1.29% 5.67% -6.83% -0.60% 0.34%
EBITDA Q/Q Growth
-10.26% -16.54% 0.43% 274.43% -61.89% -60.04% 130.49% -8.62% -6.90% 20.82% 16.25%
EBIT Q/Q Growth
-18.88% -50.42% -2.45% 1,439.78% -80.34% -148.15% 283.31% -25.40% -15.97% 72.95% 46.17%
NOPAT Q/Q Growth
-30.12% -11.28% -24.56% -10.27% -21.21% -136.53% 391.26% -29.33% -6.03% 138.57% 3.61%
Net Income Q/Q Growth
-86.95% -51.37% -15.56% -145.62% 136.21% -3,444.95% 97.57% -1,756.36% 49.07% 140.62% 325.50%
EPS Q/Q Growth
-87.50% -44.44% -20.00% -150.00% 150.00% -2,200.00% 95.24% -900.00% 50.00% 140.00% 300.00%
Operating Cash Flow Q/Q Growth
-54.44% 47.63% -36.01% 507.48% -98.72% 76.14% 243.41% 35.27% 21.86% 54.57% 11.47%
Free Cash Flow Firm Q/Q Growth
0.00% 1.64% 0.23% 113.59% 3.41% -19.39% 0.86% -90.62% 57.24% 117.15% 52.89%
Invested Capital Q/Q Growth
0.31% -1.78% -0.54% -10.54% -0.37% -0.07% 0.38% -0.56% -1.09% -1.53% -1.77%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 173.42% 100.00% 100.00% 27.03% 169.06% 100.00% 100.00% 100.00%
EBITDA Margin
11.80% 6.17% 6.26% 23.93% 9.13% 3.75% 8.53% 7.38% 7.37% 8.96% 10.38%
Operating Margin
6.63% 6.10% 5.37% 4.35% 4.45% -1.29% 3.70% 2.48% 2.50% 4.06% 5.63%
EBIT Margin
6.74% 1.18% 1.17% 18.31% 3.60% -1.78% 3.23% 2.28% 2.05% 3.58% 5.21%
Profit (Net Income) Margin
1.71% 0.85% 0.72% -0.34% 0.12% -4.18% -0.10% -1.76% -0.96% 0.39% 1.67%
Tax Burden Percent
72.91% 71.51% 61.90% 180.80% 54.03% 81.39% 90.25% 115.08% 74.67% 103.39% 77.01%
Interest Burden Percent
34.79% 100.00% 100.00% -1.01% 6.25% 288.22% -3.44% -67.22% -62.79% 10.65% 41.62%
Effective Tax Rate
27.09% 28.49% 38.10% 0.00% 45.97% 0.00% 0.00% 0.00% 0.00% -3.39% 22.99%
Return on Invested Capital (ROIC)
11.25% 0.00% 0.00% 3.74% 2.91% -1.09% 3.11% 2.23% 2.25% 5.42% 5.61%
ROIC Less NNEP Spread (ROIC-NNEP)
8.33% 0.00% 0.00% 2.08% 1.79% -2.68% 1.78% 0.23% 0.79% 3.38% 4.15%
Return on Net Nonoperating Assets (RNNOA)
14.18% 0.00% 0.00% 3.26% 2.74% -4.14% 2.73% 0.32% 1.10% 4.74% 5.67%
Return on Equity (ROE)
25.43% 0.00% 0.00% 7.00% 5.65% -5.23% 5.84% 2.55% 3.34% 10.17% 11.28%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 17.67% 17.32% 14.86% 13.55% 2.73% 3.01% 5.68% 8.28%
Operating Return on Assets (OROA)
6.06% 0.00% 0.00% 16.87% 3.30% -1.62% 2.89% 2.13% 1.93% 3.36% 4.89%
Return on Assets (ROA)
1.54% 0.00% 0.00% -0.31% 0.11% -3.80% -0.09% -1.65% -0.90% 0.37% 1.57%
Return on Common Equity (ROCE)
25.43% 0.00% 0.00% 7.00% 5.65% -5.23% 5.84% 2.55% 3.34% 10.17% 11.28%
Return on Equity Simple (ROE_SIMPLE)
21.23% 0.00% 0.00% 0.00% 1.06% -2.77% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
35 31 23 21 16 -6.00 17 12 12 28 29
NOPAT Margin
4.83% 4.37% 3.33% 3.05% 2.40% -0.90% 2.59% 1.73% 1.75% 4.20% 4.34%
Net Nonoperating Expense Percent (NNEP)
2.92% 3.31% 2.45% 1.66% 1.13% 1.59% 1.33% 2.00% 1.46% 2.05% 1.47%
Return On Investment Capital (ROIC_SIMPLE)
1.39% - - - 0.77% -0.28% 0.81% 0.57% 0.54% 1.31% 1.37%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% -73.42% 0.00% 0.00% 72.97% -69.06% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
18.47% 17.39% 18.62% 19.28% 17.72% 22.24% 18.15% 17.68% 18.13% 17.04% 17.36%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
93.37% 93.90% 94.63% 169.07% 95.55% 101.29% 23.32% 166.58% 97.50% 95.94% 94.37%
Earnings before Interest and Taxes (EBIT)
48 8.34 8.14 125 25 -12 22 16 14 24 34
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
85 44 44 164 62 25 57 53 49 59 69
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 2.80 1.78 2.20 2.25 1.51 0.91 0.77 1.00 1.19 2.15
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.71 0.73 0.49 0.30 0.24 0.32 0.38 0.70
Price to Earnings (P/E)
0.00 0.00 0.00 94.74 211.86 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.17% 0.36% 0.86% 0.93% 0.91% 1.74% 2.86% 3.47% 2.66% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 1.06% 0.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.68 1.30 1.51 1.53 1.21 0.96 0.91 1.00 1.08 1.50
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 1.15 1.17 0.94 0.76 0.70 0.77 0.82 1.13
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 10.59 11.53 11.30 9.71 9.74 11.57 10.34 13.38
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 20.30 24.08 32.47 32.60 37.88 55.93 30.58 35.45
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 31.13 40.53 41.29 38.38 42.62 59.34 37.11 44.19
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 6.82 7.66 7.26 6.25 29.93 21.42 14.91 15.85
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 7.97 8.20 7.66 6.72 33.09 33.02 18.76 17.63
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.76 1.70 1.68 1.40 1.39 1.46 1.45 1.49 1.48 1.44 1.38
Long-Term Debt to Equity
1.73 1.69 1.67 1.40 1.39 1.46 1.45 1.49 1.48 1.44 1.38
Financial Leverage
1.70 1.66 1.65 1.57 1.53 1.55 1.53 1.41 1.40 1.40 1.37
Leverage Ratio
3.50 3.47 3.49 3.42 3.36 3.39 3.39 3.30 3.28 3.31 3.26
Compound Leverage Factor
1.22 3.47 3.49 -0.03 0.21 9.77 -0.12 -2.22 -2.06 0.35 1.36
Debt to Total Capital
63.72% 62.94% 62.69% 58.31% 58.08% 59.33% 59.11% 59.77% 59.62% 59.04% 57.97%
Short-Term Debt to Total Capital
1.05% 0.33% 0.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
62.66% 62.61% 62.36% 58.31% 58.08% 59.33% 59.11% 59.77% 59.62% 59.04% 57.97%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
36.28% 37.06% 37.31% 41.69% 41.92% 40.67% 40.89% 40.23% 40.38% 40.96% 42.03%
Debt to EBITDA
4.39 0.00 0.00 4.15 4.42 5.61 6.02 6.52 7.02 5.79 5.33
Net Debt to EBITDA
4.25 0.00 0.00 4.05 4.36 5.48 5.91 6.37 6.79 5.56 5.08
Long-Term Debt to EBITDA
4.32 0.00 0.00 4.15 4.42 5.61 6.02 6.52 7.02 5.79 5.33
Debt to NOPAT
9.05 0.00 0.00 12.21 15.55 20.49 23.80 28.52 36.02 20.78 17.60
Net Debt to NOPAT
8.77 0.00 0.00 11.91 15.32 20.03 23.35 27.86 34.85 19.94 16.76
Long-Term Debt to NOPAT
8.90 0.00 0.00 12.21 15.55 20.49 23.80 28.52 36.02 20.78 17.60
Altman Z-Score
0.00 0.93 0.67 1.82 1.74 1.46 1.33 1.31 1.38 1.44 1.74
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.61 2.51 2.37 1.73 1.80 1.87 1.84 2.08 2.17 2.13 2.17
Quick Ratio
1.15 1.09 1.02 0.46 0.46 0.44 0.45 0.47 0.50 0.50 0.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,408 -2,369 -2,363 321 332 268 270 25 40 87 132
Operating Cash Flow to CapEx
303.88% 590.53% 232.12% 1,293.66% 26.27% 76.92% 155.61% 203.48% 413.19% 948.40% 367.22%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.90 0.00 0.00 0.92 0.91 0.91 0.89 0.94 0.94 0.94 0.94
Accounts Receivable Turnover
7.05 0.00 0.00 9.84 9.39 9.61 9.24 16.11 15.96 17.37 16.92
Inventory Turnover
13.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
4.30 0.00 0.00 4.20 4.20 4.18 4.14 4.10 4.16 4.17 4.16
Accounts Payable Turnover
15.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
51.78 0.00 0.00 37.09 38.88 37.97 39.49 22.66 22.87 21.02 21.57
Days Inventory Outstanding (DIO)
27.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
24.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
55.47 0.00 0.00 37.09 38.88 37.97 39.49 22.66 22.87 21.02 21.57
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,443 2,400 2,387 2,135 2,127 2,126 2,134 2,122 2,099 2,067 2,030
Invested Capital Turnover
2.33 0.00 0.00 1.23 1.21 1.21 1.20 1.28 1.28 1.29 1.30
Increase / (Decrease) in Invested Capital
2,443 2,400 2,387 -300 -316 -274 -253 -13 -28 -59 -104
Enterprise Value (EV)
0.00 4,024 3,093 3,219 3,248 2,576 2,057 1,922 2,102 2,233 3,039
Market Capitalization
0.00 2,526 1,608 1,987 2,020 1,327 805 666 868 1,033 1,886
Book Value per Share
$6.88 $6.85 $6.86 $6.87 $6.84 $6.65 $6.69 $6.57 $6.56 $6.57 $6.64
Tangible Book Value per Share
($2.24) ($2.20) ($2.14) ($2.08) ($2.04) ($2.17) ($2.10) ($2.16) ($2.13) ($2.05) ($1.90)
Total Capital
2,492 2,430 2,416 2,166 2,146 2,155 2,158 2,152 2,141 2,117 2,088
Total Debt
1,588 1,530 1,514 1,263 1,246 1,278 1,275 1,286 1,276 1,250 1,210
Total Long-Term Debt
1,561 1,522 1,506 1,263 1,246 1,278 1,275 1,286 1,276 1,250 1,210
Net Debt
1,539 1,499 1,485 1,232 1,228 1,250 1,252 1,256 1,235 1,200 1,153
Capital Expenditures (CapEx)
17 13 21 23 14 8.66 15 15 9.12 6.14 18
Debt-free, Cash-free Net Working Capital (DFCFNWC)
611 582 569 300 342 351 351 411 419 402 390
Debt-free Net Working Capital (DFNWC)
660 613 598 331 361 380 375 441 461 452 448
Net Working Capital (NWC)
634 605 590 331 361 380 375 441 461 452 448
Net Nonoperating Expense (NNE)
22 25 18 23 16 22 18 25 18 25 18
Net Nonoperating Obligations (NNO)
1,539 1,499 1,485 1,232 1,228 1,250 1,252 1,256 1,235 1,200 1,153
Total Depreciation and Amortization (D&A)
36 35 36 38 38 37 36 36 35 36 34
Debt-free, Cash-free Net Working Capital to Revenue
21.50% 0.00% 0.00% 10.70% 12.35% 12.86% 12.97% 15.04% 15.45% 14.82% 14.46%
Debt-free Net Working Capital to Revenue
23.22% 0.00% 0.00% 11.81% 13.02% 13.92% 13.84% 16.13% 16.98% 16.68% 16.60%
Net Working Capital to Revenue
22.30% 0.00% 0.00% 11.81% 13.02% 13.92% 13.84% 16.13% 16.98% 16.68% 16.60%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.09 $0.05 $0.04 ($0.02) $0.01 ($0.21) ($0.01) ($0.10) ($0.05) $0.02 $0.08
Adjusted Weighted Average Basic Shares Outstanding
131.39M 131.52M 131.54M 131.51M 131.59M 131.75M 131.81M 131.75M 131.90M 132.01M 132.11M
Adjusted Diluted Earnings per Share
$0.09 $0.05 $0.04 ($0.02) $0.01 ($0.21) ($0.01) ($0.10) ($0.05) $0.02 $0.08
Adjusted Weighted Average Diluted Shares Outstanding
131.74M 131.89M 131.83M 131.79M 132.12M 131.75M 131.81M 131.75M 131.90M 133.05M 134.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
131.44M 131.45M 131.48M 131.53M 131.75M 131.78M 131.84M 131.87M 131.95M 132.11M 132.16M
Normalized Net Operating Profit after Tax (NOPAT)
35 31 23 21 16 -6.00 17 12 12 19 29
Normalized NOPAT Margin
4.83% 4.37% 3.33% 3.05% 2.40% -0.90% 2.59% 1.73% 1.75% 2.84% 4.34%
Pre Tax Income Margin
2.34% 1.18% 1.17% -0.19% 0.23% -5.14% -0.11% -1.53% -1.29% 0.38% 2.17%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
884.09% 0.00% 0.00% 94.67% 218.96% -94.91% -61.47% -34.36% -19.43% 0.00% 0.00%
Augmented Payout Ratio
884.09% 0.00% 0.00% 94.67% 218.96% -94.91% -61.47% -34.36% -19.43% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Vestis’ financial results show a business that has improved meaningfully from the losses reported in fiscal 2025, although revenue remains below the levels seen in fiscal 2023 and early fiscal 2024. The latest quarter also highlights a stronger cash position, but substantial debt and ongoing interest costs remain important risks for shareholders.

  • Profitability improved in Q3 2026. Revenue was $661.7 million, up slightly from $659.4 million in Q2 2026 and down about 1.8% from the restated Q3 2025. Operating income increased to $37.2 million from $25.0 million a year earlier, while net income improved to $11.0 million from a $0.7 million loss.
  • Results improved sequentially throughout fiscal 2026. Vestis moved from a $6.4 million net loss in Q1 to $2.6 million of net income in Q2 and $11.0 million in Q3. Diluted EPS increased from a loss of $0.05 in Q1 to $0.08 in Q3.
  • Operating cash flow remains a key strength. Cash flow from operations increased to $64.9 million in Q3 2026 from $58.3 million in Q2 and $37.7 million in Q1. Q3 operating cash flow was also substantially higher than the $22.9 million generated in restated Q3 2025.
  • Free cash flow was positive in the latest quarter. Operating cash flow of $64.9 million more than covered $18.0 million of capital expenditures, producing roughly $46.9 million of operating cash flow after capital investment before financing effects.
  • Liquidity has improved. Cash and equivalents rose from $23.7 million at the end of Q3 2025 to $57.7 million at the end of Q3 2026. The company also reduced accounts receivable and inventory over the period, which may indicate better working-capital management, though some of the change could reflect business mix or classification changes.
  • Revenue remains relatively stable but lacks a clear growth trend. Quarterly revenue has generally ranged between approximately $659 million and $718 million since fiscal 2023. Q3 2026 revenue was slightly above Q2 but below Q3 2025 and well below the $700 million-plus quarterly levels recorded in much of fiscal 2023 and early fiscal 2024.
  • Capital investment is continuing at a moderate pace. Property, plant and equipment purchases rose to $18.0 million in Q3 2026 from $12.7 million in Q2 and $9.4 million in Q1. This spending supports the operating base but reduces the amount of cash available for debt reduction or shareholder returns.
  • Debt remains high relative to liquidity. At the end of Q3 2026, Vestis had $1.09 billion of long-term debt and $124.2 million of capital lease obligations, compared with only $57.7 million of cash. The company repaid $52.2 million of debt in Q3 but also issued $22.0 million, resulting in a net debt repayment of roughly $30.2 million.
  • Interest expense continues to weigh on earnings. Net interest and investment expense was $20.1 million in Q3 2026, consuming more than half of operating income. Although the interest burden improved modestly from $22.5 million in restated Q3 2025, it remains a significant constraint on net profitability.
  • Equity quality remains a concern. Retained earnings were negative $39.6 million at the end of Q3 2026, and total equity declined to $877.7 million from $882.2 million a year earlier. Total liabilities of $1.95 billion were more than twice shareholders’ equity, leaving the balance sheet sensitive to weaker operating performance or higher borrowing costs.

Overall, Vestis is showing signs of operational recovery: profitability has returned, operating cash flow has strengthened, and cash balances have improved. However, the company’s recovery is occurring against a backdrop of modest revenue, heavy leverage and substantial interest expense. Investors should watch whether the recent improvement in earnings can continue while management reduces debt and preserves positive free cash flow.

The comparison is subject to caution because several historical periods were later marked as restated, and the standardized data reports unusual gross-profit classifications in some recent quarters. Operating income, net income and cash flow therefore provide more reliable trend indicators than direct gross-margin comparisons.

09/11/26 03:11 AM ETAI Generated. May Contain Errors.

Vestis Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Vestis' financial year ends in October. Their financial year 2025 ended on October 3, 2025.

Vestis' net income appears to be on a downward trend, with a most recent value of -$40.22 million in 2025, falling from $141.68 million in 2022. The previous period was $20.97 million in 2024. See Vestis' forecast for analyst expectations on what's next for the company.

Vestis' total operating income in 2025 was $64.43 million, based on the following breakdown:
  • Total Gross Profit: $2.73 billion
  • Total Operating Expenses: $2.67 billion

Over the last 3 years, Vestis' total revenue changed from $2.69 billion in 2022 to $2.73 billion in 2025, a change of 1.8%.

Vestis' total liabilities were at $2.04 billion at the end of 2025, a 0.6% increase from 2024, and a 10.5% decrease since 2023.

In the past 2 years, Vestis' cash and equivalents has ranged from $29.75 million in 2025 to $36.05 million in 2023, and is currently $29.75 million as of their latest financial filing in 2025.

Over the last 3 years, Vestis' book value per share changed from 0.00 in 2022 to 6.57 in 2025, a change of 656.6%.



Financial statements for NYSE:VSTS last updated on 8/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners