Go Pro

Ingram Micro (INGM) Financials

Ingram Micro logo
$27.45 +1.08 (+4.09%)
Closing price 09/11/2026 03:58 PM Eastern
Extended Trading
$27.54 +0.09 (+0.33%)
As of 09/11/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Ingram Micro

Annual Income Statements for Ingram Micro

This table shows Ingram Micro's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Net Income / (Loss) Attributable to Common Shareholders
2,394 353 264 328
Consolidated Net Income / (Loss)
2,394 353 264 328
Net Income / (Loss) Continuing Operations
2,394 353 264 328
Total Pre-Tax Income
2,815 523 446 531
Total Operating Income
3,249 944 818 877
Total Gross Profit
3,693 3,547 3,445 3,504
Total Revenue
50,824 48,040 47,984 52,556
Operating Revenue
50,824 48,040 47,984 52,556
Total Cost of Revenue
47,131 44,493 44,539 49,052
Operating Cost of Revenue
47,131 44,493 44,539 49,052
Total Operating Expenses
444 2,603 2,627 2,627
Selling, General & Admin Expense
2,716 2,584 2,589 2,612
Restructuring Charge
12 19 38 15
Total Other Income / (Expense), net
-434 -422 -372 -346
Interest Expense
320 380 338 303
Interest & Investment Income
23 35 45 46
Other Income / (Expense), net
-137 -77 -79 -89
Income Tax Expense
420 170 182 203
Basic Earnings per Share
$10.77 $1.59 $1.18 $1.40
Weighted Average Basic Shares Outstanding
- - 234.83M 235.07M
Diluted Earnings per Share
$10.77 $1.59 $1.18 $1.39
Weighted Average Diluted Shares Outstanding
- - 234.83M 235.07M
Weighted Average Basic & Diluted Shares Outstanding
- - 234.83M 235.07M
Cash Dividends to Common per Share
- - - $0.31

Quarterly Income Statements for Ingram Micro

This table shows Ingram Micro's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Income / (Loss) Attributable to Common Shareholders
87 50 55 77 83 69 38 99 121 99 111
Consolidated Net Income / (Loss)
87 50 55 77 83 69 38 99 121 99 111
Net Income / (Loss) Continuing Operations
87 50 55 77 83 69 38 99 121 99 111
Total Pre-Tax Income
120 77 83 119 167 100 60 151 220 141 158
Total Operating Income
212 170 181 218 249 201 143 224 310 223 236
Total Gross Profit
855 835 828 845 936 829 839 870 966 926 959
Total Revenue
11,925 11,335 11,541 11,763 13,345 12,281 12,794 12,604 14,878 13,963 14,531
Operating Revenue
11,925 11,335 11,541 11,763 13,345 12,281 12,794 12,604 14,878 13,963 14,531
Total Cost of Revenue
11,071 10,500 10,713 10,917 12,409 11,452 11,955 11,734 13,911 13,037 13,572
Operating Cost of Revenue
11,071 10,500 10,713 10,917 12,409 11,452 11,955 11,734 13,911 13,037 13,572
Total Operating Expenses
642 665 647 627 688 628 696 646 657 703 723
Selling, General & Admin Expense
623 642 647 628 671 626 696 643 647 694 714
Restructuring Charge
19 23 -0.14 -0.51 16 1.93 0.02 3.54 9.94 9.46 8.29
Total Other Income / (Expense), net
-92 -93 -98 -99 -82 -100 -83 -73 -90 -82 -78
Interest Expense
98 85 87 86 81 75 73 82 73 71 76
Interest & Investment Income
8.78 10 10 12 13 14 10 13 8.94 10 15
Other Income / (Expense), net
-2.52 -19 -21 -24 -14 -39 -20 -4.17 -26 -22 -17
Income Tax Expense
34 27 29 42 84 31 22 51 99 42 47
Basic Earnings per Share
$0.78 $0.22 $0.25 $0.35 $0.36 $0.29 $0.16 $0.42 $0.53 $0.42 $0.48
Weighted Average Basic Shares Outstanding
- - - 234.83M 234.83M 234.84M 234.84M 235.07M 235.07M 231.65M 230.66M
Diluted Earnings per Share
$0.78 $0.22 $0.25 $0.35 $0.36 $0.29 $0.16 $0.42 $0.52 $0.42 $0.48
Weighted Average Diluted Shares Outstanding
- - - 234.83M 234.83M 234.84M 234.84M 235.07M 235.07M 231.65M 230.66M
Weighted Average Basic & Diluted Shares Outstanding
- - - 234.83M 234.83M 234.84M 234.84M 235.07M 235.07M 231.65M 230.66M

Annual Cash Flow Statements for Ingram Micro

This table details how cash moves in and out of Ingram Micro's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Net Change in Cash & Equivalents
92 -372 -30 946
Net Cash From Operating Activities
-361 59 334 916
Net Cash From Continuing Operating Activities
-361 59 334 916
Net Income / (Loss) Continuing Operations
2,394 353 264 328
Consolidated Net Income / (Loss)
2,394 353 264 328
Depreciation Expense
197 184 189 197
Amortization Expense
135 140 155 148
Non-Cash Adjustments To Reconcile Net Income
-2,402 0.73 22 86
Changes in Operating Assets and Liabilities, net
-685 -619 -297 158
Net Cash From Investing Activities
3,029 -18 106 268
Net Cash From Continuing Investing Activities
3,029 -18 106 268
Purchase of Property, Plant & Equipment
-136 -202 -143 -131
Purchase of Investments
- -1.13 0.96 12
Sale of Property, Plant & Equipment
0.00 0.00 38 45
Divestitures
2,978 24 12 41
Other Investing Activities, net
187 161 197 300
Net Cash From Financing Activities
-2,465 -478 -391 -306
Net Cash From Continuing Financing Activities
-2,465 -478 -391 -306
Repayment of Debt
-530 -521 -680 -333
Payment of Dividends
-1,754 -10 -6.17 -78
Issuance of Debt
50 72 102 107
Issuance of Common Equity
0.00 0.00 241 0.00
Other Financing Activities, net
-232 -18 -48 -1.50
Effect of Exchange Rate Changes
-134 65 -78 69
Cash Interest Paid
320 379 336 301
Cash Income Taxes Paid
443 272 252 182

Quarterly Cash Flow Statements for Ingram Micro

This table details how cash moves in and out of Ingram Micro's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Change in Cash & Equivalents
84 -91 71 -79 69 -37 -25 -54 1,062 -925 -106
Net Cash From Operating Activities
-0.94 -100 401 -277 310 -200 -298 -146 1,561 -978 -533
Net Cash From Continuing Operating Activities
-0.94 -100 401 -277 310 -200 -298 -146 1,561 -978 -533
Net Income / (Loss) Continuing Operations
137 50 55 77 83 69 38 99 121 99 111
Consolidated Net Income / (Loss)
137 50 55 77 83 69 38 99 121 99 111
Depreciation Expense
45 46 46 48 48 48 50 48 51 50 49
Amortization Expense
36 28 52 39 37 32 39 35 41 33 41
Non-Cash Adjustments To Reconcile Net Income
-2.31 -1.55 2.91 -17 38 32 51 0.01 3.13 15 2.81
Changes in Operating Assets and Liabilities, net
-217 -222 246 -424 103 -382 -475 -329 1,344 -1,175 -738
Net Cash From Investing Activities
39 24 23 30 29 58 58 66 85 24 11
Net Cash From Continuing Investing Activities
39 24 23 30 29 58 58 66 85 24 11
Purchase of Property, Plant & Equipment
-37 -36 -33 -38 -36 -30 -35 -29 -37 -36 -33
Sale of Property, Plant & Equipment
- - - 7.87 8.83 11 - 11 13 10 4.96
Other Investing Activities, net
51 60 27 56 56 77 52 67 93 50 39
Net Cash From Financing Activities
-5.87 3.52 -314 152 -233 97 176 43 -622 42 405
Net Cash From Continuing Financing Activities
-5.87 3.52 -314 152 -233 97 176 43 -622 42 405
Repayment of Debt
83 -31 -307 -29 -313 -142 -23 -53 -115 118 442
Repurchase of Common Equity
- - - - - 0.00 - - - -75 -30
Payment of Dividends
- 0.00 -6.17 - - -17 -23 -18 -19 -19 -19
Issuance of Debt
-96 47 -4.91 210 -150 253 229 113 -488 21 12
Other Financing Activities, net
7.25 -12 3.64 -29 -11 3.48 -7.07 1.12 0.97 -2.67 0.46
Effect of Exchange Rate Changes
52 -18 -39 16 -37 8.62 38 -17 39 -14 11

Annual Balance Sheets for Ingram Micro

This table presents Ingram Micro's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/30/2023 12/28/2024 12/27/2025
Total Assets
18,420 18,780 21,244
Total Current Assets
15,354 15,801 18,241
Cash & Equivalents
948 918 1,865
Accounts Receivable
8,989 9,448 10,547
Inventories, net
4,660 4,699 4,970
Other Current Assets
757 735 859
Plant, Property, & Equipment, net
453 483 532
Total Noncurrent Assets
2,613 2,496 2,472
Goodwill
852 834 855
Intangible Assets
880 773 712
Other Noncurrent Operating Assets
881 890 905
Total Liabilities & Shareholders' Equity
18,420 18,780 21,244
Total Liabilities
14,914 15,046 16,996
Total Current Liabilities
10,663 11,307 13,681
Short-Term Debt
266 185 450
Accounts Payable
9,230 10,006 11,963
Accrued Expenses
1,061 1,022 1,164
Other Current Liabilities
106 94 104
Total Noncurrent Liabilities
4,251 3,739 3,315
Long-Term Debt
3,658 3,168 2,750
Other Noncurrent Operating Liabilities
593 571 565
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,506 3,734 4,248
Total Preferred & Common Equity
3,506 3,734 4,248
Total Common Equity
3,506 3,734 4,248
Common Stock
2,658 2,906 2,924
Retained Earnings
1,080 1,337 1,587
Treasury Stock
- - 0.00
Accumulated Other Comprehensive Income / (Loss)
-231 -510 -263

Quarterly Balance Sheets for Ingram Micro

This table presents Ingram Micro's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/30/2024 9/28/2024 3/29/2025 6/28/2025 9/27/2025 3/28/2026 6/27/2026
Total Assets
17,637 18,563 18,628 19,453 19,224 20,946 21,526
Total Current Assets
14,553 15,482 15,648 16,462 16,220 17,924 18,527
Cash & Equivalents
0.00 849 882 857 803 916 809
Accounts Receivable
8,282 8,873 8,894 9,151 9,195 10,879 10,677
Inventories, net
4,677 4,939 5,036 5,510 5,366 5,180 6,020
Other Current Assets
736 819 837 945 857 949 1,021
Plant, Property, & Equipment, net
0.00 485 489 526 524 531 528
Total Noncurrent Assets
487 2,596 2,492 2,465 2,479 2,491 2,471
Goodwill
0.00 850 840 854 852 851 851
Intangible Assets
0.00 815 760 719 729 685 663
Other Noncurrent Operating Assets
487 931 892 892 897 955 957
Total Liabilities & Shareholders' Equity
17,637 18,563 18,628 19,453 19,224 20,946 21,526
Total Liabilities
14,616 14,949 14,766 15,406 15,122 16,742 17,246
Total Current Liabilities
9,982 11,038 11,166 11,806 11,477 13,639 14,162
Short-Term Debt
355 494 453 691 736 787 1,237
Accounts Payable
8,516 9,468 9,617 10,049 9,611 11,640 11,795
Accrued Expenses
1,006 971 996 970 1,034 1,106 1,027
Other Current Liabilities
0.00 104 101 95 96 106 103
Total Noncurrent Liabilities
0.00 3,911 3,599 3,600 3,644 3,103 3,084
Long-Term Debt
0.00 3,344 3,032 3,040 3,060 2,554 2,559
Other Noncurrent Operating Liabilities
0.00 567 568 560 585 549 526
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,129 3,614 3,863 4,048 4,102 4,204 4,280
Total Preferred & Common Equity
1,129 3,614 3,863 4,048 4,102 4,204 4,280
Total Common Equity
1,129 3,614 3,863 4,048 4,102 4,204 4,280
Common Stock
0.00 2,646 2,909 2,915 2,921 2,936 2,945
Retained Earnings
1,129 1,254 1,389 1,404 1,485 1,667 1,753
Treasury Stock
- - - - - -75 -105
Accumulated Other Comprehensive Income / (Loss)
0.00 -286 -435 -271 -304 -325 -313

Annual Metrics And Ratios for Ingram Micro

This table displays calculated financial ratios and metrics derived from Ingram Micro's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/30/2023 12/28/2024 12/27/2025
DEI Shares Outstanding
- - - 235,072,655.00
DEI Adjusted Shares Outstanding
- - - 235,072,655.00
DEI Earnings Per Adjusted Shares Outstanding
- - - 1.39
Growth Metrics
- - - -
Profitability Metrics
- - - -
Net Operating Profit after Tax (NOPAT)
2,764 637 485 542
Return On Investment Capital (ROIC_SIMPLE)
- 8.58% 6.84% 7.27%
Earnings before Interest and Taxes (EBIT)
3,112 868 739 788
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,444 1,192 1,084 1,133
Valuation Ratios
- - - -
Leverage & Solvency
- - - -
Liquidity Ratios
- - - -
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -5,844 797 1,127
Efficiency Ratios
- - - -
Capital & Investment Metrics
- - - -
Invested Capital
0.00 6,481 6,169 5,583
Increase / (Decrease) in Invested Capital
0.00 6,481 -313 -586
Book Value per Share
$0.00 $188.51 $15.90 $18.07
Tangible Book Value per Share
$0.00 $95.38 $9.06 $11.41
Total Capital
0.00 7,430 7,087 7,448
Total Debt
0.00 3,924 3,353 3,199
Total Long-Term Debt
0.00 3,658 3,168 2,750
Net Debt
0.00 2,975 2,435 1,335
Capital Expenditures (CapEx)
136 202 104 86
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 4,008 3,761 3,145
Debt-free Net Working Capital (DFNWC)
0.00 4,957 4,680 5,009
Net Working Capital (NWC)
0.00 4,691 4,495 4,560
Net Nonoperating Expense (NNE)
370 285 220 214
Net Nonoperating Obligations (NNO)
0.00 2,975 2,435 1,335
Total Depreciation and Amortization (D&A)
332 324 345 345
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.18 $1.40
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 234.83M 235.07M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.18 $1.39
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 234.83M 235.07M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 234.83M 235.07M
Normalized Net Operating Profit after Tax (NOPAT)
2,774 650 507 551
Debt Service Ratios
- - - -
Payout Ratios
- - - -

Quarterly Metrics And Ratios for Ingram Micro

This table displays calculated financial ratios and metrics derived from Ingram Micro's official financial filings.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
DEI Shares Outstanding
- - - - 234,825,581.00 - - - 235,072,655.00 235,074,694.00 231,646,534.00
DEI Adjusted Shares Outstanding
- - - - 234,825,581.00 - - - 235,072,655.00 235,074,694.00 231,646,534.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - 0.35 - - - 0.52 0.42 0.48
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% -1.36% - 8.35% 10.85% 7.15% - 13.70% 13.58%
EBITDA Growth
0.00% 0.00% 0.00% -7.72% - 7.48% -17.97% 7.73% - 17.31% 46.32%
EBIT Growth
0.00% 0.00% 0.00% -7.72% - 6.95% -23.33% 13.24% - 24.42% 78.40%
NOPAT Growth
0.00% 0.00% 0.00% -8.05% - 25.91% -24.12% 4.85% - 13.24% 84.08%
Net Income Growth
0.00% 0.00% 0.00% -11.31% - 39.63% -30.70% 29.22% - 42.90% 193.09%
EPS Growth
0.00% 0.00% 0.00% -10.26% - 31.82% -36.00% 20.00% - 44.83% 200.00%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% - -99.90% -174.27% 47.29% - -387.89% -78.96%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 94.67% - 99.64% 97.38%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% - 38.72% 0.00% 7.45% - 2.52% 4.99%
Revenue Q/Q Growth
0.00% 0.00% 1.82% 0.00% - 0.00% 4.18% -1.49% - -6.15% 4.07%
EBITDA Q/Q Growth
0.00% 0.00% 14.61% 0.00% - 0.00% -12.53% 42.97% - -24.62% 9.11%
EBIT Q/Q Growth
0.00% 0.00% 5.99% 0.00% - 0.00% -24.01% 78.75% - -29.28% 8.96%
NOPAT Q/Q Growth
0.00% 0.00% 8.14% 0.00% - 0.00% -34.83% 63.71% - -8.33% 5.94%
Net Income Q/Q Growth
0.00% 0.00% 10.16% 0.00% - 0.00% -45.33% 162.93% - -18.57% 12.13%
EPS Q/Q Growth
0.00% 0.00% 13.64% 0.00% - 0.00% -44.83% 162.50% - -19.23% 14.29%
Operating Cash Flow Q/Q Growth
0.00% -10,566.60% 500.12% 0.00% - -164.66% -48.66% 50.99% - -162.66% 45.47%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% - 0.00% -309.92% 94.96% - -100.80% -2,860.74%
Invested Capital Q/Q Growth
0.00% 0.00% -100.00% 0.00% - 0.00% 7.04% 2.51% - 18.73% 9.62%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
7.17% 7.37% 7.18% 7.19% - 6.75% 6.56% 6.90% - 6.63% 6.60%
EBITDA Margin
1.76% 1.99% 2.24% 1.65% - 1.97% 1.65% 2.40% - 2.03% 2.13%
Operating Margin
1.78% 1.50% 1.57% 1.85% - 1.64% 1.12% 1.77% - 1.60% 1.62%
EBIT Margin
1.76% 1.33% 1.39% 1.65% - 1.31% 0.96% 1.74% - 1.44% 1.51%
Profit (Net Income) Margin
0.73% 0.44% 0.47% 0.65% - 0.56% 0.30% 0.79% - 0.71% 0.76%
Tax Burden Percent
72.12% 64.62% 65.64% 64.56% - 68.91% 63.16% 66.07% - 70.32% 70.37%
Interest Burden Percent
57.34% 50.79% 51.97% 61.55% - 62.18% 48.80% 68.63% - 69.99% 71.97%
Effective Tax Rate
27.88% 35.38% 34.36% 35.44% - 31.09% 36.84% 33.93% - 29.68% 29.63%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% - 9.91% 10.22% 8.73% - 9.30% 9.02%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% - 7.66% 6.58% 7.12% - 7.00% 7.13%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% - 9.41% 4.67% 5.52% - 4.36% 5.02%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% - 19.32% 14.89% 14.25% - 13.66% 14.04%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 6.11% 4.14%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% - 3.55% 2.47% 4.70% - 3.94% 4.12%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% - 1.52% 0.76% 2.13% - 1.94% 2.08%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% - 19.32% 14.89% 14.25% - 13.66% 14.04%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% - 7.35% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
153 110 119 141 124 138 90 148 171 157 166
NOPAT Margin
1.28% 0.97% 1.03% 1.20% - 1.13% 0.71% 1.17% - 1.12% 1.14%
Net Nonoperating Expense Percent (NNEP)
0.00% 1.71% 0.00% 4.27% - 2.26% 3.65% 1.61% - 2.30% 1.88%
Return On Investment Capital (ROIC_SIMPLE)
- 7.41% - - 1.75% 1.88% 1.16% 1.87% 2.30% 2.08% 2.06%
Cost of Revenue to Revenue
92.83% 92.63% 92.82% 92.81% - 93.25% 93.44% 93.10% - 93.37% 93.40%
SG&A Expenses to Revenue
5.23% 5.67% 5.61% 5.33% - 5.10% 5.44% 5.10% - 4.97% 4.92%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
5.39% 5.87% 5.61% 5.33% - 5.11% 5.44% 5.13% - 5.04% 4.97%
Earnings before Interest and Taxes (EBIT)
210 151 160 194 234 161 123 219 284 201 219
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
210 225 258 194 320 242 212 303 377 284 310
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.36 0.00 0.11 - 1.09 1.19 1.19 - 1.23 1.48
Price to Tangible Book Value (P/TBV)
0.00 0.36 0.00 0.21 - 1.86 1.95 1.94 - 1.94 2.30
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 - 0.09 0.10 0.10 - 0.10 0.11
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 - 14.80 18.10 16.90 - 14.45 14.75
Dividend Yield
0.00% 0.00% 0.00% 0.00% - 0.41% 0.73% 1.10% - 1.42% 1.18%
Earnings Yield
0.00% 0.00% 0.00% 0.00% - 6.76% 5.52% 5.92% - 6.92% 6.78%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.16 0.00 0.51 - 1.05 1.11 1.11 - 1.15 1.28
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 - 0.14 0.15 0.15 - 0.14 0.17
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 - 6.18 7.31 7.33 - 6.46 7.34
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 - 9.08 10.83 10.69 - 9.18 10.11
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 - 13.26 15.90 15.95 - 13.48 14.61
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 - 29.12 0.00 0.00 - 54.73 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 18.97 31.78
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.31 0.00 1.06 - 0.90 0.92 0.93 - 0.79 0.89
Long-Term Debt to Equity
0.00 0.00 0.00 0.93 - 0.78 0.75 0.75 - 0.61 0.60
Financial Leverage
0.00 3.13 0.00 0.83 - 1.23 0.71 0.78 - 0.62 0.70
Leverage Ratio
0.00 15.62 0.00 5.14 - 7.26 4.81 4.90 - 4.91 4.92
Compound Leverage Factor
0.00 7.93 0.00 3.16 - 4.52 2.35 3.36 - 3.43 3.54
Debt to Total Capital
0.00% 23.93% 0.00% 51.51% - 47.43% 47.96% 48.06% - 44.28% 47.00%
Short-Term Debt to Total Capital
0.00% 23.93% 0.00% 6.63% - 6.17% 8.88% 9.32% - 10.42% 15.32%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 44.87% - 41.26% 39.08% 38.74% - 33.85% 31.68%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
0.00% 76.07% 0.00% 48.49% - 52.57% 52.04% 51.94% - 55.72% 53.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 - 3.17 3.54 3.53 - 2.84 2.98
Net Debt to EBITDA
0.00 0.00 0.00 0.00 - 2.37 2.73 2.78 - 2.06 2.35
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 - 2.76 2.88 2.84 - 2.17 2.01
Debt to NOPAT
0.00 0.00 0.00 0.00 - 6.79 7.69 7.67 - 5.93 5.94
Net Debt to NOPAT
0.00 0.00 0.00 0.00 - 5.07 5.93 6.05 - 4.31 4.67
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 - 5.91 6.27 6.19 - 4.54 4.00
Altman Z-Score
0.00 0.00 0.00 0.00 - 3.22 3.18 3.29 - 3.16 3.21
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 1.46 0.00 1.40 - 1.40 1.39 1.41 - 1.31 1.31
Quick Ratio
0.00 0.83 0.00 0.88 - 0.88 0.85 0.87 - 0.86 0.81
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -6,462 0.00 -1,666 -6,831 -345 757 -6.05 -179
Operating Cash Flow to CapEx
0.00% -281.81% 1,211.71% 0.00% - -674.01% -845.90% -797.76% - -3,743.21% -1,906.73%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -74.92 - -22.25 -93.73 -4.22 - -0.09 -2.35
Operating Cash Flow to Interest Expense
0.00 -1.19 4.62 0.00 - -2.68 -4.09 -1.79 - -13.86 -6.99
Operating Cash Flow Less CapEx to Interest Expense
0.00 -1.61 4.23 0.00 - -3.07 -4.57 -2.01 - -14.23 -7.36
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 - 2.70 2.58 2.70 - 2.74 2.73
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 - 5.70 5.48 5.65 - 5.49 5.65
Inventory Turnover
0.00 0.00 0.00 0.00 - 9.37 8.48 9.23 - 9.91 9.06
Fixed Asset Turnover
0.00 0.00 0.00 0.00 - 0.00 95.32 101.13 - 106.35 106.17
Accounts Payable Turnover
0.00 0.00 0.00 0.00 - 5.02 4.65 4.98 - 4.76 4.78
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 - 64.06 66.56 64.63 - 66.53 64.65
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 - 38.97 43.03 39.55 - 36.82 40.27
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 - 72.74 78.49 73.23 - 76.61 76.29
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 - 30.29 31.10 30.95 - 26.74 28.62
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 4,661 0.00 6,603 6,169 6,466 6,921 7,095 5,583 6,629 7,266
Invested Capital Turnover
0.00 0.00 0.00 0.00 - 8.79 14.50 7.45 - 8.28 7.89
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 6,603 0.00 1,805 6,921 492 -586 163 345
Enterprise Value (EV)
0.00 764 0.00 3,398 - 6,804 7,709 7,887 - 7,590 9,337
Market Capitalization
409 409 409 409 - 4,201 4,835 4,894 - 5,166 6,350
Book Value per Share
$0.00 $60.72 $0.00 $15.39 $15.90 $16.45 $17.24 $17.47 $18.07 $17.88 $18.48
Tangible Book Value per Share
$0.00 $60.72 $0.00 $8.30 $9.06 $9.64 $10.54 $10.73 $11.41 $11.35 $11.94
Total Capital
0.00 1,485 0.00 7,452 7,087 7,347 7,778 7,898 7,448 7,545 8,075
Total Debt
0.00 355 0.00 3,838 3,353 3,485 3,730 3,795 3,199 3,340 3,795
Total Long-Term Debt
0.00 0.00 0.00 3,344 3,168 3,032 3,040 3,060 2,750 2,554 2,559
Net Debt
0.00 355 0.00 2,989 2,435 2,603 2,874 2,993 1,335 2,425 2,986
Capital Expenditures (CapEx)
0.00 36 33 0.00 27 30 35 18 23 26 28
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 4,926 0.00 4,089 3,761 4,053 4,490 4,676 3,145 4,156 4,793
Debt-free Net Working Capital (DFNWC)
0.00 4,926 0.00 4,939 4,680 4,935 5,347 5,479 5,009 5,072 5,602
Net Working Capital (NWC)
0.00 4,571 0.00 4,444 4,495 4,482 4,656 4,743 4,560 4,285 4,365
Net Nonoperating Expense (NNE)
66 60 64 64 41 69 52 48 50 58 55
Net Nonoperating Obligations (NNO)
0.00 3,532 0.00 2,989 2,435 2,603 2,874 2,993 1,335 2,425 2,986
Total Depreciation and Amortization (D&A)
0.00 74 98 0.00 85 80 89 83 92 83 91
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% - 8.28% 8.95% 9.16% - 7.66% 8.56%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% - 10.09% 10.65% 10.74% - 9.35% 10.01%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% - 9.16% 9.28% 9.30% - 7.90% 7.80%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.70 $0.36 $0.29 $0.16 $0.42 $0.53 $0.42 $0.48
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 234.83M 234.83M 234.84M 234.84M 235.07M 235.07M 231.65M 230.66M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.70 $0.36 $0.29 $0.16 $0.42 $0.52 $0.42 $0.48
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 234.83M 234.83M 234.84M 234.84M 235.07M 235.07M 231.65M 230.66M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 234.83M 234.83M 234.84M 234.84M 235.07M 235.07M 231.65M 230.66M
Normalized Net Operating Profit after Tax (NOPAT)
167 125 119 141 185 140 90 150 176 163 172
Normalized NOPAT Margin
1.40% 1.10% 1.03% 1.20% - 1.14% 0.71% 1.19% - 1.17% 1.18%
Pre Tax Income Margin
1.01% 0.68% 0.72% 1.01% - 0.82% 0.47% 1.19% - 1.01% 1.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.13 1.78 1.84 2.25 - 2.16 1.68 2.68 - 2.85 2.87
NOPAT to Interest Expense
1.56 1.30 1.37 1.63 - 1.85 1.24 1.81 - 2.22 2.18
EBIT Less CapEx to Interest Expense
0.00 1.36 1.46 0.00 - 1.76 1.20 2.46 - 2.48 2.50
NOPAT Less CapEx to Interest Expense
0.00 0.88 0.99 0.00 - 1.45 0.75 1.58 - 1.85 1.81
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% - 8.30% 15.29% 20.42% - 22.37% 17.63%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% - 8.30% 15.29% 20.42% - 22.37% 17.63%

Financials Breakdown Chart

Key Financial Trends

Ingram Micro’s recent results show a business with improving revenue scale and stronger profitability, but cash generation remains highly dependent on working-capital movements. The company’s Q2 2026 statements also reflect the seasonal and balance-sheet intensity of its distribution model, with large receivables, inventories and accounts-payable balances.

Revenue and earnings are trending higher. Quarterly revenue increased from $11.9 billion in Q3 2023 to $14.5 billion in Q2 2026. Q2 2026 revenue rose 13.6% from $12.8 billion in Q2 2025 and 4.1% from Q1 2026. Gross profit increased 14.2% year over year to $958.7 million, while operating income grew 65.5% to $236.0 million. Net income nearly tripled from $37.8 million in Q2 2025 to $110.9 million in Q2 2026, and diluted EPS increased from $0.16 to $0.48.

Profitability has improved despite relatively thin distribution-industry margins. Q2 2026 gross margin was approximately 6.6%, compared with 6.6% in Q2 2025 and 7.2% in Q2 2024. Operating margin improved to approximately 1.6% from 1.1% a year earlier, helped by stronger gross profit and lower restructuring charges. However, interest expense of $76.3 million and other expenses continued to reduce pretax earnings.

  • Solid top-line momentum: Revenue has generally moved upward over the reported periods, reaching a record in the supplied data of $14.5 billion in Q2 2026.
  • Significant earnings improvement: Q2 2026 net income rose to $110.9 million from $98.9 million in Q1 2026 and $37.8 million in Q2 2025.
  • Operating leverage: Operating income increased faster than revenue year over year, lifting the operating margin to roughly 1.6%.
  • Lower restructuring expense: The Q2 2026 restructuring charge was $8.3 million, down from $9.5 million in Q1 2026 and substantially below the $21,000 charge reported for Q2 2025.
  • Growing shareholders’ equity: Total equity increased to $4.28 billion in Q2 2026 from $4.05 billion in Q2 2025, supported by retained earnings.
  • Shareholder distributions continued: Ingram Micro paid approximately $19.4 million in dividends and repurchased $30 million of common stock during Q2 2026.
  • Working-capital balances remain large: Q2 2026 accounts receivable totaled $10.7 billion and inventory totaled $6.0 billion, consistent with the company’s high-volume distribution model but important for investors to monitor.
  • Investing cash flow was modestly positive: Investing activities provided $10.7 million in Q2 2026, while capital expenditures were $32.9 million before proceeds from asset sales and other investing activity.
  • Operating cash flow remained negative: Ingram Micro used $533.2 million in operating cash during Q2 2026, following an even larger $977.9 million outflow in Q1 2026.
  • Working capital consumed cash: Changes in operating assets and liabilities used $737.7 million in Q2 2026, compared with a $475.2 million use in Q2 2025. This indicates that earnings are not currently translating consistently into cash.
  • Liquidity has weakened from mid-2025: Cash and equivalents declined to $809.0 million in Q2 2026 from $856.7 million in Q2 2025 and $916.0 million in Q1 2026.
  • Debt and interest costs remain material: Short- and long-term debt totaled approximately $3.80 billion at Q2 2026, while interest expense exceeded interest income by roughly $61.4 million during the quarter.

The cash-flow trend is the main concern. Ingram Micro generated positive operating cash flow in Q4 2025, but operating cash flow was negative in every other supplied quarter from Q1 2024 through Q2 2026. The pattern suggests substantial seasonality and ongoing investment in receivables and inventory. Q2 2026 financing activities provided $405.1 million, helping offset operating cash use, but relying on financing to support cash balances is less favorable than funding growth through internally generated cash.

The balance sheet remains functional but highly leveraged toward short-term operating liabilities. Q2 2026 current assets of $18.5 billion exceeded current liabilities of $14.2 billion, implying a current ratio of approximately 1.3. However, accounts payable alone stood at $11.8 billion, while cash represented less than $1 billion. Investors should therefore watch collections, inventory turnover and supplier-payment requirements closely.

Overall, the statements show improving revenue, operating income and EPS, alongside lower restructuring costs and a gradually stronger equity base. The offset is weak recurring cash conversion, elevated working-capital requirements and meaningful debt-service costs. For the stock, sustained earnings growth will be more constructive if future quarters also show a return to positive operating cash flow without further increases in debt.

09/13/26 03:43 AM ETAI Generated. May Contain Errors.

Ingram Micro Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Ingram Micro's financial year ends in December. Their financial year 2025 ended on December 27, 2025.

Ingram Micro's net income appears to be on a downward trend, with a most recent value of $327.88 million in 2025, falling from $2.39 billion in 2022. The previous period was $264.22 million in 2024. See Ingram Micro's forecast for analyst expectations on what's next for the company.

Ingram Micro's total operating income in 2025 was $876.93 million, based on the following breakdown:
  • Total Gross Profit: $3.50 billion
  • Total Operating Expenses: $2.63 billion

Over the last 3 years, Ingram Micro's total revenue changed from $50.82 billion in 2022 to $52.56 billion in 2025, a change of 3.4%.

Ingram Micro's total liabilities were at $17.00 billion at the end of 2025, a 13.0% increase from 2024, and a 14.0% increase since 2023.

In the past 2 years, Ingram Micro's cash and equivalents has ranged from $918.40 million in 2024 to $1.86 billion in 2025, and is currently $1.86 billion as of their latest financial filing in 2025.

Over the last 3 years, Ingram Micro's book value per share changed from 0.00 in 2022 to 18.07 in 2025, a change of 1,807.3%.



Financial statements for NYSE:INGM last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners