Free Trial

Newmont (NEM) Financials

Newmont logo
$98.55 -0.44 (-0.45%)
Closing price 03:59 PM Eastern
Extended Trading
$97.64 -0.90 (-0.92%)
As of 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Newmont

Annual Income Statements for Newmont

This table shows Newmont's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
220 -629 -114 341 2,805 2,829 1,166 -429 -2,494 3,348 7,085
Consolidated Net Income / (Loss)
304 -943 -109 380 2,884 2,791 233 -369 -2,467 3,381 7,167
Net Income / (Loss) Continuing Operations
-141 -812 -71 319 2,956 2,628 176 -399 -2,494 3,313 7,167
Total Pre-Tax Income
295 -220 1,072 738 3,693 3,143 1,108 -51 -2,031 4,577 11,342
Total Operating Income
457 -16 1,259 790 1,277 2,806 1,257 203 -1,700 4,527 10,961
Total Gross Profit
2,507 2,625 2,946 3,160 4,545 6,483 6,787 5,447 5,113 9,719 14,584
Total Revenue
6,085 6,680 7,379 7,253 9,740 11,497 12,222 11,915 11,812 18,682 22,669
Operating Revenue
6,085 6,680 7,379 7,253 9,740 11,497 12,222 11,915 11,812 18,682 22,669
Total Cost of Revenue
3,578 4,055 4,433 4,093 5,195 5,014 5,435 6,468 6,699 8,963 8,085
Operating Cost of Revenue
3,578 4,055 4,433 4,093 5,195 5,014 5,435 6,468 6,699 8,963 8,085
Total Operating Expenses
2,050 2,641 1,687 2,370 3,268 3,677 5,530 5,244 6,813 5,192 3,623
Selling, General & Admin Expense
357 233 269 273 613 653 402 358 816 633 668
Research & Development Expense
126 134 143 153 150 122 154 229 200 197 166
Exploration Expense
156 - - 197 265 187 209 231 265 266 243
Depreciation Expense
1,102 1,213 1,261 1,215 1,960 2,300 2,323 2,185 2,108 2,576 2,521
Other Operating Expenses / (Income)
253 - - 163 280 366 2,417 921 1,533 1,442 -817
Impairment Charge
56 1,003 14 369 0.00 49 25 1,320 1,891 78 842
Total Other Income / (Expense), net
-162 -204 -187 -52 2,416 337 -149 -254 -331 50 381
Interest & Investment Income
-297 -273 -241 -207 2,089 -308 - -227 -243 -375 -229
Other Income / (Expense), net
135 69 54 155 327 645 125 -27 -88 425 610
Income Tax Expense
391 579 1,127 386 832 704 1,098 455 526 1,397 4,596
Other Gains / (Losses), net
-45 -13 -16 -33 95 189 166 107 63 133 421
Net Income / (Loss) Discontinued Operations
445 -131 -38 61 -72 163 57 30 27 68 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
84 -314 5.00 39 79 -38 -933 60 27 33 82
Basic Earnings per Share
$0.43 ($1.19) ($0.21) $0.64 $3.82 $3.52 $1.46 ($0.54) ($2.97) $2.92 $6.41
Weighted Average Basic Shares Outstanding
516M 530M 533.47M 532.67M 735M 804M 799M 794M 841M 1.15B 1.11B
Diluted Earnings per Share
$0.43 ($1.18) ($0.21) $0.64 $3.81 $3.51 $1.46 ($0.54) ($2.97) $2.92 $6.39
Weighted Average Diluted Shares Outstanding
516M 530M 533.47M 532.67M 737M 806M 801M 795M 841M 1.15B 1.11B
Weighted Average Basic & Diluted Shares Outstanding
516M 530M 533.47M 532.67M 807.58M 800.31M 792.50M 793.79M 1.15B 1.13B 1.09B
Cash Dividends to Common per Share
$0.10 $0.13 $0.25 $0.56 $1.44 $1.04 $2.20 $2.20 $1.60 $1.00 $1.00

Quarterly Income Statements for Newmont

This table shows Newmont's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
158 -3,158 170 853 922 1,403 1,891 2,061 1,832 1,301 3,262
Consolidated Net Income / (Loss)
163 -3,148 179 857 924 1,421 1,902 2,075 1,843 1,347 3,328
Net Income / (Loss) Continuing Operations
162 -3,160 175 842 875 1,421 1,902 2,075 1,843 1,347 3,328
Total Pre-Tax Income
232 -3,102 428 1,036 1,059 2,054 2,471 3,118 2,507 3,246 4,583
Total Operating Income
238 -2,809 400 1,039 1,128 1,960 2,249 3,068 2,576 3,068 4,466
Total Gross Profit
1,122 1,654 1,917 2,246 2,295 3,261 2,904 3,316 3,573 4,791 5,370
Total Revenue
2,493 3,957 4,023 4,402 4,605 5,652 5,010 5,317 5,524 6,818 7,307
Operating Revenue
2,493 3,957 4,023 4,402 4,605 5,652 5,010 5,317 5,524 6,818 7,307
Total Cost of Revenue
1,371 2,303 2,106 2,156 2,310 2,391 2,106 2,001 1,951 2,027 1,937
Operating Cost of Revenue
1,371 2,303 2,106 2,156 2,310 2,391 2,106 2,001 1,951 2,027 1,937
Total Operating Expenses
884 4,463 1,517 1,207 1,167 1,301 655 248 997 1,723 904
Selling, General & Admin Expense
107 515 174 159 168 132 153 143 225 147 98
Research & Development Expense
53 68 53 49 47 48 43 40 40 43 45
Exploration Expense
78 73 53 57 74 82 49 61 65 68 51
Depreciation Expense
480 681 654 602 631 689 593 620 643 665 632
Other Operating Expenses / (Income)
166 1,235 98 340 247 272 -183 -616 24 -318 78
Total Other Income / (Expense), net
-6.00 -293 28 -3.00 -69 94 222 50 -69 178 117
Interest & Investment Income
-48 -81 -93 -103 -86 -93 -79 -65 -52 -33 -39
Other Income / (Expense), net
42 -212 121 100 17 187 301 115 -17 211 156
Income Tax Expense
73 77 260 191 244 702 647 1,092 787 2,070 1,404
Other Gains / (Losses), net
3.00 19 7.00 -3.00 60 69 78 49 123 171 149
Net Income / (Loss) Attributable to Noncontrolling Interest
5.00 10 9.00 4.00 2.00 18 11 14 11 46 66
Basic Earnings per Share
$0.20 ($3.80) $0.15 $0.74 $0.80 $1.23 $1.68 $1.86 $1.67 $1.20 $3.01
Weighted Average Basic Shares Outstanding
795M 841M 1.15B 1.15B 1.15B 1.15B 1.13B 1.11B 1.10B 1.11B 1.09B
Diluted Earnings per Share
$0.20 ($3.80) $0.15 $0.74 $0.80 $1.23 $1.68 $1.85 $1.67 $1.19 $3.00
Weighted Average Diluted Shares Outstanding
796M 841M 1.15B 1.16B 1.15B 1.15B 1.13B 1.11B 1.10B 1.11B 1.09B
Weighted Average Basic & Diluted Shares Outstanding
794.80M 1.15B 1.15B 1.15B 1.14B 1.13B 1.11B 1.10B 1.09B 1.09B 1.07B
Cash Dividends to Common per Share
$0.40 - $0.25 $0.25 - - $0.25 $0.25 - - $0.26

Annual Cash Flow Statements for Newmont

This table details how cash moves in and out of Newmont's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
382 897 510 195 -1,140 3,299 -555 -2,149 156 550 4,034
Net Cash From Operating Activities
2,145 2,786 2,124 1,827 2,866 4,882 4,279 3,220 2,763 6,363 10,334
Net Cash From Continuing Operating Activities
1,588 1,917 2,139 1,837 2,876 4,890 4,266 3,198 2,754 6,318 10,334
Net Income / (Loss) Continuing Operations
-141 -812 -71 319 2,956 2,628 176 -399 -2,494 3,313 7,167
Consolidated Net Income / (Loss)
304 -943 -109 380 2,884 2,791 233 -369 -2,467 3,381 7,167
Net Income / (Loss) Discontinued Operations
445 -131 -38 61 -72 163 57 30 27 68 0.00
Depreciation Expense
1,102 1,213 1,261 1,215 1,960 2,300 2,323 2,185 2,108 2,576 2,521
Non-Cash Adjustments To Reconcile Net Income
635 1,559 544 896 -2,065 -111 2,417 2,531 3,757 1,374 -535
Changes in Operating Assets and Liabilities, net
-8.00 -43 405 -593 25 73 -650 -1,119 -617 -945 1,181
Net Cash From Discontinued Operating Activities
557 869 -15 -10 -10 -8.00 13 22 9.00 45 0.00
Net Cash From Investing Activities
-2,041 -74 -946 -1,177 -1,226 91 -1,868 -2,983 -1,002 -2,702 606
Net Cash From Continuing Investing Activities
-1,951 -28 -946 -1,177 -1,226 166 -1,868 -2,983 -1,002 -2,855 606
Purchase of Property, Plant & Equipment
-1,311 -1,133 -866 -1,032 -1,463 -1,302 -1,653 -2,131 -2,666 -3,402 -3,035
Acquisitions
-823 0.00 - -140 99 -60 -478 -209 560 -96 -59
Purchase of Investments
-17 -15 -130 -39 -112 -37 -59 -940 -551 -66 -14
Sale of Property, Plant & Equipment
203 9.00 5.00 24 30 1,156 84 16 0.00 560 2,811
Sale and/or Maturity of Investments
29 195 35 18 199 365 212 326 1,633 105 1,048
Other Investing Activities, net
-32 -4.00 10 -8.00 21 44 26 -45 22 44 -145
Net Cash From Discontinued Investing Activities
-90 -46 - 0.00 0.00 -75 - 0.00 0.00 153 0.00
Net Cash From Financing Activities
302 -1,817 -668 -455 -2,777 -1,680 -2,958 -2,356 -1,603 -2,953 -7,040
Net Cash From Continuing Financing Activities
527 -1,486 -668 -455 -2,777 -1,680 -2,958 -2,356 -1,603 -2,953 -7,040
Repayment of Debt
-231 -1,312 -388 0.00 -1,901 -1,111 -1,437 -83 -84 -3,891 -3,429
Repurchase of Common Equity
- 0.00 - -98 -479 -521 -525 0.00 0.00 -1,246 -2,303
Payment of Dividends
-63 -235 -360 -461 -1,075 -1,031 -1,957 -1,937 -1,565 -1,306 -1,323
Issuance of Debt
- - - 0.00 690 985 992 0.00 0.00 3,476 0.00
Issuance of Common Equity
821 66 94 148 93 112 100 117 138 115 133
Other Financing Activities, net
0.00 -5.00 -14 -44 -105 -114 -131 -453 -92 -101 -118
Other Net Changes in Cash
-24 2.00 - - - - - - - -138 138
Cash Interest Paid
- - - - 273 261 229 172 228 317 233

Quarterly Cash Flow Statements for Newmont

This table details how cash moves in and out of Newmont's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
364 -164 -719 118 156 600 1,080 1,488 -546 2,012 1,127
Net Cash From Operating Activities
1,003 616 776 1,428 1,648 2,511 2,031 2,384 2,298 3,621 3,785
Net Cash From Continuing Operating Activities
1,001 616 776 1,394 1,637 2,511 2,031 2,384 2,298 3,621 3,785
Net Income / (Loss) Continuing Operations
162 -3,160 175 842 875 1,421 1,902 2,075 1,843 1,347 3,328
Consolidated Net Income / (Loss)
163 -3,148 179 857 924 1,421 1,902 2,075 1,843 1,347 3,328
Depreciation Expense
480 681 654 602 631 689 593 620 643 665 632
Non-Cash Adjustments To Reconcile Net Income
256 3,367 560 308 333 173 -448 -684 24 573 72
Changes in Operating Assets and Liabilities, net
103 -272 -613 -358 -202 228 -16 373 -212 1,036 -247
Net Cash From Investing Activities
-253 -249 -798 -641 -562 -701 738 679 -31 -780 -302
Net Cash From Continuing Investing Activities
-253 -249 -798 -641 -715 -701 738 679 -31 -780 -302
Purchase of Property, Plant & Equipment
-604 -920 -850 -800 -877 -875 -826 -674 -727 -808 -641
Acquisitions
-26 650 -15 -5.00 -15 -61 -31 -17 -4.00 -7.00 -25
Sale of Property, Plant & Equipment
- - 0.00 - - - 1,684 991 114 22 91
Sale and/or Maturity of Investments
379 29 28 233 135 -323 27 391 589 41 283
Other Investing Activities, net
1.00 -2.00 39 14 -2.00 2.00 -116 1.00 -2.00 -28 -10
Net Cash From Financing Activities
-381 -538 -299 -658 -789 -1,207 -1,662 -1,745 -2,800 -833 -2,357
Net Cash From Continuing Financing Activities
-381 -538 -299 -658 -789 -1,207 -1,662 -1,745 -2,800 -833 -2,357
Repayment of Debt
-36 -45 -3,440 -238 -133 -80 -1,004 -406 -1,985 -49 -83
Repurchase of Common Equity
- - 0.00 - -344 -798 -348 -1,011 -516 -428 -1,895
Payment of Dividends
-359 -504 -329 -325 -322 -330 -326 -335 -305 -357 -387
Issuance of Common Equity
32 31 22 31 34 28 39 31 33 30 35
Other Financing Activities, net
-18 -20 -28 -22 -24 -27 -23 -24 -27 -29 -27
Effect of Exchange Rate Changes
-5.00 7.00 - -11 - - - - - - 1.00

Annual Balance Sheets for Newmont

This table presents Newmont's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
25,130 21,031 20,646 20,715 39,974 41,369 40,564 38,482 55,506 56,349 57,121
Total Current Assets
4,983 4,677 5,066 5,277 6,272 8,505 7,696 6,515 7,512 12,275 13,066
Cash & Equivalents
2,363 2,756 3,259 3,397 2,243 5,540 4,992 2,877 3,002 3,619 7,647
Short-Term Investments
19 56 62 48 237 290 82 880 23 21 594
Accounts Receivable
215 343 237 254 373 449 337 690 734 1,552 1,745
Inventories, net
1,343 1,380 1,355 1,327 1,826 1,790 1,787 1,753 2,642 2,184 2,689
Other Current Assets
83 142 153 251 570 436 498 303 1,111 290 391
Plant, Property, & Equipment, net
13,210 12,485 12,338 12,258 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
6,937 3,869 3,242 3,180 33,702 32,864 32,868 31,771 47,994 44,074 44,055
Long-Term Investments
402 207 280 271 3,199 3,197 3,243 3,278 4,143 4,471 4,186
Goodwill
- - - 58 2,674 2,771 2,771 1,971 3,001 2,658 2,658
Noncurrent Deferred & Refundable Income Taxes
1,712 1,331 549 401 549 337 269 173 268 124 45
Other Noncurrent Operating Assets
2,341 2,331 2,413 2,450 27,280 26,559 26,585 26,349 40,582 36,821 37,166
Total Liabilities & Shareholders' Equity
25,130 21,031 20,646 20,715 39,974 41,369 40,564 38,482 55,506 56,349 57,121
Total Liabilities
10,838 9,157 9,127 9,203 17,557 17,490 18,703 18,949 26,301 26,240 23,079
Total Current Liabilities
1,416 1,750 1,398 1,787 2,385 3,369 2,654 2,926 5,998 7,543 5,712
Accounts Payable
315 320 375 303 539 493 518 633 960 843 816
Current Deferred & Payable Income Tax Liabilities
38 153 248 71 162 657 384 199 88 381 1,188
Current Employee Benefit Liabilities
278 304 309 305 361 380 386 399 551 630 898
Other Current Liabilities
487 407 462 455 980 1,288 1,279 1,695 2,476 2,588 2,810
Total Noncurrent Liabilities
9,422 7,407 7,729 7,416 15,172 14,121 16,049 16,023 20,303 18,697 17,367
Long-Term Debt
5,854 4,049 4,040 3,418 6,138 5,480 5,565 5,571 6,951 7,552 5,115
Capital Lease Obligations
- - 21 190 596 565 544 465 448 389 356
Asset Retirement Reserve & Litigation Obligation
1,555 2,029 2,345 2,481 3,464 3,818 - 6,578 8,167 6,394 6,297
Noncurrent Deferred & Payable Income Tax Liabilities
538 592 595 612 2,407 2,073 2,144 1,809 2,987 2,820 4,045
Noncurrent Employee Benefit Liabilities
409 411 386 401 448 493 439 342 655 555 634
Other Noncurrent Operating Liabilities
310 326 342 314 2,119 1,692 7,357 1,258 1,095 987 920
Commitments & Contingencies
- - - - - - - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
14,292 11,874 11,519 11,465 22,370 23,845 21,813 19,533 29,205 30,109 34,042
Total Preferred & Common Equity
11,350 10,721 10,535 10,502 21,420 23,008 22,022 19,354 29,027 29,928 33,867
Total Common Equity
11,350 10,721 10,535 10,502 21,420 23,008 22,022 19,354 29,027 29,928 33,867
Common Stock
10,274 10,339 10,447 10,473 19,514 19,390 19,257 18,648 32,273 31,621 30,600
Retained Earnings
1,410 716 410 383 2,291 4,002 3,098 916 -2,996 -1,320 3,431
Treasury Stock
- - -30 -70 -120 -168 -200 -239 -264 -278 -301
Accumulated Other Comprehensive Income / (Loss)
-334 -334 -292 -284 -265 -216 -133 29 14 -95 137
Noncontrolling Interest
2,942 1,153 984 963 950 837 -209 179 178 181 175

Quarterly Balance Sheets for Newmont

This table presents Newmont's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
38,133 38,084 55,506 55,335 55,678 56,175 56,349 55,519 55,165 54,690 57,670
Total Current Assets
6,134 5,955 7,512 11,806 12,070 12,577 12,275 10,740 10,399 10,372 13,511
Cash & Equivalents
2,829 3,190 3,002 2,336 2,602 3,016 3,619 4,698 6,185 5,639 8,775
Short-Term Investments
409 24 23 23 50 43 21 18 468 328 4.00
Accounts Receivable
185 78 734 782 955 974 1,056 887 637 1,047 1,675
Inventories, net
1,969 1,956 2,642 2,130 2,148 2,175 2,184 2,285 2,267 2,448 2,712
Other Current Assets
742 707 1,111 879 945 795 786 653 740 744 345
Plant, Property, & Equipment, net
24,284 24,474 0.00 33,564 33,655 33,697 0.00 33,568 33,591 33,621 0.00
Total Noncurrent Assets
7,715 7,655 47,994 9,553 9,953 9,901 44,074 11,211 11,175 10,697 44,159
Long-Term Investments
3,172 3,133 4,143 4,138 4,141 4,150 4,471 4,856 4,455 4,103 4,187
Goodwill
1,971 1,971 3,001 2,792 2,792 2,721 2,658 2,658 2,658 2,658 2,658
Noncurrent Deferred & Refundable Income Taxes
166 138 268 210 273 229 124 59 55 40 32
Other Noncurrent Operating Assets
2,406 2,413 40,582 2,413 2,747 2,801 36,821 3,638 4,007 3,896 37,282
Total Liabilities & Shareholders' Equity
38,133 38,084 55,506 55,335 55,678 56,175 56,349 55,519 55,165 54,690 57,670
Total Liabilities
18,718 18,824 26,301 26,260 26,115 26,279 26,240 24,088 22,878 21,279 22,572
Total Current Liabilities
2,693 2,808 5,998 5,482 5,732 6,408 7,543 5,426 4,670 5,086 5,531
Accounts Payable
565 651 960 698 683 772 843 771 742 832 828
Current Deferred & Payable Income Tax Liabilities
155 143 88 136 264 317 381 378 705 884 1,377
Current Employee Benefit Liabilities
313 345 551 414 457 542 630 502 562 750 795
Other Current Liabilities
1,660 1,669 2,476 1,883 1,923 2,193 2,588 2,466 2,656 2,616 2,531
Total Noncurrent Liabilities
16,025 16,016 20,303 20,778 20,383 19,871 18,697 18,662 18,208 16,193 17,041
Long-Term Debt
5,574 5,575 6,951 8,933 8,692 8,550 7,552 7,507 7,132 5,180 5,079
Capital Lease Obligations
441 418 448 436 - 437 389 370 363 355 337
Asset Retirement Reserve & Litigation Obligation
6,604 6,714 8,167 6,652 6,620 6,410 6,394 6,376 6,216 6,228 6,169
Noncurrent Deferred & Payable Income Tax Liabilities
1,795 1,696 2,987 3,094 3,046 2,883 2,820 2,733 2,890 2,885 3,948
Noncurrent Employee Benefit Liabilities
399 397 655 610 616 632 555 575 596 583 604
Other Noncurrent Operating Liabilities
1,212 1,216 1,095 1,053 1,409 959 987 1,101 1,011 962 904
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
19,415 19,260 29,205 29,075 29,563 29,896 30,109 31,431 32,287 33,411 35,098
Total Preferred & Common Equity
19,225 19,074 29,027 28,890 29,379 29,712 29,928 31,248 32,112 33,226 34,926
Total Common Equity
19,225 19,074 29,027 28,890 29,379 29,712 29,928 31,248 32,112 33,226 34,926
Common Stock
18,688 18,706 32,273 32,291 32,245 32,068 31,621 31,427 30,913 30,715 30,144
Retained Earnings
785 623 -2,996 -3,111 -2,585 -2,101 -1,320 153 1,449 2,699 4,972
Treasury Stock
-261 -263 -264 -274 -274 -276 -278 -293 -294 -297 -346
Accumulated Other Comprehensive Income / (Loss)
13 8.00 14 -16 -7.00 21 -95 -39 44 109 156
Noncontrolling Interest
190 186 178 185 184 184 181 183 175 185 172

Annual Metrics And Ratios for Newmont

This table displays calculated financial ratios and metrics derived from Newmont's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-10.76% 9.78% 10.46% -1.71% 34.29% 18.04% 6.31% -2.51% -0.86% 58.16% 21.34%
EBITDA Growth
-24.34% -25.27% 103.32% -16.08% 65.00% 61.36% -35.58% -36.28% -86.45% 2,252.50% 87.19%
EBIT Growth
-48.57% -91.05% 2,377.36% -28.03% 69.74% 115.15% -59.95% -87.26% -1,115.91% 376.96% 133.66%
NOPAT Growth
-119.93% 92.47% -476.73% 683.34% 162.55% 120.10% -99.48% 1,152.56% -937.44% 364.31% 107.28%
Net Income Growth
-7.60% -410.20% 88.44% 448.62% 658.95% -3.22% -91.65% -258.37% -568.56% 237.05% 111.98%
EPS Growth
-57.84% -374.42% 82.20% 404.76% 495.31% -7.87% -58.40% -136.99% -450.00% 198.32% 118.84%
Operating Cash Flow Growth
49.17% 29.88% -23.76% -13.98% 56.87% 70.34% -12.35% -24.75% -14.19% 130.29% 62.41%
Free Cash Flow Firm Growth
28.89% -17.17% -4.72% -78.71% -3,318.50% 136.13% -51.18% -9.49% -1,014.02% 142.70% 29.49%
Invested Capital Growth
-11.53% -10.04% -11.04% 0.62% 89.04% -5.90% -7.96% -7.16% 71.12% -9.34% -4.73%
Revenue Q/Q Growth
-12.87% 19.99% 2.46% 1.58% 10.42% 3.74% 0.07% -1.57% 6.85% 9.98% 5.42%
EBITDA Q/Q Growth
-38.91% -13.88% 582.76% -32.22% 21.27% 6.07% -27.76% -28.84% -83.17% 220.07% 8.53%
EBIT Q/Q Growth
-67.38% -80.22% 248.87% -52.39% 27.71% 10.47% -51.17% -83.47% -1,743.30% 2,392.59% 10.84%
NOPAT Q/Q Growth
-115.38% 99.90% 89.63% 186.90% 22.64% -8.84% -99.12% -36.10% -427.95% 1,956.71% -2.98%
Net Income Q/Q Growth
-57.95% -98.95% 73.99% 350.00% 23.35% 7.84% -86.77% -213.54% -217.50% 384.60% -1.02%
EPS Q/Q Growth
-55.21% -14.56% -240.00% 268.42% 36.56% -0.28% -42.29% -142.52% -188.35% 238.39% -0.62%
Operating Cash Flow Q/Q Growth
-11.80% 14.60% 5.88% -0.27% 19.37% 10.93% -8.29% -8.24% -12.48% 42.41% 12.03%
Free Cash Flow Firm Q/Q Growth
63.42% 117.97% 43.68% 96.09% 7.38% -13.00% -31.73% 158.33% -1,202.05% 161.05% 17.56%
Invested Capital Q/Q Growth
-14.69% -7.47% -7.42% -2.42% -3.77% -2.62% -5.11% -10.26% 65.87% -0.88% -5.67%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
41.20% 39.30% 39.92% 43.57% 46.66% 56.39% 55.53% 45.72% 43.29% 52.02% 64.33%
EBITDA Margin
27.84% 18.95% 34.88% 29.78% 36.59% 50.02% 30.31% 19.82% 2.71% 40.30% 62.16%
Operating Margin
7.51% -0.24% 17.06% 10.89% 13.11% 24.41% 10.28% 1.70% -14.39% 24.23% 48.35%
EBIT Margin
9.73% 0.79% 17.79% 13.03% 16.47% 30.02% 11.31% 1.48% -15.14% 26.51% 51.04%
Profit (Net Income) Margin
5.00% -14.12% -1.48% 5.24% 29.61% 24.28% 1.91% -3.10% -20.89% 18.10% 31.62%
Tax Burden Percent
103.05% 428.64% -10.17% 51.49% 78.09% 88.80% 21.03% 723.53% 121.47% 73.87% 63.19%
Interest Burden Percent
49.83% -415.09% 81.65% 78.10% 230.24% 91.08% 80.17% -28.98% 113.59% 92.43% 98.02%
Effective Tax Rate
132.54% 0.00% 105.13% 52.30% 22.53% 22.40% 99.10% 0.00% 0.00% 30.52% 40.52%
Return on Invested Capital (ROIC)
-0.93% -0.08% -0.51% 3.13% 5.68% 9.84% 0.06% 0.75% -4.79% 10.52% 23.49%
ROIC Less NNEP Spread (ROIC-NNEP)
19.11% -81.89% -4.82% 3.77% 417.57% -49.84% -9.68% 31.46% -274.48% 109.57% 8.48%
Return on Net Nonoperating Assets (RNNOA)
3.15% -7.13% -0.42% 0.17% 11.32% 2.21% 0.96% -2.53% -5.33% 0.88% -1.14%
Return on Equity (ROE)
2.22% -7.21% -0.93% 3.30% 17.00% 12.06% 1.02% -1.78% -10.12% 11.40% 22.34%
Cash Return on Invested Capital (CROIC)
11.30% 10.50% 11.18% 2.52% -55.93% 15.92% 8.35% 8.18% -57.25% 20.32% 28.33%
Operating Return on Assets (OROA)
2.37% 0.23% 6.30% 4.57% 5.29% 8.49% 3.37% 0.45% -3.80% 8.85% 20.39%
Return on Assets (ROA)
1.21% -4.09% -0.52% 1.84% 9.50% 6.86% 0.57% -0.93% -5.25% 6.05% 12.63%
Return on Common Equity (ROCE)
1.75% -6.08% -0.85% 3.01% 15.99% 11.57% 1.00% -1.78% -10.05% 11.33% 22.22%
Return on Equity Simple (ROE_SIMPLE)
2.68% -8.80% -1.03% 3.62% 13.46% 12.13% 1.06% -1.91% -8.50% 11.30% 0.00%
Net Operating Profit after Tax (NOPAT)
-149 -11 -65 377 989 2,177 11 142 -1,190 3,145 6,519
NOPAT Margin
-2.44% -0.17% -0.88% 5.20% 10.16% 18.94% 0.09% 1.19% -10.07% 16.84% 28.76%
Net Nonoperating Expense Percent (NNEP)
-20.04% 81.81% 4.31% -0.63% -411.89% 59.68% 9.74% -30.72% 269.69% -99.05% 15.00%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 0.56% -3.09% 8.07% 16.50%
Cost of Revenue to Revenue
58.80% 60.70% 60.08% 56.43% 53.34% 43.61% 44.47% 54.28% 56.71% 47.98% 35.67%
SG&A Expenses to Revenue
5.87% 3.49% 3.65% 3.76% 6.29% 5.68% 3.29% 3.00% 6.91% 3.39% 2.95%
R&D to Revenue
2.07% 2.01% 1.94% 2.11% 1.54% 1.06% 1.26% 1.92% 1.69% 1.05% 0.73%
Operating Expenses to Revenue
33.69% 39.54% 22.86% 32.68% 33.55% 31.98% 45.25% 44.01% 57.68% 27.79% 15.98%
Earnings before Interest and Taxes (EBIT)
592 53 1,313 945 1,604 3,451 1,382 176 -1,788 4,952 11,571
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,694 1,266 2,574 2,160 3,564 5,751 3,705 2,361 320 7,528 14,092
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.68 1.37 1.55 1.46 1.43 1.84 2.04 1.82 1.11 1.42 3.22
Price to Tangible Book Value (P/TBV)
0.68 1.37 1.55 1.46 1.64 2.09 2.34 2.02 1.23 1.55 3.49
Price to Revenue (P/Rev)
1.26 2.19 2.21 2.11 3.15 3.67 3.68 2.95 2.72 2.27 4.81
Price to Earnings (P/E)
34.90 0.00 0.00 44.85 10.95 14.93 38.62 0.00 0.00 12.66 15.38
Dividend Yield
0.69% 0.45% 0.82% 1.95% 3.84% 1.98% 3.90% 4.97% 5.32% 2.69% 1.00%
Earnings Yield
2.87% 0.00% 0.00% 2.23% 9.13% 6.70% 2.59% 0.00% 0.00% 7.90% 6.50%
Enterprise Value to Invested Capital (EV/IC)
0.91 1.29 1.48 1.40 1.44 1.90 2.17 1.87 1.10 1.52 3.77
Enterprise Value to Revenue (EV/Rev)
2.25 2.60 2.41 2.32 3.37 3.54 3.50 2.88 2.91 2.32 4.51
Enterprise Value to EBITDA (EV/EBITDA)
8.09 13.74 6.90 7.80 9.20 7.07 11.54 14.53 107.59 5.75 7.25
Enterprise Value to EBIT (EV/EBIT)
23.14 328.13 13.53 17.83 20.44 11.79 30.93 194.95 0.00 8.75 8.83
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 44.72 33.13 18.68 3,768.07 241.46 0.00 13.77 15.67
Enterprise Value to Operating Cash Flow (EV/OCF)
6.39 6.24 8.36 9.22 11.44 8.33 9.99 10.66 12.46 6.81 9.89
Enterprise Value to Free Cash Flow (EV/FCFF)
7.60 11.65 12.49 55.65 0.00 11.55 24.86 22.05 0.00 7.13 12.99
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.41 0.39 0.35 0.37 0.30 0.28 0.28 0.31 0.32 0.29 0.16
Long-Term Debt to Equity
0.41 0.34 0.35 0.31 0.30 0.25 0.28 0.31 0.25 0.26 0.16
Financial Leverage
0.17 0.09 0.09 0.04 0.03 -0.04 -0.10 -0.08 0.02 0.01 -0.13
Leverage Ratio
1.83 1.76 1.78 1.80 1.79 1.76 1.79 1.91 1.93 1.89 1.77
Compound Leverage Factor
0.91 -7.32 1.45 1.40 4.12 1.60 1.44 -0.55 2.19 1.74 1.73
Debt to Total Capital
29.09% 27.99% 26.08% 27.01% 23.10% 21.64% 22.08% 23.61% 24.20% 22.75% 13.85%
Short-Term Debt to Total Capital
0.04% 3.43% 0.03% 4.14% 0.00% 1.81% 0.31% 0.00% 4.99% 2.37% 0.00%
Long-Term Debt to Total Capital
29.04% 24.56% 26.06% 22.87% 23.10% 19.84% 21.77% 23.61% 19.20% 20.38% 13.85%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
14.60% 6.99% 6.31% 6.40% 3.42% 2.86% -0.57% 0.70% 0.46% 0.46% 0.44%
Common Equity to Total Capital
56.31% 65.02% 67.60% 66.58% 73.48% 75.50% 78.49% 75.69% 75.34% 76.79% 85.71%
Debt to EBITDA
3.46 3.65 1.58 1.97 1.89 1.15 1.67 2.56 29.13 1.18 0.39
Net Debt to EBITDA
1.82 1.26 0.18 0.25 0.30 -0.42 -0.57 -0.42 6.73 0.10 -0.49
Long-Term Debt to EBITDA
3.46 3.20 1.58 1.67 1.89 1.05 1.65 2.56 23.12 1.05 0.39
Debt to NOPAT
-39.42 -412.05 -62.93 11.31 6.81 3.03 546.16 42.48 -7.83 2.82 0.84
Net Debt to NOPAT
-20.70 -142.50 -7.18 1.45 1.07 -1.12 -186.96 -7.03 -1.81 0.24 -1.07
Long-Term Debt to NOPAT
-39.36 -361.52 -62.87 9.58 6.81 2.78 538.49 42.48 -6.22 2.52 0.84
Altman Z-Score
0.99 1.50 1.88 1.73 1.62 2.29 2.11 1.58 0.80 1.66 4.14
Noncontrolling Interest Sharing Ratio
21.03% 15.65% 9.14% 8.66% 5.92% 4.03% 1.55% 0.04% 0.73% 0.61% 0.55%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.52 2.67 3.62 2.95 2.63 2.52 2.90 2.23 1.25 1.63 2.29
Quick Ratio
1.83 1.80 2.55 2.07 1.20 1.86 2.04 1.52 0.63 0.62 1.75
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,802 1,493 1,422 303 -9,746 3,521 1,719 1,556 -14,223 6,073 7,864
Operating Cash Flow to CapEx
193.59% 247.86% 246.69% 181.25% 200.00% 3,343.84% 272.72% 152.25% 103.64% 223.89% 4,613.39%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 6.28 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 15.62 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 9.89 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.24 0.29 0.35 0.35 0.32 0.28 0.30 0.30 0.25 0.33 0.40
Accounts Receivable Turnover
17.61 23.94 25.44 29.54 31.07 27.97 31.10 23.20 16.59 20.87 13.75
Inventory Turnover
2.64 2.98 3.24 3.05 3.30 2.77 3.04 3.65 3.05 3.71 3.32
Fixed Asset Turnover
0.45 0.52 0.59 0.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
9.93 12.77 12.76 12.07 12.34 9.72 10.75 11.24 8.41 9.94 9.75
Days Sales Outstanding (DSO)
20.72 15.24 14.34 12.35 11.75 13.05 11.74 15.73 22.00 17.49 26.54
Days Inventory Outstanding (DIO)
138.18 122.55 112.60 119.59 110.76 131.62 120.11 99.88 119.73 98.26 110.00
Days Payable Outstanding (DPO)
36.78 28.58 28.61 30.23 29.58 37.56 33.95 32.48 43.40 36.71 37.45
Cash Conversion Cycle (CCC)
122.12 109.22 98.33 101.71 92.93 107.10 97.90 83.14 98.34 79.04 99.09
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
14,974 13,470 11,983 12,057 22,792 21,448 19,740 18,326 31,359 28,431 27,086
Invested Capital Turnover
0.38 0.47 0.58 0.60 0.56 0.52 0.59 0.63 0.48 0.62 0.82
Increase / (Decrease) in Invested Capital
-1,951 -1,504 -1,487 74 10,735 -1,344 -1,708 -1,414 13,033 -2,928 -1,345
Enterprise Value (EV)
13,700 17,391 17,766 16,850 32,778 40,677 42,748 34,311 34,428 43,308 102,182
Market Capitalization
7,679 14,642 16,318 15,295 30,726 42,237 45,030 35,131 32,096 42,373 108,963
Book Value per Share
$21.45 $20.20 $19.75 $19.72 $26.13 $28.64 $27.62 $24.38 $36.52 $26.29 $31.03
Tangible Book Value per Share
$21.45 $20.20 $19.75 $19.61 $22.87 $25.19 $24.14 $21.90 $32.75 $23.95 $28.60
Total Capital
20,155 16,489 15,584 15,773 29,151 30,475 28,057 25,569 38,527 38,974 39,513
Total Debt
5,863 4,615 4,065 4,261 6,734 6,596 6,196 6,036 9,322 8,865 5,471
Total Long-Term Debt
5,854 4,049 4,061 3,608 6,734 6,045 6,109 6,036 7,399 7,941 5,471
Net Debt
3,079 1,596 464 545 1,055 -2,431 -2,121 -999 2,154 754 -6,956
Capital Expenditures (CapEx)
1,108 1,124 861 1,008 1,433 146 1,569 2,115 2,666 2,842 224
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,194 681 351 698 1,407 -143 55 -168 412 2,016 -887
Debt-free Net Working Capital (DFNWC)
3,576 3,493 3,672 4,143 3,887 5,687 5,129 3,589 3,437 5,656 7,354
Net Working Capital (NWC)
3,567 2,927 3,668 3,490 3,887 5,136 5,042 3,589 1,514 4,732 7,354
Net Nonoperating Expense (NNE)
-453 932 44 -3.20 -1,895 -614 -222 511 1,277 -236 -648
Net Nonoperating Obligations (NNO)
682 1,596 464 545 375 -2,431 -2,121 -1,207 2,154 -1,678 -6,956
Total Depreciation and Amortization (D&A)
1,102 1,213 1,261 1,215 1,960 2,300 2,323 2,185 2,108 2,576 2,521
Debt-free, Cash-free Net Working Capital to Revenue
19.62% 10.19% 4.76% 9.62% 14.45% -1.24% 0.45% -1.41% 3.49% 10.79% -3.91%
Debt-free Net Working Capital to Revenue
58.77% 52.29% 49.76% 57.12% 39.91% 49.47% 41.97% 30.12% 29.10% 30.28% 32.44%
Net Working Capital to Revenue
58.62% 43.82% 49.71% 48.12% 39.91% 44.67% 41.25% 30.12% 12.82% 25.33% 32.44%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.43 ($1.18) ($0.18) $0.64 $3.82 $3.52 $1.46 ($0.54) ($2.97) $2.92 $6.41
Adjusted Weighted Average Basic Shares Outstanding
529.16M 531.15M 533.47M 532.67M 807.58M 800.31M 799M 794M 841M 1.15B 1.11B
Adjusted Diluted Earnings per Share
$0.43 ($1.18) ($0.18) $0.64 $3.81 $3.51 $1.46 ($0.54) ($2.97) $2.92 $6.39
Adjusted Weighted Average Diluted Shares Outstanding
529.16M 531.15M 533.47M 532.67M 807.58M 800.31M 801M 795M 841M 1.15B 1.11B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
529.16M 531.15M 533.47M 532.67M 807.58M 800.31M 792.50M 793.79M 1.15B 1.13B 1.09B
Normalized Net Operating Profit after Tax (NOPAT)
359 732 891 811 989 2,216 897 1,066 134 3,199 7,020
Normalized NOPAT Margin
5.90% 10.95% 12.08% 11.19% 10.16% 19.27% 7.34% 8.95% 1.13% 17.13% 30.97%
Pre Tax Income Margin
4.85% -3.29% 14.53% 10.18% 37.92% 27.34% 9.07% -0.43% -17.19% 24.50% 50.03%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 5.04 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -0.68 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -5.68 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.72% -24.92% -330.28% 121.32% 37.27% 36.94% 839.91% -524.93% -63.44% 38.63% 18.46%
Augmented Payout Ratio
20.72% -24.92% -330.28% 147.11% 53.88% 55.61% 1,065.24% -524.93% -63.44% 75.48% 50.59%

Quarterly Metrics And Ratios for Newmont

This table displays calculated financial ratios and metrics derived from Newmont's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 1,087,874,212.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 1,087,874,212.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 3.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.35% 23.66% 50.17% 64.07% 84.72% 42.84% 24.53% 20.79% 19.96% 20.63% 45.85%
EBITDA Growth
-11.53% -208.30% 10.33% 108.50% 133.68% 221.20% 167.49% 118.44% 80.29% 39.07% 67.17%
EBIT Growth
-20.23% -127.14% -13.74% 226.36% 308.93% 171.07% 389.44% 179.46% 123.49% 52.72% 81.25%
NOPAT Growth
-18.17% -96.30% -48.60% 407.03% 432.21% 165.61% 957.34% 135.24% 103.59% -13.84% 86.60%
Net Income Growth
-25.91% -115.91% -50.69% 452.90% 466.87% 145.14% 962.57% 142.12% 99.46% -5.21% 74.97%
EPS Growth
-25.93% -104.30% -65.91% 289.47% 300.00% 132.37% 1,020.00% 150.00% 108.75% -3.25% 78.57%
Operating Cash Flow Growth
112.05% -39.01% 61.33% 115.38% 64.31% 307.63% 161.73% 66.95% 39.44% 44.21% 86.36%
Free Cash Flow Firm Growth
189.84% -3,737.96% -713.48% -784.81% -630.63% 128.12% 111.34% 122.17% 119.50% -41.76% 321.01%
Invested Capital Growth
-7.42% 71.12% 49.67% 49.83% 51.72% -9.34% 2.18% 0.28% 0.10% -4.73% -4.50%
Revenue Q/Q Growth
-7.08% 58.72% 1.67% 9.42% 4.61% 22.74% -11.36% 6.13% 3.89% 23.43% 7.17%
EBITDA Q/Q Growth
-8.98% -407.89% 150.21% 48.17% 2.01% 59.68% 10.83% 21.00% -15.80% 23.17% 33.22%
EBIT Q/Q Growth
-19.77% -1,178.93% 117.25% 118.62% 0.53% 87.51% 18.77% 24.82% -19.60% 28.14% 40.96%
NOPAT Q/Q Growth
-2.41% -1,305.49% 107.99% 439.74% 2.44% 48.61% 28.68% 20.08% -11.35% -37.11% 178.71%
Net Income Q/Q Growth
5.16% -2,031.29% 105.69% 378.77% 7.82% 53.79% 33.85% 9.10% -11.18% -26.91% 147.07%
EPS Q/Q Growth
5.26% -2,000.00% 103.95% 393.33% 8.11% 53.75% 36.59% 10.12% -9.73% -28.74% 152.10%
Operating Cash Flow Q/Q Growth
51.28% -38.58% 25.97% 84.02% 15.41% 52.37% -19.12% 17.38% -3.61% 57.57% 4.53%
Free Cash Flow Firm Q/Q Growth
33.25% -993.29% 36.72% 6.31% -3.25% 147.34% -75.25% 83.26% -9.21% 41.40% 78.95%
Invested Capital Q/Q Growth
-0.60% 65.87% -8.69% 0.95% 0.66% -0.88% 1.46% -0.93% 0.48% -5.67% 1.71%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
45.01% 41.80% 47.65% 51.02% 49.84% 57.70% 57.96% 62.37% 64.68% 70.27% 73.49%
EBITDA Margin
30.49% -59.14% 29.21% 39.55% 38.57% 50.18% 62.73% 71.53% 57.97% 57.85% 71.90%
Operating Margin
9.55% -70.99% 9.94% 23.60% 24.50% 34.68% 44.89% 57.70% 46.63% 45.00% 61.12%
EBIT Margin
11.23% -76.35% 12.95% 25.87% 24.86% 37.99% 50.90% 59.86% 46.33% 48.09% 63.25%
Profit (Net Income) Margin
6.54% -79.56% 4.45% 19.47% 20.07% 25.14% 37.96% 39.03% 33.36% 19.76% 45.55%
Tax Burden Percent
70.26% 101.48% 41.82% 82.72% 87.25% 69.18% 76.97% 66.55% 73.51% 41.50% 72.62%
Interest Burden Percent
82.86% 102.68% 82.15% 90.96% 92.49% 95.67% 96.90% 97.96% 97.97% 98.99% 99.16%
Effective Tax Rate
31.47% 0.00% 60.75% 18.44% 23.04% 34.18% 26.18% 35.02% 31.39% 63.77% 30.64%
Return on Invested Capital (ROIC)
3.68% -23.63% 2.18% 12.05% 13.46% 14.26% 22.84% 27.04% 23.97% 13.31% 37.54%
ROIC Less NNEP Spread (ROIC-NNEP)
3.70% -273.19% -0.67% 10.75% 6.32% 69.25% 8.73% 23.63% 21.41% 7.86% 33.00%
Return on Net Nonoperating Assets (RNNOA)
-0.12% -5.31% 0.02% -0.32% -0.20% 0.56% -0.50% -1.82% -2.00% -1.06% -5.03%
Return on Equity (ROE)
3.56% -28.94% 2.20% 11.73% 13.26% 14.82% 22.34% 25.22% 21.97% 12.26% 32.51%
Cash Return on Invested Capital (CROIC)
6.56% -57.25% -45.15% -43.22% -41.80% 20.32% 14.16% 20.08% 23.31% 28.33% 32.74%
Operating Return on Assets (OROA)
3.22% -19.19% 3.64% 8.21% 8.96% 12.69% 18.06% 22.23% 17.97% 19.22% 27.90%
Return on Assets (ROA)
1.87% -20.00% 1.25% 6.17% 7.23% 8.40% 13.47% 14.49% 12.94% 7.89% 20.09%
Return on Common Equity (ROCE)
3.53% -28.72% 2.19% 11.64% 13.16% 14.73% 22.21% 25.07% 21.85% 12.19% 32.34%
Return on Equity Simple (ROE_SIMPLE)
-4.07% 0.00% -9.18% -6.63% -4.00% 0.00% 16.33% 19.69% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
163 -1,966 157 847 868 1,290 1,660 1,994 1,767 1,112 3,098
NOPAT Margin
6.54% -49.69% 3.90% 19.25% 18.85% 22.83% 33.14% 37.49% 31.99% 16.30% 42.40%
Net Nonoperating Expense Percent (NNEP)
-0.02% 249.57% 2.85% 1.31% 7.14% -54.99% 14.10% 3.41% 2.56% 5.45% 4.54%
Return On Investment Capital (ROIC_SIMPLE)
- -5.10% - - - 3.31% 4.22% 5.01% 4.54% 2.81% 7.65%
Cost of Revenue to Revenue
54.99% 58.20% 52.35% 48.98% 50.16% 42.30% 42.04% 37.63% 35.32% 29.73% 26.51%
SG&A Expenses to Revenue
4.29% 13.01% 4.33% 3.61% 3.65% 2.34% 3.05% 2.69% 4.07% 2.16% 1.34%
R&D to Revenue
2.13% 1.72% 1.32% 1.11% 1.02% 0.85% 0.86% 0.75% 0.72% 0.63% 0.62%
Operating Expenses to Revenue
35.46% 112.79% 37.71% 27.42% 25.34% 23.02% 13.07% 4.66% 18.05% 25.27% 12.37%
Earnings before Interest and Taxes (EBIT)
280 -3,021 521 1,139 1,145 2,147 2,550 3,183 2,559 3,279 4,622
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
760 -2,340 1,175 1,741 1,776 2,836 3,143 3,803 3,202 3,944 5,254
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.50 1.11 1.42 1.64 2.06 1.42 1.74 2.02 2.79 3.22 3.37
Price to Tangible Book Value (P/TBV)
1.67 1.23 1.57 1.82 2.27 1.55 1.90 2.20 3.03 3.49 3.65
Price to Revenue (P/Rev)
2.58 2.72 3.12 3.25 3.61 2.27 2.77 3.15 4.31 4.81 4.72
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 12.66 10.73 10.33 12.89 15.38 13.93
Dividend Yield
4.87% 5.32% 4.07% 3.10% 2.15% 2.69% 2.07% 2.15% 1.19% 1.00% 0.93%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 7.90% 9.32% 9.68% 7.76% 6.50% 7.18%
Enterprise Value to Invested Capital (EV/IC)
1.50 1.10 1.56 1.77 2.21 1.52 1.83 2.15 3.07 3.77 4.01
Enterprise Value to Revenue (EV/Rev)
2.57 2.91 3.35 3.39 3.73 2.32 2.69 2.98 4.10 4.51 4.42
Enterprise Value to EBITDA (EV/EBITDA)
14.92 107.59 102.60 37.70 26.91 5.75 5.57 5.31 6.80 7.25 6.81
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 8.75 7.58 6.80 8.45 8.83 8.09
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 13.77 11.36 10.57 13.14 15.67 13.91
Enterprise Value to Operating Cash Flow (EV/OCF)
8.99 12.46 14.43 13.17 14.17 6.81 6.94 7.16 9.57 9.89 9.13
Enterprise Value to Free Cash Flow (EV/FCFF)
21.98 0.00 0.00 0.00 0.00 7.13 13.09 10.71 13.19 12.99 11.96
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.31 0.32 0.32 0.29 0.30 0.29 0.25 0.23 0.17 0.16 0.15
Long-Term Debt to Equity
0.31 0.25 0.32 0.29 0.30 0.26 0.25 0.23 0.17 0.16 0.15
Financial Leverage
-0.03 0.02 -0.03 -0.03 -0.03 0.01 -0.06 -0.08 -0.09 -0.13 -0.15
Leverage Ratio
1.90 1.93 1.93 1.92 1.92 1.89 1.83 1.79 1.75 1.77 1.70
Compound Leverage Factor
1.57 1.98 1.58 1.74 1.77 1.80 1.78 1.76 1.72 1.75 1.69
Debt to Total Capital
23.73% 24.20% 24.37% 22.72% 23.11% 22.75% 20.04% 18.84% 14.21% 13.85% 13.37%
Short-Term Debt to Total Capital
0.00% 4.99% 0.00% 0.00% 0.00% 2.37% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
23.73% 19.20% 24.37% 22.72% 23.11% 20.38% 20.04% 18.84% 14.21% 13.85% 13.37%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.74% 0.46% 0.48% 0.48% 0.47% 0.46% 0.47% 0.44% 0.48% 0.44% 0.42%
Common Equity to Total Capital
75.53% 75.34% 75.15% 76.80% 76.41% 76.79% 79.50% 80.72% 85.31% 85.71% 86.21%
Debt to EBITDA
3.15 29.13 21.79 6.51 3.82 1.18 0.83 0.65 0.43 0.39 0.33
Net Debt to EBITDA
-0.19 6.73 6.68 1.42 0.76 0.10 -0.18 -0.31 -0.35 -0.49 -0.47
Long-Term Debt to EBITDA
3.15 23.12 21.79 6.51 3.82 1.05 0.83 0.65 0.43 0.39 0.33
Debt to NOPAT
-26.59 -7.83 -7.42 -10.97 -53.05 2.82 1.69 1.29 0.82 0.84 0.68
Net Debt to NOPAT
1.57 -1.81 -2.27 -2.40 -10.50 0.24 -0.36 -0.62 -0.67 -1.07 -0.95
Long-Term Debt to NOPAT
-26.59 -6.22 -7.42 -10.97 -53.05 2.52 1.69 1.29 0.82 0.84 0.68
Altman Z-Score
1.35 0.72 1.27 1.52 1.85 1.49 1.98 2.43 3.34 3.66 4.11
Noncontrolling Interest Sharing Ratio
0.90% 0.73% 0.75% 0.76% 0.75% 0.61% 0.61% 0.58% 0.58% 0.55% 0.53%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.12 1.25 2.15 2.11 1.96 1.63 1.98 2.23 2.04 2.29 2.44
Quick Ratio
1.17 0.63 0.57 0.63 0.63 0.62 1.03 1.56 1.38 1.75 1.89
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,679 -14,999 -9,211 -8,630 -8,910 4,218 1,044 1,914 1,737 2,457 4,396
Operating Cash Flow to CapEx
166.06% 66.96% 91.29% 178.50% 187.91% 286.97% 0.00% 0.00% 374.88% 460.69% 688.18%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.29 0.25 0.28 0.32 0.36 0.33 0.35 0.37 0.39 0.40 0.44
Accounts Receivable Turnover
60.25 16.59 23.29 26.10 32.29 20.87 23.57 25.86 21.28 13.75 19.49
Inventory Turnover
3.38 3.05 3.57 3.86 4.30 3.71 4.06 3.99 3.66 3.32 3.17
Fixed Asset Turnover
0.45 0.00 0.46 0.51 0.58 0.00 0.59 0.61 0.64 0.00 0.00
Accounts Payable Turnover
10.12 8.41 10.88 12.72 12.47 9.94 12.20 12.36 10.53 9.75 9.90
Days Sales Outstanding (DSO)
6.06 22.00 15.68 13.99 11.30 17.49 15.49 14.11 17.15 26.54 18.73
Days Inventory Outstanding (DIO)
107.86 119.73 102.23 94.68 84.95 98.26 89.90 91.48 99.86 110.00 115.20
Days Payable Outstanding (DPO)
36.08 43.40 33.54 28.70 29.26 36.71 29.91 29.53 34.65 37.45 36.86
Cash Conversion Cycle (CCC)
77.84 98.34 84.36 79.96 66.99 79.04 75.47 76.07 82.36 99.09 97.07
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
18,906 31,359 28,230 28,497 28,684 28,431 28,846 28,577 28,714 27,086 27,548
Invested Capital Turnover
0.56 0.48 0.56 0.63 0.71 0.62 0.69 0.72 0.75 0.82 0.89
Increase / (Decrease) in Invested Capital
-1,516 13,033 9,368 9,477 9,778 -2,928 616 80 30 -1,345 -1,298
Enterprise Value (EV)
28,369 34,428 44,118 50,365 63,292 43,308 52,893 61,405 88,260 102,182 110,384
Market Capitalization
28,537 32,096 41,061 48,282 61,330 42,373 54,405 64,843 92,610 108,963 117,762
Book Value per Share
$24.00 $36.52 $25.07 $25.48 $25.89 $26.29 $27.73 $28.85 $30.25 $31.03 $32.10
Tangible Book Value per Share
$21.52 $32.75 $22.64 $23.06 $23.52 $23.95 $25.37 $26.46 $27.83 $28.60 $29.66
Total Capital
25,253 38,527 38,444 38,255 38,883 38,974 39,308 39,782 38,946 39,513 40,514
Total Debt
5,993 9,322 9,369 8,692 8,987 8,865 7,877 7,495 5,535 5,471 5,416
Total Long-Term Debt
5,993 7,399 9,369 8,692 8,987 7,941 7,877 7,495 5,535 5,471 5,416
Net Debt
-354 2,154 2,872 1,899 1,778 754 -1,695 -3,613 -4,535 -6,956 -7,550
Capital Expenditures (CapEx)
604 920 850 800 877 875 -858 -317 613 786 550
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-67 412 3,965 3,686 3,110 2,016 598 -924 -681 -887 -799
Debt-free Net Working Capital (DFNWC)
3,147 3,437 6,324 6,338 6,169 5,656 5,314 5,729 5,286 7,354 7,980
Net Working Capital (NWC)
3,147 1,514 6,324 6,338 6,169 4,732 5,314 5,729 5,286 7,354 7,980
Net Nonoperating Expense (NNE)
0.11 1,182 -22 -9.55 -56 -131 -242 -81 -76 -235 -230
Net Nonoperating Obligations (NNO)
-354 2,154 -845 -1,066 -1,212 -1,678 -2,585 -3,710 -4,697 -6,956 -7,550
Total Depreciation and Amortization (D&A)
480 681 654 602 631 689 593 620 643 665 632
Debt-free, Cash-free Net Working Capital to Revenue
-0.61% 3.49% 30.14% 24.78% 18.31% 10.79% 3.04% -4.49% -3.17% -3.91% -3.20%
Debt-free Net Working Capital to Revenue
28.47% 29.10% 48.07% 42.61% 36.32% 30.28% 27.02% 27.83% 24.58% 32.44% 31.96%
Net Working Capital to Revenue
28.47% 12.82% 48.07% 42.61% 36.32% 25.33% 27.02% 27.83% 24.58% 32.44% 31.96%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.20 ($3.80) $0.15 $0.74 $0.80 $1.23 $1.68 $1.86 $1.67 $1.20 $3.01
Adjusted Weighted Average Basic Shares Outstanding
795M 841M 1.15B 1.15B 1.15B 1.15B 1.13B 1.11B 1.10B 1.11B 1.09B
Adjusted Diluted Earnings per Share
$0.20 ($3.80) $0.15 $0.74 $0.80 $1.23 $1.68 $1.85 $1.67 $1.19 $3.00
Adjusted Weighted Average Diluted Shares Outstanding
796M 841M 1.15B 1.16B 1.15B 1.15B 1.13B 1.11B 1.10B 1.11B 1.09B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
794.80M 1.15B 1.15B 1.15B 1.14B 1.13B 1.11B 1.10B 1.09B 1.09B 1.07B
Normalized Net Operating Profit after Tax (NOPAT)
163 -1,966 280 847 868 1,290 1,456 1,994 1,767 2,148 3,098
Normalized NOPAT Margin
6.54% -49.69% 6.96% 19.25% 18.85% 22.83% 29.07% 37.49% 31.99% 31.50% 42.40%
Pre Tax Income Margin
9.31% -78.39% 10.64% 23.53% 23.00% 36.34% 49.32% 58.64% 45.38% 47.61% 62.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-199.23% -63.44% -58.17% -77.83% -124.58% 38.63% 25.53% 20.77% 17.90% 18.46% 16.11%
Augmented Payout Ratio
-199.23% -63.44% -58.17% -83.17% -162.29% 75.48% 56.76% 60.33% 54.81% 50.59% 60.91%

Financials Breakdown Chart

Key Financial Trends

Newmont’s latest quarter shows a very strong rebound in profitability, cash generation, and balance sheet liquidity compared with the weaker period a year ago. In Q1 2026, the company generated $7.31 billion of revenue, $5.37 billion of gross profit, and $3.26 billion of net income attributable to common shareholders. That is a major improvement from Q1 2025, when revenue was $5.01 billion and net income attributable to common shareholders was $1.89 billion. The quarter also produced $3.79 billion of operating cash flow, which is a notable strength for a gold miner.

What stands out most is the combination of higher revenue and better cost control. Revenue grew sharply year over year in Q1 2026, while operating costs remained contained enough to lift operating income to $4.47 billion. Gross margin was especially strong, with cost of revenue at only $1.94 billion versus $7.31 billion in revenue. That suggests Newmont benefited from a much better operating mix than it did through much of 2024.

The balance sheet also looks healthier in the short term, though leverage remains meaningful. Cash and equivalents rose to $8.78 billion in Q1 2026 from $4.70 billion in Q1 2025, and total current assets increased to $13.51 billion. Current liabilities were $5.53 billion, leaving the company with substantial near-term liquidity. However, long-term debt still totaled $5.08 billion, and the company carries large noncurrent obligations tied to asset retirement and litigation reserve items.

Cash flow remains a key positive. Newmont generated $3.79 billion of operating cash flow in Q1 2026, up from $2.03 billion in Q1 2025 and $2.51 billion in Q4 2025. Even after $641 million of capital spending, the company still had strong free cash generation before financing activities. This kind of cash production supports dividends, debt service, and buybacks.

That said, capital returns and financing outflows were heavy again. In Q1 2026, Newmont repurchased $1.90 billion of common equity and paid $387 million in dividends. It also repaid $83 million of debt. These actions were funded by operating cash flow, but they reduce cash accumulation and show management is still actively returning capital to shareholders.

There are also some areas investors should watch closely. Inventories rose to $2.71 billion in Q1 2026 from $2.28 billion in Q1 2025, which may reflect operational or working-capital buildup. Total liabilities were $22.57 billion, up from $18.82 billion in Q1 2025, so the liability base has expanded over the last year even as earnings improved. And while current assets improved, the company still has large deferred tax and reserve-related obligations.

  • Strong revenue growth: Q1 2026 revenue rose to $7.31 billion from $5.01 billion in Q1 2025.
  • Powerful profitability rebound: Net income attributable to common shareholders increased to $3.26 billion, up from $1.89 billion a year ago.
  • Excellent operating cash flow: Operating cash flow reached $3.79 billion in Q1 2026.
  • Very large cash position: Cash and equivalents climbed to $8.78 billion.
  • Healthy gross profit expansion: Gross profit came in at $5.37 billion versus $2.90 billion in Q1 2025.
  • Shareholder returns remain active: The company paid dividends and repurchased stock in the quarter.
  • Balance sheet remains sizable and complex: Newmont still carries large reserve, tax, lease, and retirement obligations typical of a major miner.
  • Liquidity is solid but not unlimited: Current assets exceed current liabilities, but financing outflows are still substantial.
  • Liabilities increased year over year: Total liabilities rose to $22.57 billion from $18.82 billion in Q1 2025.
  • Inventory build and reserve exposure bear watching: Inventories increased, and the company still faces significant long-dated obligations.

Bottom line: Newmont’s latest results point to a much stronger earnings and cash flow profile than the prior-year period, with improved liquidity and robust operating performance. The main caution is that the company still carries a heavy obligation structure and continues to spend aggressively on buybacks and dividends, so investors should watch whether cash generation stays this strong across the next few quarters.

06/09/26 06:38 PM ETAI Generated. May Contain Errors.

Newmont Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Newmont's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Newmont's net income appears to be on an upward trend, with a most recent value of $7.17 billion in 2025, rising from $304 million in 2015. The previous period was $3.38 billion in 2024. View Newmont's forecast to see where analysts expect Newmont to go next.

Newmont's total operating income in 2025 was $10.96 billion, based on the following breakdown:
  • Total Gross Profit: $14.58 billion
  • Total Operating Expenses: $3.62 billion

Over the last 10 years, Newmont's total revenue changed from $6.09 billion in 2015 to $22.67 billion in 2025, a change of 272.5%.

Newmont's total liabilities were at $23.08 billion at the end of 2025, a 12.0% decrease from 2024, and a 112.9% increase since 2015.

In the past 10 years, Newmont's cash and equivalents has ranged from $2.24 billion in 2019 to $7.65 billion in 2025, and is currently $7.65 billion as of their latest financial filing in 2025.

Over the last 10 years, Newmont's book value per share changed from 21.45 in 2015 to 31.03 in 2025, a change of 44.7%.



Financial statements for NYSE:NEM last updated on 4/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners