Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
13.39% |
23.43% |
21.64% |
0.18% |
-23.96% |
7.95% |
-6.02% |
1.78% |
46.51% |
0.00% |
EBITDA Growth |
|
52.30% |
23.45% |
28.90% |
41.11% |
-69.48% |
20.54% |
-4.93% |
-11.86% |
195.20% |
0.00% |
EBIT Growth |
|
113.32% |
22.98% |
42.76% |
120.73% |
-87.13% |
19.69% |
-3.75% |
-17.25% |
1,250.74% |
0.00% |
NOPAT Growth |
|
188.90% |
15.87% |
25.40% |
-25.40% |
-34.62% |
5.83% |
12.56% |
14.14% |
7.22% |
0.00% |
Net Income Growth |
|
113.32% |
22.98% |
42.76% |
120.73% |
-77.64% |
29.37% |
-3.95% |
-16.04% |
1,137.65% |
0.00% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
272.50% |
-74.15% |
2,087.82% |
0.00% |
Operating Cash Flow Growth |
|
-67.06% |
-83.36% |
6.92% |
-26.75% |
252.90% |
127.42% |
-199.34% |
-62.60% |
599.05% |
0.00% |
Free Cash Flow Firm Growth |
|
299.00% |
133.91% |
-94.51% |
455.64% |
130.33% |
-64.91% |
254.16% |
106.29% |
0.00% |
0.00% |
Invested Capital Growth |
|
-90.58% |
-15.67% |
25.66% |
-87.64% |
-7.45% |
12.34% |
-7.37% |
5.30% |
0.00% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
54.46% |
38.34% |
35.15% |
35.21% |
37.45% |
43.63% |
43.51% |
39.90% |
36.07% |
29.46% |
EBITDA Margin |
|
34.15% |
25.43% |
25.42% |
23.99% |
17.03% |
42.44% |
38.00% |
37.57% |
43.38% |
45.85% |
Operating Margin |
|
36.43% |
14.17% |
15.09% |
14.64% |
19.66% |
31.76% |
32.18% |
27.08% |
48.65% |
25.99% |
EBIT Margin |
|
26.69% |
14.19% |
14.24% |
12.13% |
5.51% |
65.07% |
29.35% |
28.66% |
35.25% |
26.31% |
Profit (Net Income) Margin |
|
26.69% |
14.19% |
14.24% |
12.13% |
5.51% |
18.73% |
17.63% |
17.25% |
20.90% |
4.58% |
Tax Burden Percent |
|
70.22% |
74.12% |
73.05% |
72.74% |
73.40% |
215.96% |
72.47% |
71.91% |
142.75% |
182.55% |
Interest Burden Percent |
|
142.42% |
134.92% |
136.89% |
137.48% |
136.24% |
79.95% |
82.88% |
83.70% |
83.10% |
40.60% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
56.03% |
27.53% |
28.09% |
28.63% |
17.45% |
Return on Invested Capital (ROIC) |
|
347.04% |
67.57% |
59.86% |
11.85% |
8.58% |
13.01% |
12.19% |
10.70% |
19.24% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
357.40% |
67.55% |
60.79% |
50.79% |
-7.96% |
6.03% |
3.66% |
7.44% |
29.20% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
-321.49% |
-54.75% |
-47.61% |
-2.51% |
-4.74% |
3.07% |
1.96% |
4.47% |
18.98% |
0.00% |
Return on Equity (ROE) |
|
25.55% |
12.83% |
12.25% |
9.34% |
3.84% |
16.08% |
14.15% |
15.17% |
38.23% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
512.60% |
84.58% |
37.11% |
167.85% |
16.31% |
24.51% |
19.84% |
5.54% |
-180.76% |
0.00% |
Operating Return on Assets (OROA) |
|
12.03% |
6.18% |
5.80% |
4.30% |
1.76% |
12.78% |
10.50% |
10.88% |
13.52% |
0.00% |
Return on Assets (ROA) |
|
12.03% |
6.18% |
5.80% |
4.30% |
1.76% |
14.85% |
6.31% |
6.55% |
8.02% |
0.00% |
Return on Common Equity (ROCE) |
|
25.55% |
12.83% |
12.25% |
9.34% |
3.84% |
77.40% |
14.15% |
15.17% |
38.23% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
25.94% |
11.80% |
11.42% |
9.25% |
4.27% |
15.56% |
14.50% |
14.39% |
19.11% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
2,114 |
725 |
626 |
499 |
669 |
1,023 |
967 |
859 |
752 |
702 |
NOPAT Margin |
|
36.43% |
14.17% |
15.09% |
14.64% |
19.66% |
22.86% |
23.32% |
19.47% |
17.36% |
23.72% |
Net Nonoperating Expense Percent (NNEP) |
|
-10.36% |
0.02% |
-0.93% |
-38.94% |
16.54% |
14.16% |
8.53% |
3.26% |
-9.96% |
0.00% |
Return On Investment Capital (ROIC_SIMPLE) |
|
21.02% |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
46.26% |
64.64% |
65.48% |
67.36% |
63.26% |
56.37% |
56.49% |
60.10% |
63.93% |
70.54% |
SG&A Expenses to Revenue |
|
9.00% |
10.40% |
10.54% |
10.26% |
10.20% |
11.07% |
10.51% |
12.22% |
11.17% |
-0.77% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
17.31% |
21.19% |
19.43% |
18.00% |
17.09% |
11.87% |
11.33% |
12.82% |
10.46% |
-6.74% |
Earnings before Interest and Taxes (EBIT) |
|
1,549 |
726 |
590 |
414 |
187 |
1,456 |
1,216 |
1,264 |
1,527 |
366 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,982 |
1,301 |
1,054 |
818 |
580 |
1,899 |
1,575 |
1,657 |
1,880 |
637 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.69 |
1.98 |
1.52 |
1.28 |
1.48 |
1.98 |
1.10 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
1.69 |
1.98 |
1.52 |
1.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
1.74 |
2.38 |
1.90 |
1.68 |
1.91 |
2.38 |
1.34 |
0.00 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
6.50 |
16.74 |
13.34 |
13.83 |
34.64 |
12.73 |
7.58 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
1.96% |
1.78% |
1.76% |
1.17% |
3.18% |
2.24% |
3.86% |
4.08% |
0.93% |
3.14% |
Earnings Yield |
|
15.38% |
5.97% |
7.49% |
7.23% |
2.89% |
7.85% |
13.19% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
126.30 |
15.75 |
9.25 |
8.97 |
1.21 |
1.65 |
1.07 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
2.28 |
3.02 |
2.60 |
2.44 |
2.66 |
2.99 |
1.96 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.68 |
11.88 |
10.21 |
10.17 |
15.63 |
7.05 |
5.16 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
8.55 |
21.30 |
18.24 |
20.10 |
48.35 |
9.19 |
6.68 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
6.27 |
21.33 |
17.21 |
16.66 |
13.55 |
13.08 |
8.41 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
29.25 |
123.79 |
14.35 |
11.84 |
9.45 |
49.28 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
4.24 |
17.04 |
27.75 |
1.18 |
7.12 |
24.23 |
5.16 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.68 |
0.65 |
0.69 |
0.71 |
0.76 |
0.61 |
0.67 |
0.69 |
1.55 |
0.00 |
Long-Term Debt to Equity |
|
0.60 |
0.57 |
0.61 |
0.64 |
0.62 |
1.18 |
1.30 |
0.59 |
0.70 |
0.00 |
Financial Leverage |
|
-0.90 |
-0.81 |
-0.78 |
-0.05 |
0.60 |
0.51 |
0.54 |
0.60 |
0.65 |
0.00 |
Leverage Ratio |
|
2.12 |
2.07 |
2.11 |
2.17 |
2.18 |
8.34 |
2.24 |
2.32 |
2.38 |
0.00 |
Compound Leverage Factor |
|
3.03 |
2.80 |
2.89 |
2.99 |
2.96 |
1.75 |
1.86 |
1.94 |
0.00 |
0.00 |
Debt to Total Capital |
|
40.62% |
39.55% |
40.95% |
41.55% |
43.09% |
37.97% |
40.22% |
40.86% |
43.69% |
0.00% |
Short-Term Debt to Total Capital |
|
5.04% |
5.30% |
4.85% |
4.29% |
7.58% |
8.20% |
6.43% |
5.90% |
4.55% |
0.00% |
Long-Term Debt to Total Capital |
|
35.58% |
34.26% |
36.10% |
37.26% |
35.51% |
108.18% |
33.78% |
34.96% |
39.14% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
59.38% |
60.45% |
59.05% |
58.45% |
56.91% |
124.06% |
59.78% |
59.14% |
56.31% |
0.00% |
Debt to EBITDA |
|
2.06 |
3.09 |
3.40 |
3.89 |
5.73 |
1.74 |
2.15 |
2.21 |
1.96 |
0.00 |
Net Debt to EBITDA |
|
1.60 |
2.54 |
2.74 |
3.17 |
4.44 |
1.43 |
1.64 |
1.78 |
1.64 |
0.00 |
Long-Term Debt to EBITDA |
|
1.81 |
2.68 |
3.00 |
3.49 |
4.73 |
4.62 |
1.81 |
1.89 |
1.75 |
0.00 |
Debt to NOPAT |
|
1.93 |
5.55 |
5.73 |
6.37 |
4.97 |
3.22 |
7.02 |
4.25 |
4.89 |
0.00 |
Net Debt to NOPAT |
|
1.50 |
4.56 |
4.62 |
5.20 |
3.84 |
2.65 |
2.68 |
3.43 |
4.09 |
0.00 |
Long-Term Debt to NOPAT |
|
1.69 |
4.81 |
5.05 |
5.71 |
4.09 |
2.53 |
2.95 |
3.64 |
4.38 |
0.00 |
Altman Z-Score |
|
1.66 |
1.70 |
1.41 |
1.21 |
1.16 |
1.80 |
1.27 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.89 |
0.93 |
1.09 |
1.28 |
1.09 |
0.76 |
1.04 |
0.96 |
0.89 |
0.00 |
Quick Ratio |
|
0.80 |
0.85 |
1.02 |
1.18 |
1.05 |
1.42 |
0.95 |
0.88 |
0.86 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
3,123 |
908 |
388 |
7,068 |
1,272 |
552 |
1,574 |
444 |
-7,068 |
0.00 |
Operating Cash Flow to CapEx |
|
2,780.94% |
411.65% |
5,385.78% |
7,783.76% |
11,739.12% |
1,396.50% |
-7,587.96% |
17,451.81% |
31,381.38% |
4,820.60% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.89 |
7.56 |
0.00 |
-27.38 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.93 |
-4.76 |
0.00 |
10.32 |
3.07 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.86 |
-4.82 |
0.00 |
10.29 |
3.01 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.45 |
0.44 |
0.41 |
0.35 |
0.32 |
0.39 |
0.36 |
0.38 |
0.38 |
0.00 |
Accounts Receivable Turnover |
|
7.87 |
7.25 |
7.32 |
7.02 |
6.56 |
7.99 |
7.43 |
7.78 |
7.78 |
0.00 |
Inventory Turnover |
|
275.72 |
160.47 |
123.78 |
113.26 |
114.13 |
146.51 |
109.50 |
121.32 |
155.39 |
0.00 |
Fixed Asset Turnover |
|
61.54 |
63.21 |
71.27 |
65.63 |
52.40 |
60.80 |
56.80 |
51.90 |
46.62 |
0.00 |
Accounts Payable Turnover |
|
8.87 |
14.17 |
15.74 |
17.35 |
12.37 |
11.29 |
10.08 |
11.41 |
11.67 |
0.00 |
Days Sales Outstanding (DSO) |
|
46.35 |
50.31 |
49.86 |
52.00 |
55.60 |
45.67 |
49.16 |
46.92 |
46.93 |
0.00 |
Days Inventory Outstanding (DIO) |
|
1.32 |
2.27 |
2.95 |
3.22 |
3.20 |
4.98 |
6.67 |
3.01 |
2.35 |
0.00 |
Days Payable Outstanding (DPO) |
|
41.15 |
25.77 |
23.19 |
21.04 |
29.51 |
32.34 |
36.20 |
32.00 |
31.26 |
0.00 |
Cash Conversion Cycle (CCC) |
|
6.53 |
26.82 |
29.63 |
34.18 |
29.28 |
15.82 |
32.57 |
17.93 |
18.02 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
105 |
982 |
1,164 |
927 |
7,495 |
8,099 |
7,628 |
8,235 |
7,821 |
0.00 |
Invested Capital Turnover |
|
9.53 |
4.77 |
3.97 |
0.81 |
0.44 |
0.57 |
0.52 |
0.55 |
1.11 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
-1,009 |
-182 |
238 |
-6,569 |
-603 |
471 |
-607 |
414 |
7,821 |
0.00 |
Enterprise Value (EV) |
|
13,248 |
15,465 |
10,768 |
8,314 |
9,061 |
13,384 |
8,127 |
0.00 |
0.00 |
0.00 |
Market Capitalization |
|
10,075 |
12,156 |
7,880 |
5,720 |
6,490 |
10,669 |
5,538 |
0.00 |
0.00 |
0.00 |
Book Value per Share |
|
$8.49 |
$7.57 |
$6.67 |
$5.37 |
$5.38 |
$6.80 |
$6.41 |
$6.73 |
$0.00 |
$0.00 |
Tangible Book Value per Share |
|
$8.49 |
$7.57 |
$6.67 |
$5.37 |
($2.74) |
($3.36) |
($3.10) |
($6.13) |
$0.00 |
$0.00 |
Total Capital |
|
10,056 |
10,180 |
8,758 |
7,651 |
7,711 |
8,679 |
8,428 |
8,941 |
8,417 |
0.00 |
Total Debt |
|
4,084 |
4,026 |
3,587 |
3,179 |
3,323 |
3,296 |
3,390 |
3,654 |
3,678 |
0.00 |
Total Long-Term Debt |
|
3,578 |
3,487 |
3,162 |
2,851 |
2,738 |
2,584 |
2,847 |
3,126 |
3,294 |
0.00 |
Net Debt |
|
3,173 |
3,309 |
2,888 |
2,595 |
2,571 |
2,715 |
2,589 |
2,947 |
3,081 |
0.00 |
Capital Expenditures (CapEx) |
|
16 |
30 |
14 |
9.02 |
8.16 |
19 |
13 |
5.71 |
8.49 |
14 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-590 |
-274 |
-134 |
11 |
-52 |
-243 |
-194 |
-227 |
-351 |
0.00 |
Debt-free Net Working Capital (DFNWC) |
|
286 |
411 |
544 |
581 |
688 |
324 |
595 |
468 |
236 |
0.00 |
Net Working Capital (NWC) |
|
-220 |
-129 |
119 |
253 |
104 |
-387 |
52 |
-60 |
-147 |
0.00 |
Net Nonoperating Expense (NNE) |
|
565 |
-1.11 |
35 |
85 |
481 |
185 |
236 |
98 |
-153 |
566 |
Net Nonoperating Obligations (NNO) |
|
-5,867 |
-5,172 |
-4,007 |
-3,546 |
3,107 |
2,715 |
2,589 |
2,947 |
3,081 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
433 |
575 |
464 |
404 |
392 |
443 |
359 |
393 |
352 |
271 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-10.17% |
-5.35% |
-3.24% |
0.32% |
-1.52% |
-5.43% |
-4.69% |
-5.15% |
-8.10% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
4.93% |
8.02% |
13.11% |
17.05% |
20.23% |
7.24% |
14.34% |
10.60% |
5.45% |
0.00% |
Net Working Capital to Revenue |
|
-3.80% |
-2.51% |
2.86% |
7.42% |
3.06% |
-8.66% |
1.27% |
-1.35% |
-3.40% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.42 |
$1.23 |
$4.15 |
$1.11 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
683.51M |
703.04M |
812.54M |
774.86M |
832.86M |
815.68M |
791.40M |
785.74M |
0.00 |
0.00 |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.42 |
$1.23 |
$4.15 |
$1.11 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
683.51M |
703.04M |
812.54M |
774.86M |
832.86M |
815.68M |
791.40M |
785.74M |
0.00 |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.42 |
$1.23 |
$4.15 |
$1.11 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
683.51M |
703.04M |
812.54M |
774.86M |
832.86M |
815.68M |
791.40M |
785.74M |
0.00 |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,480 |
508 |
438 |
349 |
468 |
1,023 |
967 |
859 |
752 |
702 |
Normalized NOPAT Margin |
|
25.50% |
9.92% |
10.56% |
10.25% |
13.76% |
22.86% |
23.32% |
19.47% |
17.36% |
23.72% |
Pre Tax Income Margin |
|
38.02% |
19.14% |
19.50% |
16.68% |
7.50% |
26.01% |
24.32% |
23.98% |
29.29% |
10.69% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.99 |
5.84 |
0.00 |
5.92 |
1.68 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.50 |
4.64 |
0.00 |
2.91 |
3.23 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.92 |
5.78 |
0.00 |
5.88 |
1.62 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.87 |
4.58 |
0.00 |
2.88 |
3.17 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
19.34% |
11.02% |
91.45% |
0.00% |
23.05% |
30.40% |
4.73% |
75.38% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
19.34% |
11.02% |
91.45% |
21.97% |
23.05% |
30.40% |
4.73% |
37.69% |