Free Trial

SES AI (SES) Financials

SES AI logo
$0.76 -0.12 (-13.55%)
As of 01:27 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for SES AI

Annual Income Statements for SES AI

This table shows SES AI's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-14 -31 -51 -53 -100 -73
Consolidated Net Income / (Loss)
-14 -31 -51 -53 -100 -73
Net Income / (Loss) Continuing Operations
-14 -31 -51 -53 -100 -73
Total Pre-Tax Income
-14 -31 -50 -54 -100 -73
Total Operating Income
-14 -32 -80 -78 -109 -83
Total Gross Profit
0.00 0.00 0.00 0.00 1.29 11
Total Revenue
0.00 0.00 0.00 0.00 2.04 21
Operating Revenue
- - - 0.00 2.04 21
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.75 9.69
Operating Cost of Revenue
- - - 0.00 0.75 9.69
Total Operating Expenses
14 32 80 78 111 94
Selling, General & Admin Expense
4.46 16 52 47 38 27
Research & Development Expense
9.44 16 28 31 72 67
Total Other Income / (Expense), net
0.02 0.78 30 24 9.25 9.81
Interest & Investment Income
0.08 0.25 6.20 17 15 9.34
Other Income / (Expense), net
-0.06 -0.31 24 7.22 -5.79 0.47
Income Tax Expense
0.01 0.03 1.26 -0.85 0.19 0.23
Basic Earnings per Share
($0.23) ($0.51) ($0.18) ($0.17) ($0.31) ($0.22)
Weighted Average Basic Shares Outstanding
60.78M 61.09M 288.30M 315.05M 321.82M 330.92M
Diluted Earnings per Share
($0.23) ($0.51) ($0.18) ($0.17) ($0.31) ($0.22)
Weighted Average Diluted Shares Outstanding
60.78M 61.09M 288.30M 315.05M 321.82M 330.92M
Weighted Average Basic & Diluted Shares Outstanding
- 0.00 349.81M 354.96M 364.66M 366.62M

Quarterly Income Statements for SES AI

This table shows SES AI's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-11 -16 -20 -30 -35 -12 -23 -21 -17 -12 -18
Consolidated Net Income / (Loss)
-11 -16 -20 -30 -35 -12 -23 -21 -17 -12 -18
Net Income / (Loss) Continuing Operations
-11 -16 -20 -30 -35 -12 -23 -21 -17 -12 -18
Total Pre-Tax Income
-12 -15 -20 -30 -35 -12 -22 -21 -17 -12 -18
Total Operating Income
-18 -21 -25 -34 -29 -23 -23 -19 -18 -18 -19
Total Gross Profit
- 0.00 0.00 0.00 1.29 4.56 2.60 3.64 0.51 1.22 1.15
Total Revenue
- 0.00 0.00 0.00 2.04 5.79 3.53 7.12 4.56 6.71 5.07
Operating Revenue
- 0.00 0.00 0.00 - 5.79 3.53 7.12 4.56 6.71 5.07
Total Cost of Revenue
- 0.00 0.00 0.00 0.75 1.24 0.93 3.48 4.05 5.50 3.93
Operating Cost of Revenue
- 0.00 0.00 0.00 - 1.24 0.93 3.48 4.05 5.50 3.93
Total Operating Expenses
18 21 25 34 30 28 26 22 18 19 20
Selling, General & Admin Expense
11 9.51 9.57 9.78 9.54 7.32 6.52 6.66 6.38 8.05 8.98
Research & Development Expense
7.37 12 15 24 21 21 19 16 12 11 11
Total Other Income / (Expense), net
5.63 5.91 4.83 4.17 -5.66 11 1.02 -2.38 0.32 6.19 1.42
Interest & Investment Income
4.22 4.16 4.00 3.67 3.21 2.67 2.37 2.27 2.03 1.70 1.47
Other Income / (Expense), net
1.42 1.75 0.83 0.50 -8.87 8.18 -1.34 -4.65 -1.71 4.49 -0.05
Income Tax Expense
-1.53 0.20 0.10 0.14 -0.24 0.00 0.67 -0.11 -0.33 0.41 0.13
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - - 0.00 - - - -0.00
Basic Earnings per Share
($0.04) ($0.05) ($0.06) ($0.09) ($0.11) ($0.04) ($0.07) ($0.06) ($0.05) ($0.04) ($0.05)
Weighted Average Basic Shares Outstanding
315.05M 318.79M 320.83M 322.03M 321.82M 329.33M 331.73M 331.34M 330.92M 332.84M 336.32M
Diluted Earnings per Share
($0.04) ($0.05) ($0.06) ($0.09) ($0.11) ($0.04) ($0.07) ($0.06) ($0.05) ($0.04) ($0.05)
Weighted Average Diluted Shares Outstanding
315.05M 318.79M 320.83M 322.03M 321.82M 329.33M 331.73M 331.34M 330.92M 332.84M 336.32M
Weighted Average Basic & Diluted Shares Outstanding
354.96M 357.01M 357.54M 360.58M 364.66M 366.85M 365.72M 365.07M 366.62M 369.28M 371.29M

Annual Cash Flow Statements for SES AI

This table details how cash moves in and out of SES AI's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-23 158 -53 -21 42 -99
Net Cash From Operating Activities
-11 -30 -47 -56 -66 -58
Net Cash From Continuing Operating Activities
-11 -30 -47 -56 -66 -58
Net Income / (Loss) Continuing Operations
-14 -31 -51 -53 -100 -73
Consolidated Net Income / (Loss)
-14 -31 -51 -53 -100 -73
Depreciation Expense
1.71 1.66 2.60 5.54 8.31 10
Non-Cash Adjustments To Reconcile Net Income
0.15 3.73 -5.01 0.93 22 7.47
Changes in Operating Assets and Liabilities, net
1.02 -4.13 6.90 -9.49 4.12 -3.09
Net Cash From Investing Activities
-13 3.31 -296 33 108 -39
Net Cash From Continuing Investing Activities
-13 3.31 -296 33 108 -39
Purchase of Property, Plant & Equipment
-0.98 -8.95 -15 -16 -12 -2.86
Acquisitions
0.00 -0.03 0.00 - 0.00 -3.03
Purchase of Investments
-17 -151 -411 -282 -215 -238
Sale and/or Maturity of Investments
5.20 163 130 330 336 205
Net Cash From Financing Activities
0.84 185 290 3.28 1.01 -1.96
Net Cash From Continuing Financing Activities
0.84 185 290 3.28 1.01 -1.96
Repurchase of Common Equity
0.00 -3.33 0.00 - 0.00 -1.61
Other Financing Activities, net
0.00 0.20 290 3.28 1.01 -0.36
Effect of Exchange Rate Changes
0.19 0.23 -0.53 -0.55 -0.69 0.33
Cash Income Taxes Paid
- 0.00 0.00 0.22 0.29 0.00

Quarterly Cash Flow Statements for SES AI

This table details how cash moves in and out of SES AI's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
36 44 -75 11 62 -73 -44 23 -5.69 17 17
Net Cash From Operating Activities
-13 -8.98 -22 -23 -12 -23 -11 -14 -10 -20 -14
Net Cash From Continuing Operating Activities
-13 -8.98 -22 -23 -12 -23 -11 -14 -10 -20 -14
Net Income / (Loss) Continuing Operations
-11 -16 -20 -30 -35 -12 -23 -21 -17 -12 -18
Consolidated Net Income / (Loss)
-11 -16 -20 -30 -35 -12 -23 -21 -17 -12 -18
Depreciation Expense
1.61 1.72 1.95 2.23 2.42 2.52 2.53 2.63 2.62 2.68 2.69
Non-Cash Adjustments To Reconcile Net Income
-0.96 3.30 0.11 5.81 12 -3.99 2.50 7.93 1.02 -1.90 2.21
Changes in Operating Assets and Liabilities, net
-2.42 1.56 -4.25 -0.57 7.39 -8.93 6.80 -3.94 2.99 -8.48 -0.82
Net Cash From Investing Activities
45 53 -53 34 74 -50 -33 39 4.52 39 31
Net Cash From Continuing Investing Activities
45 53 -53 34 74 -50 -33 39 4.52 39 31
Purchase of Property, Plant & Equipment
-3.48 -6.76 -3.70 -1.52 -0.23 -0.92 -0.80 -0.43 -0.71 -0.33 -0.66
Purchase of Investments
-101 0.00 -134 -55 -26 -104 -58 -33 -43 -32 0.00
Sale and/or Maturity of Investments
150 60 85 90 101 56 25 72 52 71 32
Net Cash From Financing Activities
3.12 0.02 0.11 0.25 0.63 0.01 -0.35 -1.67 0.05 -2.01 -0.24
Net Cash From Continuing Financing Activities
3.12 0.02 0.11 0.25 0.63 0.01 -0.35 -1.67 0.05 -2.01 -0.24
Other Financing Activities, net
3.12 0.02 0.11 0.25 0.63 0.01 -0.35 -0.06 0.05 -2.01 -0.24
Effect of Exchange Rate Changes
0.11 -0.37 -0.13 0.21 -0.40 -0.08 0.28 -0.02 0.15 0.04 -0.22

Annual Balance Sheets for SES AI

This table presents SES AI's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.57 193 440 407 330 273
Total Current Assets
0.16 170 397 349 277 216
Cash & Equivalents
0.16 160 107 86 129 30
Short-Term Investments
- 0.00 283 247 134 170
Accounts Receivable
- 7.91 2.38 3.91 0.95 4.78
Inventories, net
- 0.00 0.38 0.56 0.21 5.15
Prepaid Expenses
0.00 1.56 3.79 12 13 6.71
Plant, Property, & Equipment, net
0.00 12 28 38 38 29
Total Noncurrent Assets
0.41 11 16 20 15 28
Goodwill
- - - - 0.00 13
Intangible Assets
- 1.63 1.47 1.35 1.22 2.81
Noncurrent Deferred & Refundable Income Taxes
- - 0.00 1.06 1.34 1.52
Other Noncurrent Operating Assets
0.41 9.26 15 18 12 9.90
Total Liabilities & Shareholders' Equity
0.57 193 440 407 330 273
Total Liabilities
0.58 12 49 48 51 58
Total Current Liabilities
0.58 11 19 20 23 24
Short-Term Debt
0.50 - - - - 1.09
Accounts Payable
0.01 4.71 6.19 4.83 1.90 5.69
Accrued Expenses
0.07 6.27 11 13 18 15
Other Current Liabilities
- 0.00 1.90 2.40 2.59 2.30
Total Noncurrent Liabilities
0.00 0.75 30 28 29 34
Other Noncurrent Operating Liabilities
0.00 0.75 30 28 29 34
Commitments & Contingencies
0.00 0.00 0.00 0.00 - 0.00
Total Equity & Noncontrolling Interests
-0.01 -88 392 359 278 215
Total Preferred & Common Equity
-0.01 -88 392 359 278 215
Total Common Equity
-0.01 -88 392 359 278 215
Common Stock
0.03 5.60 538 559 579 588
Retained Earnings
-0.03 -94 -145 -199 -299 -372
Accumulated Other Comprehensive Income / (Loss)
- 0.37 -1.25 -1.61 -2.23 -1.73
Noncontrolling Interest
- - - - - 0.00

Quarterly Balance Sheets for SES AI

This table presents SES AI's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
403 386 368 350 306 290 289 254 236
Total Current Assets
352 327 310 291 256 243 230 201 186
Cash & Equivalents
50 130 55 67 56 12 35 47 64
Short-Term Investments
292 189 240 207 184 217 179 131 99
Accounts Receivable
2.48 1.22 0.59 2.56 1.51 3.01 3.37 8.18 7.75
Inventories, net
0.60 0.43 0.52 0.32 0.16 0.11 3.66 6.96 8.44
Prepaid Expenses
6.88 6.71 14 15 15 11 9.32 7.75 6.81
Plant, Property, & Equipment, net
35 40 41 42 36 34 31 26 24
Total Noncurrent Assets
16 19 17 16 14 13 27 27 26
Goodwill
- - - - - - 13 13 13
Intangible Assets
1.38 1.31 1.28 1.25 1.19 1.15 2.87 2.75 2.69
Noncurrent Deferred & Refundable Income Taxes
- 1.06 1.06 1.06 1.34 1.34 1.37 1.52 1.52
Other Noncurrent Operating Assets
15 16 15 14 11 11 11 9.09 8.52
Total Liabilities & Shareholders' Equity
403 386 368 350 306 290 289 254 236
Total Liabilities
40 38 37 41 36 41 61 50 49
Total Current Liabilities
16 14 14 19 16 20 28 29 29
Short-Term Debt
- - - - - - - 8.03 7.97
Accounts Payable
5.82 2.76 2.36 2.23 1.81 1.98 4.78 5.92 5.62
Accrued Expenses
7.84 8.75 9.12 14 12 15 17 14 13
Other Current Liabilities
2.14 2.44 2.47 2.62 2.63 2.73 2.26 1.60 1.63
Total Noncurrent Liabilities
24 25 23 21 20 22 33 21 21
Other Noncurrent Operating Liabilities
24 25 23 21 20 22 33 21 21
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
364 347 332 309 270 249 228 203 187
Total Preferred & Common Equity
364 347 332 309 270 249 228 203 187
Total Common Equity
364 347 332 309 270 249 228 203 187
Common Stock
554 564 568 575 583 586 586 588 590
Retained Earnings
-188 -214 -234 -264 -311 -334 -355 -384 -402
Accumulated Other Comprehensive Income / (Loss)
-2.78 -2.37 -2.52 -1.35 -2.21 -2.54 -3.16 -1.24 -1.27
Noncontrolling Interest
- - - - - - - - 0.00

Annual Metrics And Ratios for SES AI

This table displays calculated financial ratios and metrics derived from SES AI's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 34,500,000.00 349,825,206.00 351,729,372.00 - 365,071,760.00
DEI Adjusted Shares Outstanding
0.00 34,500,000.00 349,825,206.00 351,729,372.00 - 365,071,760.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.91 -0.15 -0.15 - -0.20
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 929.41%
EBITDA Growth
0.00% -150.21% -73.99% -22.61% -63.20% 32.68%
EBIT Growth
0.00% -131.54% -73.07% -26.82% -62.16% 28.59%
NOPAT Growth
0.00% -130.21% -148.62% 1.78% -39.78% 24.38%
Net Income Growth
0.00% -125.03% -63.15% -4.72% -87.61% 27.09%
EPS Growth
0.00% -121.74% 64.71% 5.56% -82.35% 29.03%
Operating Cash Flow Growth
0.00% -172.42% -55.05% -21.32% -17.15% 11.69%
Free Cash Flow Firm Growth
0.00% 0.00% 16.58% -121.34% 17.58% 11.34%
Invested Capital Growth
0.00% 6,283.04% -93.11% 1,720.33% -40.51% 2.85%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 13.65%
EBITDA Q/Q Growth
0.00% 0.00% 1.01% -7.33% -24.06% 20.75%
EBIT Q/Q Growth
0.00% 0.00% -0.20% -7.69% -22.99% 18.47%
NOPAT Q/Q Growth
0.00% 0.00% -13.18% 2.09% -11.44% 12.17%
Net Income Q/Q Growth
0.00% 0.00% 3.33% -4.11% -31.14% 19.34%
EPS Q/Q Growth
0.00% 0.00% 47.06% -21.43% -29.17% 21.43%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 6.99% -7.28% 0.34% 3.13%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -1.75% 20.44% -31.06%
Invested Capital Q/Q Growth
0.00% 0.00% 253.10% 22.93% -55.67% 14.27%
Profitability Metrics
- - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 63.14% 53.84%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% -5,231.62% -342.15%
Operating Margin
0.00% 0.00% 0.00% 0.00% -5,355.29% -393.40%
EBIT Margin
0.00% 0.00% 0.00% 0.00% -5,638.87% -391.18%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% -4,911.03% -347.81%
Tax Burden Percent
100.05% 100.08% 102.52% 98.43% 100.19% 100.32%
Interest Burden Percent
99.46% 96.63% 88.92% 76.48% 86.93% 88.63%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -361.83% -361.64%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% -353.86% -355.04%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 330.39% 332.01%
Return on Equity (ROE)
177,585.99% -34.42% -17.79% -14.23% -31.44% -29.63%
Cash Return on Invested Capital (CROIC)
0.00% -402.70% -319.21% -570.52% -311.03% -364.45%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% -31.23% -27.27%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% -27.20% -24.25%
Return on Common Equity (ROCE)
177,585.99% 16.74% -9.41% -14.23% -31.44% -29.63%
Return on Equity Simple (ROE_SIMPLE)
0.00% 35.39% -13.02% -14.88% -36.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-9.73 -22 -56 -55 -76 -58
NOPAT Margin
0.00% 0.00% 0.00% 0.00% -3,748.71% -275.38%
Net Nonoperating Expense Percent (NNEP)
1,227.21% -11.05% 1.71% 0.36% -7.97% -6.60%
Return On Investment Capital (ROIC_SIMPLE)
- - - -15.24% -27.48% -26.79%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 36.86% 46.16%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 1,882.11% 127.98%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 3,536.32% 319.26%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 5,418.43% 447.24%
Earnings before Interest and Taxes (EBIT)
-14 -32 -56 -71 -115 -82
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-12 -31 -53 -65 -107 -72
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.81 1.79 2.84 3.06
Price to Tangible Book Value (P/TBV)
0.00 0.00 2.83 1.80 2.85 3.31
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 387.10 31.29
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
605.42 21.43 488.92 11.74 33.44 28.28
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 258.40 21.84
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
-63.93 0.00 0.00 0.00 0.00 0.01
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-43.31 -0.88 -0.96 -0.96 -0.93 -0.94
Leverage Ratio
-73.43 1.07 1.11 1.13 1.16 1.22
Compound Leverage Factor
-73.03 1.03 0.98 0.86 1.00 1.08
Debt to Total Capital
101.59% 0.00% 0.00% 0.00% 0.00% 0.51%
Short-Term Debt to Total Capital
101.59% 0.00% 0.00% 0.00% 0.00% 0.51%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 148.63% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-1.59% -48.63% 100.00% 100.00% 100.00% 99.49%
Debt to EBITDA
-0.04 0.00 0.00 0.00 0.00 -0.02
Net Debt to EBITDA
-0.03 0.00 0.00 0.00 0.00 2.76
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.05 0.00 0.00 0.00 0.00 -0.02
Net Debt to NOPAT
-0.03 0.00 0.00 0.00 0.00 3.43
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
124.98 17.31 13.67 7.78 7.72 4.83
Noncontrolling Interest Sharing Ratio
0.00% 148.64% 47.10% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
0.28 15.47 20.49 17.13 12.14 8.95
Quick Ratio
0.28 15.33 20.28 16.52 11.55 8.46
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -43 -36 -80 -66 -58
Operating Cash Flow to CapEx
-1,121.08% -335.06% -317.32% -357.88% -541.42% -2,042.06%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.01 0.07
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.84 7.33
Inventory Turnover
0.00 0.00 0.00 0.00 1.95 3.61
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.05 0.63
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.22 2.55
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 434.87 49.82
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 186.87 101.03
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 1,633.52 143.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 -1,011.78 7.85
Capital & Investment Metrics
- - - - - -
Invested Capital
0.33 21 1.46 27 16 16
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.10 1.31
Increase / (Decrease) in Invested Capital
0.00 21 -20 25 -11 0.45
Enterprise Value (EV)
200 453 712 311 527 459
Market Capitalization
200 343 1,102 644 790 657
Book Value per Share
$0.00 ($2.56) $1.12 $1.02 $0.77 $0.59
Tangible Book Value per Share
$0.00 ($2.61) $1.12 $1.02 $0.77 $0.54
Total Capital
0.49 182 392 359 278 216
Total Debt
0.50 0.00 0.00 0.00 0.00 1.09
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.34 -160 -390 -332 -263 -199
Capital Expenditures (CapEx)
0.98 8.95 15 16 12 2.86
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.08 -1.51 -13 -4.17 -8.46 -6.42
Debt-free Net Working Capital (DFNWC)
0.08 159 377 328 254 193
Net Working Capital (NWC)
-0.42 159 377 328 254 192
Net Nonoperating Expense (NNE)
4.16 8.85 -4.71 -1.31 24 15
Net Nonoperating Obligations (NNO)
0.34 -160 -390 -332 -263 -199
Total Depreciation and Amortization (D&A)
1.71 1.66 2.60 5.54 8.31 10
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% -414.46% -30.57%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 12,455.34% 920.06%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 12,455.34% 914.86%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.68) ($0.18) ($0.17) ($0.31) ($0.22)
Adjusted Weighted Average Basic Shares Outstanding
0.00 347.87M 288.30M 315.05M 321.82M 330.92M
Adjusted Diluted Earnings per Share
$0.00 ($0.68) ($0.18) ($0.17) ($0.31) ($0.22)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 347.87M 288.30M 315.05M 321.82M 330.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($0.68) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 33.72M 349.81M 354.96M 364.66M 366.62M
Normalized Net Operating Profit after Tax (NOPAT)
-9.73 -22 -56 -55 -76 -58
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% -3,748.71% -275.38%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% -4,901.81% -346.71%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -10.67% 0.00% 0.00% 0.00% -2.20%

Quarterly Metrics And Ratios for SES AI

This table displays calculated financial ratios and metrics derived from SES AI's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
351,729,372.00 351,729,372.00 357,012,056.00 357,537,589.00 - 364,659,859.00 366,853,262.00 365,720,821.00 365,071,760.00 366,623,790.00 369,283,364.00
DEI Adjusted Shares Outstanding
351,729,372.00 351,729,372.00 357,012,056.00 357,537,589.00 - 364,659,859.00 366,853,262.00 365,720,821.00 365,071,760.00 366,623,790.00 369,283,364.00
DEI Earnings Per Adjusted Shares Outstanding
-0.03 -0.04 -0.06 -0.08 - -0.03 -0.06 -0.06 -0.05 -0.03 -0.05
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 123.63% 15.85% 43.80%
EBITDA Growth
-42.87% 7.11% -41.04% -98.64% -139.00% 29.32% 0.13% 34.34% 52.87% 14.94% 24.14%
EBIT Growth
-44.28% 3.47% -42.07% -93.06% -130.27% 22.66% -2.33% 30.88% 48.96% 11.38% 20.97%
NOPAT Growth
8.53% 1.58% -27.79% -76.77% -62.59% -9.41% 6.58% 45.50% 39.30% 23.22% 16.56%
Net Income Growth
-24.36% 4.12% -53.67% -124.05% -221.26% 20.09% -13.84% 30.70% 50.68% 2.69% 20.95%
EPS Growth
-300.00% 0.00% -50.00% -125.00% -175.00% 20.00% -16.67% 33.33% 54.55% 0.00% 28.57%
Operating Cash Flow Growth
-44.01% 41.67% -42.79% -74.42% 1.81% -154.29% 51.02% 37.06% 15.34% 13.28% -27.78%
Free Cash Flow Firm Growth
-731.31% 42.56% -49.05% -5.26% 74.32% 47.57% 101.01% 121.92% -32.88% 9.82% -6,961.29%
Invested Capital Growth
1,720.33% 196.22% 105.24% 64.96% -40.51% 5.10% -44.74% -60.10% 2.85% 11.63% 57.41%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 183.97% -39.12% 101.81% -35.91% 47.11% -24.42%
EBITDA Q/Q Growth
6.06% -19.55% -22.75% -44.09% -13.02% 64.64% -73.45% 5.27% 18.87% 36.20% -54.70%
EBIT Q/Q Growth
5.49% -18.29% -21.89% -41.68% -12.72% 60.27% -61.28% 4.30% 16.76% 31.02% -43.82%
NOPAT Q/Q Growth
7.43% -18.71% -15.78% -38.94% 14.86% 20.11% 1.14% 18.94% 5.17% -1.04% -7.43%
Net Income Q/Q Growth
20.19% -44.68% -27.90% -51.71% -14.44% 64.01% -82.20% 7.64% 18.56% 28.99% -48.00%
EPS Q/Q Growth
0.00% -25.00% -20.00% -50.00% -22.22% 63.64% -75.00% 14.29% 16.67% 20.00% -25.00%
Operating Cash Flow Q/Q Growth
3.91% 28.28% -146.04% -2.86% 45.91% -85.76% 52.61% -32.16% 27.23% -90.26% 30.17%
Free Cash Flow Firm Q/Q Growth
-4.24% 9.93% -6.68% -5.09% 74.56% -83.85% 102.06% 2,172.52% -254.21% -24.77% -56.92%
Invested Capital Q/Q Growth
22.93% 8.03% 28.59% -3.40% -55.67% 90.87% -32.39% -30.26% 14.27% 107.15% -4.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 63.14% 78.66% 73.72% 51.08% 11.27% 18.10% 22.61%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% -1,744.46% -217.19% -618.74% -290.45% -367.67% -159.47% -326.42%
Operating Margin
0.00% 0.00% 0.00% 0.00% -1,428.09% -401.74% -652.31% -262.00% -387.66% -266.26% -378.47%
EBIT Margin
0.00% 0.00% 0.00% 0.00% -1,862.84% -260.62% -690.39% -327.37% -425.19% -199.37% -379.40%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% -1,693.38% -214.60% -642.22% -293.90% -373.45% -180.27% -353.02%
Tax Burden Percent
87.54% 101.28% 100.48% 100.46% 99.30% 100.03% 103.04% 99.49% 98.08% 103.54% 100.74%
Interest Burden Percent
74.44% 78.68% 83.21% 89.13% 91.54% 82.32% 90.28% 90.24% 89.55% 87.32% 92.36%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -96.49% -75.02% -181.48% -136.22% -356.36% -128.29% -237.36%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% -91.73% -76.40% -178.98% -132.99% -354.34% -128.49% -235.03%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 85.65% 69.13% 161.36% 120.68% 331.36% 111.20% 206.82%
Return on Equity (ROE)
-14.23% -14.45% -16.90% -22.70% -10.84% -5.89% -20.12% -15.54% -25.00% -17.10% -30.54%
Cash Return on Invested Capital (CROIC)
-570.52% -383.50% -281.61% -289.29% -311.03% -270.19% -210.86% -178.75% -364.45% -180.72% -240.80%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% -10.32% -5.90% -23.81% -18.94% -29.64% -15.62% -33.80%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% -9.38% -4.86% -22.15% -17.01% -26.04% -14.12% -31.45%
Return on Common Equity (ROCE)
-14.23% -14.45% -16.90% -22.70% -10.84% -5.89% -20.12% -15.54% -25.00% -17.10% -30.54%
Return on Equity Simple (ROE_SIMPLE)
0.00% -15.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-13 -15 -17 -24 -20 -16 -16 -13 -12 -13 -13
NOPAT Margin
0.00% 0.00% 0.00% 0.00% -999.66% -281.22% -456.62% -183.40% -271.36% -186.39% -264.93%
Net Nonoperating Expense Percent (NNEP)
0.50% -0.19% -0.82% -2.02% -4.76% 1.38% -2.50% -3.23% -2.02% 0.20% -2.33%
Return On Investment Capital (ROIC_SIMPLE)
-3.49% -4.29% -5.20% -7.74% -7.33% -6.04% -6.46% -5.72% -5.74% -5.92% -6.89%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 36.86% 21.34% 26.28% 48.92% 88.73% 81.90% 77.39%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 467.65% 126.36% 184.86% 93.57% 139.76% 120.00% 177.07%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 1,023.58% 354.05% 541.17% 219.51% 259.16% 164.37% 224.01%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 1,491.23% 480.41% 726.03% 313.08% 398.93% 284.37% 401.08%
Earnings before Interest and Taxes (EBIT)
-17 -20 -24 -34 -38 -15 -24 -23 -19 -13 -19
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-15 -18 -22 -31 -36 -13 -22 -21 -17 -11 -17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.79 1.70 1.35 0.74 2.84 0.70 1.31 2.68 3.06 1.74 1.90
Price to Tangible Book Value (P/TBV)
1.80 1.71 1.35 0.74 2.85 0.71 1.31 2.87 3.31 1.88 2.07
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 387.10 24.24 28.69 33.05 31.29 16.09 15.11
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
11.74 9.50 4.12 0.00 33.44 0.00 4.77 27.96 28.28 5.45 6.23
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 258.40 0.00 8.54 21.47 21.84 8.35 8.51
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.04 0.04
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.96 -0.95 -0.92 -0.92 -0.93 -0.90 -0.90 -0.91 -0.94 -0.87 -0.88
Leverage Ratio
1.13 1.12 1.11 1.12 1.16 1.12 1.13 1.19 1.22 1.18 1.21
Compound Leverage Factor
0.84 0.88 0.93 1.00 1.06 0.92 1.02 1.07 1.09 1.03 1.12
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.51% 3.80% 4.08%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.51% 3.80% 4.08%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.49% 96.20% 95.91%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.11 -0.12
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.76 2.42 2.40
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.15 -0.16
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.43 3.14 3.02
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
8.22 9.24 7.14 2.94 8.49 2.53 3.82 4.97 5.59 2.81 2.58
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
17.13 23.46 22.22 15.24 12.14 15.61 12.46 8.23 8.95 6.86 6.52
Quick Ratio
16.52 22.95 21.16 14.44 11.55 14.71 11.89 7.76 8.46 6.36 5.99
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-38 -34 -36 -38 -9.66 -18 0.37 8.32 -13 -16 -25
Operating Cash Flow to CapEx
-359.53% -132.86% -597.73% -1,495.92% -5,275.54% -2,492.69% -1,345.90% -3,357.04% -1,461.66% -6,000.00% -2,107.77%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.01 0.02 0.03 0.06 0.07 0.08 0.09
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.84 5.75 6.31 6.23 7.33 4.52 4.36
Inventory Turnover
0.00 0.00 0.00 0.00 1.95 6.86 9.21 3.22 3.61 3.92 3.97
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.05 0.21 0.30 0.51 0.63 0.70 0.80
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.22 0.87 1.34 1.82 2.55 3.61 4.46
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 434.87 63.49 57.82 58.63 49.82 80.69 83.68
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 186.87 53.24 39.63 113.49 101.03 93.06 92.04
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 1,633.52 419.90 271.97 200.10 143.00 101.12 81.80
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 -1,011.78 -303.16 -174.52 -27.99 7.85 72.64 93.92
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
27 29 37 36 16 30 20 14 16 34 32
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.10 0.27 0.40 0.74 1.31 0.69 0.90
Increase / (Decrease) in Invested Capital
25 19 19 14 -11 1.46 -16 -21 0.45 3.50 12
Enterprise Value (EV)
311 272 152 -45 527 -50 97 397 459 183 200
Market Capitalization
644 591 446 229 790 190 326 611 657 353 355
Book Value per Share
$1.02 $1.09 $0.93 $0.87 $0.77 $0.74 $0.68 $0.62 $0.59 $0.55 $0.56
Tangible Book Value per Share
$1.02 $1.09 $0.93 $0.86 $0.77 $0.74 $0.68 $0.58 $0.54 $0.51 $0.51
Total Capital
359 347 332 309 278 270 249 228 216 211 195
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.09 8.03 7.97
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-332 -319 -295 -274 -263 -240 -229 -214 -199 -170 -155
Capital Expenditures (CapEx)
3.48 6.76 3.70 1.52 0.23 0.92 0.80 0.43 0.71 0.33 0.66
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.17 -5.59 1.43 -1.36 -8.46 -0.08 -5.42 -12 -6.42 1.68 2.43
Debt-free Net Working Capital (DFNWC)
328 313 296 272 254 240 223 202 193 179 165
Net Working Capital (NWC)
328 313 296 272 254 240 223 202 192 171 157
Net Nonoperating Expense (NNE)
-1.79 0.67 2.66 6.23 14 -3.86 6.55 7.87 4.66 -0.41 4.47
Net Nonoperating Obligations (NNO)
-332 -319 -295 -274 -263 -240 -229 -214 -199 -170 -155
Total Depreciation and Amortization (D&A)
1.61 1.72 1.95 2.23 2.42 2.52 2.53 2.63 2.62 2.68 2.69
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% -414.46% -0.98% -47.69% -63.07% -30.57% 7.65% 10.36%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 12,455.34% 3,059.94% 1,967.10% 1,095.12% 920.06% 818.30% 705.06%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 12,455.34% 3,059.94% 1,967.10% 1,095.12% 914.86% 781.69% 671.11%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.04) ($0.05) ($0.06) ($0.09) ($0.11) ($0.04) ($0.07) ($0.06) ($0.05) ($0.04) ($0.05)
Adjusted Weighted Average Basic Shares Outstanding
315.05M 318.79M 320.83M 322.03M 321.82M 329.33M 331.73M 331.34M 330.92M 332.84M 336.32M
Adjusted Diluted Earnings per Share
($0.04) ($0.05) ($0.06) ($0.09) ($0.11) ($0.04) ($0.07) ($0.06) ($0.05) ($0.04) ($0.05)
Adjusted Weighted Average Diluted Shares Outstanding
315.05M 318.79M 320.83M 322.03M 321.82M 329.33M 331.73M 331.34M 330.92M 332.84M 336.32M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
354.96M 357.01M 357.54M 360.58M 364.66M 366.85M 365.72M 365.07M 366.62M 369.28M 371.29M
Normalized Net Operating Profit after Tax (NOPAT)
-13 -15 -17 -24 -20 -16 -16 -13 -12 -13 -13
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% -999.66% -281.22% -456.62% -183.40% -271.36% -186.39% -264.93%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% -1,705.29% -214.53% -623.28% -295.42% -380.75% -174.10% -350.41%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.20% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

SES AI’s latest statements show improving commercialization, but the company remains deeply unprofitable and dependent on its investment portfolio to fund operations. Q2 2026 revenue was $5.1 million, down from $6.7 million in Q1 but up approximately 44% from the restated Q2 2025 figure of $3.5 million. Revenue has increased substantially from zero in the comparable 2024 quarters, although the quarterly trend remains volatile.

  • Revenue is emerging from a zero-revenue base: SES AI reported $5.1 million of Q2 2026 revenue versus no revenue in Q2 and Q3 2024. Revenue also increased from $4.6 million in Q4 2025 to $6.7 million in Q1 2026 before moderating in the latest quarter.
  • Q2 2026 gross margin improved sequentially: Gross profit was $1.1 million, representing a margin of approximately 22.6%, compared with roughly 18.1% in Q1 2026. This suggests some improvement in product or service economics from the immediately preceding quarter.
  • Liquidity remains substantial relative to reported debt: Cash and equivalents totaled $64.1 million and short-term investments totaled $98.9 million at June 30, 2026. Against $8.0 million of short-term debt, the company had approximately $155.0 million of cash and investments net of that debt.
  • Current assets continue to significantly exceed current liabilities: SES AI had $186.0 million of current assets and $28.5 million of current liabilities, producing a current ratio of approximately 6.5. This provides a meaningful cushion for near-term obligations.
  • Investment maturities supported reported cash growth: Net cash increased by $17.2 million in Q2 2026, largely because the company received $32.1 million from sales or maturities of investments. This was not generated by the operating business and may not be repeatable.
  • Operating cash burn improved sequentially but remains material: Cash used in operating activities declined from $19.8 million in Q1 2026 to $13.8 million in Q2. However, first-half operating cash burn totaled approximately $33.6 million, indicating that the company continues to consume cash while scaling revenue.
  • SES AI remains heavily loss-making: Q2 2026 net loss was $17.9 million, or $0.05 per share. The company posted net losses in every supplied quarter, with retained earnings declining to a deficit of $401.9 million by June 30, 2026.
  • Operating expenses remain far above gross profit: Q2 selling, general and administrative expense was $9.0 million and research and development expense was $11.4 million. Combined operating expenses of $20.3 million were nearly 18 times the $1.1 million gross profit, resulting in a $19.2 million operating loss.
  • Revenue growth has not yet translated into improving profitability: Despite Q2 2026 revenue being higher year over year, the company’s net loss narrowed only modestly from $22.7 million in the restated Q2 2025 period. Q2 2026 gross margin also remained well below the restated Q2 2025 margin of approximately 73.7%.
  • The liquidity cushion is shrinking over time: Cash and short-term investments declined from approximately $353.0 million in Q3 2024 to $163.0 million in Q2 2026. Continued operating losses and cash burn could eventually require additional financing, asset sales or equity issuance, creating potential dilution for shareholders.

Overall, SES AI’s financial profile is that of an early-stage technology company making progress toward commercial revenue but not yet demonstrating a self-sustaining business model. Investors should focus on whether revenue can grow consistently, whether gross margins recover, and whether operating expenses and cash burn decline before the company’s liquidity reserves are materially reduced.

10/16/26 12:01 PM ETAI Generated. May Contain Errors.

SES AI Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SES AI's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

SES AI's net income appears to be on a downward trend, with a most recent value of -$73.04 million in 2025, falling from -$13.89 million in 2020. The previous period was -$100.19 million in 2024. Find out what analysts predict for SES AI in the coming months.

SES AI's total operating income in 2025 was -$82.61 million, based on the following breakdown:
  • Total Gross Profit: $11.31 million
  • Total Operating Expenses: $93.92 million

Over the last 5 years, SES AI's total revenue changed from $0.00 in 2020 to $21 million in 2025, a change of 2,100,000,000.0%.

In the past 11 quarters, SES AI's cash and equivalents has ranged from $11.76 million in Q2 2025 to $129.61 million in Q1 2024, and is currently $64.14 million as of their latest financial filing in Q2 2026.

SES AI had total debt of $1.09 million at the end of 2025, compared with none in 2024, and a 118.6% increase since 2020.

Over the last 5 years, SES AI's book value per share changed from 0.00 in 2020 to 0.59 in 2025.



Financial statements for NYSE:SES last updated on 8/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners