Go Pro
→ The REAL Reason Trump is Invading Iran (From Banyan Hill Publishing) (Ad)tc pixel Free SMWB Stock Alerts

Similarweb (SMWB) Financials

Similarweb logo
$6.70 +0.11 (+1.67%)
Closing price 07/10/2026 03:59 PM Eastern
Extended Trading
$6.68 -0.03 (-0.37%)
As of 07/10/2026 07:55 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Similarweb

Annual Income Statements for Similarweb

This table shows Similarweb's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 -18 -23 -69 -84 -29 -11 -33
Consolidated Net Income / (Loss)		 -18 -22 -69 -84 -29 -11 -33
Net Income / (Loss) Continuing Operations		 -18 -22 -69 -84 -29 -11 -33
Total Pre-Tax Income 		-17 -21 -68 -83 -28 -9.53 -29
Total Operating Income		 -16 -20 -66 -88 -29 -9.66 -24
Total Gross Profit		 50 72 106 140 171 195 225
Total Revenue		 71 93 138 193 218 250 283
Operating Revenue		 71 93 138 193 218 250 283
Total Cost of Revenue		 21 21 32 53 47 55 58
Operating Cost of Revenue		 21 21 32 53 47 55 58
Total Operating Expenses		 66 92 172 228 200 205 248
Selling, General & Admin Expense		 11 16 34 45 42 44 52
Marketing Expense		 39 54 94 123 101 105 124
Research & Development Expense		 16 22 44 60 56 56 73
Total Other Income / (Expense), net		 -1.14 -1.68 -1.89 4.71 0.94 0.13 -5.21
Interest & Investment Income		 - -1.68 -1.89 4.42 0.94 0.13 -5.21
Income Tax Expense		 0.46 0.64 0.98 0.52 1.51 1.93 4.16
Basic Earnings per Share		 ($1.32) ($1.58) ($1.30) ($1.10) ($0.38) ($0.14) ($0.39)
Weighted Average Basic Shares Outstanding		 13.43M 14.44M 53.20M 75.72M 77.75M 80.83M 84.82M
Diluted Earnings per Share		 ($1.32) ($1.58) ($1.30) ($1.10) ($0.38) ($0.14) ($0.39)
Weighted Average Diluted Shares Outstanding		 13.43M 14.44M 53.20M 75.72M 77.75M 80.83M 84.82M
Weighted Average Basic & Diluted Shares Outstanding		 - - 74.85M 229.30M 78.65M 82.62M 86.96M

Quarterly Income Statements for Similarweb

No quarterly income statements for Similarweb are available.

Annual Cash Flow Statements for Similarweb

This table details how cash moves in and out of Similarweb's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 1.23 17 105 -51 -6.08 -7.86 8.55
Net Cash From Operating Activities		 -9.69 -3.76 -28 -46 -3.04 30 15
Net Cash From Continuing Operating Activities		 -9.69 -3.76 -28 -46 -3.04 30 15
Net Income / (Loss) Continuing Operations		 -18 -22 -69 -84 -29 -11 -33
Consolidated Net Income / (Loss)		 -18 -22 -69 -84 -29 -11 -33
Depreciation Expense		 1.78 1.96 3.17 11 10 11 8.99
Non-Cash Adjustments To Reconcile Net Income		 2.00 4.60 11 18 20 18 21
Changes in Operating Assets and Liabilities, net		 4.23 12 27 9.06 -3.70 13 18
Net Cash From Investing Activities		 0.48 -31 7.36 -33 -2.59 -19 -13
Net Cash From Continuing Investing Activities		 0.48 -31 7.36 -33 -2.59 -19 -13
Purchase of Property, Plant & Equipment		 -1.81 -1.14 -2.81 -31 -2.38 -2.73 -1.65
Acquisitions		 0.00 0.00 -9.81 -3.79 0.00 -15 -16
Other Investing Activities, net		 0.71 -0.07 -10 1.95 -0.21 -0.55 4.21
Net Cash From Financing Activities		 10 51 125 29 1.19 -19 6.91
Net Cash From Continuing Financing Activities		 10 51 125 29 1.19 -19 6.91
Repayment of Debt		 0.00 -1.76 -57 25 0.00 -25 0.00
Issuance of Common Equity		 0.00 0.00 151 2.08 1.26 1.49 2.32
Other Financing Activities, net		 0.59 1.44 1.22 2.03 -0.07 4.68 4.59
Effect of Exchange Rate Changes		 0.05 0.20 -0.05 -1.11 -1.65 -0.50 0.23

Quarterly Cash Flow Statements for Similarweb

No quarterly cash flow statements for Similarweb are available.

Annual Balance Sheets for Similarweb

This table presents Similarweb's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 104 227 246 239 243 261
Total Current Assets		 88 188 142 146 141 150
Cash & Equivalents		 24 129 78 72 64 72
Restricted Cash		 1.45 11 9.81 10 11 6.36
Accounts Receivable		 25 31 38 48 51 54
Prepaid Expenses		 2.10 7.85 6.63 5.60 4.57 5.95
Other Current Assets		 5.50 8.47 9.79 11 11 12
Plant, Property, & Equipment, net		 6.09 6.36 32 29 26 22
Total Noncurrent Assets		 9.30 33 72 64 76 89
Goodwill		 2.87 11 13 13 25 39
Intangible Assets		 0.00 12 9.56 4.79 5.58 6.77
Other Noncurrent Operating Assets		 6.43 10 50 46 45 43
Total Liabilities & Shareholders' Equity		 104 227 246 239 243 261
Total Liabilities		 113 142 224 223 215 238
Total Current Liabilities		 108 134 181 184 177 197
Accounts Payable		 4.35 11 7.14 8.42 12 14
Accrued Expenses		 13 28 28 23 29 41
Current Deferred Revenue		 53 77 93 100 108 112
Current Employee Benefit Liabilities		 11 18 19 20 20 20
Other Current Liabilities		 - 0.00 9.09 7.10 6.92 8.84
Total Noncurrent Liabilities		 4.53 7.94 43 39 38 41
Noncurrent Deferred Revenue		 3.76 4.68 0.97 0.88 1.17 1.23
Other Noncurrent Operating Liabilities		 0.77 3.26 42 38 37 40
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 -145 85 22 16 28 23
Total Preferred & Common Equity		 -145 85 22 16 28 23
Total Common Equity		 -145 85 22 16 28 23
Common Stock		 26 325 346 368 392 420
Retained Earnings		 -171 -240 -324 -353 -365 -397
Accumulated Other Comprehensive Income / (Loss)		 0.08 0.16 -0.37 0.87 0.39 1.00

Quarterly Balance Sheets for Similarweb

No quarterly balance sheets for Similarweb are available.

Annual Metrics And Ratios for Similarweb

This table displays calculated financial ratios and metrics derived from Similarweb's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 - - - - - - 86,962,202.00
DEI Adjusted Shares Outstanding		 - - - - - - 86,962,202.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - -0.38
Growth Metrics		 - - - - - - -
Profitability Metrics		 - - - - - - -
Net Operating Profit after Tax (NOPAT)		 -11 -14 -46 -61 -20 -6.76 -16
Return On Investment Capital (ROIC_SIMPLE)		 - - - -130.99% -49.73% -24.59% -70.71%
Earnings before Interest and Taxes (EBIT)		 -16 -20 -66 -88 -29 -9.66 -24
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -14 -18 -63 -77 -19 0.86 -15
Valuation Ratios		 - - - - - - -
Leverage & Solvency		 - - - - - - -
Liquidity Ratios		 - - - - - - -
Cash Flow Metrics		 - - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 24 -29 -76 -20 -1.04 -7.97
Efficiency Ratios		 - - - - - - -
Capital & Investment Metrics		 - - - - - - -
Invested Capital		 0.00 -38 -55 -41 -41 -47 -55
Increase / (Decrease) in Invested Capital		 0.00 -38 -18 15 -0.53 -5.73 -8.52
Book Value per Share		 $0.00 ($10.04) $1.60 $0.29 $0.20 $0.35 $0.28
Tangible Book Value per Share		 $0.00 ($10.24) $1.17 ($0.01) ($0.03) ($0.04) ($0.27)
Total Capital		 0.00 18 85 47 41 28 23
Total Debt		 0.00 27 0.00 25 25 0.00 0.00
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 0.00 -29 -140 -63 -57 -74 -79
Capital Expenditures (CapEx)		 1.81 1.14 2.81 31 2.38 2.73 1.65
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 0.00 -49 -87 -101 -95 -110 -125
Debt-free Net Working Capital (DFNWC)		 0.00 6.74 54 -14 -13 -36 -46
Net Working Capital (NWC)		 0.00 -20 54 -39 -38 -36 -46
Net Nonoperating Expense (NNE)		 6.43 8.22 23 22 9.21 4.69 16
Net Nonoperating Obligations (NNO)		 0.00 -29 -140 -63 -57 -74 -79
Total Depreciation and Amortization (D&A)		 1.78 1.96 3.17 11 10 11 8.99
Earnings Adjustments		 - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 ($1.30) ($1.10) ($0.38) ($0.14) ($0.39)
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 53.20M 75.72M 77.75M 80.83M 84.82M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 ($1.30) ($1.10) ($0.38) ($0.14) ($0.39)
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 53.20M 75.72M 77.75M 80.83M 84.82M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 74.85M 229.30M 78.65M 82.62M 86.96M
Normalized Net Operating Profit after Tax (NOPAT)		 -11 -14 -46 -61 -20 -6.76 -16
Debt Service Ratios		 - - - - - - -
Payout Ratios		 - - - - - - -

Quarterly Metrics And Ratios for Similarweb

No quarterly metrics and ratios for Similarweb are available.


Financials Breakdown Chart

Similarweb Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Similarweb's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Over the last 6 years, Similarweb's net income changed from -$17.71 million in 2019 to -$32.94 million in 2025, a change of 86.0%. See where experts think Similarweb is headed by visiting Similarweb's forecast page.

Similarweb's total operating income in 2025 was -$23.56 million, based on the following breakdown:
  • Total Gross Profit: $224.80 million
  • Total Operating Expenses: $248.36 million

Over the last 6 years, Similarweb's total revenue changed from $70.59 million in 2019 to $282.60 million in 2025, a change of 300.3%.

Similarweb's total liabilities were at $237.82 million at the end of 2025, a 10.4% increase from 2024, and a 110.7% increase since 2020.

In the past 5 years, Similarweb's cash and equivalents has ranged from $23.94 million in 2020 to $128.88 million in 2021, and is currently $72.42 million as of their latest financial filing in 2025.

Over the last 6 years, Similarweb's book value per share changed from 0.00 in 2019 to 0.28 in 2025, a change of 28.2%.


Related Companies

Financial statements for NYSE:SMWB last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
The $15 Gold Fund That Pays Up to $1,152/Month
Gold is hitting record highs, but most investors are leaving income on the table. A $15 fund is quietly paying...
Investors Alley | Sponsoredtc pixel
Trump Takes Emergency Action - Plus Elon Musk's New Venture
Elon Musk has quietly launched a new venture - one that has nothing to do with rockets, EVs, or Neuralink. Tru...
Altimetry | Sponsoredtc pixel
Do NOT Buy SpaceX – Do This Instead
SpaceX just went public - and Whitney Tilson, Harvard MBA and 30-year Wall Street veteran, says buying in coul...
Stansberry Research | Sponsoredtc pixel
Your $29.97 book is free today
Why Some Traders Skip Stocks Entirely You don't need a big account to trade options. In fact, options ca...
Profits Run | Sponsoredtc pixel
SPCX Warning - and Worst News for Stocks in 50 Years
Goldman Sachs and Morgan Stanley are now predicting what could be the worst news for the U.S. stock market in ...
TradeSmith | Sponsoredtc pixel
CODE RED: AI Meltdown Imminent?
After correctly predicting the 2008 and 2020 stock market meltdowns, I believe this AI company is about to tri...
Paradigm Press | Sponsoredtc pixel
Better than SpaceX? Grab this ticker instead.
Larry Benedict generated $274 million for his clients by finding the trades most investors missed. Now he says...
Brownstone Research | Sponsoredtc pixel
Ready to give options a try? Your first trade (Ticker included) -INSIDE
Tired of trying tactic after tactic when it comes to options trades... only to be met with market noise and st...
Base Camp Trading | Sponsoredtc pixel