Go Pro

Sphere Entertainment (SPHR) Financials

Sphere Entertainment logo
$145.69 +0.75 (+0.52%)
Closing price 03:59 PM Eastern
Extended Trading
$145.06 -0.63 (-0.43%)
As of 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Sphere Entertainment

Annual Income Statements for Sphere Entertainment

This table shows Sphere Entertainment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
6.90 -8.22 182 -148 -194 503 -201 33
Consolidated Net Income / (Loss)
1.89 -20 150 -167 -190 506 -201 33
Net Income / (Loss) Continuing Operations
1.89 -20 150 4.62 -138 172 -225 33
Total Pre-Tax Income
-29 -20 252 44 -168 275 -360 57
Total Operating Income
-31 -46 235 65 -166 -273 -341 -230
Total Gross Profit
989 1,049 1,436 648 610 574 1,027 1,220
Total Revenue
989 1,049 1,436 648 610 574 1,027 1,220
Operating Revenue
989 1,049 1,436 648 610 574 1,027 1,220
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
1,020 1,095 1,201 688 900 920 1,368 1,450
Selling, General & Admin Expense
273 315 433 295 420 452 433 442
Depreciation Expense
112 109 112 122 147 103 256 336
Other Operating Expenses / (Income)
635 671 790 263 320 342 548 590
Impairment Charge
0.00 0.00 106 0.00 -0.25 -6.12 121 70
Restructuring Charge
- 0.00 0.00 8.06 13 28 9.49 12
Total Other Income / (Expense), net
2.34 26 16 -21 -1.94 548 -19 287
Interest Expense
12 5.59 37 20 0.00 0.00 80 -276
Interest & Investment Income
18 37 18 3.17 3.58 12 26 13
Other Income / (Expense), net
-3.10 -6.06 35 -3.94 -5.52 537 35 -2.27
Income Tax Expense
-31 0.44 102 39 -60 103 -136 24
Net Income / (Loss) Discontinued Operations
- - - -171 -52 334 24 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-5.01 -12 -32 -18 4.25 2.91 0.00 0.00
Basic Earnings per Share
$0.29 ($0.35) $5.21 ($4.60) ($5.77) $14.51 ($5.68) $0.93
Weighted Average Basic Shares Outstanding
23.99M 23.99M 34.86M 34.08M 34.26M 34.65M 35.30M 36.07M
Diluted Earnings per Share
$0.29 ($0.35) $5.20 ($4.59) ($5.77) $14.40 ($5.68) $0.74
Weighted Average Diluted Shares Outstanding
23.99M 23.99M 34.94M 34.25M 34.26M 34.93M 35.30M 45.30M
Weighted Average Basic & Diluted Shares Outstanding
- - 24.02M 33.96M 34.25M 34.68M 35.36M 35.50M

Quarterly Income Statements for Sphere Entertainment

This table shows Sphere Entertainment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 6/30/2023 9/30/2023 6/30/2024 9/30/2024 6/30/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
537 66 -47 -105 -47 -82 152 -101 65 -1.59 -39
Consolidated Net Income / (Loss)
538 66 -47 -105 -47 -82 152 -101 65 4.46 -38
Net Income / (Loss) Continuing Operations
360 67 -71 -105 -71 -82 152 -101 65 4.46 -38
Total Pre-Tax Income
475 -23 -93 -138 -93 -102 274 -137 22 -0.38 -65
Total Operating Income
-70 -70 -71 -118 -71 -79 -50 -130 29 7.20 -61
Total Gross Profit
129 118 273 228 273 281 283 263 394 386 314
Total Revenue
129 118 273 228 273 281 283 263 394 386 314
Operating Revenue
129 118 273 228 273 281 283 263 394 386 314
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
248 188 345 346 345 359 333 392 365 379 375
Selling, General & Admin Expense
110 87 107 119 107 114 113 100 115 122 139
Depreciation Expense
58 14 82 82 82 84 84 84 84 84 84
Other Operating Expenses / (Income)
85 84 150 140 151 158 131 137 163 170 151
Impairment Charge
- -1.50 5.74 4.03 - 0.52 3.64 65 0.16 0.08 0.00
Restructuring Charge
1.18 3.39 0.14 0.91 0.14 1.84 0.95 5.99 2.74 3.41 0.32
Total Other Income / (Expense), net
545 47 -22 -21 -22 -24 324 -6.99 -6.48 -7.58 -3.99
Interest Expense
3.33 0.00 27 27 31 26 -320 9.40 9.08 10 8.27
Interest & Investment Income
- 4.38 7.73 7.04 - 3.88 4.08 2.74 2.80 3.95 4.79
Other Income / (Expense), net
543 42 -2.61 -0.70 -2.61 -1.34 -0.40 -0.33 -0.20 -1.42 -0.50
Income Tax Expense
115 -90 -22 -33 -22 -20 122 -36 -42 -4.84 -27
Net Income / (Loss) Attributable to Noncontrolling Interest
0.93 - - - - 0.00 0.00 - - 6.05 0.46
Basic Earnings per Share
$15.50 $1.90 ($1.31) ($2.95) ($1.34) ($2.27) $4.18 ($2.80) $1.82 ($0.04) ($1.07)
Weighted Average Basic Shares Outstanding
34.65M 34.91M 35.57M 35.66M 35.30M 36.11M 36.28M 36.20M 36.07M 35.88M 36.15M
Diluted Earnings per Share
$15.39 $1.89 ($1.31) ($2.95) ($1.33) ($2.27) $3.39 ($2.80) $2.42 ($0.04) ($1.07)
Weighted Average Diluted Shares Outstanding
34.93M 35.23M 35.57M 35.66M 35.30M 36.11M 44.85M 36.20M 45.30M 35.88M 36.15M
Weighted Average Basic & Diluted Shares Outstanding
34.68M 35.11M 35.14M 35.33M 35.36M 36.00M 36.00M 35.31M 35.50M 35.79M 35.91M

Annual Cash Flow Statements for Sphere Entertainment

This table details how cash moves in and out of Sphere Entertainment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 12/31/2025
Net Change in Cash & Equivalents
-9.88 -140 -197 411 -694 -417 144 5.63
Net Cash From Operating Activities
144 101 308 -59 141 154 -20 243
Net Cash From Continuing Operating Activities
144 101 308 -59 141 154 -20 243
Net Income / (Loss) Continuing Operations
1.89 -20 150 -167 -190 506 -201 33
Consolidated Net Income / (Loss)
1.89 -20 150 -167 -190 506 -201 33
Depreciation Expense
112 109 112 122 125 103 256 336
Amortization Expense
- 1.21 2.76 6.27 8.73 5.06 24 37
Non-Cash Adjustments To Reconcile Net Income
53 16 49 42 192 -701 197 -229
Changes in Operating Assets and Liabilities, net
-23 -4.67 -5.69 -62 5.79 240 -296 66
Net Cash From Investing Activities
-170 -238 -395 -123 -804 -654 -45 -3.90
Net Cash From Continuing Investing Activities
-170 -238 -395 -123 -804 -654 -45 -3.90
Purchase of Property, Plant & Equipment
-187 -184 -455 -456 -757 -1,059 -265 -52
Acquisitions
-17 -62 -1.05 0.00 0.00 -5.95 -9.42 0.00
Purchase of Investments
-1.50 -113 -443 0.20 1.06 0.00 -0.73 0.00
Divestitures
0.00 0.00 218 0.00 0.00 523 257 0.00
Sale and/or Maturity of Investments
37 121 288 368 0.00 4.37 0.00 49
Other Investing Activities, net
0.00 0.00 -1.58 -35 -49 -116 -27 -0.31
Net Cash From Financing Activities
15 -8.62 -114 593 -30 86 210 -233
Net Cash From Continuing Financing Activities
15 -8.62 -114 593 -30 86 210 -233
Repayment of Debt
-0.69 -112 -60 -61 -770 -80 -20 -165
Repurchase of Common Equity
- - -294 0.00 -4.64 0.00 0.00 -50
Payment of Dividends
-4.12 -2.19 -4.06 0.00 -7.00 -121 0.00 0.00
Issuance of Debt
0.00 56 100 646 764 303 252 0.00
Other Financing Activities, net
16 44 140 8.56 -13 -16 -22 -18
Effect of Exchange Rate Changes
- - 2.93 - - - -0.77 -0.47

Quarterly Cash Flow Statements for Sphere Entertainment

This table details how cash moves in and out of Sphere Entertainment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
71 23 176 66 -120 -37 -109 29 123 109 -78
Net Cash From Operating Activities
16 -95 46 101 -72 6.35 -59 116 180 136 -34
Net Cash From Continuing Operating Activities
16 -95 46 101 -72 6.35 -59 116 180 136 -34
Net Income / (Loss) Continuing Operations
538 66 -173 -47 -47 -82 152 -101 65 4.46 -38
Consolidated Net Income / (Loss)
538 66 -173 -47 -47 -82 152 -101 65 4.46 -38
Depreciation Expense
14 14 80 80 82 84 84 84 84 84 84
Amortization Expense
0.88 1.09 5.61 8.85 8.06 7.92 6.52 9.26 13 12 9.64
Non-Cash Adjustments To Reconcile Net Income
-752 24 130 19 23 22 -341 78 12 13 19
Changes in Operating Assets and Liabilities, net
215 -200 4.42 40 -139 -25 40 46 5.82 23 -109
Net Cash From Investing Activities
172 66 -66 -21 -25 -18 34 -5.06 -15 -5.01 -15
Net Cash From Continuing Investing Activities
172 66 -66 -21 -25 -18 34 -5.06 -15 -5.01 -15
Purchase of Property, Plant & Equipment
-294 -165 -66 -19 -15 -17 -15 -5.00 -15 -4.89 -14
Other Investing Activities, net
-29 -25 - -1.70 -0.08 -0.08 -0.09 -0.06 -0.08 -0.12 -0.15
Net Cash From Financing Activities
-115 51 195 -13 -23 -26 -85 -81 -41 -22 -30
Net Cash From Continuing Financing Activities
-115 51 195 -13 -23 -26 -85 -81 -41 -22 -30
Repayment of Debt
-22 65 23 -21 -22 -25 -80 -15 -45 -154 -31
Other Financing Activities, net
-1.65 -14 -80 8.21 -1.31 -1.31 -4.75 -16 3.82 -3.41 0.79
Effect of Exchange Rate Changes
- -0.08 - - - 0.10 0.53 -0.43 -0.66 -0.09 0.01

Annual Balance Sheets for Sphere Entertainment

This table presents Sphere Entertainment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 12/31/2024 12/31/2025
Total Assets
3,316 3,734 5,290 5,522 4,973 4,515 4,210
Total Current Assets
1,347 1,427 1,873 1,219 624 761 810
Cash & Equivalents
1,082 907 1,517 760 - - 521
Accounts Receivable
83 80 217 124 139 180 196
Prepaid Expenses
24 62 116 27 56 65 93
Plant, Property, & Equipment, net
1,349 1,660 2,156 2,158 3,307 3,036 2,711
Total Noncurrent Assets
620 647 1,261 2,146 1,042 719 689
Goodwill
166 74 502 457 457 410 345
Intangible Assets
280 214 262 21 18 28 22
Other Noncurrent Operating Assets
90 305 447 116 567 280 323
Total Liabilities & Shareholders' Equity
3,316 3,734 5,290 5,522 4,973 4,515 4,210
Total Liabilities
662 845 2,972 3,363 2,389 2,314 1,977
Total Current Liabilities
474 510 730 961 692 1,372 743
Short-Term Debt
6.04 5.43 54 66 83 829 63
Accounts Payable
43 36 50 277 516 34 25
Accrued Expenses
89 125 343 - - 388 431
Current Deferred Revenue
187 189 210 4.32 27 92 193
Other Current Liabilities
67 85 73 6.55 67 29 31
Total Noncurrent Liabilities
188 335 2,242 2,401 1,697 942 1,233
Long-Term Debt
49 28 1,651 930 1,118 524 767
Noncurrent Deferred & Payable Income Tax Liabilities
23 12 200 144 380 149 172
Other Noncurrent Operating Liabilities
60 252 391 176 199 269 294
Commitments & Contingencies
0.00 - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,586 2,868 2,180 1,975 2,584 2,201 2,233
Total Preferred & Common Equity
2,572 2,856 2,169 1,963 2,584 2,201 2,233
Total Common Equity
2,572 2,856 2,169 1,963 2,584 2,201 2,233
Common Stock
0.00 2,766 2,295 2,302 2,377 2,429 2,470
Retained Earnings
0.00 142 -96 -291 212 -220 -186
Treasury Stock
0.00 - - - - 0.00 -50
Accumulated Other Comprehensive Income / (Loss)
-47 -52 -30 -48 -4.94 -7.51 -0.78

Quarterly Balance Sheets for Sphere Entertainment

This table presents Sphere Entertainment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2022 12/31/2022 3/31/2023 9/30/2023 12/31/2023 3/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
5,426 5,850 6,049 4,865 4,883 4,869 4,448 4,199 4,139 4,223 4,036
Total Current Assets
841 916 1,190 674 879 916 735 595 666 904 784
Cash & Equivalents
459 554 327 452 628 - 478 - 398 630 552
Accounts Receivable
202 208 214 156 204 192 192 162 181 202 165
Prepaid Expenses
180 154 146 66 47 30 65 64 87 72 67
Plant, Property, & Equipment, net
3,226 3,509 3,690 3,471 3,288 3,220 2,968 2,852 2,777 2,629 2,550
Total Noncurrent Assets
1,359 1,424 1,169 719 717 733 745 752 695 690 702
Goodwill
500 500 499 457 457 457 410 410 345 345 345
Intangible Assets
222 217 82 17 16 16 27 25 23 20 19
Other Noncurrent Operating Assets
637 707 588 195 193 260 308 316 327 325 339
Total Liabilities & Shareholders' Equity
5,426 5,850 6,049 4,865 4,883 4,869 4,448 4,199 4,139 4,223 4,036
Total Liabilities
3,322 3,641 3,877 2,229 2,418 2,425 2,306 1,885 1,983 1,975 1,808
Total Current Liabilities
920 964 1,400 643 1,399 1,399 1,381 527 697 743 640
Short-Term Debt
86 103 99 103 890 870 804 59 89 58 58
Accounts Payable
517 584 700 428 392 423 34 15 31 36 14
Accrued Expenses
- - - - - - 413 347 386 427 392
Current Deferred Revenue
254 210 266 71 78 77 102 83 159 194 158
Other Current Liabilities
63 68 46 41 38 29 28 23 33 28 18
Total Noncurrent Liabilities
2,402 2,676 2,477 1,586 1,020 1,027 924 1,358 1,286 1,232 1,168
Long-Term Debt
1,653 1,885 1,782 1,098 521 522 525 831 786 753 722
Noncurrent Deferred & Payable Income Tax Liabilities
162 165 210 286 272 255 128 251 215 167 135
Other Noncurrent Operating Liabilities
587 625 485 202 226 250 272 277 285 313 310
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,919 2,019 2,034 2,636 2,465 2,444 2,142 2,314 2,155 2,248 2,228
Total Preferred & Common Equity
1,907 2,006 2,021 2,636 2,465 2,444 2,142 2,314 2,155 2,248 2,228
Total Common Equity
1,907 2,006 2,021 2,636 2,465 2,444 2,142 2,314 2,155 2,248 2,228
Common Stock
2,303 2,322 2,392 2,368 2,366 2,393 2,449 2,464 2,457 2,481 2,500
Retained Earnings
-335 -268 -325 278 105 58 -302 -150 -251 -182 -220
Treasury Stock
- - - - - - - - -50 -50 -50
Accumulated Other Comprehensive Income / (Loss)
-61 -49 -46 -11 -6.31 -6.97 -5.52 -0.03 -0.28 -1.14 -1.50

Annual Metrics And Ratios for Sphere Entertainment

This table displays calculated financial ratios and metrics derived from Sphere Entertainment's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 12/31/2025
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 6.06% 36.91% -54.91% -5.78% -5.94% 78.95% 18.81%
EBITDA Growth
0.00% -24.18% 553.84% -50.96% -120.07% 1,082.33% -106.97% 646.34%
EBIT Growth
0.00% -50.24% 623.20% -77.59% -382.71% 254.07% -215.99% 24.25%
NOPAT Growth
0.00% -45.76% 538.97% -95.11% -1,793.33% -46.99% -40.07% 43.89%
Net Income Growth
0.00% -1,184.42% 832.12% -211.15% -14.19% 365.94% -139.68% 116.65%
EPS Growth
0.00% -220.69% 1,585.71% -188.27% -25.71% 349.57% -139.44% 113.03%
Operating Cash Flow Growth
0.00% -29.77% 203.87% -119.05% 340.81% 8.67% -112.80% 1,337.90%
Free Cash Flow Firm Growth
0.00% 0.00% 96.91% -1,722.62% 102.88% -5,317.90% 92.07% 365.61%
Invested Capital Growth
0.00% 0.00% 13.00% 51.33% -5.74% 46.28% -4.21% -16.34%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -47.60% -51.48% 627.92% 16.35% -1.08%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -59.62% -117.53% 298.10% -105.83% 340.92%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -81.92% -340.94% 187.92% -227.29% 33.13%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -94.98% -198.88% 24.18% 29.30% 43.84%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -205.15% -44.89% 485.29% -152.30% 122.80%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 460.00% -151.45% 114.83%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 61.63% -198.13% -12.55% -11.20% -128.68% 1,367.10%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 103.02% -37.79% -387.73% 33.69%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 25.15% -19.34% -4.49% 2.32% -3.39%
Profitability Metrics
- - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
7.85% 5.62% 26.82% 29.17% -6.21% 64.88% -2.53% 11.62%
Operating Margin
-3.16% -4.35% 16.38% 9.96% -27.17% -47.58% -33.23% -18.82%
EBIT Margin
-3.48% -4.92% 18.82% 9.36% -28.07% 45.98% -29.80% -19.00%
Profit (Net Income) Margin
0.19% -1.95% 10.43% -25.72% -31.17% 88.12% -19.54% 2.74%
Tax Burden Percent
-6.52% 102.21% 59.57% -382.54% 113.40% 183.60% 55.70% 58.39%
Interest Burden Percent
84.18% 38.75% 93.06% 71.86% 97.91% 104.39% 117.70% -24.68%
Effective Tax Rate
0.00% 0.00% 40.43% 89.38% 0.00% 37.54% 0.00% 41.62%
Return on Invested Capital (ROIC)
0.00% -4.49% 9.24% 0.34% -4.91% -6.04% -7.27% -4.80%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -6.35% 8.47% 30.10% -64.25% 143.20% -2.40% 24.40%
Return on Net Nonoperating Assets (RNNOA)
0.00% 2.94% -3.84% -6.74% -3.58% 27.36% -0.76% 6.31%
Return on Equity (ROE)
0.00% -1.54% 5.41% -6.40% -8.49% 21.32% -8.03% 1.51%
Cash Return on Invested Capital (CROIC)
0.00% -204.49% -2.96% -40.51% 1.00% -43.62% -2.97% 12.99%
Operating Return on Assets (OROA)
0.00% -1.56% 7.67% 1.34% -3.17% 5.03% -6.27% -5.31%
Return on Assets (ROA)
0.00% -0.62% 4.25% -3.69% -3.52% 9.64% -4.11% 0.77%
Return on Common Equity (ROCE)
0.00% -1.50% 5.29% -6.17% -7.84% 20.44% -8.03% 1.51%
Return on Equity Simple (ROE_SIMPLE)
0.00% -0.80% 5.25% -7.68% -9.69% 19.57% -8.31% 0.00%
Net Operating Profit after Tax (NOPAT)
-22 -32 140 6.85 -116 -171 -239 -134
NOPAT Margin
-2.21% -3.04% 9.76% 1.06% -19.02% -29.72% -23.26% -10.99%
Net Nonoperating Expense Percent (NNEP)
0.00% 1.86% 0.77% -29.76% 59.34% -149.24% -4.87% -29.20%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -4.37%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
27.60% 29.99% 30.17% 45.63% 68.81% 78.79% 42.15% 36.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
103.16% 104.35% 83.62% 106.31% 147.60% 160.24% 133.23% 118.82%
Earnings before Interest and Taxes (EBIT)
-34 -52 270 61 -171 264 -306 -232
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
78 59 385 189 -38 372 -26 142
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.63 0.94 0.92 0.37 0.51 1.50
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.70 1.44 1.21 0.45 0.65 1.80
Price to Revenue (P/Rev)
0.00 0.00 1.25 3.13 2.95 1.65 1.21 2.75
Price to Earnings (P/E)
0.00 0.00 9.91 0.00 0.00 1.88 0.00 100.51
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 10.09% 0.00% 0.00% 53.12% 0.00% 0.99%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.34 0.94 0.96 0.51 0.63 1.44
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.39 3.54 3.59 2.99 1.98 3.01
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 1.44 12.14 0.00 4.62 0.00 25.87
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 2.05 37.85 0.00 6.51 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 3.95 334.66 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 1.80 0.00 15.51 11.19 0.00 15.07
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 92.81 0.00 0.00 10.12
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.02 0.01 0.74 0.46 0.46 0.57 0.37
Long-Term Debt to Equity
0.00 0.02 0.01 0.71 0.43 0.43 0.22 0.34
Financial Leverage
0.00 -0.46 -0.45 -0.22 0.06 0.19 0.31 0.26
Leverage Ratio
0.00 1.25 1.27 1.73 2.41 2.21 1.95 1.97
Compound Leverage Factor
0.00 0.48 1.18 1.25 2.36 2.31 2.30 -0.49
Debt to Total Capital
0.00% 2.02% 1.15% 42.37% 31.55% 31.73% 36.23% 27.11%
Short-Term Debt to Total Capital
0.00% 0.22% 0.19% 1.34% 2.09% 2.18% 22.43% 2.06%
Long-Term Debt to Total Capital
0.00% 1.79% 0.96% 41.03% 29.46% 29.55% 13.80% 25.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 3.01% 1.12% 3.72% 6.22% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 94.98% 97.73% 53.90% 62.22% 68.27% 63.77% 72.89%
Debt to EBITDA
0.00 0.93 0.09 9.03 -26.27 3.23 -52.89 5.86
Net Debt to EBITDA
0.00 -20.89 -3.33 0.61 -5.14 2.07 -30.80 2.18
Long-Term Debt to EBITDA
0.00 0.82 0.07 8.74 -24.53 3.00 -20.15 5.41
Debt to NOPAT
0.00 -1.71 0.24 248.80 -8.58 -7.04 -5.74 -6.20
Net Debt to NOPAT
0.00 38.55 -9.14 16.84 -1.68 -4.53 -3.34 -2.31
Long-Term Debt to NOPAT
0.00 -1.52 0.20 240.92 -8.01 -6.56 -2.19 -5.73
Altman Z-Score
0.00 0.00 2.25 0.80 0.31 0.57 0.19 1.08
Noncontrolling Interest Sharing Ratio
0.00% 3.07% 2.06% 3.51% 7.73% 4.14% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 2.84 2.80 2.57 1.27 0.90 0.63 1.09
Quick Ratio
0.00 2.69 2.60 2.38 0.92 0.20 0.17 0.97
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,455 -45 -819 24 -1,232 -98 362
Operating Cash Flow to CapEx
77.06% 55.11% 67.68% -12.87% 18.68% 14.50% -7.43% 464.87%
Free Cash Flow to Firm to Interest Expense
0.00 -260.45 -1.23 -40.49 0.00 0.00 -1.22 0.00
Operating Cash Flow to Interest Expense
11.88 18.15 8.43 -2.90 0.00 0.00 -0.25 0.00
Operating Cash Flow Less CapEx to Interest Expense
-3.54 -14.78 -4.02 -25.46 0.00 0.00 -3.56 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.32 0.41 0.14 0.11 0.11 0.21 0.28
Accounts Receivable Turnover
0.00 12.67 17.62 4.36 3.58 4.37 5.46 6.48
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.78 0.95 0.34 0.28 0.21 0.32 0.42
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 28.80 20.72 83.65 101.86 83.54 66.88 56.31
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 28.80 20.72 83.65 101.86 83.54 66.88 56.31
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 1,423 1,608 2,434 2,294 3,356 3,214 2,542
Invested Capital Turnover
0.00 1.47 0.95 0.32 0.26 0.20 0.31 0.44
Increase / (Decrease) in Invested Capital
0.00 1,423 185 825 -140 1,062 -141 -496
Enterprise Value (EV)
0.00 0.00 554 2,293 2,192 1,718 2,038 3,667
Market Capitalization
0.00 0.00 1,801 2,028 1,800 947 1,239 3,358
Book Value per Share
$0.00 $107.20 $118.90 $89.80 $57.38 $74.77 $68.38 $63.24
Tangible Book Value per Share
$0.00 $88.64 $106.89 $58.15 $43.42 $61.03 $54.16 $52.86
Total Capital
0.00 2,708 2,922 4,023 3,155 3,785 3,788 3,064
Total Debt
0.00 55 34 1,705 996 1,201 1,372 830
Total Long-Term Debt
0.00 49 28 1,651 930 1,118 523 767
Net Debt
0.00 -1,230 -1,281 115 195 772 799 309
Capital Expenditures (CapEx)
187 184 455 456 757 1,059 265 52
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -322 -340 -343 -437 -415 -232 -391
Debt-free Net Working Capital (DFNWC)
0.00 879 922 1,197 324 14 341 130
Net Working Capital (NWC)
0.00 873 917 1,143 258 -68 -508 67
Net Nonoperating Expense (NNE)
-24 -11 -9.70 173 74 -676 -38 -167
Net Nonoperating Obligations (NNO)
0.00 -1,230 -1,281 115 134 772 799 309
Total Depreciation and Amortization (D&A)
112 111 115 128 133 108 280 374
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -30.67% -23.64% -52.99% -71.59% -72.29% -22.57% -32.09%
Debt-free Net Working Capital to Revenue
0.00% 83.78% 64.20% 184.84% 53.04% 2.49% 33.25% 10.64%
Net Working Capital to Revenue
0.00% 83.20% 63.82% 176.50% 42.22% -11.89% -49.47% 5.48%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.72 $0.00 ($5.77) $14.51 ($5.68) $0.93
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 24.00M 0.00 34.26M 34.65M 35.30M 36.07M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.72 $0.00 ($5.77) $14.40 ($5.68) $0.74
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 24.02M 0.00 34.26M 34.93M 35.30M 45.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.72 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 24.02M 0.00 34.25M 34.68M 35.36M 35.50M
Normalized Net Operating Profit after Tax (NOPAT)
-22 -32 60 51 -107 -157 -147 -87
Normalized NOPAT Margin
-2.21% -3.04% 4.16% 7.85% -17.51% -27.35% -14.33% -7.10%
Pre Tax Income Margin
-2.93% -1.91% 17.51% 6.72% -27.49% 48.00% -35.08% 4.69%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
-2.83 -9.25 7.39 3.00 0.00 0.00 -3.83 0.00
NOPAT to Interest Expense
-1.80 -5.71 3.83 0.34 0.00 0.00 -2.99 0.00
EBIT Less CapEx to Interest Expense
-18.25 -42.18 -5.06 -19.56 0.00 0.00 -7.15 0.00
NOPAT Less CapEx to Interest Expense
-17.22 -38.65 -8.62 -22.21 0.00 0.00 -6.31 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
218.55% -10.68% 2.71% 0.00% -3.68% 23.93% 0.00% 0.00%
Augmented Payout Ratio
218.55% -10.68% 198.64% 0.00% -6.12% 23.93% 0.00% 149.75%

Quarterly Metrics And Ratios for Sphere Entertainment

This table displays calculated financial ratios and metrics derived from Sphere Entertainment's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 35,502,120.00 35,792,203.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 35,502,120.00 35,792,203.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.04 -1.08
Growth Metrics
- - - - - - - - - - -
Revenue Growth
123.33% -4.16% 96.91% 98.28% 111.77% 137.76% 3.40% 15.18% -3.26% 37.72% 10.95%
EBITDA Growth
770.55% 39.99% -263.11% 160.81% -96.63% 199.59% -55.59% -25.39% 270.22% 737.99% -19.30%
EBIT Growth
616.62% 46.39% -214.76% 58.86% -115.66% -189.74% 31.67% -9.92% 133.34% 107.23% -22.17%
NOPAT Growth
35.82% -36.69% -221.07% 60.36% 6.25% -12.64% 44.33% -10.29% 244.53% 109.16% -54.16%
Net Income Growth
642.03% 250.82% -345.54% 19.32% -108.66% -223.38% 425.88% 3.88% 156.19% 105.44% -125.25%
EPS Growth
611.30% 245.38% -351.79% 18.90% -108.64% -220.11% 358.78% 5.08% 173.11% 98.24% -131.56%
Operating Cash Flow Growth
-55.13% -16.58% -65.92% 21.92% -559.43% 106.71% -147.93% 239.66% 318.89% 2,046.20% 43.01%
Free Cash Flow Firm Growth
-2,069.96% 100.07% 131.06% 146.39% 108.18% 42,142.71% -14.98% 44.73% 123.91% 98.36% -0.32%
Invested Capital Growth
46.28% -1.46% -12.22% -10.58% -4.21% -10.26% -11.38% -16.23% -16.34% -18.86% -13.33%
Revenue Q/Q Growth
-20.34% -8.59% 166.22% 2.28% -14.92% 2.63% 0.75% -7.13% 50.20% -2.00% -18.83%
EBITDA Q/Q Growth
757.77% -102.51% -513.66% 159.96% -63.60% -25.64% 226.85% -191.99% 444.45% -19.09% -68.52%
EBIT Q/Q Growth
545.38% -105.84% -482.80% 72.86% -69.51% -8.05% 36.76% -157.21% 122.09% -79.88% -1,168.99%
NOPAT Q/Q Growth
25.29% 8.34% -128.81% 74.70% -76.71% -10.13% 49.45% -226.43% 191.87% -93.96% -950.62%
Net Income Q/Q Growth
1,018.32% -87.65% -360.82% 72.73% 1.38% -75.92% 285.25% -166.66% 163.97% -93.11% -959.35%
EPS Q/Q Growth
1,038.41% -87.72% -359.79% 72.91% 0.00% -70.68% 249.34% -182.60% 186.43% -101.65% -2,575.00%
Operating Cash Flow Q/Q Growth
-80.97% -700.25% 149.03% 117.70% -171.71% 108.76% -1,030.36% 296.14% 55.58% -24.40% -124.70%
Free Cash Flow Firm Q/Q Growth
-50.54% 100.06% 48,954.82% 3.03% -73.46% 214.89% 17.04% 24.68% 38.41% -1.79% -41.19%
Invested Capital Q/Q Growth
-4.49% -0.62% -4.10% -1.77% 2.32% -6.90% -5.30% -7.14% -3.39% -4.49% 1.16%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
377.63% -10.38% -23.93% 14.03% 6.00% 4.35% 14.11% -13.97% 32.04% 26.46% 10.26%
Operating Margin
-54.49% -59.14% -50.83% -12.57% -26.11% -28.02% -17.74% -49.41% 7.34% 1.86% -19.53%
EBIT Margin
365.99% -23.38% -51.19% -13.58% -27.06% -28.49% -17.89% -49.54% 7.29% 1.50% -19.69%
Profit (Net Income) Margin
416.52% 56.29% -55.15% -14.70% -17.04% -29.21% 53.71% -38.55% 16.42% 1.15% -12.22%
Tax Burden Percent
113.28% -286.13% 95.87% 74.85% 49.99% 80.13% 55.46% 74.02% 288.45% -1,170.60% 58.74%
Interest Burden Percent
100.47% 84.13% 112.38% 144.59% 125.94% 127.93% -541.46% 105.12% 78.14% -6.59% 105.65%
Effective Tax Rate
24.24% 0.00% 0.00% 0.00% 0.00% 0.00% 44.54% 0.00% -188.45% 0.00% 0.00%
Return on Invested Capital (ROIC)
-8.39% -7.01% -7.52% -2.33% -5.71% -7.37% -3.91% -14.78% 9.25% 0.64% -7.01%
ROIC Less NNEP Spread (ROIC-NNEP)
122.05% 4.64% -13.20% -4.19% -5.28% -10.85% 24.76% -16.55% 5.99% 0.53% -5.80%
Return on Net Nonoperating Assets (RNNOA)
23.32% 1.94% -6.12% -1.85% -1.66% -3.52% 6.49% -4.23% 1.55% 0.12% -0.96%
Return on Equity (ROE)
14.93% -5.07% -13.64% -4.19% -7.37% -10.89% 2.58% -19.01% 10.80% 0.76% -7.97%
Cash Return on Invested Capital (CROIC)
-43.62% -6.78% 3.27% 1.02% -2.97% 3.07% 4.43% 9.39% 12.99% 16.83% 10.19%
Operating Return on Assets (OROA)
40.02% -2.58% -6.90% -2.20% -5.69% -7.28% -4.72% -13.57% 2.04% 0.46% -6.49%
Return on Assets (ROA)
45.55% 6.22% -7.43% -2.38% -3.59% -7.46% 14.18% -10.56% 4.59% 0.35% -4.03%
Return on Common Equity (ROCE)
14.31% -4.86% -13.05% -4.05% -7.37% -10.89% 2.58% -19.01% 10.80% 0.76% -7.97%
Return on Equity Simple (ROE_SIMPLE)
0.00% 23.38% 15.10% 15.70% 0.00% -16.29% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-53 -49 -112 -28 -50 -55 -28 -91 83 5.04 -43
NOPAT Margin
-41.28% -41.40% -35.58% -8.80% -18.28% -19.61% -9.84% -34.59% 21.16% 1.30% -13.67%
Net Nonoperating Expense Percent (NNEP)
-130.44% -11.65% 5.67% 1.86% -0.43% 3.48% -28.67% 1.77% 3.26% 0.11% -1.22%
Return On Investment Capital (ROIC_SIMPLE)
- - - -0.74% - -1.59% -0.87% -3.00% 2.72% 0.16% -1.43%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
84.94% 73.85% 36.77% 38.32% 39.15% 40.73% 39.98% 37.98% 29.15% 31.50% 44.38%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
192.47% 159.14% 150.83% 112.57% 126.11% 128.02% 117.74% 149.41% 92.66% 98.14% 119.53%
Earnings before Interest and Taxes (EBIT)
472 -28 -161 -44 -74 -80 -51 -130 29 5.78 -62
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
488 -12 -75 45 16 12 40 -37 126 102 32
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.37 0.49 0.48 0.71 0.51 0.55 0.65 1.04 1.50 1.85 2.78
Price to Tangible Book Value (P/TBV)
0.45 0.60 0.60 0.87 0.65 0.69 0.80 1.25 1.80 2.21 3.32
Price to Revenue (P/Rev)
1.65 2.27 1.65 1.95 1.21 0.98 1.26 1.81 2.75 3.14 4.56
Price to Earnings (P/E)
1.88 2.10 3.20 4.51 0.00 0.00 0.00 0.00 100.51 36.64 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
53.12% 47.64% 31.29% 22.19% 0.00% 0.00% 0.00% 0.00% 0.99% 2.73% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.51 0.60 0.60 0.77 0.63 0.68 0.71 1.03 1.44 1.79 2.61
Enterprise Value to Revenue (EV/Rev)
2.99 3.49 2.66 2.74 1.98 1.70 1.69 2.20 3.01 3.28 4.73
Enterprise Value to EBITDA (EV/EBITDA)
4.62 5.22 5.91 5.44 0.00 0.00 0.00 0.00 25.87 18.76 28.66
Enterprise Value to EBIT (EV/EBIT)
6.51 6.91 10.82 10.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
11.19 14.18 38.21 35.34 0.00 24.86 0.00 0.00 15.07 11.65 16.11
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 17.21 71.33 0.00 20.82 15.15 10.01 10.12 9.53 23.83
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.46 0.46 0.57 0.57 0.57 0.62 0.38 0.41 0.37 0.36 0.35
Long-Term Debt to Equity
0.43 0.42 0.21 0.21 0.22 0.24 0.36 0.36 0.34 0.33 0.32
Financial Leverage
0.19 0.42 0.46 0.44 0.31 0.32 0.26 0.26 0.26 0.23 0.16
Leverage Ratio
2.21 2.17 2.30 2.37 1.95 1.95 1.90 1.96 1.97 1.98 1.81
Compound Leverage Factor
2.22 1.83 2.58 3.42 2.46 2.49 -10.29 2.06 1.54 -0.13 1.92
Debt to Total Capital
31.73% 31.31% 36.41% 36.29% 36.23% 38.28% 27.77% 28.87% 27.11% 26.50% 25.94%
Short-Term Debt to Total Capital
2.18% 2.69% 22.96% 22.68% 22.43% 23.17% 1.84% 2.93% 2.06% 1.89% 1.94%
Long-Term Debt to Total Capital
29.55% 28.62% 13.45% 13.61% 13.80% 15.12% 25.93% 25.94% 25.05% 24.61% 24.01%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
68.27% 68.69% 63.59% 63.71% 63.77% 61.72% 72.23% 71.13% 72.89% 73.50% 74.06%
Debt to EBITDA
3.23 3.16 4.33 3.13 -52.89 -889.43 -17.30 -14.87 5.86 3.50 3.48
Net Debt to EBITDA
2.07 1.84 2.25 1.57 -30.80 -569.35 -10.12 -8.10 2.18 0.78 1.02
Long-Term Debt to EBITDA
3.00 2.89 1.60 1.17 -20.15 -351.19 -16.16 -13.36 5.41 3.25 3.22
Debt to NOPAT
-7.04 -4.33 -4.23 -4.12 -5.74 -5.42 -3.86 -3.67 -6.20 -7.49 -7.20
Net Debt to NOPAT
-4.53 -2.52 -2.20 -2.07 -3.34 -3.47 -2.26 -2.00 -2.31 -1.67 -2.11
Long-Term Debt to NOPAT
-6.56 -3.96 -1.56 -1.55 -2.19 -2.14 -3.61 -3.29 -5.73 -6.95 -6.66
Altman Z-Score
0.71 0.53 0.24 0.48 0.35 0.24 0.69 0.78 1.29 1.57 2.31
Noncontrolling Interest Sharing Ratio
4.14% 4.17% 4.35% 3.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.90 1.05 0.63 0.66 0.63 0.53 1.13 0.96 1.09 1.22 1.22
Quick Ratio
0.20 0.95 0.59 0.14 0.17 0.49 0.31 0.83 0.97 1.12 1.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,115 0.68 333 344 91 287 336 419 580 570 335
Operating Cash Flow to CapEx
5.35% -57.38% 70.82% 519.00% -490.74% 36.29% -403.08% 2,319.08% 1,185.03% 2,786.68% -232.51%
Free Cash Flow to Firm to Interest Expense
-334.51 0.00 12.91 12.67 2.91 10.96 0.00 44.58 63.87 56.33 40.49
Operating Cash Flow to Interest Expense
4.73 0.00 1.80 3.73 -2.31 0.24 0.00 12.32 19.85 13.48 -4.07
Operating Cash Flow Less CapEx to Interest Expense
-83.62 0.00 -0.74 3.01 -2.79 -0.43 0.00 11.79 18.18 12.99 -5.82
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.11 0.11 0.13 0.16 0.21 0.26 0.26 0.27 0.28 0.31 0.33
Accounts Receivable Turnover
4.37 3.17 3.51 4.34 5.46 6.83 6.55 6.61 6.48 6.73 8.29
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.21 0.17 0.21 0.26 0.32 0.37 0.39 0.41 0.42 0.47 0.50
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
83.54 114.99 104.07 84.02 66.88 53.43 55.75 55.21 56.31 54.22 44.02
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
83.54 114.99 104.07 84.02 66.88 53.43 55.75 55.21 56.31 54.22 44.02
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,356 3,335 3,198 3,141 3,214 2,993 2,834 2,632 2,542 2,428 2,456
Invested Capital Turnover
0.20 0.17 0.21 0.27 0.31 0.38 0.40 0.43 0.44 0.49 0.51
Increase / (Decrease) in Invested Capital
1,062 -50 -445 -372 -141 -342 -364 -510 -496 -565 -378
Enterprise Value (EV)
1,718 1,988 1,925 2,423 2,038 2,022 2,025 2,713 3,667 4,348 6,422
Market Capitalization
947 1,289 1,192 1,725 1,239 1,171 1,505 2,236 3,358 4,168 6,193
Book Value per Share
$74.77 $76.01 $70.21 $69.54 $68.38 $59.85 $64.27 $59.86 $63.24 $63.32 $62.24
Tangible Book Value per Share
$61.03 $62.34 $56.74 $56.10 $54.16 $47.64 $52.18 $49.64 $52.86 $53.04 $52.09
Total Capital
3,785 3,837 3,877 3,835 3,788 3,471 3,203 3,030 3,064 3,058 3,008
Total Debt
1,201 1,201 1,412 1,392 1,372 1,329 889 875 830 810 780
Total Long-Term Debt
1,118 1,098 521 522 523 525 831 786 767 753 722
Net Debt
772 699 733 698 799 851 520 477 309 180 228
Capital Expenditures (CapEx)
294 165 66 19 15 17 15 5.00 15 4.89 14
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-415 -318 -258 -307 -232 -320 -242 -340 -391 -412 -350
Debt-free Net Working Capital (DFNWC)
14 134 370 387 341 158 127 58 130 219 202
Net Working Capital (NWC)
-68 31 -520 -483 -508 -646 68 -31 67 161 144
Net Nonoperating Expense (NNE)
-591 -115 61 19 -3.38 27 -180 10 19 0.58 -4.56
Net Nonoperating Obligations (NNO)
772 699 733 698 799 851 520 477 309 180 228
Total Depreciation and Amortization (D&A)
15 15 86 89 90 92 90 93 98 96 94
Debt-free, Cash-free Net Working Capital to Revenue
-72.29% -55.83% -35.61% -34.75% -22.57% -26.91% -20.16% -27.59% -32.09% -31.04% -25.80%
Debt-free Net Working Capital to Revenue
2.49% 23.60% 51.18% 43.87% 33.25% 13.30% 10.62% 4.70% 10.64% 16.49% 14.88%
Net Working Capital to Revenue
-11.89% 5.47% -71.87% -54.67% -49.47% -54.31% 5.71% -2.50% 5.48% 12.14% 10.59%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$15.50 $1.90 ($4.91) ($1.33) ($1.34) ($2.27) $4.18 ($2.80) $1.82 ($0.04) ($1.07)
Adjusted Weighted Average Basic Shares Outstanding
34.65M 34.91M 35.31M 35.42M 35.30M 36.11M 36.28M 36.20M 36.07M 35.88M 36.15M
Adjusted Diluted Earnings per Share
$15.39 $1.89 ($4.91) ($1.33) ($1.33) ($2.27) $3.39 ($2.80) $2.42 ($0.04) ($1.07)
Adjusted Weighted Average Diluted Shares Outstanding
34.93M 35.23M 35.31M 35.42M 35.30M 36.11M 44.85M 36.20M 45.30M 35.88M 36.15M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
34.68M 35.11M 35.14M 35.33M 35.36M 36.00M 36.00M 35.31M 35.50M 35.79M 35.91M
Normalized Net Operating Profit after Tax (NOPAT)
-52 -48 -29 -25 -50 -53 -25 -41 22 7.49 -43
Normalized NOPAT Margin
-40.59% -40.27% -9.17% -7.78% -18.24% -19.02% -8.94% -15.54% 5.65% 1.94% -13.60%
Pre Tax Income Margin
367.70% -19.67% -57.52% -19.64% -34.08% -36.45% 96.84% -52.08% 5.69% -0.10% -20.81%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
141.76 0.00 -6.23 -1.61 -2.36 -3.05 0.00 -13.84 3.16 0.57 -7.47
NOPAT to Interest Expense
-15.99 0.00 -4.33 -1.04 -1.60 -2.10 0.00 -9.66 9.19 0.50 -5.18
EBIT Less CapEx to Interest Expense
53.41 0.00 -8.76 -2.33 -2.84 -3.72 0.00 -14.37 1.49 0.09 -9.22
NOPAT Less CapEx to Interest Expense
-104.34 0.00 -6.86 -1.76 -2.07 -2.77 0.00 -10.19 7.51 0.02 -6.93
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
23.93% 0.00% 32.14% 31.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
23.93% 0.00% 32.14% 31.09% 0.00% 0.00% 0.00% -34.15% 149.75% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Sphere Entertainment’s financial results show improving revenue and a stronger debt position, but profitability and cash generation remain inconsistent. The company generated $313.6 million of revenue in Q2 2026, up 10.9% from $282.7 million in the restated year-ago quarter. However, the company reported a $61.3 million operating loss and a $38.8 million net loss attributable to common shareholders, compared with $151.8 million of net income in Q2 2025. The year-ago period benefited from unusually large non-operating gains, making the comparison less representative of underlying operations.

Revenue has generally trended higher over the available periods, rising from $159.5 million in Q2 2023 to $313.6 million in Q2 2026, although quarterly results remain volatile. Sphere reported operating income in Q4 2025 and Q1 2026 before returning to an operating loss in Q2 2026. Depreciation, other operating expenses and selling, general and administrative costs continue to absorb revenue, while the standardized data reports no cost of revenue, meaning gross-profit comparisons should be interpreted cautiously.

  • Revenue growth continues: Q2 2026 revenue increased 10.9% year over year and was more than double the $159.5 million reported in Q2 2023, indicating expansion in the company’s business base.
  • Debt has declined materially: Total short- and long-term debt fell to approximately $780.4 million in Q2 2026 from $889.3 million in Q2 2025 and roughly $1.41 billion in Q2 2024. This reduces refinancing pressure and interest-cost risk over time.
  • Liquidity remains adequate: Sphere held $552.0 million of cash and equivalents at June 30, 2026. Its current ratio was approximately 1.22, improved from about 1.13 a year earlier, suggesting current assets exceeded current liabilities.
  • Cash-flow performance improved year over year: Operating cash flow was negative $33.7 million in Q2 2026, an improvement from negative $59.1 million in Q2 2025. Free cash flow also benefited from relatively modest quarterly capital expenditures of $14.5 million.
  • Balance-sheet leverage has improved: Total liabilities declined to $1.81 billion in Q2 2026 from $1.99 billion in Q2 2025 and $2.42 billion in Q2 2024, while total equity remained above $2.2 billion.
  • Quarterly earnings are highly uneven: Q1 2026 produced a small common-shareholder loss of $1.6 million, while Q2 produced a $38.8 million loss. Earlier periods included substantial gains from discontinued operations or other non-operating items, limiting the usefulness of simple year-over-year earnings comparisons.
  • Cash balances fluctuate significantly: Cash rose to $630.2 million at the end of Q1 2026 before falling to $552.0 million in Q2. The company’s ability to maintain liquidity will depend on returning operating activities to sustained positive cash generation.
  • Profitability remains weak: Q2 2026’s $61.3 million operating loss was wider than the $50.2 million loss in Q2 2025, despite higher revenue. The company has posted operating losses in several of the reported periods.
  • Operating expenses remain heavy: Q2 2026 selling, general and administrative expense was $139.2 million, depreciation was $84.3 million and other operating expenses were $151.1 million. Together, these expenses exceeded quarterly revenue and drove the operating loss.
  • Retained earnings remain negative: Retained earnings were negative $220.3 million at June 30, 2026, compared with negative $182.0 million at March 31, 2026. This reflects the company’s history of cumulative losses and highlights the need for consistent future profitability.

For investors, the key question is whether Sphere can convert its growing revenue base into recurring operating profits and positive free cash flow. Lower debt and improved liquidity are constructive, but the latest quarter shows that the company remains exposed to substantial fixed costs, quarterly volatility and continued cash consumption.

09/18/26 05:41 PM ETAI Generated. May Contain Errors.

Sphere Entertainment Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Sphere Entertainment's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Sphere Entertainment's net income appears to be on an upward trend, with a most recent value of $33.41 million in 2025, rising from $1.89 million in 2018. The previous period was -$200.65 million in 2024. Find out what analysts predict for Sphere Entertainment in the coming months.

Sphere Entertainment's total operating income in 2025 was -$229.56 million, based on the following breakdown:
  • Total Gross Profit: $1.22 billion
  • Total Operating Expenses: $1.45 billion

Over the last 7 years, Sphere Entertainment's total revenue changed from $988.99 million in 2018 to $1.22 billion in 2025, a change of 23.4%.

Sphere Entertainment's total liabilities were at $1.98 billion at the end of 2025, a 14.6% decrease from 2024, and a 198.5% increase since 2019.

In the past 6 years, Sphere Entertainment's cash and equivalents has ranged from $0.00 in 2023 to $1.52 billion in 2021, and is currently $521.26 million as of their latest financial filing in 2025.

Over the last 7 years, Sphere Entertainment's book value per share changed from 0.00 in 2018 to 63.24 in 2025, a change of 6,323.9%.



Financial statements for NYSE:SPHR last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners