Free Trial
→ This Is The Moment You Betray Trump (Or Prove Them Wrong) (From Colonial Metals) (Ad) Buy SUZ Stock  Free SUZ Stock Alerts

Suzano (SUZ) Financials

Suzano logo
$9.38 -0.03 (-0.27%)
Closing price 05/23/2025 03:59 PM Eastern
Extended Trading
$9.36 -0.01 (-0.11%)
As of 05/23/2025 04:04 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Suzano

Annual Income Statements for Suzano

This table shows Suzano's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Net Income / (Loss) Attributable to Common Shareholders		 -1,144 2,903 4,423 1,547 -2,065 -701 82 550 516
Consolidated Net Income / (Loss)		 -1,139 2,907 4,426 1,549 -2,063 -700 82 550 516
Net Income / (Loss) Continuing Operations		 -1,139 2,907 4,426 1,549 -2,063 -700 82 550 516
Total Pre-Tax Income 		-2,120 3,709 5,421 1,584 -3,396 -1,019 43 682 737
Total Operating Income		 2,537 2,518 4,204 3,261 1,626 654 1,291 990 392
Total Gross Profit		 3,234 3,025 4,731 3,650 2,213 1,311 1,681 1,233 1,007
Total Revenue		 7,665 8,193 9,427 7,348 5,864 6,472 3,464 3,195 3,024
Operating Revenue		 7,665 8,193 9,427 7,348 5,864 6,472 3,464 3,195 3,024
Total Cost of Revenue		 4,431 5,168 4,696 3,698 3,651 5,161 1,784 1,961 2,017
Operating Cost of Revenue		 4,431 5,168 4,696 3,698 3,651 5,161 1,784 1,961 2,017
Total Operating Expenses		 697 508 527 389 587 657 390 243 615
Selling, General & Admin Expense		 899 931 793 694 697 766 367 288 259
Other Operating Expenses / (Income)		 -202 -424 -266 -305 -109 -109 23 -44 356
Total Other Income / (Expense), net		 -4,658 1,191 1,217 -1,677 -5,022 -1,673 -1,248 -308 345
Interest Expense		 896 960 868 757 859 1,040 387 368 355
Interest & Investment Income		 281 376 183 49 63 123 118 92 700
Other Income / (Expense), net		 -4,042 1,775 1,902 -968 -4,227 -756 -980 -32 -
Income Tax Expense		 -981 802 995 35 -1,334 -319 -40 132 221
Net Income / (Loss) Attributable to Noncontrolling Interest		 -4.77 -4.44 -2.51 -1.64 -1.90 -0.69 -0.03 0.00 0.00
Basic Earnings per Share		 ($0.90) $10.86 $17.58 $6.39 ($7.95) ($2.09) $0.29 $1.67 $1.54
Weighted Average Basic Shares Outstanding		 1.26B 1.32B 1.36B 1.36B 1.36B 1.36B 1.11B - -
Diluted Earnings per Share		 ($0.90) $10.85 $17.57 $6.39 ($7.95) ($2.09) $0.29 $1.66 $1.53
Weighted Average Diluted Shares Outstanding		 1.26B 1.32B 1.36B 1.36B 1.36B 1.36B 1.11B - -
Weighted Average Basic & Diluted Shares Outstanding		 1.26B 1.32B 1.36B 1.36B 1.36B 1.36B 1.11B - -

Quarterly Income Statements for Suzano

No quarterly income statements for Suzano are available.

Annual Cash Flow Statements for Suzano

This table details how cash moves in and out of Suzano's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Net Change in Cash & Equivalents		 3,566 6,544 5,812 1,212 690 6,583 7,989 2,034 3,377
Net Cash From Operating Activities		 1,428 4,505 5,938 1,170 1,702 1,788 1,352 1,223 1,627
Net Cash From Continuing Operating Activities		 1,428 4,505 5,938 1,170 1,702 1,788 1,352 1,223 1,627
Net Income / (Loss) Continuing Operations		 -1,139 2,907 4,426 1,549 -2,063 -700 82 550 516
Consolidated Net Income / (Loss)		 -1,139 2,907 4,426 1,549 -2,063 -700 82 550 516
Depreciation Expense		 1,492 1,509 1,407 1,270 1,300 2,004 403 424 431
Amortization Expense		 13 14 13 19 20 46 11 15 -
Non-Cash Adjustments To Reconcile Net Income		 2,344 -387 -675 -1,224 3,557 872 868 236 159
Changes in Operating Assets and Liabilities, net		 -1,281 462 767 -445 -1,112 -433 -13 -1.34 521
Net Cash From Investing Activities		 54 -35 -18 -253 -256 69 28 37 7.83
Net Cash From Continuing Investing Activities		 54 -35 -18 -253 -256 69 28 37 7.83
Sale of Property, Plant & Equipment		 54 106 48 179 34 69 28 37 7.83
Net Cash From Financing Activities		 2,084 2,074 -108 273 -834 4,726 6,609 773 1,742
Net Cash From Continuing Financing Activities		 2,084 2,074 -108 273 -834 4,726 6,609 773 1,742
Repurchase of Preferred Equity		 -454 -182 -360 - - - - -0.03 0.00
Issuance of Debt		 2,538 2,256 253 3,048 2,842 4,726 6,609 774 1,742
Cash Interest Paid		 12 14 11 10 10 11 9.26 11 -

Quarterly Cash Flow Statements for Suzano

No quarterly cash flow statements for Suzano are available.

Annual Balance Sheets for Suzano

This table presents Suzano's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017
Total Assets		 26,833 29,594 25,198 21,341 19,599 24,361 13,899 8,613
Total Current Assets		 6,821 7,949 7,023 6,117 3,457 4,699 7,937 2,053
Cash & Equivalents		 1,458 1,720 1,798 2,438 1,316 808 1,131 325
Short-Term Investments		 163 3,195 2,004 1,347 519 1,595 5,528 23
Accounts Receivable		 1,477 1,411 1,817 1,173 561 755 654 694
Inventories, net		 1,288 1,226 1,084 1,073 772 1,166 478 362
Current Deferred & Refundable Income Taxes		 179 183 104 65 78 248 76 91
Other Current Assets		 144 191 193 - 141 83 44 36
Plant, Property, & Equipment, net		 10,509 12,219 9,583 6,844 7,538 10,232 4,386 4,895
Plant, Property & Equipment, gross		 10,509 12,219 9,583 6,844 7,538 10,232 4,386 4,895
Total Noncurrent Assets		 9,035 8,872 8,212 5,474 5,181 4,753 1,432 1,526
Long-Term Investments		 294 125 116 139 105 125 3.69 2.04
Intangible Assets		 2,248 3,040 2,874 2,876 - - - -
Noncurrent Deferred & Refundable Income Taxes		 1,482 395 1,020 228 1,831 707 62 86
Other Noncurrent Operating Assets		 5,011 5,312 4,202 2,231 3,245 3,921 1,366 1,434
Total Liabilities & Shareholders' Equity		 26,833 29,594 25,198 21,341 19,599 24,361 13,899 8,613
Total Liabilities		 21,591 20,359 18,924 18,619 18,186 19,861 10,800 5,105
Total Current Liabilities		 3,958 3,049 2,742 1,752 1,573 2,856 1,561 1,123
Short-Term Debt		 1,698 981 631 656 393 1,550 883 639
Accounts Payable		 976 1,148 1,174 590 455 591 163 188
Customer Deposits		 23 36 25 - 4.85 15 19 28
Current Deferred & Payable Income Tax Liabilities		 59 91 85 - 33 77 63 38
Other Current Liabilities		 643 345 347 280 572 499 248 92
Total Noncurrent Liabilities		 17,633 17,310 16,182 13,942 16,613 17,004 9,238 3,983
Long-Term Debt		 14,705 14,924 13,477 13,628 13,641 14,296 8,327 3,042
Capital Lease Obligations		 987 1,132 1,042 1,057 880 828 0.00 -
Noncurrent Deferred Revenue		 12 15 26 - - - - -
Noncurrent Deferred & Payable Income Tax Liabilities		 2.04 2.34 0.21 -1,566 0.11 144 268 540
Noncurrent Employee Benefit Liabilities		 175 227 161 151 38 183 111 106
Other Noncurrent Operating Liabilities		 1,263 400 820 672 1,198 1,408 368 131
Total Equity & Noncontrolling Interests		 5,242 9,235 6,274 5,441 1,413 2,203 3,103 3,507
Total Preferred & Common Equity		 5,221 9,211 6,254 5,423 1,413 4,501 3,099 3,507
Total Common Equity		 5,221 9,211 6,254 5,423 1,392 2,174 3,096 3,507
Common Stock		 3,111 1,903 1,747 1,657 1,778 - 1,609 1,885
Treasury Stock		 -217 -306 -401 -39 -42 -54 -56 -73
Other Equity Adjustments		 2,327 7,613 4,908 3,101 412 2,149 772 813
Noncontrolling Interest		 21 24 20 18 20 29 3.59 0.00

Quarterly Balance Sheets for Suzano

No quarterly balance sheets for Suzano are available.

Annual Metrics And Ratios for Suzano

This table displays calculated financial ratios and metrics derived from Suzano's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Growth Metrics		 - - - - - - - - -
Revenue Growth		 -6.44% -13.08% 28.29% 25.31% -9.40% 86.83% 8.45% 5.62% 0.00%
EBITDA Growth		 -100.01% -22.73% 110.10% 379.56% -165.80% 168.59% -48.07% 69.59% 0.00%
EBIT Growth		 -135.05% -29.70% 166.34% 188.15% -2,439.68% -132.95% -67.55% 144.39% 0.00%
NOPAT Growth		 -10.00% -42.50% 7.66% 180.19% 148.54% -81.66% 213.01% 190.75% 0.00%
Net Income Growth		 -139.18% -34.31% 185.72% 175.09% -194.54% -949.77% -85.01% 6.60% 0.00%
EPS Growth		 -140.44% -38.24% 174.92% 180.41% -280.65% -815.18% -85.01% 6.60% 0.00%
Operating Cash Flow Growth		 -68.29% -24.12% 407.42% -31.24% -4.85% 32.30% 10.52% -24.84% 0.00%
Free Cash Flow Firm Growth		 364.43% -289.30% -150.11% -78.27% 143.82% -351.39% 155.43% 0.00% 0.00%
Invested Capital Growth		 -11.65% 19.01% 26.64% 20.52% -16.41% 143.68% -10.05% 0.00% 0.00%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - - - - - -
Gross Margin		 42.19% 36.92% 50.19% 49.68% 37.73% 20.26% 48.51% 38.60% 33.30%
EBITDA Margin		 -0.01% 70.98% 79.84% 48.75% -21.85% 30.09% 20.93% 43.71% 27.22%
Operating Margin		 33.10% 30.73% 44.60% 44.38% 27.72% 10.10% 37.25% 30.99% 12.96%
EBIT Margin		 -19.63% 52.40% 64.78% 31.20% -44.35% -1.58% 8.97% 29.98% 12.96%
Profit (Net Income) Margin		 -14.86% 35.48% 46.95% 21.08% -35.18% -10.82% 2.38% 17.21% 17.05%
Tax Burden Percent		 53.73% 78.38% 81.64% 97.76% 60.73% 68.70% 193.48% 80.59% 70.01%
Interest Burden Percent		 140.88% 86.40% 88.77% 69.11% 130.58% 995.43% 13.71% 71.23% 187.98%
Effective Tax Rate		 0.00% 21.62% 18.36% 2.24% 0.00% 0.00% -93.48% 19.41% 29.99%
Return on Invested Capital (ROIC)		 8.69% 9.95% 21.18% 24.37% 8.73% 4.57% 40.60% 24.64% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 -13.38% 17.68% 30.78% 7.39% -19.79% -11.17% -44.26% 7.93% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 -24.42% 27.54% 54.37% 20.83% -122.85% -30.98% -38.10% 6.72% 0.00%
Return on Equity (ROE)		 -15.74% 37.49% 75.55% 45.20% -114.12% -26.40% 2.49% 31.35% 0.00%
Cash Return on Invested Capital (CROIC)		 21.05% -7.41% -2.33% 5.76% 26.60% -79.04% 51.17% -175.36% 0.00%
Operating Return on Assets (OROA)		 -5.33% 15.67% 26.24% 11.20% -11.83% -0.54% 2.76% 11.12% 0.00%
Return on Assets (ROA)		 -4.04% 10.61% 19.02% 7.57% -9.39% -3.66% 0.73% 6.38% 0.00%
Return on Common Equity (ROCE)		 -15.69% 37.38% 75.31% 44.95% -112.57% -26.22% 2.49% 31.35% 0.00%
Return on Equity Simple (ROE_SIMPLE)		 -21.82% 31.56% 70.76% 28.56% -146.03% -15.56% 2.66% 15.68% 0.00%
Net Operating Profit after Tax (NOPAT)		 1,776 1,973 3,432 3,188 1,138 458 2,497 798 274
NOPAT Margin		 23.17% 24.09% 36.41% 43.39% 19.40% 7.07% 72.07% 24.97% 9.07%
Net Nonoperating Expense Percent (NNEP)		 22.07% -7.73% -9.60% 16.97% 28.52% 15.74% 84.85% 16.70% 0.00%
Return On Investment Capital (ROIC_SIMPLE)		 7.85% - - - - - - - -
Cost of Revenue to Revenue		 57.81% 63.08% 49.81% 50.32% 62.27% 79.74% 51.49% 61.40% 66.70%
SG&A Expenses to Revenue		 11.73% 11.37% 8.41% 9.45% 11.88% 11.84% 10.59% 9.00% 8.57%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 9.09% 6.19% 5.59% 5.30% 10.01% 10.15% 11.26% 7.62% 20.34%
Earnings before Interest and Taxes (EBIT)		 -1,505 4,293 6,106 2,293 -2,601 -102 311 958 392
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -0.40 5,816 7,527 3,582 -1,281 1,948 725 1,396 823
Valuation Ratios		 - - - - - - - - -
Price to Book Value (P/BV)		 2.57 1.68 1.96 2.50 10.06 18.43 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)		 4.51 2.51 3.64 5.31 10.06 18.43 0.00 0.00 0.00
Price to Revenue (P/Rev)		 1.75 1.89 1.30 1.84 2.39 6.19 0.00 0.00 0.00
Price to Earnings (P/E)		 0.00 5.33 2.78 8.75 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 5.09% 6.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 18.77% 36.00% 11.43% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 1.51 1.28 1.30 1.75 2.28 3.82 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 3.77 3.35 2.50 3.40 4.61 8.38 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 4.73 3.13 6.97 0.00 27.86 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 6.40 3.85 10.89 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 16.27 13.93 6.86 7.83 23.74 118.49 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 20.23 6.10 3.96 21.34 15.87 30.33 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 6.71 0.00 0.00 33.14 7.79 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - - -
Debt to Equity		 3.32 1.84 2.41 2.82 10.56 7.57 2.97 1.05 0.00
Long-Term Debt to Equity		 2.99 1.74 2.31 2.70 10.28 6.87 2.68 0.87 0.00
Financial Leverage		 1.82 1.56 1.77 2.82 6.21 2.77 0.86 0.85 0.00
Leverage Ratio		 3.90 3.53 3.97 5.97 12.16 7.21 3.41 2.46 0.00
Compound Leverage Factor		 5.49 3.05 3.53 4.13 15.88 71.79 0.47 1.75 0.00
Debt to Total Capital		 76.84% 64.85% 70.71% 73.82% 91.35% 88.33% 74.80% 51.21% 0.00%
Short-Term Debt to Total Capital		 7.50% 3.73% 2.94% 3.16% 2.41% 8.21% 7.17% 8.88% 0.00%
Long-Term Debt to Total Capital		 69.33% 61.11% 67.77% 70.66% 88.94% 80.12% 67.63% 42.32% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.09% 0.09% 0.09% 0.09% 0.12% 0.15% 0.03% 0.00% 0.00%
Common Equity to Total Capital		 23.07% 35.06% 29.19% 26.10% 8.53% 11.52% 25.14% 48.79% 0.00%
Debt to EBITDA		 -43,187.29 2.93 2.01 4.28 -11.64 8.56 12.70 2.64 0.00
Net Debt to EBITDA		 -38,431.40 2.06 1.49 3.19 -10.13 7.26 3.51 2.39 0.00
Long-Term Debt to EBITDA		 -38,969.86 2.76 1.93 4.10 -11.33 7.77 11.48 2.18 0.00
Debt to NOPAT		 9.79 8.63 4.41 4.81 13.11 36.42 3.69 4.61 0.00
Net Debt to NOPAT		 8.71 6.08 3.27 3.58 11.40 30.90 1.02 4.18 0.00
Long-Term Debt to NOPAT		 8.83 8.14 4.23 4.61 12.76 33.03 3.33 3.81 0.00
Altman Z-Score		 0.60 1.41 1.77 1.43 0.38 1.56 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio		 0.31% 0.28% 0.32% 0.56% 1.36% 0.68% 0.11% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - -
Current Ratio		 1.72 2.61 2.56 3.49 2.20 1.65 5.08 1.83 0.00
Quick Ratio		 0.78 2.07 2.05 2.83 1.52 1.11 4.68 0.93 0.00
Cash Flow Metrics		 - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 4,305 -1,470 -378 753 3,467 -7,912 3,147 -5,678 0.00
Operating Cash Flow to CapEx		 0.00% 12,416.81% 30,274.61% 462.78% 665.53% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 4.80 -1.53 -0.43 1.00 4.04 -7.61 8.14 -15.43 0.00
Operating Cash Flow to Interest Expense		 1.59 4.69 6.84 1.55 1.98 1.72 3.50 3.32 4.58
Operating Cash Flow Less CapEx to Interest Expense		 1.65 4.65 6.81 1.21 1.68 1.79 3.57 3.43 4.60
Efficiency Ratios		 - - - - - - - - -
Asset Turnover		 0.27 0.30 0.41 0.36 0.27 0.34 0.31 0.37 0.00
Accounts Receivable Turnover		 5.31 5.08 6.31 8.48 8.91 9.19 5.14 4.60 0.00
Inventory Turnover		 3.53 4.48 4.36 4.01 3.77 6.28 4.25 5.42 0.00
Fixed Asset Turnover		 0.67 0.75 1.15 1.02 0.66 0.89 0.75 0.65 0.00
Accounts Payable Turnover		 4.17 4.45 5.32 7.08 6.98 13.68 10.18 10.46 0.00
Days Sales Outstanding (DSO)		 68.76 71.92 57.89 43.07 40.97 39.73 70.99 79.27 0.00
Days Inventory Outstanding (DIO)		 103.51 81.55 83.81 91.03 96.85 58.11 85.87 67.33 0.00
Days Payable Outstanding (DPO)		 87.48 82.01 68.56 51.55 52.27 26.67 35.86 34.90 0.00
Cash Conversion Cycle (CCC)		 84.79 71.45 73.13 82.55 85.55 71.17 120.99 111.69 0.00
Capital & Investment Metrics		 - - - - - - - - -
Invested Capital		 19,184 21,554 18,111 14,301 11,866 14,195 5,825 6,476 0.00
Invested Capital Turnover		 0.37 0.41 0.58 0.56 0.45 0.65 0.56 0.99 0.00
Increase / (Decrease) in Invested Capital		 -2,529 3,443 3,810 2,435 -2,329 8,370 -651 6,476 0.00
Enterprise Value (EV)		 28,896 27,485 23,539 24,971 27,008 54,250 0.00 0.00 0.00
Market Capitalization		 13,400 15,464 12,287 13,537 14,013 40,076 0.00 0.00 0.00
Book Value per Share		 $3.94 $6.77 $4.59 $3.98 $1.02 $1.97 $2.80 $0.00 $0.00
Tangible Book Value per Share		 $2.24 $4.53 $2.48 $1.87 $1.02 $1.97 $2.80 $0.00 $0.00
Total Capital		 22,631 26,272 21,425 20,782 16,327 18,876 12,312 7,188 0.00
Total Debt		 17,389 17,037 15,150 15,341 14,915 16,674 9,210 3,681 0.00
Total Long-Term Debt		 15,691 16,056 14,519 14,685 14,521 15,124 8,327 3,042 0.00
Net Debt		 15,474 11,997 11,232 11,417 12,975 14,145 2,547 3,331 0.00
Capital Expenditures (CapEx)		 -54 36 20 253 256 -69 -28 -37 -7.83
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 2,940 966 1,109 1,236 442 989 600 1,220 0.00
Debt-free Net Working Capital (DFNWC)		 4,561 5,880 4,912 5,021 2,277 3,392 7,259 1,569 0.00
Net Working Capital (NWC)		 2,863 4,900 4,281 4,365 1,884 1,843 6,376 930 0.00
Net Nonoperating Expense (NNE)		 2,915 -934 -994 1,639 3,201 1,158 2,414 248 -241
Net Nonoperating Obligations (NNO)		 13,942 12,319 11,837 8,860 10,454 11,993 2,723 2,969 0.00
Total Depreciation and Amortization (D&A)		 1,505 1,523 1,420 1,290 1,320 2,050 414 438 431
Debt-free, Cash-free Net Working Capital to Revenue		 38.35% 11.79% 11.77% 16.83% 7.54% 15.27% 17.32% 38.20% 0.00%
Debt-free Net Working Capital to Revenue		 59.50% 71.77% 52.11% 68.33% 38.83% 52.41% 209.52% 49.11% 0.00%
Net Working Capital to Revenue		 37.35% 59.80% 45.41% 59.41% 32.12% 28.47% 184.03% 29.12% 0.00%
Earnings Adjustments		 - - - - - - - - -
Adjusted Basic Earnings per Share		 ($0.90) $10.86 $17.58 $6.39 ($7.95) ($2.09) $0.07 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 1.26B 1.32B 1.36B 1.36B 1.36B 1.36B 4.42B 0.00 0.00
Adjusted Diluted Earnings per Share		 ($0.90) $10.85 $17.57 $6.39 ($7.95) ($2.09) $0.07 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 1.26B 1.32B 1.36B 1.36B 1.36B 1.36B 4.42B 0.00 0.00
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 1.26B 1.32B 1.36B 1.36B 1.36B 1.36B 4.42B 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 1,776 1,973 3,432 3,188 1,138 458 903 798 274
Normalized NOPAT Margin		 23.17% 24.09% 36.41% 43.39% 19.40% 7.07% 26.08% 24.97% 9.07%
Pre Tax Income Margin		 -27.66% 45.27% 57.51% 21.56% -57.92% -15.75% 1.23% 21.36% 24.36%
Debt Service Ratios		 - - - - - - - - -
EBIT to Interest Expense		 -1.68 4.47 7.03 3.03 -3.03 -0.10 0.80 2.60 1.10
NOPAT to Interest Expense		 1.98 2.06 3.95 4.21 1.33 0.44 6.46 2.17 0.77
EBIT Less CapEx to Interest Expense		 -1.62 4.43 7.01 2.69 -3.33 -0.03 0.88 2.70 1.12
NOPAT Less CapEx to Interest Expense		 2.04 2.02 3.93 3.88 1.03 0.51 6.53 2.27 0.79
Payout Ratios		 - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Suzano

No quarterly metrics and ratios for Suzano are available.

Frequently Asked Questions About Suzano's Financials

When does Suzano's financial year end?

According to the most recent income statement we have on file, Suzano's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Suzano's net income changed over the last 8 years?

Suzano's net income appears to be on an upward trend, with a most recent value of -$1.14 billion in 2024, falling from $515.74 million in 2016. The previous period was $2.91 billion in 2023. Check out Suzano's forecast to explore projected trends and price targets.

What is Suzano's operating income?
Suzano's total operating income in 2024 was $2.54 billion, based on the following breakdown:
  • Total Gross Profit: $3.23 billion
  • Total Operating Expenses: $697.07 million
How has Suzano revenue changed over the last 8 years?

Over the last 8 years, Suzano's total revenue changed from $3.02 billion in 2016 to $7.67 billion in 2024, a change of 153.4%.

How much debt does Suzano have?

Suzano's total liabilities were at $21.59 billion at the end of 2024, a 6.1% increase from 2023, and a 322.9% increase since 2017.

How much cash does Suzano have?

In the past 7 years, Suzano's cash and equivalents has ranged from $325.12 million in 2017 to $2.44 billion in 2021, and is currently $1.46 billion as of their latest financial filing in 2024.

How has Suzano's book value per share changed over the last 8 years?

Over the last 8 years, Suzano's book value per share changed from 0.00 in 2016 to 3.94 in 2024, a change of 394.3%.


Related Companies

This page (NYSE:SUZ) was last updated on 5/25/2025 by MarketBeat.com Staff
From Our Partners
Gold Hits New Highs as Global Markets Spiral
When Trump took office in 2017, gold was just $1,100 an ounce. By the time he left, it had soared to $1,839. ...
Premier Gold Co | Sponsored
White House to reset Social Security?
Elon Musk's parting DOGE gift looks set to shock America... A single announcement by July 22nd could soon b...
Altimetry | Sponsored
Buffett’s favorite chart just hit 209% – here’s what that means for gold
A Historic Gold Announcement Is About to Rock Wall Street For months, sharp-eyed analysts have watched the ...
Golden Portfolio | Sponsored
A grave, grave error.
I thought what happened 25 years ago was a once- in-a-lifetime event… but how wrong I was. Because here we...
Porter & Company | Sponsored
Is President Trump Lying To You With This?
President Trump’s economic transition isn’t without hardship. But what if there were a smart, tax-free way to ...
Colonial Metals | Sponsored
Trump’s Bitcoin Reserve is No Accident…
Bitcoin's supply is being drained at unprecedented rates, but while most investors focus solely on Bitcoin, th...
Crypto 101 Media | Sponsored
Trump Exec Order 14179 is wealth “gift” to good Americans?
Is President Trump’s Executive Order 14179… A secret way to restore wealth for good citizens? If you’ve ...
Paradigm Press | Sponsored
This Signal Only Flashes Once Every 4 Years – And It Just Triggered
This same signal has appeared twice before in the past 8 years — both times, it kicked off major moves in cryp...
Crypto Swap Profits | Sponsored