Free Trial

Suzano (SUZ) Financials

Suzano logo
$8.57 -0.18 (-2.00%)
Closing price 05/13/2026 03:59 PM Eastern
Extended Trading
$8.65 +0.08 (+0.89%)
As of 09:05 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Suzano

Annual Income Statements for Suzano

This table shows Suzano's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
516 550 82 -701 -2,065 1,547 4,423 2,903 -1,144 2,448
Consolidated Net Income / (Loss)
516 550 82 -700 -2,063 1,549 4,426 2,907 -1,139 2,453
Net Income / (Loss) Continuing Operations
516 550 82 -700 -2,063 1,549 4,426 2,907 -1,139 2,453
Total Pre-Tax Income
737 682 43 -1,019 -3,396 1,584 5,421 3,709 -2,120 3,727
Total Operating Income
392 990 1,291 654 1,626 3,261 4,204 2,518 2,537 1,944
Total Gross Profit
1,007 1,233 1,681 1,311 2,213 3,650 4,731 3,025 3,234 2,963
Total Revenue
3,024 3,195 3,464 6,472 5,864 7,348 9,427 8,193 7,665 9,150
Operating Revenue
3,024 3,195 3,464 6,472 5,864 7,348 9,427 8,193 7,665 9,150
Total Cost of Revenue
2,017 1,961 1,784 5,161 3,651 3,698 4,696 5,168 4,431 6,188
Operating Cost of Revenue
2,017 1,961 1,784 5,161 3,651 3,698 4,696 5,168 4,431 6,188
Total Operating Expenses
615 243 390 657 587 389 527 508 697 1,018
Selling, General & Admin Expense
259 288 367 766 697 694 793 931 899 1,114
Other Operating Expenses / (Income)
356 -44 23 -109 -109 -305 -266 -424 -202 -96
Total Other Income / (Expense), net
345 -308 -1,248 -1,673 -5,022 -1,677 1,217 1,191 -4,658 1,782
Interest Expense
355 368 387 1,040 859 757 868 960 896 1,257
Interest & Investment Income
700 92 118 123 63 49 183 376 281 323
Other Income / (Expense), net
- -32 -980 -756 -4,227 -968 1,902 1,775 -4,042 2,717
Income Tax Expense
221 132 -40 -319 -1,334 35 995 802 -981 1,273
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 -0.03 -0.69 -1.90 -1.64 -2.51 -4.44 -4.77 -5.39
Basic Earnings per Share
$1.54 $1.67 $0.29 ($2.09) ($7.95) $6.39 $3.33 $2.24 ($0.90) $1.98
Weighted Average Basic Shares Outstanding
- - 1.11B 1.36B 1.36B 1.36B 1.36B 1.32B 1.26B 1.26B
Diluted Earnings per Share
$1.53 $1.66 $0.29 ($2.09) ($7.95) $6.39 $3.32 $2.24 ($0.90) $1.97
Weighted Average Diluted Shares Outstanding
- - 1.11B 1.36B 1.36B 1.36B 1.36B 1.32B 1.26B 1.26B
Weighted Average Basic & Diluted Shares Outstanding
- - 1.11B 1.36B 1.36B 1.36B 1.36B 1.32B 1.26B 1.26B

Quarterly Income Statements for Suzano

No quarterly income statements for Suzano are available.


Annual Cash Flow Statements for Suzano

This table details how cash moves in and out of Suzano's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
3,377 2,034 7,989 6,583 690 1,212 5,878 -190 3,566 1,187
Net Cash From Operating Activities
1,627 1,223 1,352 1,788 1,702 1,170 5,938 1,163 1,428 1,675
Net Cash From Continuing Operating Activities
1,627 1,223 1,352 1,788 1,702 1,170 5,938 1,163 1,428 1,675
Net Income / (Loss) Continuing Operations
516 550 82 -700 -2,063 1,549 4,426 2,907 -1,139 2,453
Consolidated Net Income / (Loss)
516 550 82 -700 -2,063 1,549 4,426 2,907 -1,139 2,453
Depreciation Expense
431 424 403 2,004 1,300 1,270 1,407 1,509 1,492 2,063
Amortization Expense
- 15 11 46 20 19 13 14 13 19
Non-Cash Adjustments To Reconcile Net Income
159 236 868 872 3,557 -1,224 -675 -3,893 2,344 -3,941
Changes in Operating Assets and Liabilities, net
521 -1.34 -13 -433 -1,112 -445 767 626 -1,281 1,082
Net Cash From Investing Activities
7.83 37 28 69 -256 -253 48 -2,542 54 -731
Net Cash From Continuing Investing Activities
7.83 37 28 69 -256 -253 48 -2,542 54 -731
Purchase of Property, Plant & Equipment
- - - - -289 -432 - -2,406 - -836
Acquisitions
- - - - - 0.00 - -242 - -3.77
Sale of Property, Plant & Equipment
7.83 37 28 69 34 179 48 106 54 109
Net Cash From Financing Activities
1,742 773 6,609 4,726 -834 273 -108 1,607 2,084 -332
Net Cash From Continuing Financing Activities
1,742 773 6,609 4,726 -834 273 -108 1,189 2,084 242
Repayment of Debt
- - - - -3,676 -2,775 - 1,370 - 277
Repurchase of Common Equity
- - - - - - - -182 - -35

Quarterly Cash Flow Statements for Suzano

No quarterly cash flow statements for Suzano are available.


Annual Balance Sheets for Suzano

This table presents Suzano's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
8,613 13,899 24,361 19,599 21,341 25,198 29,594 26,833 30,662
Total Current Assets
2,053 7,937 4,699 3,457 6,117 7,023 7,949 6,821 8,009
Cash & Equivalents
325 1,131 808 1,316 2,438 1,798 1,720 1,458 2,772
Short-Term Investments
23 5,528 1,595 519 1,347 2,004 552 163 284
Accounts Receivable
694 654 755 561 1,173 1,817 1,411 1,477 1,198
Inventories, net
362 478 1,166 772 1,073 1,084 1,226 1,288 1,489
Other Current Assets
36 44 83 141 - 193 191 144 157
Plant, Property, & Equipment, net
4,895 4,386 10,232 7,538 6,844 9,583 12,219 10,509 11,739
Plant, Property & Equipment, gross
4,895 4,386 10,232 7,538 6,844 9,583 12,219 10,509 11,739
Total Noncurrent Assets
1,526 1,432 4,753 5,181 5,474 8,212 8,872 9,035 10,346
Long-Term Investments
2.04 3.69 125 105 139 116 125 294 218
Intangible Assets
- - - - 2,876 2,874 3,040 2,248 2,368
Noncurrent Deferred & Refundable Income Taxes
86 62 707 1,831 228 1,020 395 1,482 447
Other Noncurrent Operating Assets
1,434 1,366 3,921 3,245 2,231 4,202 5,312 5,011 7,312
Total Liabilities & Shareholders' Equity
8,613 13,899 24,361 19,599 21,341 25,198 29,594 26,833 30,662
Total Liabilities
5,105 10,800 19,861 18,186 18,619 18,924 20,359 21,591 22,637
Total Current Liabilities
1,123 1,561 2,856 1,573 1,752 2,742 3,049 3,958 2,515
Short-Term Debt
639 883 1,550 393 656 631 981 1,698 549
Accounts Payable
188 163 591 455 590 1,174 1,148 976 939
Customer Deposits
28 19 15 4.85 - 25 36 23 24
Current Deferred & Payable Income Tax Liabilities
38 63 77 33 - 85 91 40 44
Other Current Liabilities
92 248 499 572 280 347 345 643 455
Total Noncurrent Liabilities
3,983 9,238 17,004 16,613 13,942 16,182 17,310 17,633 20,122
Long-Term Debt
3,042 8,327 14,296 13,641 13,628 13,477 14,924 14,705 16,760
Capital Lease Obligations
- 0.00 828 880 1,057 1,042 1,132 987 1,109
Noncurrent Deferred Revenue
- - - - - 26 15 12 14
Noncurrent Deferred & Payable Income Tax Liabilities
540 268 144 0.11 -1,566 0.21 2.34 2.04 0.00
Noncurrent Employee Benefit Liabilities
106 111 183 38 151 161 227 175 196
Other Noncurrent Operating Liabilities
131 368 1,408 1,198 672 820 400 1,263 1,518
Total Equity & Noncontrolling Interests
3,507 3,103 2,203 1,413 5,441 6,274 9,235 5,242 8,025
Total Preferred & Common Equity
3,507 3,099 4,501 1,413 5,423 6,254 9,211 5,221 7,999
Total Common Equity
3,507 3,096 2,174 1,392 5,423 6,254 9,211 5,221 7,999
Common Stock
1,885 1,609 - 1,778 1,657 1,747 1,903 3,111 4,425
Retained Earnings
882 771 79 -756 705 - - 0.00 0.00
Treasury Stock
-73 -56 -54 -42 -39 -401 -306 -217 -276
Other Equity Adjustments
813 772 2,149 412 3,101 4,908 7,613 2,327 3,850
Noncontrolling Interest
0.00 3.59 29 20 18 20 24 21 26

Quarterly Balance Sheets for Suzano

No quarterly balance sheets for Suzano are available.


Annual Metrics And Ratios for Suzano

This table displays calculated financial ratios and metrics derived from Suzano's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - 1,264,117,615.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 1,264,117,615.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.94
Growth Metrics
- - - - - - - - - -
Profitability Metrics
- - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
274 798 2,497 458 1,138 3,188 3,432 1,973 1,776 1,280
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 7.85% 4.84%
Earnings before Interest and Taxes (EBIT)
392 958 311 -102 -2,601 2,293 6,106 4,293 -1,505 4,661
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
823 1,396 725 1,948 -1,281 3,582 7,527 5,816 -0.40 6,742
Valuation Ratios
- - - - - - - - - -
Leverage & Solvency
- - - - - - - - - -
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -5,678 3,147 -7,912 3,467 753 -378 -1,470 4,305 -1,218
Efficiency Ratios
- - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 6,476 5,825 14,195 11,866 14,301 18,111 21,554 19,184 21,521
Increase / (Decrease) in Invested Capital
0.00 6,476 -651 8,370 -2,329 2,435 3,810 3,443 -2,529 2,498
Book Value per Share
$0.00 $0.00 $2.80 $1.97 $1.02 $3.98 $4.59 $6.77 $3.94 $6.33
Tangible Book Value per Share
$0.00 $0.00 $2.80 $1.97 $1.02 $1.87 $2.48 $4.53 $2.24 $4.45
Total Capital
0.00 7,188 12,312 18,876 16,327 20,782 21,425 26,272 22,631 26,442
Total Debt
0.00 3,681 9,210 16,674 14,915 15,341 15,150 17,037 17,389 18,418
Total Long-Term Debt
0.00 3,042 8,327 15,124 14,521 14,685 14,519 16,056 15,691 17,869
Net Debt
0.00 3,331 2,547 14,145 12,975 11,417 11,232 11,997 15,474 15,144
Capital Expenditures (CapEx)
-7.83 -37 -28 -69 256 253 20 36 -54 727
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 1,220 600 989 442 1,236 1,109 966 2,940 2,987
Debt-free Net Working Capital (DFNWC)
0.00 1,569 7,259 3,392 2,277 5,021 4,912 5,880 4,561 6,043
Net Working Capital (NWC)
0.00 930 6,376 1,843 1,884 4,365 4,281 4,900 2,863 5,495
Net Nonoperating Expense (NNE)
-241 248 2,414 1,158 3,201 1,639 -994 -934 2,915 -1,173
Net Nonoperating Obligations (NNO)
0.00 2,969 2,723 11,993 10,454 8,860 11,837 12,319 13,942 13,496
Total Depreciation and Amortization (D&A)
431 438 414 2,050 1,320 1,290 1,420 1,523 1,505 2,081
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.07 ($2.09) ($7.95) $6.39 $17.58 $10.86 ($0.90) $1.98
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 4.42B 1.36B 1.36B 1.36B 1.36B 1.32B 1.26B 1.26B
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.07 ($2.09) ($7.95) $6.39 $17.57 $10.85 ($0.90) $1.97
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 4.42B 1.36B 1.36B 1.36B 1.36B 1.32B 1.26B 1.26B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 4.42B 1.36B 1.36B 1.36B 1.36B 1.32B 1.26B 1.26B
Normalized Net Operating Profit after Tax (NOPAT)
274 798 903 458 1,138 3,188 3,432 1,973 1,776 1,280
Debt Service Ratios
- - - - - - - - - -
Payout Ratios
- - - - - - - - - -

Quarterly Metrics And Ratios for Suzano

No quarterly metrics and ratios for Suzano are available.



Financials Breakdown Chart

Suzano Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Suzano's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Suzano's net income appears to be on an upward trend, with a most recent value of $2.45 billion in 2025, rising from $515.74 million in 2016. The previous period was -$1.14 billion in 2024. Find out what analysts predict for Suzano in the coming months.

Suzano's total operating income in 2025 was $1.94 billion, based on the following breakdown:
  • Total Gross Profit: $2.96 billion
  • Total Operating Expenses: $1.02 billion

Over the last 9 years, Suzano's total revenue changed from $3.02 billion in 2016 to $9.15 billion in 2025, a change of 202.5%.

Suzano's total liabilities were at $22.64 billion at the end of 2025, a 4.8% increase from 2024, and a 343.4% increase since 2017.

In the past 8 years, Suzano's cash and equivalents has ranged from $325.12 million in 2017 to $2.77 billion in 2025, and is currently $2.77 billion as of their latest financial filing in 2025.

Over the last 9 years, Suzano's book value per share changed from 0.00 in 2016 to 6.33 in 2025, a change of 632.8%.



Financial statements for NYSE:SUZ last updated on 3/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners