What is Reynolds Consumer Products' operating income?

Reynolds Consumer Products' total operating income in 2025 was $492 million, based on the following breakdown: Total Gross Profit: $914 million Total Operating Expenses: $422 million

Reynolds Consumer Products (REYN) Financials

$25.13 -0.13 (-0.51%)

As of 10:02 AM Eastern

Compare

Annual Income Statements for Reynolds Consumer Products

This table shows Reynolds Consumer Products' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Income / (Loss) Attributable to Common Shareholders	176	225	363	324	258	298	352	301
Consolidated Net Income / (Loss)	176	225	363	324	258	298	352	301
Net Income / (Loss) Continuing Operations	176	225	363	324	258	298	352	301
Total Pre-Tax Income	233	301	516	430	338	393	451	393
Total Operating Income	544	510	615	478	414	512	549	492
Total Gross Profit	832	880	973	811	776	942	978	914
Total Revenue	3,142	3,032	3,263	3,556	3,817	3,756	3,695	3,721
Operating Revenue	3,142	3,032	3,263	3,556	3,817	3,756	3,695	3,721
Total Cost of Revenue	2,310	2,152	2,290	2,745	3,041	2,814	2,717	2,807
Operating Cost of Revenue	2,310	2,152	2,290	2,745	3,041	2,814	2,717	2,807
Total Operating Expenses	288	370	358	333	362	430	429	422
Selling, General & Admin Expense	288	305	358	320	340	430	429	382
Other Operating Expenses / (Income)	-	65	-	13	22	0.00	0.00	40
Total Other Income / (Expense), net	-311	-209	-99	-48	-76	-119	-98	-99
Interest Expense	280	209	70	48	76	119	98	99
Income Tax Expense	57	76	153	106	80	95	99	92
Basic Earnings per Share	$1.13	$1.45	$1.78	$1.54	$1.23	$1.42	$1.68	$1.43
Weighted Average Basic Shares Outstanding	155.50M	155.50M	204.50M	209.80M	209.80M	210M	210.10M	210.30M
Diluted Earnings per Share	$1.13	$1.45	$1.77	$1.54	$1.23	$1.42	$1.67	$1.43
Weighted Average Diluted Shares Outstanding	155.50M	155.50M	204.50M	209.80M	209.90M	210M	210.40M	210.40M
Weighted Average Basic & Diluted Shares Outstanding	-	-	209.70M	209.76M	209.86M	210.01M	210.17M	210.34M
Cash Dividends to Common per Share	-	-	$0.59	$0.92	$0.92	$0.92	$0.92	$0.92

This table shows Reynolds Consumer Products' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Period end date	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026	6/30/2026
Net Income / (Loss) Attributable to Common Shareholders	137	49	97	86	120	31	73	79	118	59	89
Consolidated Net Income / (Loss)	137	49	97	86	120	31	73	79	118	59	89
Net Income / (Loss) Continuing Operations	137	49	97	86	120	31	73	79	118	59	89
Total Pre-Tax Income	178	65	115	113	158	42	96	102	153	77	116
Total Operating Income	206	90	140	138	181	76	118	123	175	98	138
Total Gross Profit	310	201	256	239	282	189	226	233	266	207	245
Total Revenue	1,007	833	930	910	1,022	818	938	931	1,034	877	944
Operating Revenue	1,007	833	930	910	1,022	818	938	931	1,034	877	944
Total Cost of Revenue	697	632	674	671	740	629	712	698	768	670	699
Operating Cost of Revenue	697	632	674	671	740	629	712	698	768	670	699
Total Operating Expenses	104	111	116	101	101	113	108	110	91	109	107
Selling, General & Admin Expense	103	111	116	101	101	104	96	99	83	109	107
Other Operating Expenses / (Income)	1.00	0.00	0.00	0.00	-	9.00	12	11	8.00	0.00	0.00
Total Other Income / (Expense), net	-28	-25	-25	-25	-23	-34	-22	-21	-22	-21	-22
Interest Expense	28	25	25	25	23	34	22	21	22	21	22
Income Tax Expense	41	16	18	27	38	11	23	23	35	18	27
Basic Earnings per Share	$0.65	$0.23	$0.46	$0.41	$0.58	$0.15	$0.35	$0.38	$0.55	$0.28	$0.42
Weighted Average Basic Shares Outstanding	210M	210.10M	210.10M	210.10M	210.10M	210.30M	210.30M	210.30M	210.30M	210.60M	210.60M
Diluted Earnings per Share	$0.65	$0.23	$0.46	$0.41	$0.57	$0.15	$0.35	$0.38	$0.55	$0.28	$0.42
Weighted Average Diluted Shares Outstanding	210M	210.10M	210.20M	210.30M	210.40M	210.30M	210.30M	210.40M	210.40M	211.80M	211.90M
Weighted Average Basic & Diluted Shares Outstanding	210.01M	210.14M	210.14M	210.15M	210.17M	210.32M	210.33M	210.33M	210.34M	210.77M	210.79M

This table details how cash moves in and out of Reynolds Consumer Products' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Change in Cash & Equivalents	0.00	79	210	-148	-126	77	22	10
Net Cash From Operating Activities	530	403	319	310	219	644	489	477
Net Cash From Continuing Operating Activities	530	403	319	310	219	644	489	477
Net Income / (Loss) Continuing Operations	176	225	363	324	258	298	352	301
Consolidated Net Income / (Loss)	176	225	363	324	258	298	352	301
Depreciation Expense	87	91	99	109	117	124	129	135
Non-Cash Adjustments To Reconcile Net Income	14	-9.00	5.00	4.00	5.00	14	19	21
Changes in Operating Assets and Liabilities, net	253	96	-148	-127	-161	208	-11	20
Net Cash From Investing Activities	-554	-128	-143	-141	-128	-110	-120	-161
Net Cash From Continuing Investing Activities	-554	-128	-143	-141	-128	-110	-120	-161
Purchase of Property, Plant & Equipment	-82	-109	-143	-141	-128	-104	-120	-161
Acquisitions	-	-	-	0.00	0.00	-6.00	0.00	0.00
Net Cash From Financing Activities	24	-196	34	-317	-217	-457	-346	-306
Net Cash From Continuing Financing Activities	24	-196	34	-317	-217	-457	-346	-306
Repayment of Debt	-335	-25	-1,422	-125	-25	-265	-154	-857
Payment of Dividends	0.00	0.00	-124	-192	-192	-192	-192	-192
Issuance of Debt	0.00	67	2,712	-	-	0.00	0.00	743
Other Net Changes in Cash	-	-	-	-	0.00	0.00	-	0.00
Cash Interest Paid	123	109	83	41	68	114	98	82
Cash Income Taxes Paid	8.00	4.00	76	91	64	90	125	67

This table details how cash moves in and out of Reynolds Consumer Products' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Period end date	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026	6/30/2026
Net Change in Cash & Equivalents	-9.00	20	-34	-5.00	41	-79	-1.00	-4.00	94	-76	-5.00
Net Cash From Operating Activities	221	99	84	124	182	56	91	93	237	71	102
Net Cash From Continuing Operating Activities	226	99	84	124	182	56	91	93	237	71	102
Net Income / (Loss) Continuing Operations	137	49	96	86	121	31	74	79	117	59	89
Consolidated Net Income / (Loss)	137	49	96	86	121	31	74	79	117	59	89
Depreciation Expense	32	32	31	33	33	32	33	35	35	33	32
Non-Cash Adjustments To Reconcile Net Income	4.00	4.00	5.00	5.00	5.00	6.00	5.00	7.00	3.00	4.00	4.00
Changes in Operating Assets and Liabilities, net	53	14	-48	-	23	-13	-21	-28	82	-25	-23
Net Cash From Investing Activities	-33	-29	-19	-31	-41	-39	-40	-45	-37	-44	-57
Net Cash From Continuing Investing Activities	-33	-29	-19	-31	-41	-39	-40	-45	-37	-44	-57
Purchase of Property, Plant & Equipment	-27	-29	-19	-31	-41	-39	-40	-45	-37	-44	-57
Net Cash From Financing Activities	-197	-50	-99	-98	-99	-96	-52	-52	-106	-103	-50
Net Cash From Continuing Financing Activities	-197	-50	-99	-98	-99	-96	-52	-52	-106	-103	-50
Repayment of Debt	-149	-2.00	-51	-50	-51	-791	-4.00	-4.00	-58	-55	-2.00
Payment of Dividends	-48	-48	-48	-48	-48	-48	-48	-48	-48	-48	-48
Cash Interest Paid	28	25	26	25	22	21	20	21	20	20	20
Cash Income Taxes Paid	25	2.00	-	35	34	1.00	38	8.00	20	1.00	42

This table presents Reynolds Consumer Products' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Total Assets	4,160	4,722	4,812	4,929	4,780	4,873	4,936
Total Current Assets	570	1,053	1,104	1,171	1,041	1,101	1,116
Cash & Equivalents	102	312	164	38	115	137	147
Accounts Receivable	34	309	338	370	361	350	365
Inventories, net	418	419	583	722	524	567	584
Other Current Assets	16	13	19	41	41	47	20
Plant, Property, & Equipment, net	537	612	677	722	732	758	823
Total Noncurrent Assets	3,053	3,057	3,031	3,036	3,007	3,014	2,997
Goodwill	1,879	1,879	1,879	1,879	1,895	1,895	1,895
Intangible Assets	1,123	1,092	1,061	1,031	1,001	972	943
Other Noncurrent Operating Assets	51	86	91	126	111	147	159
Total Liabilities & Shareholders' Equity	4,160	4,722	4,812	4,929	4,780	4,873	4,936
Total Liabilities	4,978	3,107	3,056	3,061	2,797	2,731	2,683
Total Current Liabilities	378	432	484	496	478	539	577
Accounts Payable	207	226	299	298	253	353	387
Accrued Expenses	132	181	148	145	187	161	153
Current Deferred & Payable Income Tax Liabilities	-	-	1.00	14	22	5.00	14
Other Current Liabilities	-	-	11	14	16	20	23
Total Noncurrent Liabilities	4,600	2,675	2,572	2,565	2,319	2,192	2,106
Long-Term Debt	1,990	2,208	2,087	2,066	1,832	1,686	1,580
Noncurrent Deferred & Payable Income Tax Liabilities	294	326	351	365	357	342	350
Noncurrent Employee Benefit Liabilities	48	53	50	34	16	14	13
Other Noncurrent Operating Liabilities	19	88	84	100	114	150	163
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	-818	1,615	1,756	1,868	1,983	2,142	2,253
Total Preferred & Common Equity	-818	1,615	1,756	1,868	1,983	2,142	2,253
Total Common Equity	-818	1,615	1,756	1,868	1,983	2,142	2,253
Common Stock	0.00	1,381	1,381	1,385	1,396	1,413	1,431
Retained Earnings	0.00	233	365	431	537	694	802
Accumulated Other Comprehensive Income / (Loss)	5.00	1.00	10	52	50	35	20

This table presents Reynolds Consumer Products' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025	Q2 2025	Q3 2025	Q1 2026	Q2 2026
Period end date	3/31/2023	6/30/2023	9/30/2023	3/31/2024	6/30/2024	9/30/2024	3/31/2025	6/30/2025	9/30/2025	3/31/2026	6/30/2026
Total Assets	4,865	4,882	4,838	4,858	4,865	4,843	4,839	4,861	4,896	4,930	5,079
Total Current Assets	1,133	1,146	1,106	1,091	1,113	1,105	1,050	1,063	1,084	1,105	1,185
Cash & Equivalents	50	83	124	135	101	96	58	57	53	71	66
Accounts Receivable	363	397	358	345	383	348	326	344	365	377	374
Inventories, net	682	614	576	570	584	624	632	630	639	637	718
Other Current Assets	38	52	48	41	45	37	34	32	27	20	27
Plant, Property, & Equipment, net	714	716	719	730	729	734	772	787	801	838	855
Total Noncurrent Assets	3,018	3,020	3,013	3,037	3,023	3,004	3,017	3,011	3,011	2,987	3,039
Goodwill	1,879	1,879	1,879	1,895	1,895	1,895	1,895	1,895	1,895	1,895	1,895
Intangible Assets	1,023	1,016	1,009	994	987	980	965	958	951	937	931
Other Noncurrent Operating Assets	116	125	125	148	141	129	157	158	165	155	213
Total Liabilities & Shareholders' Equity	4,865	4,882	4,838	4,858	4,865	4,843	4,839	4,861	4,896	4,930	5,079
Total Liabilities	3,040	3,023	2,946	2,869	2,825	2,778	2,717	2,713	2,716	2,665	2,769
Total Current Liabilities	490	465	467	517	523	543	584	575	559	616	660
Accounts Payable	295	259	267	320	339	363	395	394	364	418	433
Accrued Expenses	130	164	183	142	164	160	130	141	155	143	199
Current Deferred & Payable Income Tax Liabilities	25	2.00	1.00	37	1.00	1.00	21	1.00	1.00	30	1.00
Other Current Liabilities	15	15	16	18	19	19	22	23	23	25	27
Total Noncurrent Liabilities	2,550	2,558	2,479	2,352	2,302	2,235	2,133	2,138	2,157	2,049	2,109
Long-Term Debt	2,061	2,056	1,981	1,833	1,784	1,735	1,621	1,617	1,613	1,530	1,530
Noncurrent Deferred & Payable Income Tax Liabilities	354	368	364	358	359	344	333	336	350	352	370
Noncurrent Employee Benefit Liabilities	34	34	34	16	16	16	14	14	14	13	13
Other Noncurrent Operating Liabilities	101	100	100	145	143	140	165	171	180	154	196
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	1,825	1,859	1,892	1,989	2,040	2,065	2,122	2,148	2,180	2,265	2,310
Total Preferred & Common Equity	1,825	1,859	1,892	1,989	2,040	2,065	2,122	2,148	2,180	2,265	2,310
Total Common Equity	1,825	1,859	1,892	1,989	2,040	2,065	2,122	2,148	2,180	2,265	2,310
Common Stock	1,386	1,389	1,392	1,399	1,404	1,409	1,417	1,422	1,429	1,430	1,432
Retained Earnings	400	418	448	537	585	622	676	702	733	813	853
Accumulated Other Comprehensive Income / (Loss)	39	52	52	53	51	34	29	24	18	22	25

This table displays calculated financial ratios and metrics derived from Reynolds Consumer Products' official financial filings.

Metric	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Growth Metrics	-	-	-	-	-	-	-	-
Revenue Growth	0.00%	-3.50%	7.62%	8.98%	7.34%	-1.60%	-1.62%	0.70%
EBITDA Growth	0.00%	0.17%	13.98%	-14.31%	-9.54%	19.77%	6.60%	-7.52%
EBIT Growth	0.00%	-0.58%	14.90%	-18.43%	-13.39%	23.67%	7.23%	-10.38%
NOPAT Growth	0.00%	-7.23%	13.49%	-16.75%	-12.26%	22.85%	10.37%	-12.06%
Net Income Growth	0.00%	27.84%	61.33%	-10.74%	-20.37%	15.50%	18.12%	-14.49%
EPS Growth	0.00%	28.32%	22.07%	-12.99%	-20.13%	15.45%	17.61%	-14.37%
Operating Cash Flow Growth	0.00%	-23.96%	-20.84%	-2.82%	-29.35%	194.06%	-24.07%	-2.45%
Free Cash Flow Firm Growth	0.00%	0.00%	108.55%	-24.54%	-48.48%	515.31%	-28.19%	-12.72%
Invested Capital Growth	0.00%	0.00%	5.30%	4.75%	5.86%	-5.64%	-0.24%	-0.14%
Revenue Q/Q Growth	0.00%	0.00%	1.65%	3.89%	1.79%	-2.11%	0.41%	0.32%
EBITDA Q/Q Growth	0.00%	0.00%	2.24%	-3.77%	3.31%	8.16%	-3.42%	-0.63%
EBIT Q/Q Growth	0.00%	0.00%	2.81%	-4.78%	3.76%	9.87%	-4.36%	-1.20%
NOPAT Q/Q Growth	0.00%	0.00%	7.96%	-3.83%	4.88%	9.83%	-4.72%	-0.61%
Net Income Q/Q Growth	0.00%	0.00%	6.45%	-2.41%	0.78%	11.61%	-4.61%	-0.66%
EPS Q/Q Growth	0.00%	0.00%	0.00%	-3.75%	0.00%	11.81%	-4.57%	-1.38%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	-21.04%	5.44%	-28.43%	22.90%	-7.39%	13.03%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	12.03%	-24.02%	17.96%	-11.56%	16.72%
Invested Capital Q/Q Growth	0.00%	0.00%	-0.06%	-0.99%	0.23%	-1.31%	-0.35%	-1.86%
Profitability Metrics	-	-	-	-	-	-	-	-
Gross Margin	26.48%	29.02%	29.82%	22.81%	20.33%	25.08%	26.47%	24.56%
EBITDA Margin	19.10%	19.82%	20.99%	16.51%	13.91%	16.93%	18.35%	16.85%
Operating Margin	17.31%	16.82%	18.85%	13.44%	10.85%	13.63%	14.86%	13.22%
EBIT Margin	16.33%	16.82%	17.96%	13.44%	10.85%	13.63%	14.86%	13.22%
Profit (Net Income) Margin	5.60%	7.42%	11.12%	9.11%	6.76%	7.93%	9.53%	8.09%
Tax Burden Percent	75.54%	74.75%	70.35%	75.35%	76.33%	75.83%	78.05%	76.59%
Interest Burden Percent	45.42%	59.02%	88.05%	89.96%	81.64%	76.76%	82.15%	79.88%
Effective Tax Rate	24.46%	25.25%	29.65%	24.65%	23.67%	24.17%	21.95%	23.41%
Return on Invested Capital (ROIC)	0.00%	22.71%	12.55%	9.95%	8.29%	10.19%	11.59%	10.22%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	15.22%	10.27%	8.08%	5.39%	5.40%	6.91%	5.13%
Return on Net Nonoperating Assets (RNNOA)	0.00%	-77.72%	78.54%	9.27%	5.95%	5.29%	5.47%	3.48%
Return on Equity (ROE)	0.00%	-55.01%	91.09%	19.22%	14.24%	15.48%	17.07%	13.70%
Cash Return on Invested Capital (CROIC)	0.00%	-177.29%	7.39%	5.31%	2.60%	15.99%	11.84%	10.35%
Operating Return on Assets (OROA)	0.00%	12.26%	13.20%	10.03%	8.50%	10.55%	11.37%	10.03%
Return on Assets (ROA)	0.00%	5.41%	8.17%	6.80%	5.30%	6.14%	7.29%	6.14%
Return on Common Equity (ROCE)	0.00%	-55.01%	91.09%	19.22%	14.24%	15.48%	17.07%	13.70%
Return on Equity Simple (ROE_SIMPLE)	0.00%	-27.51%	22.48%	18.45%	13.81%	15.03%	16.43%	0.00%
Net Operating Profit after Tax (NOPAT)	411	381	433	360	316	388	428	377
NOPAT Margin	13.08%	12.57%	13.26%	10.13%	8.28%	10.34%	11.60%	10.13%
Net Nonoperating Expense Percent (NNEP)	0.00%	7.48%	2.28%	1.87%	2.90%	4.79%	4.68%	5.09%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	7.98%	10.18%	11.19%	9.83%
Cost of Revenue to Revenue	73.52%	70.98%	70.18%	77.19%	79.67%	74.92%	73.53%	75.44%
SG&A Expenses to Revenue	9.17%	10.06%	10.97%	9.00%	8.91%	11.45%	11.61%	10.27%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	9.17%	12.20%	10.97%	9.36%	9.48%	11.45%	11.61%	11.34%
Earnings before Interest and Taxes (EBIT)	513	510	586	478	414	512	549	492
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	600	601	685	587	531	636	678	627
Valuation Ratios	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	3.46	3.43	3.16	2.75	2.65	2.14
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.39	0.40	1.71	1.70	1.54	1.45	1.54	1.30
Price to Earnings (P/E)	6.97	5.45	15.41	18.61	22.85	18.32	16.11	16.02
Dividend Yield	0.00%	0.00%	2.21%	3.20%	3.28%	3.54%	3.41%	4.01%
Earnings Yield	14.35%	18.35%	6.49%	5.37%	4.38%	5.46%	6.21%	6.24%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.94	2.12	2.15	2.03	1.94	1.96	1.70
Enterprise Value to Revenue (EV/Rev)	0.00	1.05	2.30	2.24	2.08	1.91	1.95	1.68
Enterprise Value to EBITDA (EV/EBITDA)	0.00	5.28	10.97	13.59	14.97	11.28	10.65	9.97
Enterprise Value to EBIT (EV/EBIT)	0.00	6.22	12.82	16.69	19.20	14.02	13.15	12.71
Enterprise Value to NOPAT (EV/NOPAT)	0.00	8.32	17.37	22.15	25.15	18.48	16.85	16.60
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	7.87	23.55	25.74	36.29	11.14	14.77	13.11
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	29.51	41.52	80.28	11.78	16.51	16.38
Leverage & Solvency	-	-	-	-	-	-	-	-
Debt to Equity	0.00	-2.50	1.38	1.20	1.12	0.92	0.79	0.70
Long-Term Debt to Equity	0.00	-2.48	1.37	1.19	1.11	0.92	0.79	0.70
Financial Leverage	0.00	-5.11	7.65	1.15	1.10	0.98	0.79	0.68
Leverage Ratio	0.00	-5.09	11.14	2.83	2.69	2.52	2.34	2.23
Compound Leverage Factor	0.00	-3.00	9.81	2.54	2.19	1.94	1.92	1.78
Debt to Total Capital	0.00%	166.61%	58.03%	54.60%	52.82%	48.02%	44.04%	41.22%
Short-Term Debt to Total Capital	0.00%	1.71%	0.65%	0.65%	0.63%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	164.90%	57.38%	53.96%	52.18%	48.02%	44.04%	41.22%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	0.00%	-66.61%	41.97%	45.40%	47.18%	51.98%	55.96%	58.78%
Debt to EBITDA	0.00	3.40	3.26	3.60	3.94	2.88	2.49	2.52
Net Debt to EBITDA	0.00	3.23	2.80	3.32	3.87	2.70	2.28	2.29
Long-Term Debt to EBITDA	0.00	3.37	3.22	3.56	3.89	2.88	2.49	2.52
Debt to NOPAT	0.00	5.37	5.16	5.86	6.62	4.72	3.93	4.19
Net Debt to NOPAT	0.00	5.10	4.44	5.41	6.50	4.42	3.62	3.80
Long-Term Debt to NOPAT	0.00	5.31	5.10	5.79	6.54	4.72	3.93	4.19
Altman Z-Score	0.00	1.34	2.41	2.51	2.49	2.61	2.71	2.52
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-
Current Ratio	0.00	1.51	2.44	2.28	2.36	2.18	2.04	1.93
Quick Ratio	0.00	0.36	1.44	1.04	0.82	1.00	0.90	0.89
Cash Flow Metrics	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-2,977	255	192	99	609	437	382
Operating Cash Flow to CapEx	646.34%	369.72%	223.08%	219.86%	171.09%	619.23%	407.50%	296.27%
Free Cash Flow to Firm to Interest Expense	0.00	-14.24	3.64	4.00	1.30	5.12	4.46	3.86
Operating Cash Flow to Interest Expense	1.89	1.93	4.56	6.46	2.88	5.41	4.99	4.82
Operating Cash Flow Less CapEx to Interest Expense	1.60	1.41	2.51	3.52	1.20	4.54	3.77	3.19
Efficiency Ratios	-	-	-	-	-	-	-	-
Asset Turnover	0.00	0.73	0.73	0.75	0.78	0.77	0.77	0.76
Accounts Receivable Turnover	0.00	89.18	19.03	10.99	10.78	10.28	10.39	10.41
Inventory Turnover	0.00	5.15	5.47	5.48	4.66	4.52	4.98	4.88
Fixed Asset Turnover	0.00	5.65	5.68	5.52	5.46	5.17	4.96	4.71
Accounts Payable Turnover	0.00	10.40	10.58	10.46	10.19	10.21	8.97	7.59
Days Sales Outstanding (DSO)	0.00	4.09	19.18	33.21	33.85	35.52	35.12	35.07
Days Inventory Outstanding (DIO)	0.00	70.90	66.70	66.62	78.32	80.81	73.28	74.83
Days Payable Outstanding (DPO)	0.00	35.11	34.51	34.90	35.83	35.73	40.70	48.11
Cash Conversion Cycle (CCC)	0.00	39.88	51.38	64.92	76.34	80.59	67.69	61.79
Capital & Investment Metrics	-	-	-	-	-	-	-	-
Invested Capital	0.00	3,358	3,536	3,704	3,921	3,700	3,691	3,686
Invested Capital Turnover	0.00	1.81	0.95	0.98	1.00	0.99	1.00	1.01
Increase / (Decrease) in Invested Capital	0.00	3,358	178	168	217	-221	-9.00	-5.00
Enterprise Value (EV)	0.00	3,170	7,513	7,978	7,948	7,176	7,221	6,254
Market Capitalization	1,226	1,226	5,592	6,030	5,895	5,459	5,672	4,821
Book Value per Share	$0.00	($5.26)	$7.70	$8.37	$8.90	$9.44	$10.19	$10.71
Tangible Book Value per Share	$0.00	($24.57)	($6.47)	($5.64)	($4.97)	($4.35)	($3.45)	($2.78)
Total Capital	0.00	1,228	3,848	3,868	3,959	3,815	3,828	3,833
Total Debt	0.00	2,046	2,233	2,112	2,091	1,832	1,686	1,580
Total Long-Term Debt	0.00	2,025	2,208	2,087	2,066	1,832	1,686	1,580
Net Debt	0.00	1,944	1,921	1,948	2,053	1,717	1,549	1,433
Capital Expenditures (CapEx)	82	109	143	141	128	104	120	161
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	111	334	481	662	448	425	392
Debt-free Net Working Capital (DFNWC)	0.00	213	646	645	700	563	562	539
Net Working Capital (NWC)	0.00	192	621	620	675	563	562	539
Net Nonoperating Expense (NNE)	235	156	70	36	58	90	76	76
Net Nonoperating Obligations (NNO)	0.00	4,176	1,921	1,948	2,053	1,717	1,549	1,433
Total Depreciation and Amortization (D&A)	87	91	99	109	117	124	129	135
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	3.66%	10.24%	13.53%	17.34%	11.93%	11.50%	10.53%
Debt-free Net Working Capital to Revenue	0.00%	7.03%	19.80%	18.14%	18.34%	14.99%	15.21%	14.49%
Net Working Capital to Revenue	0.00%	6.33%	19.03%	17.44%	17.68%	14.99%	15.21%	14.49%
Earnings Adjustments	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$1.78	$1.54	$1.23	$1.42	$1.68	$1.43
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	204.50M	209.80M	209.80M	210M	210.10M	210.30M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$1.77	$1.54	$1.23	$1.42	$1.67	$1.43
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	204.50M	209.80M	209.90M	210M	210.40M	210.40M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	209.70M	209.76M	209.86M	210.01M	210.17M	210.34M
Normalized Net Operating Profit after Tax (NOPAT)	411	381	433	360	316	388	428	377
Normalized NOPAT Margin	13.08%	12.57%	13.26%	10.13%	8.28%	10.34%	11.60%	10.13%
Pre Tax Income Margin	7.42%	9.93%	15.81%	12.09%	8.86%	10.46%	12.21%	10.56%
Debt Service Ratios	-	-	-	-	-	-	-	-
EBIT to Interest Expense	1.83	2.44	8.37	9.96	5.45	4.30	5.60	4.97
NOPAT to Interest Expense	1.47	1.82	6.18	7.50	4.16	3.26	4.37	3.81
EBIT Less CapEx to Interest Expense	1.54	1.92	6.33	7.02	3.76	3.43	4.38	3.34
NOPAT Less CapEx to Interest Expense	1.17	1.30	4.14	4.57	2.47	2.39	3.15	2.18
Payout Ratios	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	34.16%	59.26%	74.42%	64.43%	54.55%	63.79%
Augmented Payout Ratio	0.00%	0.00%	53.17%	59.26%	74.42%	64.43%	54.55%	63.79%

This table displays calculated financial ratios and metrics derived from Reynolds Consumer Products' official financial filings.

Metric	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Period end date	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026	6/30/2026
DEI Shares Outstanding	-	-	-	-	-	-	-	-	-	210,343,558.00	210,767,377.00
DEI Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	-	210,343,558.00	210,767,377.00
DEI Earnings Per Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	-	0.28	0.42
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-7.44%	-4.69%	-1.06%	-2.67%	1.49%	-1.80%	0.86%	2.31%	1.17%	7.21%	0.64%
EBITDA Growth	25.26%	48.78%	13.25%	3.64%	-10.08%	-11.48%	-11.70%	-7.60%	-1.87%	21.30%	12.58%
EBIT Growth	28.75%	73.08%	16.67%	2.99%	-12.14%	-15.56%	-15.71%	-10.87%	-3.31%	28.95%	16.95%
NOPAT Growth	28.07%	76.52%	32.70%	3.50%	-13.30%	-17.32%	-24.01%	-9.29%	-1.82%	33.86%	18.00%
Net Income Growth	29.25%	188.24%	46.97%	10.26%	-12.41%	-36.73%	-24.74%	-8.14%	-1.67%	90.32%	21.92%
EPS Growth	30.00%	187.50%	43.75%	10.81%	-12.31%	-34.78%	-23.91%	-7.32%	-3.51%	86.67%	20.00%
Operating Cash Flow Growth	118.81%	12.50%	-29.41%	-42.59%	-17.65%	-43.43%	8.33%	-25.00%	30.22%	26.79%	12.09%
Free Cash Flow Firm Growth	507.22%	587.94%	320.22%	-43.27%	-61.41%	-82.59%	-64.80%	-71.16%	-4.44%	23.75%	-37.02%
Invested Capital Growth	-5.64%	-4.51%	-3.47%	-1.20%	-0.24%	0.38%	0.03%	1.40%	-0.14%	0.62%	1.34%
Revenue Q/Q Growth	7.70%	-17.28%	11.64%	-2.15%	12.31%	-19.96%	14.67%	-0.75%	11.06%	-15.18%	7.64%
EBITDA Q/Q Growth	44.24%	-48.74%	40.16%	0.00%	25.15%	-49.53%	39.81%	4.64%	32.91%	-37.62%	29.77%
EBIT Q/Q Growth	53.73%	-56.31%	55.56%	-1.43%	31.16%	-58.01%	55.26%	4.24%	42.28%	-44.00%	40.82%
NOPAT Q/Q Growth	56.24%	-57.21%	74.05%	-11.06%	30.89%	-59.19%	59.96%	6.17%	41.68%	-44.36%	41.00%
Net Income Q/Q Growth	75.64%	-64.23%	97.96%	-11.34%	39.53%	-74.17%	135.48%	8.22%	49.37%	-50.00%	50.85%
EPS Q/Q Growth	75.68%	-64.62%	100.00%	-10.87%	39.02%	-73.68%	133.33%	8.57%	44.74%	-49.09%	50.00%
Operating Cash Flow Q/Q Growth	2.31%	-55.20%	-15.15%	47.62%	46.77%	-69.23%	62.50%	2.20%	154.84%	-70.04%	43.66%
Free Cash Flow Firm Q/Q Growth	43.51%	-36.28%	4.23%	-40.49%	-2.37%	-71.26%	110.78%	-51.24%	223.51%	-62.78%	7.27%
Invested Capital Q/Q Growth	-1.31%	-0.35%	0.98%	-0.51%	-0.35%	0.27%	0.62%	0.86%	-1.86%	1.03%	1.34%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	30.78%	24.13%	27.53%	26.26%	27.59%	23.11%	24.09%	25.03%	25.73%	23.60%	25.95%
EBITDA Margin	23.63%	14.65%	18.39%	18.79%	20.94%	13.20%	16.10%	16.97%	20.31%	14.94%	18.01%
Operating Margin	20.46%	10.80%	15.05%	15.16%	17.71%	9.29%	12.58%	13.21%	16.92%	11.17%	14.62%
EBIT Margin	20.46%	10.80%	15.05%	15.16%	17.71%	9.29%	12.58%	13.21%	16.92%	11.17%	14.62%
Profit (Net Income) Margin	13.60%	5.88%	10.43%	9.45%	11.74%	3.79%	7.78%	8.49%	11.41%	6.73%	9.43%
Tax Burden Percent	76.97%	75.38%	84.35%	76.11%	75.95%	73.81%	76.04%	77.45%	77.12%	76.62%	76.72%
Interest Burden Percent	86.41%	72.22%	82.14%	81.88%	87.29%	55.26%	81.36%	82.93%	87.43%	78.57%	84.06%
Effective Tax Rate	23.03%	24.62%	15.65%	23.89%	24.05%	26.19%	23.96%	22.55%	22.88%	23.38%	23.28%
Return on Invested Capital (ROIC)	15.52%	8.02%	12.41%	11.40%	13.45%	6.83%	9.47%	10.17%	13.17%	8.72%	11.33%
ROIC Less NNEP Spread (ROIC-NNEP)	14.38%	7.01%	11.27%	10.31%	12.38%	5.30%	8.45%	9.16%	12.03%	7.66%	10.22%
Return on Net Nonoperating Assets (RNNOA)	14.07%	6.86%	10.64%	9.11%	9.80%	4.22%	6.57%	6.94%	8.16%	5.30%	6.97%
Return on Equity (ROE)	29.59%	14.88%	23.05%	20.51%	23.25%	11.06%	16.05%	17.11%	21.33%	14.02%	18.29%
Cash Return on Invested Capital (CROIC)	15.99%	15.67%	15.31%	13.28%	11.84%	10.92%	10.42%	8.77%	10.35%	10.02%	9.64%
Operating Return on Assets (OROA)	15.83%	8.26%	11.44%	11.53%	13.56%	7.05%	9.54%	10.06%	12.84%	8.65%	11.14%
Return on Assets (ROA)	10.53%	4.50%	7.93%	7.18%	8.99%	2.88%	5.90%	6.46%	8.66%	5.21%	7.18%
Return on Common Equity (ROCE)	29.59%	14.88%	23.05%	20.51%	23.25%	11.06%	16.05%	17.11%	21.33%	14.02%	18.29%
Return on Equity Simple (ROE_SIMPLE)	0.00%	16.59%	17.70%	17.87%	0.00%	15.74%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	159	68	118	105	137	56	90	95	135	75	106
NOPAT Margin	15.74%	8.14%	12.70%	11.54%	13.45%	6.86%	9.57%	10.23%	13.05%	8.56%	11.22%
Net Nonoperating Expense Percent (NNEP)	1.14%	1.01%	1.15%	1.09%	1.07%	1.53%	1.03%	1.01%	1.14%	1.06%	1.11%
Return On Investment Capital (ROIC_SIMPLE)	4.16%	-	-	-	3.59%	1.49%	2.37%	2.50%	3.52%	1.98%	2.76%
Cost of Revenue to Revenue	69.22%	75.87%	72.47%	73.74%	72.41%	76.89%	75.91%	74.97%	74.27%	76.40%	74.05%
SG&A Expenses to Revenue	10.23%	13.33%	12.47%	11.10%	9.88%	12.71%	10.23%	10.63%	8.03%	12.43%	11.33%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	10.33%	13.33%	12.47%	11.10%	9.88%	13.81%	11.51%	11.82%	8.80%	12.43%	11.33%
Earnings before Interest and Taxes (EBIT)	206	90	140	138	181	76	118	123	175	98	138
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	238	122	171	171	214	108	151	158	210	131	170
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.75	2.97	2.86	3.16	2.65	2.36	2.10	2.36	2.14	1.97	2.45
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	1.45	1.59	1.58	1.78	1.54	1.36	1.22	1.39	1.30	1.18	1.49
Price to Earnings (P/E)	18.32	17.90	16.16	17.71	16.11	15.01	14.53	16.99	16.02	13.54	16.40
Dividend Yield	3.54%	3.27%	3.31%	2.96%	3.41%	3.86%	4.30%	3.76%	4.01%	4.34%	3.43%
Earnings Yield	5.46%	5.59%	6.19%	5.65%	6.21%	6.66%	6.88%	5.89%	6.24%	7.38%	6.10%
Enterprise Value to Invested Capital (EV/IC)	1.94	2.06	2.02	2.21	1.96	1.78	1.63	1.79	1.70	1.59	1.89
Enterprise Value to Revenue (EV/Rev)	1.91	2.05	2.03	2.22	1.95	1.79	1.65	1.81	1.68	1.56	1.88
Enterprise Value to EBITDA (EV/EBITDA)	11.28	11.25	10.80	11.64	10.65	9.93	9.44	10.65	9.97	9.10	10.65
Enterprise Value to EBIT (EV/EBIT)	14.02	13.82	13.19	14.24	13.15	12.32	11.85	13.50	12.71	11.51	13.34
Enterprise Value to NOPAT (EV/NOPAT)	18.48	18.22	16.84	18.18	16.85	15.79	15.64	17.73	16.60	14.97	17.32
Enterprise Value to Operating Cash Flow (EV/OCF)	11.14	11.61	12.13	15.48	14.77	14.78	13.42	15.93	13.11	12.02	14.16
Enterprise Value to Free Cash Flow (EV/FCFF)	11.78	12.86	12.95	16.52	16.51	16.34	15.68	20.55	16.38	15.89	19.72
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.92	0.92	0.87	0.84	0.79	0.77	0.76	0.75	0.70	0.68	0.66
Long-Term Debt to Equity	0.92	0.92	0.87	0.84	0.79	0.76	0.75	0.74	0.70	0.68	0.66
Financial Leverage	0.98	0.98	0.94	0.88	0.79	0.80	0.78	0.76	0.68	0.69	0.68
Leverage Ratio	2.52	2.55	2.50	2.45	2.34	2.36	2.32	2.29	2.23	2.23	2.23
Compound Leverage Factor	2.18	1.84	2.05	2.00	2.04	1.30	1.89	1.90	1.95	1.75	1.87
Debt to Total Capital	48.02%	47.96%	46.65%	45.66%	44.04%	43.55%	43.19%	42.77%	41.22%	40.32%	39.84%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.43%	0.42%	0.42%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	48.02%	47.96%	46.65%	45.66%	44.04%	43.12%	42.77%	42.35%	41.22%	40.32%	39.84%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	51.98%	52.04%	53.35%	54.34%	55.96%	56.45%	56.81%	57.23%	58.78%	59.68%	60.16%
Debt to EBITDA	2.88	2.71	2.56	2.47	2.49	2.47	2.54	2.58	2.52	2.35	2.29
Net Debt to EBITDA	2.70	2.51	2.42	2.33	2.28	2.38	2.45	2.50	2.29	2.24	2.19
Long-Term Debt to EBITDA	2.88	2.71	2.56	2.47	2.49	2.44	2.51	2.56	2.52	2.35	2.29
Debt to NOPAT	4.72	4.39	4.00	3.86	3.93	3.92	4.20	4.30	4.19	3.87	3.72
Net Debt to NOPAT	4.42	4.07	3.77	3.64	3.62	3.78	4.05	4.16	3.80	3.69	3.56
Long-Term Debt to NOPAT	4.72	4.39	4.00	3.86	3.93	3.88	4.16	4.25	4.19	3.87	3.72
Altman Z-Score	2.40	2.36	2.41	2.58	2.46	2.23	2.16	2.32	2.31	2.19	2.42
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.18	2.11	2.13	2.04	2.04	1.80	1.85	1.94	1.93	1.79	1.80
Quick Ratio	1.00	0.93	0.93	0.82	0.90	0.66	0.70	0.75	0.89	0.73	0.67
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	380	242	252	150	146	42	89	43	140	52	56
Operating Cash Flow to CapEx	818.52%	341.38%	442.11%	400.00%	443.90%	143.59%	227.50%	206.67%	640.54%	161.36%	178.95%
Free Cash Flow to Firm to Interest Expense	13.56	9.67	10.08	6.00	6.37	1.24	4.03	2.06	6.36	2.48	2.54
Operating Cash Flow to Interest Expense	7.89	3.96	3.36	4.96	7.91	1.65	4.14	4.43	10.77	3.38	4.64
Operating Cash Flow Less CapEx to Interest Expense	6.93	2.80	2.60	3.72	6.13	0.50	2.32	2.29	9.09	1.29	2.05
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.77	0.76	0.76	0.76	0.77	0.76	0.76	0.76	0.76	0.77	0.76
Accounts Receivable Turnover	10.28	10.49	9.50	10.42	10.39	10.97	10.15	10.40	10.41	10.75	10.55
Inventory Turnover	4.52	4.36	4.49	4.46	4.98	4.52	4.53	4.40	4.88	4.49	4.21
Fixed Asset Turnover	5.17	5.15	5.13	5.07	4.96	4.90	4.87	4.83	4.71	4.70	4.61
Accounts Payable Turnover	10.21	8.87	8.99	8.49	8.97	7.59	7.51	7.65	7.59	7.01	6.86
Days Sales Outstanding (DSO)	35.52	34.78	38.42	35.01	35.12	33.28	35.98	35.08	35.07	33.94	34.61
Days Inventory Outstanding (DIO)	80.81	83.79	81.31	81.90	73.28	80.83	80.51	82.94	74.83	81.32	86.78
Days Payable Outstanding (DPO)	35.73	41.16	40.59	43.00	40.70	48.08	48.61	47.74	48.11	52.10	53.24
Cash Conversion Cycle (CCC)	80.59	77.41	79.14	73.91	67.69	66.02	67.87	70.28	61.79	63.16	68.15
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	3,700	3,687	3,723	3,704	3,691	3,701	3,724	3,756	3,686	3,724	3,774
Invested Capital Turnover	0.99	0.98	0.98	0.99	1.00	1.00	0.99	0.99	1.01	1.02	1.01
Increase / (Decrease) in Invested Capital	-221	-174	-134	-45	-9.00	14	1.00	52	-5.00	23	50
Enterprise Value (EV)	7,176	7,603	7,518	8,174	7,221	6,594	6,081	6,723	6,254	5,914	7,123
Market Capitalization	5,459	5,905	5,835	6,535	5,672	5,015	4,505	5,147	4,821	4,455	5,659
Book Value per Share	$9.44	$9.47	$9.71	$9.83	$10.19	$10.10	$10.21	$10.36	$10.71	$10.77	$10.96
Tangible Book Value per Share	($4.35)	($4.28)	($4.01)	($3.85)	($3.45)	($3.51)	($3.35)	($3.17)	($2.78)	($2.70)	($2.45)
Total Capital	3,815	3,822	3,824	3,800	3,828	3,759	3,781	3,809	3,833	3,795	3,840
Total Debt	1,832	1,833	1,784	1,735	1,686	1,637	1,633	1,629	1,580	1,530	1,530
Total Long-Term Debt	1,832	1,833	1,784	1,735	1,686	1,621	1,617	1,613	1,580	1,530	1,530
Net Debt	1,717	1,698	1,683	1,639	1,549	1,579	1,576	1,576	1,433	1,459	1,464
Capital Expenditures (CapEx)	27	29	19	31	41	39	40	45	37	44	57
Debt-free, Cash-free Net Working Capital (DFCFNWC)	448	439	489	466	425	424	447	488	392	418	459
Debt-free Net Working Capital (DFNWC)	563	574	590	562	562	482	504	541	539	489	525
Net Working Capital (NWC)	563	574	590	562	562	466	488	525	539	489	525
Net Nonoperating Expense (NNE)	22	19	21	19	17	25	17	16	17	16	17
Net Nonoperating Obligations (NNO)	1,717	1,698	1,683	1,639	1,549	1,579	1,576	1,576	1,433	1,459	1,464
Total Depreciation and Amortization (D&A)	32	32	31	33	33	32	33	35	35	33	32
Debt-free, Cash-free Net Working Capital to Revenue	11.93%	11.82%	13.20%	12.66%	11.50%	11.52%	12.12%	13.16%	10.53%	11.06%	12.12%
Debt-free Net Working Capital to Revenue	14.99%	15.45%	15.92%	15.27%	15.21%	13.10%	13.67%	14.59%	14.49%	12.94%	13.87%
Net Working Capital to Revenue	14.99%	15.45%	15.92%	15.27%	15.21%	12.66%	13.23%	14.15%	14.49%	12.94%	13.87%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.65	$0.23	$0.46	$0.41	$0.58	$0.15	$0.35	$0.38	$0.55	$0.28	$0.42
Adjusted Weighted Average Basic Shares Outstanding	210M	210.10M	210.10M	210.10M	210.10M	210.30M	210.30M	210.30M	210.30M	210.60M	210.60M
Adjusted Diluted Earnings per Share	$0.65	$0.23	$0.46	$0.41	$0.57	$0.15	$0.35	$0.38	$0.55	$0.28	$0.42
Adjusted Weighted Average Diluted Shares Outstanding	210M	210.10M	210.20M	210.30M	210.40M	210.30M	210.30M	210.40M	210.40M	211.80M	211.90M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	210.01M	210.14M	210.14M	210.15M	210.17M	210.32M	210.33M	210.33M	210.34M	210.77M	210.79M
Normalized Net Operating Profit after Tax (NOPAT)	159	68	118	105	137	56	90	95	135	75	106
Normalized NOPAT Margin	15.74%	8.14%	12.70%	11.54%	13.45%	6.86%	9.57%	10.23%	13.05%	8.56%	11.22%
Pre Tax Income Margin	17.68%	7.80%	12.37%	12.42%	15.46%	5.13%	10.23%	10.96%	14.80%	8.78%	12.29%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	7.36	3.60	5.60	5.52	7.87	2.24	5.36	5.86	7.95	4.67	6.27
NOPAT to Interest Expense	5.66	2.71	4.72	4.20	5.98	1.65	4.08	4.54	6.13	3.58	4.81
EBIT Less CapEx to Interest Expense	6.39	2.44	4.84	4.28	6.09	1.09	3.55	3.71	6.27	2.57	3.68
NOPAT Less CapEx to Interest Expense	4.70	1.55	3.96	2.96	4.19	0.50	2.26	2.39	4.45	1.48	2.22
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	64.43%	58.18%	53.19%	52.03%	54.55%	57.49%	61.94%	63.37%	63.79%	58.36%	55.65%
Augmented Payout Ratio	64.43%	58.18%	53.19%	52.03%	54.55%	57.49%	61.94%	63.37%	63.79%	58.36%	55.65%

Financials Breakdown Chart

Key Financial Trends

Reynolds Consumer Products (NASDAQ: REYN) showed a softer start to 2026, with revenue, profit, and operating cash flow all lower than the prior quarter and below the stronger levels seen a year ago. The company remains profitable and continues to generate solid cash, but the latest quarter points to some pressure in sales, margins, and working capital.

REYN remained profitable in Q1 2026, with net income of $59 million and diluted EPS of $0.28.
Operating cash flow was still positive at $71 million, showing the business continues to convert earnings into cash.
The company paid down debt again in Q1 2026, continuing a multi-quarter pattern of debt reduction.
Cash dividends were maintained at $0.23 per share, signaling ongoing shareholder returns.
Total equity increased to $2.265 billion, up from $2.122 billion in Q1 2025, supported by retained earnings growth.
Q1 2026 revenue was $877 million, down from $1.034 billion in Q4 2025 and $818 million in Q1 2025 on a restated basis, suggesting seasonal and/or volume pressure.
Gross margin in Q1 2026 was roughly 23.6% ($207 million gross profit on $877 million revenue), below the stronger Q4 2025 level.
The balance sheet still carries a large amount of intangible assets and goodwill, with goodwill of $1.895 billion and intangibles of $937 million.
Inventory remained elevated at $637 million, which investors may want to watch for signs of stocking or demand normalization.
Cash declined to $71 million from $94 million at the end of Q4 2025, reflecting the quarter’s negative net change in cash.
Operating income fell to $98 million in Q1 2026 from $175 million in Q4 2025, showing a clear sequential slowdown.
Net income dropped to $59 million from $118 million in the prior quarter and $79 million a year earlier, indicating weaker earnings momentum.
Operating cash flow declined sharply to $71 million from $237 million in Q4 2025.
Working capital was a drag in Q1 2026, with changes in operating assets and liabilities of -$25 million versus a strong positive contribution in Q4 2025.
Interest expense remained heavy at $21 million in Q1 2026, which continues to weigh on pre-tax earnings.
Long-term debt was still substantial at $1.53 billion, so leverage remains an important risk factor.

Bottom line: Reynolds Consumer Products still has a healthy cash-generating profile and remains consistently profitable, but the latest quarter shows weaker top-line and earnings trends. For retail investors, the key question is whether Q1 2026 is just a seasonal dip or the start of a more sustained slowdown in demand and margins.

07/31/26 08:14 AM ETAI Generated. May Contain Errors.

Reynolds Consumer Products Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Reynolds Consumer Products' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Reynolds Consumer Products' net income appears to be on an upward trend, with a most recent value of $301 million in 2025, rising from $176 million in 2018. The previous period was $352 million in 2024. View Reynolds Consumer Products' forecast to see where analysts expect Reynolds Consumer Products to go next.

Reynolds Consumer Products' total operating income in 2025 was $492 million, based on the following breakdown:

Total Gross Profit: $914 million
Total Operating Expenses: $422 million

Over the last 7 years, Reynolds Consumer Products' total revenue changed from $3.14 billion in 2018 to $3.72 billion in 2025, a change of 18.4%.

Reynolds Consumer Products' total liabilities were at $2.68 billion at the end of 2025, a 1.8% decrease from 2024, and a 46.1% decrease since 2019.

In the past 6 years, Reynolds Consumer Products' cash and equivalents has ranged from $38 million in 2022 to $312 million in 2020, and is currently $147 million as of their latest financial filing in 2025.

Over the last 7 years, Reynolds Consumer Products' book value per share changed from 0.00 in 2018 to 10.71 in 2025, a change of 1,071.2%.

Related Companies

Financial statements for NASDAQ:REYN last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Unlock superior investment research and tools.

Get MarketBeat All Access

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Reynolds Consumer Products (REYN) Financials

Financials Breakdown Chart

Key Financial Trends

Reynolds Consumer Products Financials - Frequently Asked Questions

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Reynolds Consumer Products (REYN) Financials

Annual Income Statements for Reynolds Consumer Products

Quarterly Income Statements for Reynolds Consumer Products

Annual Cash Flow Statements for Reynolds Consumer Products

Quarterly Cash Flow Statements for Reynolds Consumer Products

Annual Balance Sheets for Reynolds Consumer Products

Quarterly Balance Sheets for Reynolds Consumer Products

Annual Metrics And Ratios for Reynolds Consumer Products

Quarterly Metrics And Ratios for Reynolds Consumer Products

Financials Breakdown Chart

Key Financial Trends

Reynolds Consumer Products Financials - Frequently Asked Questions

When does Reynolds Consumer Products' fiscal year end?

How has Reynolds Consumer Products' net income changed over the last 7 years?

What is Reynolds Consumer Products' operating income?

How has Reynolds Consumer Products' revenue changed over the last 7 years?

How much debt does Reynolds Consumer Products have?

How much cash does Reynolds Consumer Products have?

How has Reynolds Consumer Products' book value per share changed over the last 7 years?

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools