Go Pro

Teradata (TDC) Financials

Teradata logo
$27.75 +0.18 (+0.65%)
As of 08/21/2026 03:58 PM Eastern
Annual Income Statements for Teradata

Annual Income Statements for Teradata

This table shows Teradata's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-214 113 -67 30 -20 129 147 33 62 114 130
Consolidated Net Income / (Loss)
-214 125 -67 30 -20 129 147 33 62 114 130
Net Income / (Loss) Continuing Operations
-214 113 -67 30 -20 129 147 33 62 114 130
Total Pre-Tax Income
-144 209 58 27 -13 -24 192 67 117 164 178
Total Operating Income
-195 235 68 43 10 16 231 118 186 209 205
Total Gross Profit
1,276 1,189 1,024 1,026 955 1,019 1,186 1,081 1,115 1,058 987
Total Revenue
2,530 2,322 2,156 2,164 1,899 1,836 1,917 1,795 1,833 1,750 1,663
Operating Revenue
2,530 2,322 2,156 2,164 1,899 1,836 1,917 1,795 1,833 1,750 1,663
Total Cost of Revenue
1,254 1,133 1,132 1,138 944 817 731 714 718 692 676
Operating Cost of Revenue
1,254 1,133 1,132 1,138 944 817 731 714 718 692 676
Total Operating Expenses
1,471 954 956 983 945 1,003 955 963 929 849 782
Selling, General & Admin Expense
765 662 651 666 618 669 646 650 635 565 502
Research & Development Expense
228 212 305 317 327 334 309 313 294 284 280
Total Other Income / (Expense), net
51 -26 -10 -16 -23 -40 -39 -51 -69 -45 -27
Interest Expense
9.00 12 15 22 26 27 26 24 30 29 26
Interest & Investment Income
- - 11 14 12 4.00 6.00 15 25 11 9.00
Other Income / (Expense), net
60 -14 -6.00 -8.00 -9.00 -17 -19 -42 -64 -27 -10
Income Tax Expense
70 96 125 -3.00 7.00 -153 45 34 55 50 48
Basic Earnings per Share
($1.53) $0.96 ($0.53) $0.25 ($0.18) $1.18 $1.35 $0.32 $0.62 $1.18 $1.38
Weighted Average Basic Shares Outstanding
139.60M 129.70M 125.80M 119.20M 114.20M 109.30M 108.60M 103.20M 99.80M 96.40M 94.40M
Diluted Earnings per Share
($1.53) $0.95 ($0.53) $0.25 ($0.18) $1.16 $1.30 $0.31 $0.61 $1.16 $1.35
Weighted Average Diluted Shares Outstanding
139.60M 131.50M 125.80M 121.20M 114.20M 111.60M 112.90M 105.80M 102.40M 98.20M 96.60M
Weighted Average Basic & Diluted Shares Outstanding
139.90M 130.20M 126.40M 117.30M 111M 109M 106.10M 100.80M 97.40M 94.60M 92.20M

Quarterly Income Statements for Teradata

This table shows Teradata's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-7.00 20 37 32 25 44 9.00 40 37 335 46
Consolidated Net Income / (Loss)
-7.00 20 37 32 25 44 9.00 40 37 335 46
Net Income / (Loss) Continuing Operations
-7.00 20 37 32 25 44 9.00 40 37 335 46
Total Pre-Tax Income
22 32 55 47 30 58 13 54 53 437 47
Total Operating Income
47 48 66 56 39 66 24 61 54 -36 48
Total Gross Profit
278 284 265 266 243 248 230 253 256 276 243
Total Revenue
457 465 436 440 409 418 408 416 421 444 410
Operating Revenue
457 465 436 440 409 418 408 416 421 444 410
Total Cost of Revenue
179 181 171 174 166 170 178 163 165 168 167
Operating Cost of Revenue
179 181 171 174 166 170 178 163 165 168 167
Total Operating Expenses
231 236 199 210 204 182 206 192 202 312 195
Selling, General & Admin Expense
159 161 131 137 136 116 135 122 129 240 120
Research & Development Expense
72 75 68 73 68 66 71 70 73 72 75
Total Other Income / (Expense), net
-25 -16 -11 -9.00 -9.00 -8.00 -11 -7.00 -1.00 473 -1.00
Interest Expense
8.00 8.00 7.00 7.00 7.00 7.00 6.00 7.00 6.00 6.00 6.00
Interest & Investment Income
3.00 4.00 2.00 3.00 2.00 3.00 2.00 2.00 2.00 3.00 7.00
Other Income / (Expense), net
-20 -12 -6.00 -5.00 -4.00 -4.00 -7.00 -2.00 3.00 476 -2.00
Income Tax Expense
29 12 18 15 5.00 14 4.00 14 16 102 1.00
Basic Earnings per Share
($0.06) $0.21 $0.38 $0.33 $0.26 $0.46 $0.09 $0.42 $0.41 $3.60 $0.49
Weighted Average Basic Shares Outstanding
99.80M 97.40M 96.50M 96.10M 96.40M 95.10M 95.30M 94.20M 94.40M 93M 93.90M
Diluted Earnings per Share
($0.07) $0.20 $0.38 $0.33 $0.25 $0.45 $0.09 $0.42 $0.39 $3.47 $0.48
Weighted Average Diluted Shares Outstanding
102.40M 100.10M 97.40M 97M 98.20M 97.40M 96M 95.50M 96.60M 96.60M 96.20M
Weighted Average Basic & Diluted Shares Outstanding
97.40M 96.70M 96.10M 95.70M 94.60M 95.60M 94.50M 93.20M 92.20M 94.10M 93M

Annual Cash Flow Statements for Teradata

This table details how cash moves in and out of Teradata's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
5.00 135 115 -353 -220 37 62 -24 -85 -65 73
Net Cash From Operating Activities
401 446 324 364 148 267 463 419 375 303 305
Net Cash From Continuing Operating Activities
401 446 324 364 148 267 463 419 375 303 305
Net Income / (Loss) Continuing Operations
-214 125 -67 30 -20 129 147 33 62 114 130
Consolidated Net Income / (Loss)
-214 125 -67 30 -20 129 147 33 62 114 130
Depreciation Expense
170 128 138 130 150 172 149 134 116 100 90
Non-Cash Adjustments To Reconcile Net Income
475 140 68 65 83 101 112 126 139 123 113
Changes in Operating Assets and Liabilities, net
-30 53 185 139 -65 -135 55 126 58 -34 -28
Net Cash From Investing Activities
-52 -35 -108 -163 -59 -51 -31 -18 -49 -32 -21
Net Cash From Continuing Investing Activities
-18 -35 -108 -163 -59 -51 -31 -18 -49 -32 -21
Purchase of Property, Plant & Equipment
-120 -118 -87 -160 -59 -51 -31 -16 -20 -26 -20
Acquisitions
-17 -16 -21 - - - 0.00 -2.00 -29 -6.00 -1.00
Net Cash From Financing Activities
-324 -262 -109 -554 -308 -186 -356 -381 -383 -306 -233
Net Cash From Continuing Financing Activities
-324 -262 -109 -554 -308 -186 -356 -381 -383 -306 -233
Repayment of Debt
-467 -210 -210 -280 25 -16 -20 -408 0.00 -19 -25
Repurchase of Common Equity
-657 -82 -351 -300 -300 -100 -244 -387 -308 -215 -140
Issuance of Debt
798 30 452 31 - 0.00 0.00 500 7.00 -1.00 1.00
Other Financing Activities, net
2.00 0.00 0.00 -5.00 -33 -70 -92 -86 -82 -71 -69
Effect of Exchange Rate Changes
-20 -14 - - -1.00 7.00 -14 -44 -28 -30 22
Cash Interest Paid
8.00 12 14 23 26 27 26 23 30 29 26
Cash Income Taxes Paid
98 105 25 33 33 39 44 -18 65 75 71

Quarterly Cash Flow Statements for Teradata

This table details how cash moves in and out of Teradata's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
137 -148 -37 47 73 -52 1.00 37 87 322 -401
Net Cash From Operating Activities
176 27 43 77 156 8.00 43 94 160 401 106
Net Cash From Continuing Operating Activities
176 27 43 77 156 8.00 43 94 160 401 106
Net Income / (Loss) Continuing Operations
-7.00 20 37 32 25 44 9.00 40 37 335 46
Consolidated Net Income / (Loss)
-7.00 20 37 32 25 44 9.00 40 37 335 46
Depreciation Expense
30 27 26 25 22 20 23 24 23 25 23
Non-Cash Adjustments To Reconcile Net Income
43 36 30 29 28 22 31 30 30 29 34
Changes in Operating Assets and Liabilities, net
110 -56 -50 -9.00 81 -78 -20 - 70 12 3.00
Net Cash From Investing Activities
-21 -8.00 -5.00 -10 -9.00 -1.00 -5.00 -6.00 -9.00 -11 -2.00
Net Cash From Continuing Investing Activities
-21 -8.00 -5.00 -10 -9.00 -1.00 -5.00 -6.00 -9.00 -11 -2.00
Purchase of Property, Plant & Equipment
-8.00 -6.00 -4.00 -8.00 -8.00 -1.00 -4.00 -6.00 -9.00 -11 -1.00
Net Cash From Financing Activities
-26 -150 -70 -34 -52 -68 -51 -50 -64 -62 -507
Net Cash From Continuing Financing Activities
-26 -150 -70 -34 -52 -68 -51 -50 -64 -62 -507
Repayment of Debt
1.00 -6.00 -6.00 -2.00 -6.00 -6.00 -4.00 -7.00 -6.00 -6.00 -450
Repurchase of Common Equity
-7.00 -124 -47 -15 -29 -44 -28 -30 -38 -34 -40
Issuance of Debt
- - - - - -2.00 - 5.00 -2.00 -5.00 -2.00
Other Financing Activities, net
-20 -20 -17 -17 -17 -16 -17 -18 -18 -17 -15
Effect of Exchange Rate Changes
8.00 -17 -5.00 14 -22 9.00 14 -1.00 - -6.00 2.00

Annual Balance Sheets for Teradata

This table presents Teradata's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,527 2,413 2,556 2,360 2,057 2,193 2,169 2,022 1,873 1,704 1,779
Total Current Assets
1,734 1,621 1,750 1,428 1,014 1,044 1,106 1,028 869 749 837
Cash & Equivalents
839 974 1,089 715 494 529 592 569 486 420 493
Accounts Receivable
580 548 554 588 398 331 336 364 286 234 251
Inventories, net
49 34 30 28 31 29 26 8.00 13 18 13
Other Current Assets
52 65 77 97 91 155 152 87 84 77 80
Plant, Property, & Equipment, net
143 138 162 295 0.00 0.00 288 244 239 185 198
Total Noncurrent Assets
650 654 644 637 1,043 1,149 775 750 765 770 744
Goodwill
380 390 399 395 396 401 396 390 398 394 399
Intangible Assets
212 198 144 72 - - - 92 68 46 42
Noncurrent Deferred & Refundable Income Taxes
41 49 57 67 87 222 202 213 221 226 209
Other Noncurrent Operating Assets
17 17 44 103 560 526 177 55 78 104 94
Total Liabilities & Shareholders' Equity
2,527 2,413 2,556 2,360 2,057 2,193 2,169 2,022 1,873 1,704 1,779
Total Liabilities
1,678 1,442 1,888 1,865 1,795 1,793 1,709 1,764 1,738 1,571 1,549
Total Current Liabilities
953 729 1,063 1,009 886 952 1,033 1,007 996 930 914
Short-Term Debt
210 30 300 19 25 44 88 0.00 19 25 25
Accounts Payable
96 103 74 141 66 50 67 94 100 106 96
Current Deferred Revenue
367 369 414 490 472 499 552 589 570 512 533
Current Employee Benefit Liabilities
120 139 173 224 157 170 148 137 130 111 120
Other Current Liabilities
102 88 102 135 166 189 178 187 177 176 140
Total Noncurrent Liabilities
725 713 825 856 909 841 676 757 742 641 635
Long-Term Debt
567 538 478 478 454 411 324 498 480 455 431
Noncurrent Deferred Revenue
15 14 85 105 61 38 27 8.00 22 10 11
Noncurrent Deferred & Payable Income Tax Liabilities
28 33 4.00 3.00 6.00 6.00 7.00 7.00 8.00 9.00 12
Noncurrent Employee Benefit Liabilities
89 96 109 113 137 152 138 101 102 104 114
Other Noncurrent Operating Liabilities
26 32 149 127 176 164 180 143 130 63 67
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
849 971 668 495 262 400 460 258 135 133 230
Total Preferred & Common Equity
849 971 668 495 262 400 460 258 135 133 230
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
849 971 668 495 262 400 460 258 135 133 230
Common Stock
1,129 1,221 1,321 1,419 1,546 1,657 1,809 1,942 2,075 2,193 2,306
Retained Earnings
-204 -161 -579 -823 -1,143 -1,114 -1,211 -1,565 -1,811 -1,913 -1,923
Accumulated Other Comprehensive Income / (Loss)
-76 -89 -74 -101 -141 -143 -138 -119 -129 -147 -153

Quarterly Balance Sheets for Teradata

This table presents Teradata's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,986 1,869 1,740 1,745 1,622 1,659 1,752 1,737 1,761 2,142 1,658
Total Current Assets
1,006 880 738 769 665 703 791 757 811 1,240 773
Cash & Equivalents
551 504 348 337 301 348 368 369 406 816 414
Accounts Receivable
341 265 286 311 248 247 307 293 309 322 256
Inventories, net
7.00 9.00 8.00 16 22 16 13 5.00 5.00 5.00 5.00
Other Current Assets
107 102 96 105 94 92 103 90 91 97 98
Plant, Property, & Equipment, net
252 250 249 227 209 202 201 205 203 202 191
Total Noncurrent Assets
728 739 753 749 748 754 760 775 747 700 694
Goodwill
391 390 396 396 395 399 396 400 399 397 397
Intangible Assets
84 76 72 59 52 49 40 37 35 39 39
Noncurrent Deferred & Refundable Income Taxes
204 205 200 204 206 215 219 231 212 169 166
Other Noncurrent Operating Assets
49 68 85 90 95 91 105 107 101 95 92
Total Liabilities & Shareholders' Equity
1,986 1,869 1,740 1,745 1,622 1,659 1,752 1,737 1,761 2,142 1,658
Total Liabilities
1,756 1,651 1,618 1,691 1,547 1,534 1,594 1,561 1,542 1,585 1,065
Total Current Liabilities
999 910 885 983 889 875 946 898 906 954 845
Short-Term Debt
0.00 6.00 12 25 25 25 25 25 25 25 0.00
Accounts Payable
92 113 106 119 85 85 100 115 100 58 55
Current Deferred Revenue
634 526 477 573 529 482 550 521 527 603 560
Current Employee Benefit Liabilities
95 100 120 92 85 105 77 84 96 83 91
Other Current Liabilities
178 165 170 174 165 178 194 153 158 185 139
Total Noncurrent Liabilities
757 741 733 708 658 659 648 663 636 631 220
Long-Term Debt
498 492 486 474 467 461 449 443 437 424 0.00
Noncurrent Deferred Revenue
4.00 7.00 16 13 10 13 11 12 12 12 12
Noncurrent Deferred & Payable Income Tax Liabilities
7.00 6.00 6.00 8.00 7.00 8.00 10 10 10 12 12
Noncurrent Employee Benefit Liabilities
96 96 91 94 93 96 105 108 104 112 111
Other Noncurrent Operating Liabilities
152 140 134 119 81 81 73 90 73 71 85
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
230 218 122 54 75 125 158 176 219 557 593
Total Preferred & Common Equity
230 218 122 54 75 125 158 176 219 557 593
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
230 218 122 54 75 125 158 176 219 557 593
Common Stock
1,963 2,003 2,045 2,104 2,132 2,167 2,215 2,245 2,280 2,331 2,362
Retained Earnings
-1,613 -1,668 -1,797 -1,918 -1,924 -1,908 -1,913 -1,932 -1,923 -1,621 -1,617
Accumulated Other Comprehensive Income / (Loss)
-120 -117 -126 -132 -133 -134 -144 -137 -138 -153 -152

Annual Metrics And Ratios for Teradata

This table displays calculated financial ratios and metrics derived from Teradata's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-7.39% -8.22% -7.15% 0.37% -12.25% -3.32% 4.41% -6.36% 2.12% -4.53% -4.97%
EBITDA Growth
-94.74% 897.14% -42.69% -17.50% -8.48% 13.25% 111.11% -41.83% 13.33% 18.49% 1.06%
EBIT Growth
-127.16% 263.70% -71.95% -43.55% -97.14% -200.00% 21,300.00% -64.15% 60.53% 49.18% 7.14%
NOPAT Growth
-136.53% 193.08% -161.82% 160.82% -85.35% 60.00% 1,479.10% -67.14% 69.59% 47.40% 3.06%
Net Income Growth
-158.31% 158.41% -153.60% 144.78% -166.67% 745.00% 13.95% -77.55% 87.88% 83.87% 14.04%
EPS Growth
-165.67% 162.09% -155.79% 147.17% -172.00% 744.44% 12.07% -76.15% 96.77% 90.16% 16.38%
Operating Cash Flow Growth
-41.03% 11.22% -27.35% 12.35% -59.34% 80.41% 73.41% -9.50% -10.50% -19.20% 0.66%
Free Cash Flow Firm Growth
22.36% -66.34% -32.95% -24.47% -108.18% -685.00% 566.34% -48.40% -8.97% -27.10% 49.30%
Invested Capital Growth
-52.95% -10.46% -36.81% -14.01% 4.89% 22.98% -29.29% -33.21% -20.86% 30.41% 0.00%
Revenue Q/Q Growth
-1.63% -3.85% 0.00% -1.73% -4.72% -0.16% -0.83% -1.27% 0.27% -2.67% 0.73%
EBITDA Q/Q Growth
-84.58% 44.81% -10.71% -17.91% -15.17% 17.12% 8.08% -17.97% 9.68% 0.00% 8.78%
EBIT Q/Q Growth
-336.84% 114.56% -31.11% -50.70% -96.67% 94.12% 21.14% -36.13% 24.49% 4.60% 12.72%
NOPAT Q/Q Growth
-4,546.81% 613.38% -208.78% 165.80% -76.32% 900.00% 17.21% -45.74% 2.80% 27.37% 3.51%
Net Income Q/Q Growth
-355.32% 594.44% -203.08% 150.85% -242.86% 22.86% 23.53% -54.79% 0.00% 39.02% 10.17%
EPS Q/Q Growth
-273.17% 578.57% -206.00% 154.35% -250.00% 24.73% 21.50% -53.03% -1.61% 38.10% 11.57%
Operating Cash Flow Q/Q Growth
-14.13% 4.94% -8.22% 30.00% -26.37% 0.75% 9.20% 8.83% 14.33% -6.19% 1.33%
Free Cash Flow Firm Q/Q Growth
38.51% -41.64% -24.39% 67.47% 75.34% -93.83% 10.56% 2.03% 170.39% -18.51% 12.87%
Invested Capital Q/Q Growth
-24.16% 8.86% -15.00% 6.23% -8.26% 3.66% 4.48% -17.62% -45.59% -26.62% -29.82%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
50.43% 51.21% 47.50% 47.41% 50.29% 55.50% 61.87% 60.22% 60.83% 60.46% 59.35%
EBITDA Margin
1.38% 15.03% 9.28% 7.62% 7.95% 9.31% 18.83% 11.70% 12.98% 16.11% 17.14%
Operating Margin
-7.71% 10.12% 3.15% 1.99% 0.53% 0.87% 12.05% 6.57% 10.15% 11.94% 12.33%
EBIT Margin
-5.34% 9.52% 2.88% 1.62% 0.05% -0.05% 11.06% 4.23% 6.66% 10.40% 11.73%
Profit (Net Income) Margin
-8.46% 5.38% -3.11% 1.39% -1.05% 7.03% 7.67% 1.84% 3.38% 6.51% 7.82%
Tax Burden Percent
148.61% 59.81% -115.52% 111.11% 153.85% -537.50% 76.56% 49.25% 52.99% 69.51% 73.03%
Interest Burden Percent
106.67% 94.57% 93.55% 77.14% -1,300.00% 2,400.00% 90.57% 88.16% 95.90% 90.11% 91.28%
Effective Tax Rate
0.00% 45.93% 215.52% -11.11% 0.00% 0.00% 23.44% 50.75% 47.01% 30.49% 26.97%
Return on Invested Capital (ROIC)
-13.84% 21.25% -17.04% 14.39% 2.23% 3.12% 52.33% 24.89% 58.84% 85.21% 77.57%
ROIC Less NNEP Spread (ROIC-NNEP)
12.70% 21.91% -20.26% 21.52% 44.41% 423.83% 84.78% 44.91% 184.93% -0.49% -93.90%
Return on Net Nonoperating Assets (RNNOA)
-2.90% -7.51% 8.86% -9.23% -7.51% 35.85% -18.14% -15.70% -27.29% -0.13% -5.95%
Return on Equity (ROE)
-16.74% 13.74% -8.18% 5.16% -5.28% 38.97% 34.19% 9.19% 31.55% 85.07% 71.63%
Cash Return on Invested Capital (CROIC)
58.16% 32.28% 28.08% 29.45% -2.54% -17.49% 86.64% 64.72% 82.13% 58.82% 77.57%
Operating Return on Assets (OROA)
-4.77% 8.95% 2.50% 1.42% 0.05% -0.05% 9.72% 3.63% 6.26% 10.18% 11.20%
Return on Assets (ROA)
-7.56% 5.06% -2.70% 1.22% -0.91% 6.07% 6.74% 1.57% 3.18% 6.37% 7.46%
Return on Common Equity (ROCE)
-16.74% 13.74% -8.18% 5.16% -5.28% 38.97% 34.19% 9.19% 31.55% 85.07% 71.63%
Return on Equity Simple (ROE_SIMPLE)
-25.21% 12.87% -10.03% 6.06% -7.63% 32.25% 31.96% 12.79% 45.93% 85.71% 0.00%
Net Operating Profit after Tax (NOPAT)
-137 127 -79 48 7.00 11 177 58 99 145 150
NOPAT Margin
-5.40% 5.47% -3.64% 2.21% 0.37% 0.61% 9.23% 3.24% 5.38% 8.30% 9.00%
Net Nonoperating Expense Percent (NNEP)
-26.54% -0.66% 3.22% -7.13% -42.19% -420.71% -32.46% -20.02% -126.08% 85.70% 171.47%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 7.69% 15.55% 23.70% 21.82%
Cost of Revenue to Revenue
49.57% 48.79% 52.50% 52.59% 49.71% 44.50% 38.13% 39.78% 39.17% 39.54% 40.65%
SG&A Expenses to Revenue
30.24% 28.51% 30.19% 30.78% 32.54% 36.44% 33.70% 36.21% 34.64% 32.29% 30.19%
R&D to Revenue
9.01% 9.13% 14.15% 14.65% 17.22% 18.19% 16.12% 17.44% 16.04% 16.23% 16.84%
Operating Expenses to Revenue
58.14% 41.09% 44.34% 45.43% 49.76% 54.63% 49.82% 53.65% 50.68% 48.51% 47.02%
Earnings before Interest and Taxes (EBIT)
-135 221 62 35 1.00 -1.00 212 76 122 182 195
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
35 349 200 165 151 171 361 210 238 282 285
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.14 3.63 6.97 9.16 11.49 6.14 10.02 13.28 31.52 22.41 12.33
Price to Tangible Book Value (P/TBV)
13.67 9.22 37.23 161.93 0.00 0.00 72.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.39 1.52 2.16 2.10 1.59 1.34 2.40 1.91 2.32 1.70 1.71
Price to Earnings (P/E)
0.00 31.23 0.00 151.14 0.00 19.04 31.35 103.84 68.63 26.15 21.82
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 3.20% 0.00% 0.66% 0.00% 5.25% 3.19% 0.96% 1.46% 3.82% 4.58%
Enterprise Value to Invested Capital (EV/IC)
5.47 5.53 12.16 14.16 9.54 6.19 15.81 17.94 28.84 15.76 14.51
Enterprise Value to Revenue (EV/Rev)
1.36 1.35 2.01 2.01 1.62 1.34 2.31 1.87 2.33 1.74 1.68
Enterprise Value to EBITDA (EV/EBITDA)
98.62 8.95 21.71 26.34 20.34 14.34 12.27 15.98 17.93 10.78 9.82
Enterprise Value to EBIT (EV/EBIT)
0.00 14.13 70.04 124.18 3,071.63 0.00 20.89 44.15 34.99 16.71 14.36
Enterprise Value to NOPAT (EV/NOPAT)
0.00 24.58 0.00 90.97 438.80 218.93 25.04 57.74 43.30 20.93 18.70
Enterprise Value to Operating Cash Flow (EV/OCF)
8.61 7.00 13.40 11.94 20.75 9.18 9.56 8.01 11.38 10.04 9.18
Enterprise Value to Free Cash Flow (EV/FCFF)
6.02 16.18 33.55 44.45 0.00 0.00 15.12 22.20 31.03 30.33 18.70
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.92 0.59 1.16 1.06 2.11 1.31 0.90 1.93 3.70 3.61 1.98
Long-Term Debt to Equity
0.67 0.55 0.72 1.03 2.02 1.20 0.70 1.93 3.56 3.42 1.87
Financial Leverage
-0.23 -0.34 -0.44 -0.43 -0.17 0.08 -0.21 -0.35 -0.15 0.27 0.06
Leverage Ratio
2.21 2.71 3.03 4.23 5.83 6.42 5.07 5.84 9.91 13.35 9.60
Compound Leverage Factor
2.36 2.57 2.84 3.26 -75.85 154.08 4.59 5.15 9.50 12.03 8.76
Debt to Total Capital
47.79% 36.91% 53.80% 51.57% 67.89% 56.76% 47.25% 65.87% 78.71% 78.30% 66.47%
Short-Term Debt to Total Capital
12.92% 1.95% 20.75% 1.86% 3.06% 4.76% 10.09% 0.00% 3.00% 4.08% 3.64%
Long-Term Debt to Total Capital
34.87% 34.96% 33.06% 49.71% 64.83% 52.00% 37.16% 65.87% 75.71% 74.23% 62.83%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
52.21% 63.09% 46.20% 48.43% 32.11% 43.24% 52.75% 34.13% 21.29% 21.70% 33.53%
Debt to EBITDA
22.20 1.63 3.89 3.19 3.67 3.07 1.14 2.37 2.10 1.70 1.60
Net Debt to EBITDA
-1.77 -1.16 -1.56 -1.14 0.40 -0.02 -0.50 -0.34 0.05 0.21 -0.13
Long-Term Debt to EBITDA
16.20 1.54 2.39 3.08 3.50 2.81 0.90 2.37 2.02 1.61 1.51
Debt to NOPAT
-5.69 4.47 -9.90 11.03 79.14 46.88 2.33 8.57 5.06 3.30 3.05
Net Debt to NOPAT
0.45 -3.20 3.96 -3.93 8.57 -0.36 -1.02 -1.22 0.13 0.41 -0.25
Long-Term Debt to NOPAT
-4.15 4.23 -6.09 10.63 75.57 42.95 1.83 8.57 4.87 3.13 2.88
Altman Z-Score
2.34 3.08 2.41 2.15 1.23 1.00 2.08 1.11 1.23 0.82 0.83
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.82 2.22 1.65 1.42 1.14 1.10 1.07 1.02 0.87 0.81 0.92
Quick Ratio
1.49 2.09 1.55 1.29 1.01 0.90 0.90 0.93 0.78 0.70 0.81
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
574 193 129 98 -8.00 -63 293 151 138 100 150
Operating Cash Flow to CapEx
334.17% 394.69% 372.41% 227.50% 250.85% 523.53% 1,493.55% 2,618.75% 1,875.00% 1,165.38% 1,525.00%
Free Cash Flow to Firm to Interest Expense
63.72 16.09 8.63 4.44 -0.31 -2.33 11.26 6.30 4.59 3.46 5.76
Operating Cash Flow to Interest Expense
44.56 37.17 21.60 16.55 5.69 9.89 17.81 17.46 12.50 10.45 11.73
Operating Cash Flow Less CapEx to Interest Expense
31.22 27.75 15.80 9.27 3.42 8.00 16.62 16.79 11.83 9.55 10.96
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.89 0.94 0.87 0.88 0.86 0.86 0.88 0.86 0.94 0.98 0.95
Accounts Receivable Turnover
4.22 4.12 3.91 3.79 3.85 5.04 5.75 5.13 5.64 6.73 6.86
Inventory Turnover
28.83 27.30 35.38 39.24 32.00 27.23 26.58 42.00 68.38 44.65 43.61
Fixed Asset Turnover
16.76 16.53 14.37 9.47 0.00 0.00 0.00 6.75 7.59 8.25 8.68
Accounts Payable Turnover
11.30 11.39 12.79 10.59 9.12 14.09 12.50 8.87 7.40 6.72 6.69
Days Sales Outstanding (DSO)
86.49 88.66 93.28 96.31 94.76 72.46 63.50 71.17 64.72 54.23 53.22
Days Inventory Outstanding (DIO)
12.66 13.37 10.32 9.30 11.41 13.40 13.73 8.69 5.34 8.18 8.37
Days Payable Outstanding (DPO)
32.31 32.05 28.54 34.48 40.02 25.91 29.21 41.15 49.31 54.33 54.53
Cash Conversion Cycle (CCC)
66.84 69.97 75.06 71.13 66.15 59.95 48.02 38.71 20.74 8.08 7.06
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
631 565 357 307 322 396 280 187 148 193 193
Invested Capital Turnover
2.57 3.88 4.68 6.52 6.04 5.11 5.67 7.69 10.94 10.26 8.62
Increase / (Decrease) in Invested Capital
-710 -66 -208 -50 15 74 -116 -93 -39 45 0.00
Enterprise Value (EV)
3,452 3,123 4,343 4,346 3,072 2,452 4,428 3,356 4,268 3,041 2,800
Market Capitalization
3,514 3,529 4,654 4,534 3,012 2,456 4,608 3,427 4,255 2,981 2,837
Book Value per Share
$6.38 $7.48 $5.52 $4.19 $2.33 $3.66 $4.24 $2.53 $1.38 $1.39 $2.47
Tangible Book Value per Share
$1.93 $2.95 $1.03 $0.24 ($1.19) ($0.01) $0.59 ($2.20) ($3.38) ($3.21) ($2.26)
Total Capital
1,626 1,539 1,446 1,022 816 925 872 756 634 613 686
Total Debt
777 568 778 527 554 525 412 498 499 480 456
Total Long-Term Debt
567 538 478 508 529 481 324 498 480 455 431
Net Debt
-62 -406 -311 -188 60 -4.00 -180 -71 13 60 -37
Capital Expenditures (CapEx)
120 113 87 160 59 51 31 16 20 26 20
Debt-free, Cash-free Net Working Capital (DFCFNWC)
152 -52 -102 -277 -341 -393 -431 -548 -594 -576 -545
Debt-free Net Working Capital (DFNWC)
991 922 987 438 153 136 161 21 -108 -156 -52
Net Working Capital (NWC)
781 892 687 419 128 92 73 21 -127 -181 -77
Net Nonoperating Expense (NNE)
78 2.06 -12 18 27 -118 30 25 37 31 20
Net Nonoperating Obligations (NNO)
-218 -406 -311 -188 60 -4.00 -180 -71 13 60 -37
Total Depreciation and Amortization (D&A)
170 128 138 130 150 172 149 134 116 100 90
Debt-free, Cash-free Net Working Capital to Revenue
6.01% -2.24% -4.73% -12.80% -17.96% -21.41% -22.48% -30.53% -32.41% -32.91% -32.77%
Debt-free Net Working Capital to Revenue
39.17% 39.71% 45.78% 20.24% 8.06% 7.41% 8.40% 1.17% -5.89% -8.91% -3.13%
Net Working Capital to Revenue
30.87% 38.42% 31.86% 19.36% 6.74% 5.01% 3.81% 1.17% -6.93% -10.34% -4.63%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.53) $0.96 ($0.53) $0.25 ($0.18) $1.18 $1.35 $0.32 $0.62 $1.18 $1.38
Adjusted Weighted Average Basic Shares Outstanding
139.60M 129.70M 125.80M 119.20M 114.20M 109.30M 108.60M 103.20M 99.80M 96.40M 94.40M
Adjusted Diluted Earnings per Share
($1.53) $0.95 ($0.53) $0.25 ($0.18) $1.16 $1.30 $0.31 $0.61 $1.16 $1.35
Adjusted Weighted Average Diluted Shares Outstanding
139.60M 131.50M 125.80M 121.20M 114.20M 111.60M 112.90M 105.80M 102.40M 98.20M 96.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
129.40M 130.70M 122M 117.30M 111M 109M 106.10M 100.80M 97.40M 94.60M 92.20M
Normalized Net Operating Profit after Tax (NOPAT)
198 170 48 30 7.00 11 177 83 99 145 150
Normalized NOPAT Margin
7.83% 7.33% 2.21% 1.39% 0.37% 0.61% 9.23% 4.60% 5.38% 8.30% 9.00%
Pre Tax Income Margin
-5.69% 9.00% 2.69% 1.25% -0.68% -1.31% 10.02% 3.73% 6.38% 9.37% 10.70%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-15.00 18.42 4.13 1.59 0.04 -0.04 8.15 3.17 4.07 6.28 7.50
NOPAT to Interest Expense
-15.17 10.59 -5.24 2.17 0.27 0.41 6.80 2.42 3.29 5.01 5.76
EBIT Less CapEx to Interest Expense
-28.33 9.00 -1.67 -5.68 -2.23 -1.93 6.96 2.50 3.40 5.38 6.73
NOPAT Less CapEx to Interest Expense
-28.50 1.17 -11.04 -5.10 -2.00 -1.47 5.61 1.76 2.62 4.11 4.99
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-307.01% 65.60% -523.88% 1,000.00% -1,500.00% 77.52% 165.99% 1,172.73% 496.77% 188.60% 107.69%

Quarterly Metrics And Ratios for Teradata

This table displays calculated financial ratios and metrics derived from Teradata's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 92,200,000.00 94,100,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 92,200,000.00 94,100,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 3.63 0.49
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.11% -2.31% -5.63% 0.46% -10.50% -10.11% -6.42% -5.45% 2.93% 6.22% 0.49%
EBITDA Growth
58.33% -26.74% 59.26% 85.37% 0.00% 30.16% -53.49% 9.21% 40.35% 467.07% 72.50%
EBIT Growth
800.00% -37.93% 160.87% 264.29% 29.63% 72.22% -71.67% 15.69% 62.86% 609.68% 170.59%
NOPAT Growth
61.16% -44.94% 89.95% 52.98% 317.33% 66.90% -62.58% 18.51% 15.99% -155.12% 182.74%
Net Income Growth
0.00% -50.00% 117.65% 166.67% 457.14% 120.00% -75.68% 25.00% 48.00% 661.36% 411.11%
EPS Growth
-16.67% -48.72% 123.53% 175.00% 457.14% 125.00% -76.32% 27.27% 56.00% 671.11% 433.33%
Operating Cash Flow Growth
36.43% -75.23% -12.24% 87.80% -11.36% -70.37% 0.00% 22.08% 2.56% 4,912.50% 146.51%
Free Cash Flow Firm Growth
-55.88% -105.44% -128.76% 334.74% -151.98% 122.99% 179.33% -29.58% 401.58% 2,142.80% 1,777.50%
Invested Capital Growth
-20.86% 22.03% 25.47% -3.31% 30.41% 22.22% 3.38% 4.56% 0.00% -28.03% -34.91%
Revenue Q/Q Growth
4.34% 1.75% -6.24% 0.92% -7.05% 2.20% -2.39% 1.96% 1.20% 5.46% -7.66%
EBITDA Q/Q Growth
39.02% 10.53% 36.51% -11.63% -25.00% 43.86% -51.22% 107.50% -3.61% 481.25% -85.16%
EBIT Q/Q Growth
92.86% 33.33% 66.67% -15.00% -31.37% 77.14% -72.58% 247.06% -3.39% 671.93% -89.55%
NOPAT Q/Q Growth
-160.00% 300.61% 48.00% -14.13% -14.76% 54.06% -66.82% 171.95% -16.57% -173.21% 270.23%
Net Income Q/Q Growth
-158.33% 385.71% 85.00% -13.51% -21.88% 76.00% -79.55% 344.44% -7.50% 805.41% -86.27%
EPS Q/Q Growth
-158.33% 385.71% 90.00% -13.16% -24.24% 80.00% -80.00% 366.67% -7.14% 789.74% -86.17%
Operating Cash Flow Q/Q Growth
329.27% -84.66% 59.26% 79.07% 102.60% -94.87% 437.50% 118.60% 70.21% 150.63% -73.57%
Free Cash Flow Firm Q/Q Growth
219.77% -137.43% -6.67% 590.91% -126.52% 116.55% 268.08% 335.77% 13.60% 23.09% 208.13%
Invested Capital Q/Q Growth
-45.59% 45.95% 23.15% -1.13% -26.62% 36.79% 4.17% 0.00% -29.82% -1.55% -5.79%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
60.83% 61.08% 60.78% 60.45% 59.41% 59.33% 56.37% 60.82% 60.81% 62.16% 59.27%
EBITDA Margin
12.47% 13.55% 19.72% 17.27% 13.94% 19.62% 9.80% 19.95% 19.00% 104.73% 16.83%
Operating Margin
10.28% 10.32% 15.14% 12.73% 9.54% 15.79% 5.88% 14.66% 12.83% -8.11% 11.71%
EBIT Margin
5.91% 7.74% 13.76% 11.59% 8.56% 14.83% 4.17% 14.18% 13.54% 99.10% 11.22%
Profit (Net Income) Margin
-1.53% 4.30% 8.49% 7.27% 6.11% 10.53% 2.21% 9.62% 8.79% 75.45% 11.22%
Tax Burden Percent
-31.82% 62.50% 67.27% 68.09% 83.33% 75.86% 69.23% 74.07% 69.81% 76.66% 97.87%
Interest Burden Percent
81.48% 88.89% 91.67% 92.16% 85.71% 93.55% 76.47% 91.53% 92.98% 99.32% 102.17%
Effective Tax Rate
131.82% 37.50% 32.73% 31.91% 16.67% 24.14% 30.77% 25.93% 30.19% 23.34% 2.13%
Return on Invested Capital (ROIC)
-35.81% 59.82% 76.53% 58.24% 81.56% 85.00% 25.22% 66.66% 77.16% -46.25% 85.36%
ROIC Less NNEP Spread (ROIC-NNEP)
-63.24% 41.47% 68.53% 53.99% 61.01% 80.47% 19.97% 61.32% 71.09% -324.10% 85.98%
Return on Net Nonoperating Assets (RNNOA)
9.33% 15.92% 43.27% 62.95% 16.62% 101.72% 23.07% 34.58% 4.50% 118.31% -35.22%
Return on Equity (ROE)
-26.48% 75.74% 119.79% 121.20% 98.18% 186.72% 48.28% 101.25% 81.66% 72.06% 50.14%
Cash Return on Invested Capital (CROIC)
82.13% 16.56% 17.38% 46.01% 58.82% 48.70% 47.50% 49.31% 77.57% 66.89% 85.65%
Operating Return on Assets (OROA)
5.56% 7.56% 14.16% 12.26% 8.37% 14.45% 4.16% 13.69% 12.93% 85.97% 11.18%
Return on Assets (ROA)
-1.44% 4.20% 8.73% 7.69% 5.98% 10.25% 2.20% 9.28% 8.39% 65.45% 11.18%
Return on Common Equity (ROCE)
-26.48% 75.74% 119.79% 121.20% 98.18% 186.72% 48.28% 101.25% 81.66% 72.06% 50.14%
Return on Equity Simple (ROE_SIMPLE)
0.00% 77.78% 82.67% 65.60% 0.00% 87.34% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-15 30 44 38 33 50 17 45 38 -28 47
NOPAT Margin
-3.27% 6.45% 10.18% 8.67% 7.95% 11.98% 4.07% 10.86% 8.95% -6.22% 11.46%
Net Nonoperating Expense Percent (NNEP)
27.43% 18.35% 8.00% 4.26% 20.55% 4.53% 5.25% 5.35% 6.07% 277.85% -0.62%
Return On Investment Capital (ROIC_SIMPLE)
-2.36% - - - 5.30% 7.92% 2.58% 6.64% 5.50% -2.74% 7.92%
Cost of Revenue to Revenue
39.17% 38.92% 39.22% 39.55% 40.59% 40.67% 43.63% 39.18% 39.19% 37.84% 40.73%
SG&A Expenses to Revenue
34.79% 34.62% 30.05% 31.14% 33.25% 27.75% 33.09% 29.33% 30.64% 54.05% 29.27%
R&D to Revenue
15.75% 16.13% 15.60% 16.59% 16.63% 15.79% 17.40% 16.83% 17.34% 16.22% 18.29%
Operating Expenses to Revenue
50.55% 50.75% 45.64% 47.73% 49.88% 43.54% 50.49% 46.15% 47.98% 70.27% 47.56%
Earnings before Interest and Taxes (EBIT)
27 36 60 51 35 62 17 59 57 440 46
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
57 63 86 76 57 82 40 83 80 465 69
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
31.52 70.04 44.56 23.33 22.41 13.46 12.12 9.28 12.33 4.24 5.50
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.53 20.77
Price to Revenue (P/Rev)
2.32 2.08 1.86 1.62 1.70 1.25 1.27 1.23 1.71 1.40 1.93
Price to Earnings (P/E)
68.63 90.05 53.90 35.56 26.15 15.41 19.39 17.23 21.82 5.61 7.12
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.46% 1.11% 1.86% 2.81% 3.82% 6.49% 5.16% 5.81% 4.58% 17.82% 14.05%
Enterprise Value to Invested Capital (EV/IC)
28.84 18.26 13.28 11.61 15.76 8.46 8.12 7.60 14.51 10.51 15.90
Enterprise Value to Revenue (EV/Rev)
2.33 2.16 1.97 1.70 1.74 1.31 1.33 1.27 1.68 1.18 1.68
Enterprise Value to EBITDA (EV/EBITDA)
17.93 18.34 14.30 10.83 10.78 7.42 8.75 7.97 9.82 2.99 4.08
Enterprise Value to EBIT (EV/EBIT)
34.99 39.44 25.79 17.55 16.71 10.73 13.53 12.07 14.36 3.48 4.73
Enterprise Value to NOPAT (EV/NOPAT)
43.30 55.13 36.98 26.77 20.93 13.54 16.23 14.44 18.70 25.64 28.92
Enterprise Value to Operating Cash Flow (EV/OCF)
11.38 13.46 12.31 9.45 10.04 7.86 7.86 6.94 9.18 2.86 3.74
Enterprise Value to Free Cash Flow (EV/FCFF)
31.03 121.21 85.05 24.81 30.33 19.10 17.37 15.75 18.70 13.15 14.64
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.70 9.24 6.56 3.89 3.61 3.00 2.66 2.11 1.98 0.81 0.00
Long-Term Debt to Equity
3.56 8.78 6.23 3.69 3.42 2.84 2.52 2.00 1.87 0.76 0.00
Financial Leverage
-0.15 0.38 0.63 1.17 0.27 1.26 1.16 0.56 0.06 -0.37 -0.41
Leverage Ratio
9.91 13.14 11.91 13.76 13.35 16.50 13.38 9.94 9.60 5.45 4.41
Compound Leverage Factor
8.08 11.68 10.92 12.68 11.44 15.43 10.23 9.10 8.92 5.41 4.51
Debt to Total Capital
78.71% 90.24% 86.77% 79.54% 78.30% 75.00% 72.67% 67.84% 66.47% 44.63% 0.00%
Short-Term Debt to Total Capital
3.00% 4.52% 4.41% 4.09% 4.08% 3.96% 3.88% 3.67% 3.64% 2.49% 0.00%
Long-Term Debt to Total Capital
75.71% 85.71% 82.36% 75.45% 74.23% 71.04% 68.79% 64.17% 62.83% 42.15% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
21.29% 9.76% 13.23% 20.46% 21.70% 25.00% 27.33% 32.16% 33.53% 55.37% 100.00%
Debt to EBITDA
2.10 2.32 1.99 1.72 1.70 1.57 1.84 1.76 1.60 0.67 0.00
Net Debt to EBITDA
0.05 0.75 0.77 0.49 0.21 0.35 0.39 0.21 -0.13 -0.55 0.00
Long-Term Debt to EBITDA
2.02 2.20 1.89 1.63 1.61 1.49 1.74 1.67 1.51 0.63 0.00
Debt to NOPAT
5.06 6.98 5.15 4.26 3.30 2.87 3.40 3.19 3.05 5.77 0.00
Net Debt to NOPAT
0.13 2.26 2.00 1.21 0.41 0.64 0.72 0.39 -0.25 -4.71 0.00
Long-Term Debt to NOPAT
4.87 6.63 4.89 4.04 3.13 2.72 3.22 3.02 2.88 5.45 0.00
Altman Z-Score
1.06 0.77 0.70 0.59 0.53 0.25 0.16 0.25 0.57 1.46 1.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.87 0.78 0.75 0.80 0.81 0.84 0.84 0.90 0.92 1.30 0.91
Quick Ratio
0.78 0.66 0.62 0.68 0.70 0.71 0.74 0.79 0.81 1.19 0.79
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
24 -9.00 -9.60 47 -13 2.07 7.62 33 38 46 143
Operating Cash Flow to CapEx
2,200.00% 450.00% 1,075.00% 962.50% 1,950.00% 800.00% 1,075.00% 1,566.67% 1,777.78% 3,645.45% 10,600.00%
Free Cash Flow to Firm to Interest Expense
3.01 -1.13 -1.37 6.73 -1.79 0.30 1.27 4.74 6.28 7.73 23.83
Operating Cash Flow to Interest Expense
22.00 3.38 6.14 11.00 22.29 1.14 7.17 13.43 26.67 66.83 17.67
Operating Cash Flow Less CapEx to Interest Expense
21.00 2.63 5.57 9.86 21.14 1.00 6.50 12.57 25.17 65.00 17.50
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.94 0.98 1.03 1.06 0.98 0.97 1.00 0.97 0.95 0.87 1.00
Accounts Receivable Turnover
5.64 5.59 7.00 6.75 6.73 5.51 6.19 5.94 6.86 5.37 6.16
Inventory Turnover
68.38 63.04 45.81 58.75 44.65 46.97 50.96 64.48 43.61 74.89 132.60
Fixed Asset Turnover
7.59 7.61 7.83 7.97 8.25 7.96 8.09 8.15 8.68 8.38 8.54
Accounts Payable Turnover
7.40 6.87 7.17 7.38 6.72 6.22 6.88 7.32 6.69 8.53 7.80
Days Sales Outstanding (DSO)
64.72 65.31 52.13 54.10 54.23 66.23 58.94 61.46 53.22 67.96 59.25
Days Inventory Outstanding (DIO)
5.34 5.79 7.97 6.21 8.18 7.77 7.16 5.66 8.37 4.87 2.75
Days Payable Outstanding (DPO)
49.31 53.11 50.89 49.44 54.33 58.69 53.05 49.87 54.53 42.78 46.79
Cash Conversion Cycle (CCC)
20.74 17.98 9.20 10.87 8.08 15.31 13.05 17.25 7.06 30.06 15.21
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
148 216 266 263 193 264 275 275 193 190 179
Invested Capital Turnover
10.94 9.27 7.51 6.72 10.26 7.10 6.19 6.14 8.62 7.44 7.45
Increase / (Decrease) in Invested Capital
-39 39 54 -9.00 45 48 9.00 12 0.00 -74 -96
Enterprise Value (EV)
4,268 3,944 3,533 3,054 3,041 2,233 2,232 2,089 2,800 1,996 2,847
Market Capitalization
4,255 3,782 3,342 2,916 2,981 2,127 2,133 2,033 2,837 2,363 3,261
Book Value per Share
$1.38 $0.55 $0.78 $1.30 $1.39 $1.67 $1.84 $2.32 $2.47 $6.04 $6.30
Tangible Book Value per Share
($3.38) ($4.12) ($3.85) ($3.36) ($3.21) ($2.94) ($2.73) ($2.28) ($2.26) $1.31 $1.67
Total Capital
634 553 567 611 613 632 644 681 686 1,006 593
Total Debt
499 499 492 486 480 474 468 462 456 449 0.00
Total Long-Term Debt
480 474 467 461 455 449 443 437 431 424 0.00
Net Debt
13 162 191 138 60 106 99 56 -37 -367 -414
Capital Expenditures (CapEx)
8.00 6.00 4.00 8.00 8.00 1.00 4.00 6.00 9.00 11 1.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-594 -526 -500 -495 -576 -498 -485 -476 -545 -505 -486
Debt-free Net Working Capital (DFNWC)
-108 -189 -199 -147 -156 -130 -116 -70 -52 311 -72
Net Working Capital (NWC)
-127 -214 -224 -172 -181 -155 -141 -95 -77 286 -72
Net Nonoperating Expense (NNE)
-7.95 10 7.40 6.13 7.50 6.07 7.62 5.19 0.70 -363 0.98
Net Nonoperating Obligations (NNO)
13 162 191 138 60 106 99 56 -37 -367 -414
Total Depreciation and Amortization (D&A)
30 27 26 25 22 20 23 24 23 25 23
Debt-free, Cash-free Net Working Capital to Revenue
-32.41% -28.87% -27.84% -27.53% -32.91% -29.24% -28.96% -28.83% -32.77% -29.90% -28.74%
Debt-free Net Working Capital to Revenue
-5.89% -10.37% -11.08% -8.18% -8.91% -7.63% -6.93% -4.24% -3.13% 18.41% -4.26%
Net Working Capital to Revenue
-6.93% -11.75% -12.47% -9.57% -10.34% -9.10% -8.42% -5.75% -4.63% 16.93% -4.26%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.06) $0.21 $0.38 $0.33 $0.26 $0.46 $0.09 $0.42 $0.41 $3.60 $0.49
Adjusted Weighted Average Basic Shares Outstanding
99.80M 97.40M 96.50M 96.10M 96.40M 95.10M 95.30M 94.20M 94.40M 93M 93.90M
Adjusted Diluted Earnings per Share
($0.07) $0.20 $0.38 $0.33 $0.25 $0.45 $0.09 $0.42 $0.39 $3.47 $0.48
Adjusted Weighted Average Diluted Shares Outstanding
102.40M 100.10M 97.40M 97M 98.20M 97.40M 96M 95.50M 96.60M 96.60M 96.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
97.40M 96.70M 96.10M 95.70M 94.60M 95.60M 94.50M 93.20M 92.20M 94.10M 93M
Normalized Net Operating Profit after Tax (NOPAT)
33 30 44 38 33 50 17 45 38 -28 47
Normalized NOPAT Margin
7.20% 6.45% 10.18% 8.67% 7.95% 11.98% 4.07% 10.86% 8.95% -6.22% 11.46%
Pre Tax Income Margin
4.81% 6.88% 12.61% 10.68% 7.34% 13.88% 3.19% 12.98% 12.59% 98.42% 11.46%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.38 4.50 8.57 7.29 5.00 8.86 2.83 8.43 9.50 73.33 7.67
NOPAT to Interest Expense
-1.87 3.75 6.34 5.45 4.64 7.15 2.77 6.46 6.28 -4.60 7.83
EBIT Less CapEx to Interest Expense
2.38 3.75 8.00 6.14 3.86 8.71 2.17 7.57 8.00 71.50 7.50
NOPAT Less CapEx to Interest Expense
-2.87 3.00 5.77 4.30 3.50 7.01 2.10 5.60 4.78 -6.43 7.66
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
496.77% 828.57% 524.19% 235.37% 188.60% 97.83% 105.45% 111.02% 107.69% 30.88% 31.00%

Financials Breakdown Chart

Key Financial Trends

Teradata’s latest quarter shows a sharp improvement in profitability and cash generation, but the story is still mixed underneath the headline numbers. In Q1 2026, revenue rose to $444 million from $421 million in Q4 2025 and $418 million in Q1 2025, while operating income swung to a $36 million loss because of elevated operating costs and a large “other income” line that lifted pretax results. Net income of $335 million was boosted primarily by that non-operating gain, so investors should be careful not to read the quarter as purely an operating turnaround.

On the positive side, Teradata continues to generate solid operating cash flow and maintains a meaningful cash cushion. Q1 2026 operating cash flow was $401 million, up from $160 million in Q4 2025 and $8 million in Q1 2025. Cash and equivalents climbed to $816 million, compared with $368 million a year earlier, giving the company a stronger near-term liquidity position.

Balance-sheet leverage appears manageable, but not trivial. Total debt stood at $449 million in Q1 2026, while total liabilities were $1.585 billion against equity of $557 million. Current assets of $1.24 billion exceeded current liabilities of $954 million, suggesting a workable short-term liquidity profile.

Revenue growth has been modest but steady year over year. Q1 2026 revenue increased 6.2% from Q1 2025 ($444 million vs. $418 million), and gross profit improved to $276 million from $248 million. That said, the company is still not showing consistent operating leverage, since expense growth has remained high relative to revenue growth.

  • Strong operating cash flow: Q1 2026 operating cash flow of $401 million was a major improvement and supports financial flexibility.
  • Large cash balance: Cash and equivalents rose to $816 million, giving Teradata a substantial liquidity buffer.
  • Revenue growth resumed year over year: Q1 2026 revenue of $444 million was up from $418 million in Q1 2025.
  • Gross profit improved: Gross profit increased to $276 million, reflecting better top-line execution.
  • Current assets exceed current liabilities: Short-term liquidity remains intact, with $1.24 billion of current assets versus $954 million of current liabilities.
  • Net income was heavily boosted by other income: Q1 2026 net income included $476 million of other income, making earnings quality less straightforward.
  • Debt is moderate but present: Total debt of $449 million is not excessive, but it still matters given uneven operating profits.
  • Operating loss in Q1 2026: The company posted a $36 million operating loss despite higher revenue.
  • Expenses remain elevated: SG&A and R&D totaled $312 million in Q1 2026, keeping pressure on margins.
  • Share repurchases continue to use cash: Teradata spent $34 million on buybacks in Q1 2026, adding to financing outflows.

Looking at the multi-year trend, the biggest takeaway is volatility in profitability. Quarterly revenue has generally hovered in the low-to-mid $400 million range over the past several years, but operating income has swung from solid profits to losses. Cash flow has also varied, though recent quarters suggest better underlying generation than the income statement alone implies.

For retail investors, the key question is whether Teradata can turn revenue stability into consistent operating margin expansion. The balance sheet and cash flow profile provide some downside protection, but the business still needs to prove that earnings can improve without relying on large non-operating items.

08/23/26 01:16 PM ETAI Generated. May Contain Errors.

Teradata Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Teradata's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Teradata's net income appears to be on an upward trend, with a most recent value of $130 million in 2025, falling from -$214 million in 2015. The previous period was $114 million in 2024. View Teradata's forecast to see where analysts expect Teradata to go next.

Teradata's total operating income in 2025 was $205 million, based on the following breakdown:
  • Total Gross Profit: $987 million
  • Total Operating Expenses: $782 million

Over the last 10 years, Teradata's total revenue changed from $2.53 billion in 2015 to $1.66 billion in 2025, a change of -34.3%.

Teradata's total liabilities were at $1.55 billion at the end of 2025, a 1.4% decrease from 2024, and a 7.7% decrease since 2015.

In the past 10 years, Teradata's cash and equivalents has ranged from $420 million in 2024 to $1.09 billion in 2017, and is currently $493 million as of their latest financial filing in 2025.

Over the last 10 years, Teradata's book value per share changed from 6.38 in 2015 to 2.47 in 2025, a change of -61.3%.



Financial statements for NYSE:TDC last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners